Nifty
Sensex
:
:
22147.90
72943.68
-124.60 (-0.56%)
-456.10 (-0.62%)

Consumer Food

Rating :
48/99

BSE: 519105 | NSE: AVTNPL

85.60
16-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  84.10
  •  86.30
  •  84.05
  •  85.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  121908
  •  104.43
  •  115.65
  •  76.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,299.59
  • 23.02
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,338.39
  • 1.17%
  • 2.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 1.79%
  • 19.71%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 3.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.12
  • 11.41
  • 6.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.11
  • 23.73
  • 11.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.28
  • 30.01
  • 19.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.54
  • 19.38
  • 20.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.77
  • 2.94
  • 3.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.25
  • 11.97
  • 13.23

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
154.19
138.80
11.09%
135.22
160.40
-15.70%
102.82
148.67
-30.84%
134.29
129.32
3.84%
Expenses
118.35
112.26
5.42%
118.63
126.03
-5.87%
91.75
112.73
-18.61%
110.23
110.11
0.11%
EBITDA
35.84
26.54
35.04%
16.59
34.38
-51.75%
11.07
35.94
-69.20%
24.06
19.21
25.25%
EBIDTM
23.24%
19.12%
12.27%
21.43%
10.76%
24.17%
17.92%
14.85%
Other Income
-0.15
-0.85
-
5.10
2.88
77.08%
3.09
1.02
202.94%
-0.70
4.63
-
Interest
1.95
1.47
32.65%
2.28
1.26
80.95%
0.60
0.69
-13.04%
1.93
1.38
39.86%
Depreciation
3.55
4.09
-13.20%
3.64
2.59
40.54%
3.31
3.20
3.44%
3.52
3.10
13.55%
PBT
30.19
20.13
49.98%
15.77
33.41
-52.80%
10.25
33.07
-69.01%
17.91
19.36
-7.49%
Tax
7.78
6.78
14.75%
4.20
8.36
-49.76%
1.90
8.22
-76.89%
3.77
3.50
7.71%
PAT
22.41
13.36
67.74%
11.57
25.05
-53.81%
8.35
24.85
-66.40%
14.14
15.86
-10.84%
PATM
14.53%
9.62%
8.56%
15.62%
8.12%
16.72%
10.53%
12.26%
EPS
1.47
0.88
67.05%
0.76
1.64
-53.66%
0.55
1.63
-66.26%
0.93
1.04
-10.58%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
526.52
582.17
559.39
485.13
396.41
339.15
327.99
311.31
274.49
261.34
292.73
Net Sales Growth
-8.78%
4.07%
15.31%
22.38%
16.88%
3.40%
5.36%
13.41%
5.03%
-10.72%
 
Cost Of Goods Sold
219.81
226.49
254.34
232.69
190.58
153.78
184.86
166.16
146.29
117.99
124.80
Gross Profit
306.71
355.67
305.04
252.44
205.83
185.37
143.14
145.15
128.21
143.34
167.93
GP Margin
58.25%
61.09%
54.53%
52.04%
51.92%
54.66%
43.64%
46.63%
46.71%
54.85%
57.37%
Total Expenditure
438.96
461.25
453.97
413.90
339.33
297.45
295.38
269.28
235.51
214.94
219.24
Power & Fuel Cost
-
49.63
38.32
30.08
26.27
29.43
19.20
18.42
16.76
16.06
15.12
% Of Sales
-
8.53%
6.85%
6.20%
6.63%
8.68%
5.85%
5.92%
6.11%
6.15%
5.17%
Employee Cost
-
64.63
56.96
55.84
50.55
46.44
38.15
31.58
29.17
33.34
26.61
% Of Sales
-
11.10%
10.18%
11.51%
12.75%
13.69%
11.63%
10.14%
10.63%
12.76%
9.09%
Manufacturing Exp.
-
66.40
57.32
54.89
42.45
42.75
32.00
31.42
26.14
27.13
30.95
% Of Sales
-
11.41%
10.25%
11.31%
10.71%
12.61%
9.76%
10.09%
9.52%
10.38%
10.57%
General & Admin Exp.
-
20.01
16.74
17.04
15.39
15.90
12.01
12.75
9.86
10.10
10.25
% Of Sales
-
3.44%
2.99%
3.51%
3.88%
4.69%
3.66%
4.10%
3.59%
3.86%
3.50%
Selling & Distn. Exp.
-
24.44
23.13
16.09
7.95
6.66
7.68
7.70
5.39
6.98
5.25
% Of Sales
-
4.20%
4.13%
3.32%
2.01%
1.96%
2.34%
2.47%
1.96%
2.67%
1.79%
Miscellaneous Exp.
-
9.65
7.16
7.27
6.13
2.48
1.47
1.25
1.90
3.32
5.25
% Of Sales
-
1.66%
1.28%
1.50%
1.55%
0.73%
0.45%
0.40%
0.69%
1.27%
2.14%
EBITDA
87.56
120.92
105.42
71.23
57.08
41.70
32.61
42.03
38.98
46.40
73.49
EBITDA Margin
16.63%
20.77%
18.85%
14.68%
14.40%
12.30%
9.94%
13.50%
14.20%
17.75%
25.11%
Other Income
7.34
2.35
10.20
8.50
6.99
4.10
12.92
5.01
1.56
3.68
0.94
Interest
6.76
5.35
4.62
4.01
5.56
5.09
2.54
1.61
1.29
3.85
2.29
Depreciation
14.02
13.39
14.36
15.17
13.72
10.85
7.16
7.00
6.18
5.72
4.96
PBT
74.12
104.53
96.64
60.55
44.79
29.86
35.83
38.43
33.08
40.51
67.19
Tax
17.65
27.13
23.79
15.26
10.79
9.01
11.62
13.98
11.45
14.12
25.11
Tax Rate
23.81%
25.95%
24.62%
25.20%
24.09%
30.17%
32.43%
36.38%
34.61%
34.86%
37.37%
PAT
56.47
77.40
72.85
45.29
34.00
20.84
24.21
24.45
21.63
26.39
42.08
PAT before Minority Interest
56.47
77.40
72.85
45.29
34.00
20.84
24.21
24.45
21.63
26.39
42.08
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.73%
13.30%
13.02%
9.34%
8.58%
6.14%
7.38%
7.85%
7.88%
10.10%
14.38%
PAT Growth
-28.63%
6.25%
60.85%
33.21%
63.15%
-13.92%
-0.98%
13.04%
-18.04%
-37.29%
 
EPS
3.71
5.08
4.78
2.97
2.23
1.37
1.59
1.61
1.42
1.73
2.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
430.33
368.76
310.28
274.85
251.62
238.35
224.16
200.41
186.26
167.68
Share Capital
15.23
15.23
15.23
15.23
15.23
15.23
15.23
15.23
15.23
15.23
Total Reserves
415.10
353.53
295.05
259.62
236.39
223.12
208.93
185.18
171.03
152.45
Non-Current Liabilities
14.90
12.79
17.48
20.76
26.28
11.10
12.31
6.56
5.81
5.55
Secured Loans
8.05
4.50
7.50
10.50
15.91
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
Long Term Provisions
4.03
4.27
3.96
3.40
3.32
5.60
5.92
1.75
1.45
1.06
Current Liabilities
76.62
67.22
97.86
81.96
110.88
80.15
38.78
42.26
44.94
63.68
Trade Payables
27.58
31.63
37.68
22.64
34.67
34.69
17.78
11.12
11.92
20.07
Other Current Liabilities
16.04
12.88
11.71
23.34
8.47
6.62
3.17
1.27
1.16
1.36
Short Term Borrowings
22.29
14.48
39.50
28.26
62.19
36.07
15.32
9.75
6.80
5.08
Short Term Provisions
10.70
8.23
8.97
7.72
5.55
2.77
2.51
20.11
25.05
37.16
Total Liabilities
521.85
448.77
425.62
377.57
388.78
329.60
275.25
249.23
237.01
236.91
Net Block
78.28
82.04
89.00
99.22
98.27
56.07
57.45
58.14
53.44
50.56
Gross Block
153.08
143.56
140.08
135.38
121.46
70.09
64.36
101.76
91.62
84.70
Accumulated Depreciation
74.80
61.52
51.08
36.16
23.19
14.02
6.91
43.62
38.18
34.13
Non Current Assets
81.27
86.50
93.01
105.38
105.34
106.08
67.75
60.70
56.40
51.80
Capital Work in Progress
0.00
1.57
0.00
0.00
0.00
28.42
0.00
0.92
1.59
0.18
Non Current Investment
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.00
0.00
0.00
Long Term Loans & Adv.
2.98
2.89
3.81
3.88
3.57
7.55
2.71
1.64
1.37
1.05
Other Non Current Assets
0.00
0.00
0.19
2.26
3.48
14.03
7.57
0.00
0.00
0.00
Current Assets
440.57
362.27
332.61
272.20
283.45
223.51
207.51
188.52
180.62
185.11
Current Investments
58.40
28.34
8.01
7.57
7.02
30.10
37.84
27.87
7.05
15.13
Inventories
212.01
183.33
164.17
122.50
143.77
93.97
93.31
73.88
90.02
84.89
Sundry Debtors
121.40
102.12
102.43
75.32
81.79
63.36
55.44
51.87
41.61
37.19
Cash & Bank
22.76
16.28
15.83
18.65
11.75
9.05
12.66
11.21
15.06
15.59
Other Current Assets
26.01
3.71
32.65
40.23
39.13
27.03
8.27
23.68
26.87
32.31
Short Term Loans & Adv.
22.73
28.49
9.52
7.93
7.62
4.75
4.52
22.47
26.12
31.69
Net Current Assets
363.95
295.05
234.75
190.24
172.57
143.36
168.73
146.26
135.67
121.43
Total Assets
521.84
448.77
425.62
377.58
388.79
329.59
275.26
249.22
237.02
236.91

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
51.18
74.36
7.64
70.55
-29.62
14.22
15.52
33.65
11.58
68.35
PBT
104.53
96.64
60.55
44.79
29.86
35.83
38.43
33.08
40.51
67.19
Adjustment
16.08
16.78
16.94
15.93
15.96
5.93
6.24
6.52
8.95
6.35
Changes in Working Capital
-42.94
-12.98
-54.53
23.30
-66.85
-15.41
-17.14
4.91
-22.88
18.96
Cash after chg. in Working capital
77.67
100.44
22.95
84.02
-21.04
26.35
27.53
44.51
26.58
92.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-26.49
-26.08
-15.31
-13.47
-8.58
-12.13
-12.01
-10.86
-15.00
-24.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-36.82
-28.91
-4.38
-14.16
3.73
-28.77
-9.54
-30.95
0.13
-21.86
Net Fixed Assets
-7.94
-5.03
-4.66
-13.91
-22.93
-34.12
38.19
-9.42
-10.50
-4.81
Net Investments
-30.06
-20.33
-7.16
-0.82
23.01
7.74
-9.98
-21.75
7.15
-17.87
Others
1.18
-3.55
7.44
0.57
3.65
-2.39
-37.75
0.22
3.48
0.82
Cash from Financing Activity
-8.50
-44.96
-6.01
-49.56
28.69
10.88
-3.37
-6.73
-12.24
-41.39
Net Cash Inflow / Outflow
5.86
0.50
-2.75
6.83
2.80
-3.67
2.61
-4.04
-0.53
5.11
Opening Cash & Equivalents
14.29
13.79
16.54
9.71
6.91
10.58
7.97
12.01
12.54
7.43
Closing Cash & Equivalent
20.15
14.29
13.79
16.54
9.71
6.91
10.58
7.97
12.01
12.54

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
28.26
24.22
20.37
18.05
16.52
15.65
14.72
13.16
12.23
11.01
ROA
15.95%
16.66%
11.28%
8.87%
5.80%
8.00%
9.32%
8.90%
11.14%
18.11%
ROE
19.37%
21.46%
15.48%
12.92%
8.51%
10.47%
11.52%
11.19%
14.91%
27.49%
ROCE
25.70%
26.97%
19.07%
15.50%
11.51%
14.93%
17.81%
17.05%
24.23%
40.03%
Fixed Asset Turnover
3.95
3.95
3.53
3.09
3.54
4.88
3.75
2.84
2.97
3.61
Receivable days
69.69
66.58
66.72
72.33
78.11
66.04
62.80
62.13
55.02
51.00
Inventory Days
123.26
113.10
107.60
122.59
127.93
104.11
97.85
108.92
122.11
109.13
Payable days
47.71
49.73
47.31
33.65
39.31
32.70
19.78
19.75
27.36
26.88
Cash Conversion Cycle
145.24
129.95
127.00
161.27
166.72
137.46
140.87
151.30
149.76
133.25
Total Debt/Equity
0.08
0.06
0.16
0.15
0.32
0.15
0.07
0.05
0.04
0.03
Interest Cover
20.52
21.93
16.11
9.06
6.87
15.13
24.83
26.66
11.52
30.39

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.