Nifty
:
24894.25
Sensex
:
81207.17
57.95 (0.23%)
223.86 (0.28%)
Nifty
Sensex
:
:
24894.25
81207.17
57.95 (0.23%)
223.86 (0.28%)

AVG Logistics Ltd.

Logistics

Rating :
39/99

BSE: 543910 | NSE: AVG

NSE BSE
226.83
03-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  221.57
  •  234.4
  •  221.57
  •  225.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10820
  •  2482834.51
  •  549
  •  198

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 343.84
  • 16.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 442.60
  • 0.53%
  • 1.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.51%
  • 5.54%
  • 28.36%
  • FII
  • DII
  • Others
  • 8.59%
  • 0.00%
  • 5.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.10
  • 10.59
  • 8.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.67
  • 45.40
  • 4.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.80
  • -
  • 39.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 21.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
125.02
122.91
1.72%
147.71
136.95
7.86%
142.44
124.77
14.16%
138.46
117.43
17.91%
Expenses
101.39
100.06
1.33%
124.00
115.70
7.17%
116.74
102.13
14.31%
115.15
96.59
19.22%
EBITDA
23.63
22.85
3.41%
23.71
21.25
11.58%
25.70
22.64
13.52%
23.32
20.84
11.90%
EBIDTM
18.90%
18.59%
16.05%
15.52%
18.04%
18.15%
16.84%
17.75%
Other Income
0.65
0.78
-16.67%
0.20
10.16
-98.03%
0.76
0.50
52.00%
1.10
0.54
103.70%
Interest
6.16
6.63
-7.09%
6.04
6.80
-11.18%
6.41
7.06
-9.21%
6.76
7.01
-3.57%
Depreciation
11.12
10.37
7.23%
10.30
10.01
2.90%
12.12
9.57
26.65%
10.60
9.71
9.17%
PBT
7.00
6.62
5.74%
7.57
28.54
-73.48%
7.93
6.51
21.81%
7.06
4.67
51.18%
Tax
2.02
1.41
43.26%
2.34
5.63
-58.44%
2.42
2.15
12.56%
1.68
1.75
-4.00%
PAT
4.97
5.21
-4.61%
5.23
22.90
-77.16%
5.51
4.36
26.38%
5.38
2.92
84.25%
PATM
3.98%
4.24%
3.54%
16.72%
3.87%
3.50%
3.88%
2.48%
EPS
3.30
3.81
-13.39%
3.47
16.74
-79.27%
3.71
4.08
-9.07%
3.86
1.46
164.38%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
553.63
551.52
479.89
427.11
431.64
333.39
322.28
313.49
226.59
Net Sales Growth
10.27%
14.93%
12.36%
-1.05%
29.47%
3.45%
2.80%
38.35%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
32.96
35.15
21.48
Gross Profit
553.63
551.52
479.89
427.11
431.64
333.39
289.32
278.34
205.11
GP Margin
100.00%
100%
100%
100%
100%
100%
89.77%
88.79%
90.52%
Total Expenditure
457.28
455.35
395.04
351.52
390.47
318.59
298.23
288.77
202.02
Power & Fuel Cost
-
1.29
1.07
2.97
0.85
0.33
0.35
0.30
0.33
% Of Sales
-
0.23%
0.22%
0.70%
0.20%
0.10%
0.11%
0.10%
0.15%
Employee Cost
-
21.59
15.70
15.20
14.69
11.14
12.77
11.00
9.79
% Of Sales
-
3.91%
3.27%
3.56%
3.40%
3.34%
3.96%
3.51%
4.32%
Manufacturing Exp.
-
395.94
344.62
298.26
339.92
265.79
219.92
208.10
145.40
% Of Sales
-
71.79%
71.81%
69.83%
78.75%
79.72%
68.24%
66.38%
64.17%
General & Admin Exp.
-
29.03
29.05
27.89
29.90
25.69
23.38
23.74
22.87
% Of Sales
-
5.26%
6.05%
6.53%
6.93%
7.71%
7.25%
7.57%
10.09%
Selling & Distn. Exp.
-
1.52
1.72
0.94
1.08
1.02
1.09
1.39
0.82
% Of Sales
-
0.28%
0.36%
0.22%
0.25%
0.31%
0.34%
0.44%
0.36%
Miscellaneous Exp.
-
5.98
2.89
6.26
4.03
14.61
7.76
9.09
1.32
% Of Sales
-
1.08%
0.60%
1.47%
0.93%
4.38%
2.41%
2.90%
0.58%
EBITDA
96.36
96.17
84.85
75.59
41.17
14.80
24.05
24.72
24.57
EBITDA Margin
17.41%
17.44%
17.68%
17.70%
9.54%
4.44%
7.46%
7.89%
10.84%
Other Income
2.71
2.84
11.18
2.79
0.69
2.47
1.56
5.01
0.44
Interest
25.37
26.45
29.21
31.40
22.95
12.85
9.95
8.78
7.29
Depreciation
44.14
43.39
38.39
35.80
18.05
6.78
9.31
7.56
5.70
PBT
29.56
29.17
28.43
11.18
0.86
-2.36
6.36
13.40
12.03
Tax
8.46
7.85
10.11
3.31
-0.07
-0.60
1.88
3.28
4.48
Tax Rate
28.62%
26.91%
23.86%
29.61%
-8.14%
25.42%
29.56%
24.48%
37.24%
PAT
21.09
21.33
32.26
7.87
0.92
-1.76
4.48
10.12
7.55
PAT before Minority Interest
21.09
21.33
32.26
7.87
0.92
-1.76
4.48
10.12
7.55
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.81%
3.87%
6.72%
1.84%
0.21%
-0.53%
1.39%
3.23%
3.33%
PAT Growth
-40.41%
-33.88%
309.91%
755.43%
-
-
-55.73%
34.04%
 
EPS
13.97
14.13
21.36
5.21
0.61
-1.17
2.97
6.70
5.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
246.59
199.91
89.77
81.43
78.60
73.82
68.64
29.60
Share Capital
15.06
13.66
11.78
11.78
11.78
10.30
10.30
7.21
Total Reserves
226.48
172.44
77.99
69.66
66.83
63.52
58.34
22.39
Non-Current Liabilities
109.21
133.74
173.02
219.02
41.75
37.28
39.07
19.34
Secured Loans
30.45
26.70
44.50
67.77
38.62
27.78
28.99
16.37
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.59
1.29
0.90
0.85
0.65
8.29
7.06
0.40
Current Liabilities
143.17
113.92
140.31
119.77
108.28
104.26
73.47
56.02
Trade Payables
17.79
14.14
22.69
27.58
17.16
27.48
9.64
7.97
Other Current Liabilities
72.35
50.23
64.01
44.14
43.38
39.38
32.47
13.46
Short Term Borrowings
52.66
49.34
53.13
47.68
47.15
36.79
30.93
29.70
Short Term Provisions
0.38
0.21
0.48
0.36
0.59
0.61
0.43
4.88
Total Liabilities
499.02
447.62
403.10
420.22
228.63
215.36
181.18
104.96
Net Block
185.90
197.94
216.17
237.88
63.53
39.27
37.47
21.61
Gross Block
300.72
278.34
261.57
254.25
106.59
76.65
67.96
44.99
Accumulated Depreciation
114.81
80.40
45.40
16.37
43.06
37.38
30.49
23.38
Non Current Assets
251.42
251.37
240.69
259.04
92.79
83.54
73.19
39.63
Capital Work in Progress
8.10
0.49
2.10
0.05
2.22
16.37
7.85
4.32
Non Current Investment
10.75
10.09
10.48
10.01
9.98
9.94
9.23
1.55
Long Term Loans & Adv.
13.99
8.87
10.01
9.49
14.91
17.54
17.07
9.96
Other Non Current Assets
2.62
2.14
1.93
1.62
2.14
0.42
1.56
2.19
Current Assets
247.61
196.25
162.40
161.18
135.84
131.82
107.98
65.32
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.42
0.43
0.50
0.13
0.35
0.69
0.08
0.17
Sundry Debtors
204.97
161.64
123.13
107.50
83.65
81.16
70.47
46.95
Cash & Bank
8.56
8.78
2.39
5.18
5.76
6.19
2.36
1.50
Other Current Assets
33.67
1.84
1.16
6.81
46.08
43.78
35.07
16.71
Short Term Loans & Adv.
29.94
23.55
35.23
41.56
32.67
33.60
28.96
15.60
Net Current Assets
104.43
82.33
22.10
41.42
27.56
27.56
34.51
9.31
Total Assets
499.03
447.62
403.09
420.22
228.63
215.36
181.17
104.95

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
37.15
27.56
38.39
28.89
-5.59
20.55
-5.84
12.10
PBT
29.17
42.37
11.18
0.86
-2.36
6.36
13.40
12.03
Adjustment
63.90
41.99
43.11
29.91
31.36
23.86
14.81
12.22
Changes in Working Capital
-49.21
-52.81
-21.04
2.56
-29.55
-2.89
-28.27
-9.22
Cash after chg. in Working capital
43.86
31.56
33.25
33.32
-0.55
27.33
-0.06
15.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.71
-4.00
5.14
-4.43
-5.04
-6.78
-5.79
-2.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-35.40
-34.96
-15.71
-24.19
-16.45
-16.77
-38.19
-10.14
Net Fixed Assets
-27.75
-14.37
-9.37
-145.49
-15.79
-17.21
-26.50
Net Investments
-1.17
-0.33
0.00
0.00
0.00
0.00
-8.31
Others
-6.48
-20.26
-6.34
121.30
-0.66
0.44
-3.38
Cash from Financing Activity
-1.69
7.78
-23.97
-5.88
21.98
-2.70
44.89
-1.15
Net Cash Inflow / Outflow
0.06
0.37
-1.29
-1.19
-0.06
1.07
0.86
0.80
Opening Cash & Equivalents
1.27
0.89
2.18
3.37
3.43
2.36
1.50
0.70
Closing Cash & Equivalent
1.33
1.27
0.89
2.18
3.37
3.43
2.36
1.50

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
160.41
136.26
76.23
69.16
66.75
71.68
66.65
41.06
ROA
4.51%
7.58%
1.91%
0.28%
-0.79%
2.26%
7.07%
7.19%
ROE
9.97%
23.39%
9.19%
1.15%
-2.31%
6.29%
20.60%
25.50%
ROCE
17.31%
29.14%
21.32%
12.53%
6.23%
11.06%
20.05%
24.15%
Fixed Asset Turnover
1.90
1.78
1.66
2.39
3.64
4.46
5.55
5.04
Receivable days
121.31
108.30
98.55
80.82
90.22
85.86
68.36
75.63
Inventory Days
0.28
0.36
0.27
0.21
0.57
0.44
0.14
0.27
Payable days
0.00
0.00
0.00
0.00
0.00
205.51
12.14
15.75
Cash Conversion Cycle
121.59
108.65
98.82
81.03
90.79
-119.21
56.36
60.15
Total Debt/Equity
0.44
0.48
1.26
1.42
1.33
1.08
1.06
1.70
Interest Cover
2.10
2.45
1.36
1.04
0.82
1.64
2.53
2.65

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • AVG Logistics - Quarterly Results
    14th Aug 2025, 19:45 PM

    Read More
  • AVG Logistics secures term loan facilities to cater working capital and capex requirement
    25th Jul 2025, 12:39 PM

    This venture supports company’s Vision in offering sustainable and reliable logistics solutions to India’s top businesses

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.