Nifty

:

23398.10

Sensex

:

74781.76

-79.70 (-0.34%)
-120.83 (-0.16%)

Login

Nifty
Sensex

:
:

23398.10
74781.76

-79.70 (-0.34%)
-120.83 (-0.16%)

AVI Polymers Ltd.

Trading

Rating :

N/A

BSE: 539288 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

165.50
8.14
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

149.04
N/A
1.43

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-34.68
-56.65
-74.91

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
28.47

PAT CAGR (%)

10 Years
5 Years
3 Years

55.38
19.25
89.76

P:E (Median)

8 Years
5 Years
3 Years

36.63
38.91
81.64

P:BV (Average)

8 Years
5 Years
3 Years

1.80
1.73
1.17

EV:EBITDA (Average)

8 Years
5 Years
3 Years

40.80
38.81
50.47

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 66.59 0.00 0 150.28 0.00 0 132.32 0.00 0 29.50 0.01 2,94,900.00%
Expenses 61.17 0.00 0 136.70 0.05 2,73,300.00% 121.54 0.07 1,73,528.57% 26.61 0.06 44,250.00%
EBITDA 5.42 0.00 0 13.58 -0.05 - 10.78 -0.07 - 2.90 -0.05 -
EBIDTM 8.14% 0.00% 9.04% 0.00% 8.15% 0.00% 9.82% -335.71%
Other Income 0.00 0.00 0 0.20 1.04 -80.77% 0.09 0.10 -10.00% 0.19 0.10 90.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 5.42 0.00 0 13.78 0.99 1,291.92% 10.87 0.03 36,133.33% 3.08 0.05 6,060.00%
Tax 1.41 0.00 0 3.54 0.25 1,316.00% 3.85 0.01 38,400.00% 0.78 0.01 7,700.00%
PAT 4.01 0.00 0 10.24 0.74 1,283.78% 7.02 0.02 35,000.00% 2.29 0.04 5,625.00%
PATM 6.02% 0.00% 6.82% 0.00% 5.30% 0.00% 7.78% 264.29%
EPS 0.43 0.00 0 1.09 0.08 1,262.50% 0.75 0.00 0 0.24 0.00 0

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 66.59 0.00 0 150.28 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 61.17 0.00 0 136.70 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 5.42 0.00 0 13.58 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 8.14% 0.00% 9.04% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.20 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 5.42 0.00 0 13.78 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 1.41 0.00 0 3.54 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 4.01 0.00 0 10.24 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 6.02% 0.00% 6.82% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.43 0.00 0 1.09 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 378.69 0.06 0.64 3.80 4.90 3.92 0.91 0.27 1.09 1.35 4.24 Net Sales Growth 37,86,800.00% -90.62% -83.16% -22.45% 25.00% 330.77% 237.04% -75.23% -19.26% -68.16% Cost Of Goods Sold 344.29 0.06 0.62 3.66 4.36 3.63 0.75 0.23 0.73 0.96 3.99 Gross Profit 34.40 0.00 0.03 0.13 0.54 0.29 0.16 0.04 0.36 0.38 0.25 GP Margin 9.08% 0% 4.69% 3.42% 11.02% 7.40% 17.58% 14.81% 33.03% 28.15% 5.90% Total Expenditure 346.02 0.27 0.84 3.86 4.57 3.79 0.93 0.40 1.09 1.34 4.23 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0.74% 0.24% Employee Cost - 0.14 0.13 0.12 0.14 0.09 0.11 0.11 0.12 0.12 0.11 % Of Sales - 233.33% 20.31% 3.16% 2.86% 2.30% 12.09% 40.74% 11.01% 8.89% 2.59% Manufacturing Exp. - 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.02 0.00 % Of Sales - 0% 0% 0% 0.20% 0.26% 0% 0% 0% 1.48% 0% General & Admin Exp. - 0.06 0.08 0.07 0.05 0.05 0.06 0.05 0.10 0.06 0.07 % Of Sales - 100% 12.50% 1.84% 1.02% 1.28% 6.59% 18.52% 9.17% 4.44% 1.65% Selling & Distn. Exp. - 0.01 0.01 0.01 0.00 0.01 0.01 0.01 0.01 0.01 0.01 % Of Sales - 16.67% 1.56% 0.26% 0% 0.26% 1.10% 3.70% 0.92% 0.74% 0.24% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.12 0.17 0.01 % Of Sales - 0% 0% 0% 0% 0% 1.10% 3.70% 11.01% 12.59% 0.94% EBITDA 32.68 -0.21 -0.20 -0.06 0.33 0.13 -0.02 -0.13 0.00 0.01 0.01 EBITDA Margin 8.63% -350.0% -31.25% -1.58% 6.73% 3.32% -2.20% -48.15% 0% 0.74% 0.24% Other Income 0.48 1.32 0.23 0.24 0.32 0.29 0.24 0.15 0.00 0.00 0.00 Interest 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 33.15 1.09 0.03 0.16 0.64 0.42 0.23 0.02 0.00 0.00 0.01 Tax 9.58 0.27 0.01 0.04 0.16 0.08 0.16 0.00 -0.05 -0.46 0.00 Tax Rate 28.90% 24.77% 33.33% 25.00% 25.00% 19.05% 69.57% 0.00% 0.00% 0.00% 0.00% PAT 23.56 0.82 0.02 0.12 0.48 0.34 0.07 0.02 0.05 0.47 0.01 PAT before Minority Interest 23.56 0.82 0.02 0.12 0.48 0.34 0.07 0.02 0.05 0.47 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.22% 1366.67% 3.12% 3.16% 9.80% 8.67% 7.69% 7.41% 4.59% 34.81% 0.24% PAT Growth 2,845.00% 4,000.00% -83.33% -75.00% 41.18% 385.71% 250.00% -60.00% -89.36% 4,600.00% EPS 2.50 0.09 0.00 0.01 0.05 0.04 0.01 0.00 0.01 0.05 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 5.67 4.85 4.83 4.71 4.23 3.89 3.82 3.80 3.75 3.29 Share Capital 4.48 4.48 4.48 4.48 4.48 4.48 4.48 4.48 4.48 4.48 Total Reserves 1.19 0.37 0.35 0.23 -0.25 -0.59 -0.65 -0.67 -0.72 -1.19 Non-Current Liabilities -0.13 0.63 -0.19 -0.22 -0.28 -0.36 -0.51 -0.51 -0.46 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.24 0.02 0.01 0.82 0.87 0.01 0.00 0.32 0.08 0.01 Trade Payables 0.01 0.02 0.01 0.82 0.87 0.01 0.00 0.30 0.08 0.01 Other Current Liabilities 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 5.78 5.50 4.65 5.31 4.82 3.54 3.31 3.61 3.37 3.30 Net Block 0.08 0.09 0.10 0.10 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.12 0.12 0.12 0.12 0.01 0.01 0.01 0.01 0.00 0.01 Accumulated Depreciation 0.03 0.03 0.02 0.01 0.01 0.01 0.01 0.01 0.00 0.01 Non Current Assets 0.08 2.10 1.07 0.19 0.01 0.01 0.01 0.01 0.28 2.07 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.27 0.62 Long Term Loans & Adv. 0.00 2.01 0.97 0.09 0.01 0.01 0.01 0.01 0.01 1.45 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 5.69 3.40 3.58 5.11 4.80 3.52 3.30 3.60 3.10 1.22 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.42 1.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 1.00 1.00 2.44 1.79 1.05 1.05 1.50 1.57 1.15 Cash & Bank 0.01 0.02 0.06 0.85 0.03 0.02 0.01 0.06 0.03 0.02 Other Current Assets 4.26 0.06 0.00 0.00 2.98 2.46 2.24 2.05 1.50 0.05 Short Term Loans & Adv. 4.26 1.20 2.52 1.83 2.98 2.46 2.24 2.05 1.46 0.01 Net Current Assets 5.45 3.38 3.57 4.29 3.93 3.52 3.30 3.28 3.01 1.21 Total Assets 5.77 5.50 4.65 5.30 4.81 3.53 3.31 3.61 3.38 3.29

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.81 0.19 0.10 1.00 0.02 0.24 0.19 -0.17 -0.18 0.69 PBT 1.09 0.03 0.16 0.64 0.42 0.23 0.02 0.00 0.00 0.01 Adjustment 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.12 0.15 0.04 Changes in Working Capital -0.29 0.15 -0.06 0.45 -0.40 0.01 0.17 -0.27 -0.32 0.65 Cash after chg. in Working capital 0.81 0.19 0.10 1.10 0.02 0.23 0.19 -0.15 -0.17 0.69 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.01 -0.10 0.00 0.01 0.00 -0.02 -0.02 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 -1.04 -0.88 -0.19 0.00 -0.23 -0.19 0.15 0.20 0.44 Net Fixed Assets 0.00 0.00 0.00 -0.11 0.00 0.00 0.00 -0.01 0.01 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.27 0.35 0.48 Others 0.00 -1.04 -0.88 -0.08 0.00 -0.23 -0.19 -0.11 -0.16 -0.04 Cash from Financing Activity -0.81 0.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.22 Net Cash Inflow / Outflow -0.01 -0.04 -0.78 0.81 0.02 0.01 0.00 -0.02 0.02 -0.08 Opening Cash & Equivalents 0.02 0.06 0.85 0.03 0.02 0.01 0.01 0.03 0.02 0.10 Closing Cash & Equivalent 0.01 0.02 0.06 0.85 0.03 0.02 0.01 0.01 0.03 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 5.70 10.91 10.86 10.57 9.39 8.56 8.40 8.36 8.24 7.10 ROA 14.48% 0.47% 2.37% 9.50% 8.15% 1.96% 0.51% 1.41% 13.95% 0.18% ROE 16.76% 0.53% 2.69% 11.77% 9.26% 1.93% 0.51% 1.45% 14.84% 0.21% ROCE 19.52% 0.64% 3.38% 14.38% 10.27% 5.85% 0.46% 0.03% 0.15% 0.20% Fixed Asset Turnover 0.55 5.49 32.45 77.67 425.96 99.07 29.21 229.66 283.26 463.90 Receivable days 0.00 570.63 165.63 157.53 132.20 420.63 1738.82 514.30 369.11 113.13 Inventory Days 7212.30 637.16 0.00 0.00 0.00 0.00 0.00 0.05 0.04 0.01 Payable days 90.34 8.86 41.48 70.63 43.92 2.61 161.57 80.97 15.07 4.48 Cash Conversion Cycle 7121.96 1198.92 124.14 86.90 88.29 418.01 1577.25 433.37 354.08 108.66 Total Debt/Equity 0.00 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 78.96 16.85 1612.00 6423.00 2084.00 1126.50 25.29 1.39 14.37 13.02

Top Investors:

mayurrkumar bhavsing bamanya

shankarbhai bachubhai chauhan .

parmar umeshabhai ramsinhbhai .

arjunbhai mangabhai sangod .

rahulkumar rajubhai gohil

santoshbhai gohil

sureshbhai kanjibhai parmar

meet rajendrakumar patel

kapilkumar banglesha

yogeshkumar ramanbhai bhabhor

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback