Nifty

:

22780.25

Sensex

:

72771.72

-360.25 (-1.56%)
-1124.02 (-1.52%)

Login

Nifty
Sensex

:
:

22780.25
72771.72

-360.25 (-1.56%)
-1124.02 (-1.52%)

Avanti Feeds Ltd.

Aquaculture

Rating :

58/99

BSE: 512573 | NSE: AVANTIFEED

Watchlist

NSE BSE

741.50

28-Sep-2026

Open
High
Low
Previous Close

753.1
756.95
739
753.15

Volume
Traded Value (lacs)
52 Week High
52 Week Low

145610
108512290.8
1593.8
631.65

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10,105.34
19.03
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

9,677.83
1.35%
2.97

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.78
3.79
4.15

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.36
18.04
10.08

PAT CAGR (%)

10 Years
5 Years
3 Years

10.87
22.25
19.21

P:E (Median)

8 Years
5 Years
3 Years

19.90
21.37
20.64

P:BV (Average)

8 Years
5 Years
3 Years

3.83
3.47
3.67

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.48
12.99
12.36

Earnings Forecasts:

(Updated: 27-09-2026)

Description 2026 2027 2028 2029
Adj EPS 44.48 39.09 51.62 51.96
P/E Ratio 16.67 18.97 14.36 14.27
Revenue 6065.86 6874.3 7623.7 8031.2
EBITDA 748.79 629.87 876.9 925.75
Net Income 606.06 532.63 703.2 708.1
ROA 15.26 0.09 0.12 0.13
P/B Ratio 3.07 2.80 2.51 2.25
ROE 19.91 14.64 16.96 16.61
FCFF 486.75 223.71 397.75 486.88
FCFF Yield 5.43 2.5 4.44 5.43
Net Debt -1676.51 -1872.2 -2294.1 -2820.4
BVPS 241.19 264.4 295.45 329.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 1,564.85 1,234.80 26.73% 1,038.74 1,031.96 0.66% 945.09 1,042.03 -9.30% 1,157.24 1,076.53 7.50%
Expenses 1,494.13 1,046.81 42.73% 910.06 866.34 5.05% 811.57 900.01 -9.83% 1,011.57 963.15 5.03%
EBITDA 70.72 187.99 -62.38% 128.68 165.62 -22.30% 133.53 142.02 -5.98% 145.67 113.38 28.48%
EBIDTM 4.52% 15.22% 12.39% 16.05% 14.13% 13.63% 12.59% 10.53%
Other Income 49.69 43.41 14.47% 29.05 35.01 -17.02% 48.10 31.50 52.70% 42.73 38.25 11.71%
Interest 0.13 0.12 8.33% 0.12 0.12 0.00% 0.29 0.16 81.25% 0.12 0.10 20.00%
Depreciation 6.73 7.80 -13.72% 7.99 6.45 23.88% 8.70 6.53 33.23% 8.21 6.59 24.58%
PBT 113.54 223.48 -49.19% 138.98 194.07 -28.39% 172.64 166.83 3.48% 180.07 144.93 24.25%
Tax 29.32 56.68 -48.27% 32.70 49.89 -34.46% 43.64 39.52 10.43% 45.02 38.47 17.03%
PAT 84.23 166.80 -49.50% 106.28 144.18 -26.29% 129.00 127.32 1.32% 135.06 106.46 26.86%
PATM 5.38% 13.51% 10.23% 13.97% 13.65% 12.22% 11.67% 9.89%
EPS 6.18 12.25 -49.55% 7.80 10.59 -26.35% 9.47 9.35 1.28% 9.92 7.82 26.85%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 1,899.87 1,605.75 18.32% 1,467.72 1,381.95 6.21% 1,383.52 1,365.63 1.31% 1,609.69 1,352.15 19.05%
Expenses 1,794.01 1,392.03 28.88% 1,302.99 1,205.08 8.12% 1,207.46 1,205.15 0.19% 1,415.38 1,216.41 16.36%
EBITDA 105.86 213.72 -50.47% 164.73 176.87 -6.86% 176.06 160.48 9.71% 194.30 135.73 43.15%
EBIDTM 5.57% 13.31% 11.22% 12.80% 12.73% 11.75% 12.07% 10.04%
Other Income 65.72 50.63 29.80% 47.48 49.89 -4.83% 63.05 39.13 61.13% 49.44 41.77 18.36%
Interest 0.48 0.52 -7.69% 1.14 0.61 86.89% 0.68 0.52 30.77% 0.43 0.57 -24.56%
Depreciation 14.43 16.07 -10.21% 15.05 14.43 4.30% 15.92 14.81 7.49% 15.76 15.00 5.07%
PBT 156.67 247.77 -36.77% 183.05 211.71 -13.54% 222.51 184.27 20.75% 227.56 161.94 40.52%
Tax 40.37 62.88 -35.80% 44.84 54.30 -17.42% 58.63 43.23 35.62% 58.28 40.96 42.29%
PAT 116.30 184.89 -37.10% 138.21 157.42 -12.20% 163.89 141.04 16.20% 169.28 120.98 39.92%
PATM 6.12% 11.51% 9.42% 11.39% 11.85% 10.33% 10.52% 8.95%
EPS 7.58 13.09 -42.09% 9.18 11.14 -17.59% 10.96 9.92 10.48% 11.25 8.34 34.89%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 4,705.92 4,375.06 4,419.09 4,290.28 4,041.36 4,047.55 3,242.51 3,162.57 2,738.42 2,815.33 2,230.85 Net Sales Growth 7.31% -1.00% 3.00% 6.16% -0.15% 24.83% 2.53% 15.49% -2.73% 26.20% Cost Of Goods Sold 3,824.08 3,370.77 3,491.90 3,609.24 3,444.68 3,567.83 2,621.42 2,587.98 2,233.48 2,001.14 1,770.94 Gross Profit 881.84 1,004.29 927.19 681.04 596.68 479.72 621.09 574.59 504.94 814.19 459.91 GP Margin 18.74% 22.95% 20.98% 15.87% 14.76% 11.85% 19.15% 18.17% 18.44% 28.92% 20.62% Total Expenditure 4,227.33 3,779.08 3,864.64 3,955.15 3,772.75 3,820.73 2,880.66 2,825.95 2,430.61 2,204.54 1,933.61 Power & Fuel Cost - 63.34 61.26 65.66 65.62 53.27 43.40 40.77 35.54 35.27 28.08 % Of Sales - 1.45% 1.39% 1.53% 1.62% 1.32% 1.34% 1.29% 1.30% 1.25% 1.26% Employee Cost - 227.07 195.73 154.78 130.73 99.08 103.59 93.40 82.84 97.58 65.99 % Of Sales - 5.19% 4.43% 3.61% 3.23% 2.45% 3.19% 2.95% 3.03% 3.47% 2.96% Manufacturing Exp. - 63.18 68.52 67.48 74.96 58.51 48.05 48.43 46.53 43.15 45.52 % Of Sales - 1.44% 1.55% 1.57% 1.85% 1.45% 1.48% 1.53% 1.70% 1.53% 2.04% General & Admin Exp. - 32.22 29.19 30.45 28.60 24.52 18.76 18.83 16.80 14.87 13.22 % Of Sales - 0.74% 0.66% 0.71% 0.71% 0.61% 0.58% 0.60% 0.61% 0.53% 0.59% Selling & Distn. Exp. - 12.23 8.96 21.69 21.83 10.56 35.75 19.99 6.94 6.02 3.86 % Of Sales - 0.28% 0.20% 0.51% 0.54% 0.26% 1.10% 0.63% 0.25% 0.21% 0.17% Miscellaneous Exp. - 10.27 9.08 5.83 6.33 6.97 9.69 16.55 8.48 6.51 3.86 % Of Sales - 0.23% 0.21% 0.14% 0.16% 0.17% 0.30% 0.52% 0.31% 0.23% 0.27% EBITDA 478.60 595.98 554.45 335.13 268.61 226.82 361.85 336.62 307.81 610.79 297.24 EBITDA Margin 10.17% 13.62% 12.55% 7.81% 6.65% 5.60% 11.16% 10.64% 11.24% 21.70% 13.32% Other Income 169.57 163.33 130.55 105.38 62.75 60.46 65.10 62.54 44.69 35.55 14.23 Interest 0.66 1.38 0.86 1.13 1.52 1.90 1.43 1.80 1.73 1.73 3.65 Depreciation 31.63 32.56 25.64 32.38 23.02 21.10 21.33 20.99 20.28 14.67 11.52 PBT 605.23 725.38 658.51 407.00 306.81 264.28 404.19 376.37 330.49 629.94 296.30 Tax 150.68 177.92 166.38 98.94 73.96 65.02 98.82 90.40 112.18 214.21 100.01 Tax Rate 24.90% 24.89% 25.27% 24.31% 24.11% 24.60% 24.45% 24.02% 33.42% 34.05% 33.75% PAT 454.57 536.81 492.13 308.06 232.84 199.25 305.37 285.98 223.49 414.94 196.35 PAT before Minority Interest 454.57 536.81 492.13 308.06 232.84 199.25 305.37 285.98 223.49 414.94 196.35 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.66% 12.27% 11.14% 7.18% 5.76% 4.92% 9.42% 9.04% 8.16% 14.74% 8.80% PAT Growth -16.56% 9.08% 59.75% 32.31% 16.86% -34.75% 6.78% 27.96% -46.14% 111.33% EPS 33.38 39.41 36.13 22.62 17.10 14.63 22.42 21.00 16.41 30.47 14.42

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 6,360.80 6,065.86 5,598.69 5,368.89 5,086.99 5,035.96 4,100.56 4,115.29 3,487.78 3,392.90 2,615.74 Net Sales Growth 11.49% 8.34% 4.28% 5.54% 1.01% 22.81% -0.36% 17.99% 2.80% 29.71% Cost Of Goods Sold 4,746.51 4,334.90 4,263.98 4,315.41 4,118.45 4,237.83 3,204.98 3,264.17 2,736.93 2,409.68 2,071.16 Gross Profit 1,614.29 1,730.96 1,334.71 1,053.49 968.54 798.13 895.58 851.12 750.84 983.22 544.58 GP Margin 25.38% 28.54% 23.84% 19.62% 19.04% 15.85% 21.84% 20.68% 21.53% 28.98% 20.82% Total Expenditure 5,719.84 5,324.20 4,965.09 4,910.08 4,692.09 4,712.27 3,639.06 3,669.13 3,078.50 2,712.12 2,283.59 Power & Fuel Cost - 94.04 91.13 94.21 90.36 72.24 61.58 59.31 53.61 49.35 33.65 % Of Sales - 1.55% 1.63% 1.75% 1.78% 1.43% 1.50% 1.44% 1.54% 1.45% 1.29% Employee Cost - 288.58 250.79 199.55 166.84 126.26 126.24 113.51 100.32 110.87 73.06 % Of Sales - 4.76% 4.48% 3.72% 3.28% 2.51% 3.08% 2.76% 2.88% 3.27% 2.79% Manufacturing Exp. - 193.42 180.83 157.20 144.05 122.73 109.83 103.09 92.12 75.15 56.75 % Of Sales - 3.19% 3.23% 2.93% 2.83% 2.44% 2.68% 2.51% 2.64% 2.21% 2.17% General & Admin Exp. - 304.82 83.53 43.51 45.13 41.53 30.23 27.52 25.09 20.19 15.94 % Of Sales - 5.03% 1.49% 0.81% 0.89% 0.82% 0.74% 0.67% 0.72% 0.60% 0.61% Selling & Distn. Exp. - 87.44 82.76 90.61 118.90 102.65 95.14 73.79 56.79 36.68 27.12 % Of Sales - 1.44% 1.48% 1.69% 2.34% 2.04% 2.32% 1.79% 1.63% 1.08% 1.04% Miscellaneous Exp. - 21.00 12.06 9.59 8.37 9.03 11.04 27.72 13.63 10.20 27.12 % Of Sales - 0.35% 0.22% 0.18% 0.16% 0.18% 0.27% 0.67% 0.39% 0.30% 0.23% EBITDA 640.95 741.66 633.60 458.81 394.90 323.69 461.50 446.16 409.28 680.78 332.15 EBITDA Margin 10.08% 12.23% 11.32% 8.55% 7.76% 6.43% 11.25% 10.84% 11.73% 20.06% 12.70% Other Income 225.69 219.01 165.48 137.02 92.02 81.67 92.58 80.37 54.09 51.94 23.61 Interest 2.73 4.60 3.62 2.79 3.89 3.69 3.05 4.38 4.91 4.79 5.14 Depreciation 61.16 62.63 58.45 56.40 42.59 40.79 40.93 37.71 35.84 23.76 13.69 PBT 789.79 893.43 737.01 536.64 440.42 360.88 510.10 484.45 422.61 704.17 336.93 Tax 202.12 224.52 180.38 143.05 114.53 78.67 112.29 98.57 121.43 238.02 110.43 Tax Rate 25.59% 25.50% 24.47% 26.66% 26.82% 23.60% 22.01% 20.35% 28.38% 33.84% 32.77% PAT 587.68 605.02 528.65 357.14 278.67 221.58 360.07 346.49 273.63 446.47 215.66 PAT before Minority Interest 531.33 655.76 556.88 393.81 312.25 245.23 397.37 386.29 306.62 466.48 226.30 Minority Interest -56.35 -50.74 -28.23 -36.67 -33.58 -23.65 -37.30 -39.80 -32.99 -20.01 -10.64 PAT Margin 9.24% 9.97% 9.44% 6.65% 5.48% 4.40% 8.78% 8.42% 7.85% 13.16% 8.24% PAT Growth -2.76% 14.45% 48.02% 28.16% 25.76% -38.46% 3.92% 26.63% -38.71% 107.02% EPS 43.15 44.42 38.81 26.22 20.46 16.27 26.44 25.44 20.09 32.78 15.83

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 2,801.05 2,384.41 1,985.25 1,763.50 1,616.08 1,503.26 1,199.57 1,062.28 937.89 573.31 Share Capital 13.62 13.62 13.62 13.62 13.62 13.62 13.62 13.62 9.08 9.08 Total Reserves 2,787.42 2,370.79 1,971.63 1,749.87 1,602.45 1,489.64 1,185.94 1,048.66 928.80 564.23 Non-Current Liabilities 26.23 32.85 23.37 22.34 21.42 21.18 23.02 25.86 24.04 16.26 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.86 1.05 1.56 0.93 Current Liabilities 416.16 368.09 294.87 279.08 301.92 244.75 230.40 188.83 306.29 272.27 Trade Payables 201.34 187.57 272.13 242.46 257.10 213.54 197.49 159.22 272.45 236.03 Other Current Liabilities 205.68 177.19 20.09 34.85 44.15 29.52 30.67 28.43 32.19 28.43 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.31 Short Term Provisions 9.14 3.33 2.65 1.77 0.67 1.69 2.24 1.18 1.64 6.50 Total Liabilities 3,243.44 2,785.35 2,303.49 2,064.92 1,939.42 1,769.19 1,452.99 1,276.97 1,268.22 861.84 Net Block 318.58 296.14 258.49 236.45 148.08 157.30 146.19 156.03 171.32 133.72 Gross Block 522.47 475.33 413.10 361.93 254.26 243.45 211.32 201.71 197.18 145.12 Accumulated Depreciation 203.88 179.19 154.61 125.48 106.19 86.15 65.13 45.67 25.86 11.40 Non Current Assets 1,150.15 718.43 461.68 424.68 409.51 376.82 303.74 369.90 296.29 250.78 Capital Work in Progress 0.05 11.16 2.94 20.02 23.13 0.12 23.35 7.92 0.13 0.00 Non Current Investment 164.51 189.99 165.28 138.92 207.03 197.04 116.22 179.50 112.12 112.13 Long Term Loans & Adv. 24.28 14.45 34.97 29.29 31.28 22.34 17.81 26.43 12.46 4.77 Other Non Current Assets 642.73 206.69 0.00 0.00 0.00 0.03 0.16 0.02 0.26 0.17 Current Assets 2,093.29 2,066.93 1,841.81 1,640.24 1,529.90 1,392.37 1,149.25 907.07 971.93 611.07 Current Investments 1,143.77 771.77 535.00 770.43 722.02 995.31 566.37 518.98 542.15 260.57 Inventories 563.22 486.83 662.77 560.20 714.67 313.34 370.36 224.83 387.93 292.42 Sundry Debtors 25.73 37.72 39.40 62.92 22.04 20.40 31.73 16.09 19.13 11.96 Cash & Bank 340.81 758.54 593.84 230.19 59.08 47.19 167.68 140.70 13.45 35.93 Other Current Assets 19.77 5.47 6.24 8.85 12.09 16.14 13.10 6.47 9.27 10.19 Short Term Loans & Adv. 13.27 6.60 4.56 7.65 3.69 11.75 6.21 3.52 4.41 5.19 Net Current Assets 1,677.13 1,698.84 1,546.94 1,361.16 1,227.99 1,147.62 918.85 718.24 665.64 338.80 Total Assets 3,243.44 2,785.36 2,303.49 2,064.92 1,939.41 1,769.19 1,452.99 1,276.97 1,268.22 861.85

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 3,286.05 2,800.96 2,365.48 2,095.48 1,895.40 1,761.22 1,403.69 1,205.97 1,031.48 635.43 Share Capital 13.62 13.62 13.62 13.62 13.62 13.62 13.62 13.62 9.08 9.08 Total Reserves 3,272.43 2,787.34 2,351.86 2,081.86 1,881.78 1,747.59 1,390.06 1,192.34 1,022.40 626.34 Non-Current Liabilities 44.53 54.93 57.72 34.65 16.15 16.70 21.75 37.57 48.53 44.37 Secured Loans 7.67 10.46 13.24 0.00 0.00 0.00 0.16 1.06 1.84 12.17 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3.86 1.87 1.41 1.17 0.84 0.00 1.53 1.68 1.97 1.15 Current Liabilities 507.87 452.93 351.19 323.15 351.02 273.35 263.42 219.95 327.88 290.45 Trade Payables 243.18 244.72 321.28 280.63 304.75 239.30 217.54 179.91 286.55 249.67 Other Current Liabilities 252.61 201.96 26.56 40.74 45.60 31.77 43.47 32.19 36.05 34.66 Short Term Borrowings 2.79 2.79 0.70 0.00 0.00 0.00 0.00 6.67 3.64 1.31 Short Term Provisions 9.29 3.46 2.66 1.78 0.67 2.28 2.41 1.18 1.64 4.80 Total Liabilities 4,260.39 3,682.70 3,098.18 2,734.64 2,514.56 2,279.61 1,879.94 1,614.82 1,526.26 1,068.65 Net Block 591.66 563.84 496.99 397.57 272.56 292.43 270.87 292.53 312.14 160.47 Gross Block 969.63 890.03 766.70 620.41 457.90 439.17 377.19 364.85 349.26 174.03 Accumulated Depreciation 377.97 326.19 269.71 222.84 185.34 146.74 106.32 72.32 37.12 13.57 Non Current Assets 1,427.46 918.74 593.47 523.90 485.63 452.08 364.68 435.20 363.93 299.73 Capital Work in Progress 20.69 30.49 8.81 33.79 39.97 6.04 25.89 9.01 1.97 94.07 Non Current Investment 10.24 59.93 38.07 38.18 117.02 118.54 36.14 99.00 31.37 30.26 Long Term Loans & Adv. 34.26 35.82 48.97 52.97 50.36 34.63 31.38 34.27 17.78 11.47 Other Non Current Assets 770.60 228.66 0.63 1.41 5.72 0.44 0.40 0.39 0.67 3.47 Current Assets 2,832.93 2,763.96 2,504.72 2,210.75 2,028.92 1,827.53 1,515.27 1,179.61 1,162.33 768.91 Current Investments 1,251.77 812.73 707.47 967.25 814.18 1,116.35 644.33 531.17 553.09 329.35 Inventories 940.27 880.73 885.18 802.99 987.64 553.23 543.51 379.06 524.81 355.70 Sundry Debtors 143.89 139.85 143.47 121.55 113.69 66.61 88.77 48.64 50.03 23.41 Cash & Bank 437.97 898.66 737.09 286.37 74.74 60.82 198.57 186.91 14.36 45.12 Other Current Assets 59.03 24.36 26.28 22.67 38.69 30.52 40.09 33.83 20.04 15.33 Short Term Loans & Adv. 16.26 7.64 5.23 9.93 4.56 13.91 8.38 4.02 3.61 6.12 Net Current Assets 2,325.06 2,311.03 2,153.52 1,887.60 1,677.91 1,554.18 1,251.85 959.67 834.45 478.46 Total Assets 4,260.39 3,682.70 3,098.19 2,734.65 2,514.55 2,279.61 1,879.95 1,614.81 1,526.26 1,068.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 383.64 464.38 176.81 288.40 -178.53 339.94 130.51 124.45 327.69 288.37 PBT 716.13 658.74 407.00 306.81 264.28 404.19 376.37 335.67 629.15 296.47 Adjustment -102.79 -96.75 -65.42 -32.78 -32.75 -35.66 -29.72 -15.35 -13.59 2.73 Changes in Working Capital -35.85 44.10 -61.13 83.05 -344.54 76.42 -129.72 -74.04 -74.49 84.36 Cash after chg. in Working capital 577.49 606.08 280.45 357.08 -113.01 444.95 216.94 246.28 541.07 383.56 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -193.84 -141.70 -103.64 -68.68 -65.52 -105.01 -86.42 -121.83 -213.38 -95.18 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -262.22 -356.29 -107.88 -230.35 280.48 -313.65 13.20 -14.94 -301.45 -279.20 Net Fixed Assets -36.03 -70.45 -34.09 -104.56 -33.82 -8.90 -25.04 -12.32 -52.19 13.74 Net Investments -346.52 -261.48 209.07 19.70 263.30 -509.76 15.89 -44.21 -281.57 -260.60 Others 120.33 -24.36 -282.86 -145.49 51.00 205.01 22.35 41.59 32.31 -32.34 Cash from Financing Activity -121.95 -94.74 -85.43 -84.22 -85.75 1.01 -149.31 -103.25 -51.89 -47.70 Net Cash Inflow / Outflow -0.53 13.36 -16.51 -26.18 16.19 27.30 -5.59 6.25 -25.65 -38.53 Opening Cash & Equivalents 20.63 7.27 23.78 49.96 33.76 6.47 12.06 5.81 31.46 69.99 Closing Cash & Equivalent 20.10 20.63 7.27 23.78 49.96 33.76 6.47 12.06 5.81 31.46

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 504.63 584.36 260.11 451.18 -212.35 382.62 178.22 183.76 280.93 277.75 PBT 881.67 737.49 536.86 426.78 323.89 509.67 484.86 428.05 704.50 336.74 Adjustment -98.66 -94.17 -67.98 -37.67 -25.01 -35.89 -22.66 2.53 -19.13 -4.00 Changes in Working Capital -42.93 104.01 -71.26 152.35 -435.79 34.47 -177.87 -100.78 -166.67 51.87 Cash after chg. in Working capital 740.08 747.33 397.62 541.46 -136.90 508.24 284.33 329.80 518.70 384.61 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -235.45 -162.97 -137.51 -90.28 -75.45 -125.62 -106.11 -146.04 -237.77 -106.86 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -384.94 -485.12 -217.83 -417.50 298.99 -366.10 -79.06 -26.78 -269.27 -407.76 Net Fixed Assets -36.03 -70.45 -34.09 -104.56 -33.82 -8.90 -25.04 -12.32 -52.19 13.74 Net Investments -346.52 -261.48 209.07 19.70 263.30 -509.76 15.89 -44.21 -281.57 -260.60 Others -2.39 -153.19 -392.81 -332.64 69.51 152.56 -69.91 29.75 64.49 -160.90 Cash from Financing Activity -103.59 -85.63 -63.39 -65.45 -68.28 14.63 -141.31 -105.77 -45.45 100.51 Net Cash Inflow / Outflow 16.10 13.61 -21.12 -31.77 18.35 31.15 -42.16 51.21 -33.79 -29.50 Opening Cash & Equivalents 26.13 12.52 33.64 65.41 47.06 15.90 58.06 6.85 40.65 70.14 Closing Cash & Equivalent 42.23 26.13 12.52 33.64 65.41 47.06 15.90 58.06 6.85 40.65

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 205.59 175.01 145.71 129.43 118.61 110.33 88.04 77.97 68.84 42.08 ROA 17.81% 19.34% 14.10% 11.63% 10.75% 18.95% 20.95% 17.56% 38.96% 26.76% ROE 20.70% 22.52% 16.44% 13.78% 12.78% 22.60% 25.29% 22.35% 54.92% 39.76% ROCE 27.62% 30.18% 21.77% 18.25% 17.07% 30.01% 33.44% 33.74% 83.32% 59.95% Fixed Asset Turnover 11.01 12.51 13.75 16.22 20.17 17.64 15.31 13.73 16.45 18.86 Receivable days 2.11 2.53 3.50 3.10 1.54 2.37 2.76 2.35 2.02 1.96 Inventory Days 34.89 37.75 41.89 46.56 37.37 31.10 34.35 40.84 44.10 37.17 Payable days 21.06 24.03 26.02 26.47 24.07 28.62 23.01 32.60 42.16 30.89 Cash Conversion Cycle 15.94 16.25 19.38 23.20 14.84 4.86 14.09 10.58 3.96 8.25 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Interest Cover 517.61 765.55 359.91 202.81 140.09 283.99 210.07 194.72 364.78 81.29

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 241.19 205.58 173.62 153.80 139.12 129.27 103.03 88.51 75.71 46.64 ROA 16.51% 16.42% 13.50% 11.90% 10.23% 19.13% 22.08% 19.51% 35.87% 26.79% ROE 21.55% 21.56% 17.66% 15.65% 13.41% 25.14% 29.57% 27.39% 55.84% 42.91% ROCE 28.96% 28.53% 24.12% 21.58% 17.92% 32.42% 37.31% 38.40% 83.66% 63.01% Fixed Asset Turnover 7.73 8.13 9.24 11.21 13.40 11.94 11.09 9.77 12.97 15.62 Receivable days 7.21 7.67 7.55 7.10 5.48 5.82 6.09 5.16 3.95 4.07 Inventory Days 46.26 47.83 48.09 54.08 46.80 41.08 40.91 47.30 47.36 44.74 Payable days 20.54 24.22 25.45 25.94 23.43 26.01 19.64 27.60 35.22 31.05 Cash Conversion Cycle 32.93 31.28 30.19 35.25 28.85 20.89 27.36 24.86 16.09 17.76 Total Debt/Equity 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.01 0.01 0.03 Interest Cover 192.30 204.56 193.10 110.64 88.89 168.21 111.54 88.04 147.69 66.50

Top Investors:

thai union group public company limited

kotak aggressive hybrid fund

andhra pradesh industrial development corporation

investor education and protection fund (iepf)

Annual Reports:

News Update:

Avanti Feeds - Quarterly Results
14th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback