Nifty
:
24971.90
Sensex
:
81896.79
-140.50 (-0.56%)
-511.38 (-0.62%)
Nifty
Sensex
:
:
24971.90
81896.79
-140.50 (-0.56%)
-511.38 (-0.62%)

AVG Logistics Ltd.

Logistics

Rating :
42/99

BSE: 543910 | NSE: AVG

NSE BSE
277.55
23-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  281.05
  •  284.2
  •  275.1
  •  285.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8142
  •  2282473.15
  •  549
  •  198

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 417.63
  • 19.58
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 516.38
  • N/A
  • 1.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.51%
  • 5.64%
  • 28.23%
  • FII
  • DII
  • Others
  • 8.36%
  • 0.00%
  • 5.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.11
  • 8.29
  • 3.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.46
  • 28.68
  • 15.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.21
  • 48.41
  • 227.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 21.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.81

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
147.71
136.95
7.86%
142.44
124.77
14.16%
138.46
117.43
17.91%
122.91
100.34
22.49%
Expenses
124.00
115.70
7.17%
116.74
102.13
14.31%
115.15
96.59
19.22%
100.06
81.78
22.35%
EBITDA
23.71
21.25
11.58%
25.70
22.64
13.52%
23.32
20.84
11.90%
22.85
18.57
23.05%
EBIDTM
16.05%
15.52%
18.04%
18.15%
16.84%
17.75%
18.59%
18.50%
Other Income
0.20
10.16
-98.03%
0.76
0.50
52.00%
1.10
0.54
103.70%
0.78
0.42
85.71%
Interest
6.04
6.80
-11.18%
6.41
7.06
-9.21%
6.76
7.01
-3.57%
6.63
7.24
-8.43%
Depreciation
10.30
10.01
2.90%
12.12
9.57
26.65%
10.60
9.71
9.17%
10.37
9.10
13.96%
PBT
7.57
28.54
-73.48%
7.93
6.51
21.81%
7.06
4.67
51.18%
6.62
2.65
149.81%
Tax
2.34
5.63
-58.44%
2.42
2.15
12.56%
1.68
1.75
-4.00%
1.41
0.57
147.37%
PAT
5.23
22.90
-77.16%
5.51
4.36
26.38%
5.38
2.92
84.25%
5.21
2.08
150.48%
PATM
3.54%
16.72%
3.87%
3.50%
3.88%
2.48%
4.24%
2.07%
EPS
3.47
16.74
-79.27%
3.71
4.08
-9.07%
3.86
1.46
164.38%
3.81
2.15
77.21%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
551.52
479.89
427.11
431.64
333.39
322.28
313.49
226.59
Net Sales Growth
15.02%
12.36%
-1.05%
29.47%
3.45%
2.80%
38.35%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
32.96
35.15
21.48
Gross Profit
551.52
479.89
427.11
431.64
333.39
289.32
278.34
205.11
GP Margin
100.00%
100%
100%
100%
100%
89.77%
88.79%
90.52%
Total Expenditure
455.95
395.04
351.52
390.47
318.59
298.23
288.77
202.02
Power & Fuel Cost
-
1.07
2.97
0.85
0.33
0.35
0.30
0.33
% Of Sales
-
0.22%
0.70%
0.20%
0.10%
0.11%
0.10%
0.15%
Employee Cost
-
15.70
15.20
14.69
11.14
12.77
11.00
9.79
% Of Sales
-
3.27%
3.56%
3.40%
3.34%
3.96%
3.51%
4.32%
Manufacturing Exp.
-
344.62
298.26
339.92
265.79
219.92
208.10
145.40
% Of Sales
-
71.81%
69.83%
78.75%
79.72%
68.24%
66.38%
64.17%
General & Admin Exp.
-
29.05
27.89
29.90
25.69
23.38
23.74
22.87
% Of Sales
-
6.05%
6.53%
6.93%
7.71%
7.25%
7.57%
10.09%
Selling & Distn. Exp.
-
1.72
0.94
1.08
1.02
1.09
1.39
0.82
% Of Sales
-
0.36%
0.22%
0.25%
0.31%
0.34%
0.44%
0.36%
Miscellaneous Exp.
-
2.89
6.26
4.03
14.61
7.76
9.09
1.32
% Of Sales
-
0.60%
1.47%
0.93%
4.38%
2.41%
2.90%
0.58%
EBITDA
95.58
84.85
75.59
41.17
14.80
24.05
24.72
24.57
EBITDA Margin
17.33%
17.68%
17.70%
9.54%
4.44%
7.46%
7.89%
10.84%
Other Income
2.84
11.18
2.79
0.69
2.47
1.56
5.01
0.44
Interest
25.84
29.21
31.40
22.95
12.85
9.95
8.78
7.29
Depreciation
43.39
38.39
35.80
18.05
6.78
9.31
7.56
5.70
PBT
29.18
28.43
11.18
0.86
-2.36
6.36
13.40
12.03
Tax
7.85
10.11
3.31
-0.07
-0.60
1.88
3.28
4.48
Tax Rate
26.90%
23.86%
29.61%
-8.14%
25.42%
29.56%
24.48%
37.24%
PAT
21.33
32.26
7.87
0.92
-1.76
4.48
10.12
7.55
PAT before Minority Interest
21.33
32.26
7.87
0.92
-1.76
4.48
10.12
7.55
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.87%
6.72%
1.84%
0.21%
-0.53%
1.39%
3.23%
3.33%
PAT Growth
-33.88%
309.91%
755.43%
-
-
-55.73%
34.04%
 
EPS
14.13
21.36
5.21
0.61
-1.17
2.97
6.70
5.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
199.91
89.77
81.43
78.60
73.82
68.64
29.60
Share Capital
13.66
11.78
11.78
11.78
10.30
10.30
7.21
Total Reserves
172.44
77.99
69.66
66.83
63.52
58.34
22.39
Non-Current Liabilities
133.74
173.02
219.02
41.75
37.28
39.07
19.34
Secured Loans
26.70
44.50
67.77
38.62
27.78
28.99
16.37
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.29
0.90
0.85
0.65
8.29
7.06
0.40
Current Liabilities
113.92
140.31
119.77
108.28
104.26
73.47
56.02
Trade Payables
13.21
22.69
27.58
17.16
27.48
9.64
7.97
Other Current Liabilities
51.01
64.01
44.14
43.38
39.38
32.47
13.46
Short Term Borrowings
49.34
53.13
47.68
47.15
36.79
30.93
29.70
Short Term Provisions
0.37
0.48
0.36
0.59
0.61
0.43
4.88
Total Liabilities
447.62
403.10
420.22
228.63
215.36
181.18
104.96
Net Block
197.94
216.17
237.88
63.53
39.27
37.47
21.61
Gross Block
278.34
261.57
254.25
106.59
76.65
67.96
44.99
Accumulated Depreciation
80.40
45.40
16.37
43.06
37.38
30.49
23.38
Non Current Assets
251.37
240.69
259.04
92.79
83.54
73.19
39.63
Capital Work in Progress
0.49
2.10
0.05
2.22
16.37
7.85
4.32
Non Current Investment
10.09
10.48
10.01
9.98
9.94
9.23
1.55
Long Term Loans & Adv.
8.87
10.01
9.49
14.91
17.54
17.07
9.96
Other Non Current Assets
2.14
1.93
1.62
2.14
0.42
1.56
2.19
Current Assets
196.25
162.40
161.18
135.84
131.82
107.98
65.32
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.43
0.50
0.13
0.35
0.69
0.08
0.17
Sundry Debtors
161.64
123.13
107.50
83.65
81.16
70.47
46.95
Cash & Bank
8.78
2.39
5.18
5.76
6.19
2.36
1.50
Other Current Assets
25.39
1.16
6.81
13.41
43.78
35.07
16.71
Short Term Loans & Adv.
23.55
35.23
41.56
32.67
33.60
28.96
15.60
Net Current Assets
82.33
22.10
41.42
27.56
27.56
34.51
9.31
Total Assets
447.62
403.09
420.22
228.63
215.36
181.17
104.95

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
0.97
38.39
28.89
-5.59
20.55
-5.84
12.10
PBT
42.37
11.18
0.86
-2.36
6.36
13.40
12.03
Adjustment
16.21
43.11
29.91
31.36
23.86
14.81
12.22
Changes in Working Capital
-53.61
-21.04
2.56
-29.55
-2.89
-28.27
-9.22
Cash after chg. in Working capital
4.97
33.25
33.32
-0.55
27.33
-0.06
15.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.00
5.14
-4.43
-5.04
-6.78
-5.79
-2.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-35.01
-15.71
-24.19
-16.45
-16.77
-38.19
-10.14
Net Fixed Assets
-14.37
-9.37
-145.49
-15.79
-17.21
-26.50
Net Investments
-0.33
0.00
0.00
0.00
0.00
-8.31
Others
-20.31
-6.34
121.30
-0.66
0.44
-3.38
Cash from Financing Activity
34.42
-23.97
-5.88
21.98
-2.70
44.89
-1.15
Net Cash Inflow / Outflow
0.37
-1.29
-1.19
-0.06
1.07
0.86
0.80
Opening Cash & Equivalents
0.89
2.18
3.37
3.43
2.36
1.50
0.70
Closing Cash & Equivalent
1.27
0.89
2.18
3.37
3.43
2.36
1.50

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
136.26
76.23
69.16
66.75
71.68
66.65
41.06
ROA
7.58%
1.91%
0.28%
-0.79%
2.26%
7.07%
7.19%
ROE
23.39%
9.19%
1.15%
-2.31%
6.29%
20.60%
25.50%
ROCE
29.14%
21.32%
12.53%
6.23%
11.06%
20.05%
24.15%
Fixed Asset Turnover
1.78
1.66
2.39
3.64
4.46
5.55
5.04
Receivable days
108.30
98.55
80.82
90.22
85.86
68.36
75.63
Inventory Days
0.36
0.27
0.21
0.57
0.44
0.14
0.27
Payable days
0.00
0.00
0.00
0.00
205.51
12.14
15.75
Cash Conversion Cycle
108.65
98.82
81.03
90.79
-119.21
56.36
60.15
Total Debt/Equity
0.48
1.26
1.42
1.33
1.08
1.06
1.70
Interest Cover
2.45
1.36
1.04
0.82
1.64
2.53
2.65

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • AVG Logistics inaugurates Electric Vehicles at TATA Steel
    24th Jun 2025, 09:50 AM

    This strategic initiative underscores AVG Logistics’ commitment to sustainable and environmentally responsible logistics solutions

    Read More
  • AVG Logistics bags long term contract from Indian Railways
    5th May 2025, 10:45 AM

    The Carrying Capacity during the trip is expected to be 364 tonnes per trip for initial 6 months and will increase to 484 tons per trip later

    Read More
  • AVG Logistics acquires major stake in M/s Kaizen Logistics
    20th Mar 2025, 11:10 AM

    The cost of acquisition is Rs 0.485 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.