Nifty
Sensex
:
:
17331.80
58222.10
57.50 (0.33%)
156.63 (0.27%)

Consumer Food

Rating :
69/99

BSE: 519105 | NSE: AVTNPL

101.90
06-Oct-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 99.00
  • 104.80
  • 99.00
  • 97.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  134623
  •  135.72
  •  135.70
  •  71.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,553.30
  • 19.28
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,559.00
  • 0.98%
  • 3.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 1.82%
  • 19.43%
  • FII
  • DII
  • Others
  • 0.09%
  • 0.00%
  • 3.66%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.60
  • 11.27
  • 12.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.39
  • 26.45
  • 13.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.31
  • 24.65
  • 28.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.00
  • 19.66
  • 19.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.68
  • 2.63
  • 2.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.50
  • 11.71
  • 11.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
148.67
147.18
1.01%
129.32
125.57
2.99%
148.14
129.64
14.27%
134.74
125.40
7.45%
Expenses
112.73
122.86
-8.25%
110.11
109.61
0.46%
108.41
103.96
4.28%
112.59
110.34
2.04%
EBITDA
35.94
24.32
47.78%
19.21
15.97
20.29%
39.73
25.68
54.71%
22.16
15.06
47.14%
EBIDTM
24.17%
16.52%
14.85%
12.71%
26.82%
19.81%
16.44%
12.01%
Other Income
1.02
1.71
-40.35%
4.63
5.50
-15.82%
1.85
1.66
11.45%
2.01
0.98
105.10%
Interest
0.69
0.92
-25.00%
1.38
1.68
-17.86%
1.28
0.85
50.59%
1.03
0.79
30.38%
Depreciation
3.20
3.69
-13.28%
3.10
3.48
-10.92%
3.88
4.25
-8.71%
3.70
3.73
-0.80%
PBT
33.07
21.43
54.32%
19.36
16.32
18.63%
36.42
22.24
63.76%
19.43
11.53
68.52%
Tax
8.22
5.09
61.49%
3.50
4.51
-22.39%
9.88
5.67
74.25%
5.33
2.43
119.34%
PAT
24.85
16.34
52.08%
15.86
11.80
34.41%
26.54
16.58
60.07%
14.11
9.09
55.23%
PATM
16.72%
11.10%
12.26%
9.40%
17.92%
12.79%
10.47%
7.25%
EPS
1.63
1.07
52.34%
1.04
0.78
33.33%
1.74
1.09
59.63%
0.93
0.60
55.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
560.87
559.39
485.13
396.41
339.15
327.99
311.31
274.49
261.34
292.73
268.88
Net Sales Growth
6.27%
15.31%
22.38%
16.88%
3.40%
5.36%
13.41%
5.03%
-10.72%
8.87%
 
Cost Of Goods Sold
231.21
254.34
232.69
190.58
153.78
184.86
166.16
146.29
117.99
124.80
113.18
Gross Profit
329.66
305.04
252.44
205.83
185.37
143.14
145.15
128.21
143.34
167.93
155.70
GP Margin
58.78%
54.53%
52.04%
51.92%
54.66%
43.64%
46.63%
46.71%
54.85%
57.37%
57.91%
Total Expenditure
443.84
453.97
413.90
339.33
297.45
295.38
269.28
235.51
214.94
219.24
185.65
Power & Fuel Cost
-
38.32
30.08
26.27
29.43
19.20
18.42
16.76
16.06
15.12
13.70
% Of Sales
-
6.85%
6.20%
6.63%
8.68%
5.85%
5.92%
6.11%
6.15%
5.17%
5.10%
Employee Cost
-
56.96
55.84
50.55
46.44
38.15
31.58
29.17
33.34
26.61
19.41
% Of Sales
-
10.18%
11.51%
12.75%
13.69%
11.63%
10.14%
10.63%
12.76%
9.09%
7.22%
Manufacturing Exp.
-
57.32
54.89
42.45
42.75
32.00
31.42
26.14
27.13
30.95
22.13
% Of Sales
-
10.25%
11.31%
10.71%
12.61%
9.76%
10.09%
9.52%
10.38%
10.57%
8.23%
General & Admin Exp.
-
16.74
17.04
15.39
15.90
12.01
12.75
9.86
10.10
10.25
8.83
% Of Sales
-
2.99%
3.51%
3.88%
4.69%
3.66%
4.10%
3.59%
3.86%
3.50%
3.28%
Selling & Distn. Exp.
-
23.13
16.09
7.95
6.66
7.68
7.70
5.39
6.98
5.25
4.78
% Of Sales
-
4.13%
3.32%
2.01%
1.96%
2.34%
2.47%
1.96%
2.67%
1.79%
1.78%
Miscellaneous Exp.
-
7.16
7.27
6.13
2.48
1.47
1.25
1.90
3.32
6.25
4.78
% Of Sales
-
1.28%
1.50%
1.55%
0.73%
0.45%
0.40%
0.69%
1.27%
2.14%
1.35%
EBITDA
117.04
105.42
71.23
57.08
41.70
32.61
42.03
38.98
46.40
73.49
83.23
EBITDA Margin
20.87%
18.85%
14.68%
14.40%
12.30%
9.94%
13.50%
14.20%
17.75%
25.11%
30.95%
Other Income
9.51
10.20
8.50
6.99
4.10
12.92
5.01
1.56
3.68
0.94
0.10
Interest
4.38
4.62
4.01
5.56
5.09
2.54
1.61
1.29
3.85
2.29
6.43
Depreciation
13.88
14.36
15.17
13.72
10.85
7.16
7.00
6.18
5.72
4.96
3.98
PBT
108.28
96.64
60.55
44.79
29.86
35.83
38.43
33.08
40.51
67.19
72.93
Tax
26.93
23.79
15.26
10.79
9.01
11.62
13.98
11.45
14.12
25.11
25.14
Tax Rate
24.87%
24.62%
25.20%
24.09%
30.17%
32.43%
36.38%
34.61%
34.86%
37.37%
34.47%
PAT
81.36
72.85
45.29
34.00
20.84
24.21
24.45
21.63
26.39
42.08
47.79
PAT before Minority Interest
81.36
72.85
45.29
34.00
20.84
24.21
24.45
21.63
26.39
42.08
47.79
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
14.51%
13.02%
9.34%
8.58%
6.14%
7.38%
7.85%
7.88%
10.10%
14.38%
17.77%
PAT Growth
51.20%
60.85%
33.21%
63.15%
-13.92%
-0.98%
13.04%
-18.04%
-37.29%
-11.95%
 
EPS
5.34
4.78
2.97
2.23
1.37
1.59
1.61
1.42
1.73
2.76
3.14

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
368.75
310.28
274.85
251.62
238.35
224.16
200.41
186.26
167.68
138.45
Share Capital
15.23
15.23
15.23
15.23
15.23
15.23
15.23
15.23
15.23
7.61
Total Reserves
353.52
295.05
259.62
236.39
223.12
208.93
185.18
171.03
152.45
130.84
Non-Current Liabilities
12.79
17.48
20.76
26.28
11.10
12.31
6.56
5.81
5.55
6.28
Secured Loans
4.50
7.50
10.50
15.91
0.00
0.00
0.00
0.00
0.00
0.56
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.38
Long Term Provisions
4.27
3.96
3.40
3.32
5.60
5.92
1.75
1.45
1.06
0.92
Current Liabilities
67.22
97.86
81.96
110.88
80.15
38.78
42.26
44.94
63.68
83.04
Trade Payables
31.63
37.68
22.64
34.67
34.69
17.78
11.12
11.92
20.07
12.53
Other Current Liabilities
12.89
11.71
23.34
8.47
6.62
3.17
1.27
1.16
1.36
3.37
Short Term Borrowings
14.48
39.50
28.26
62.19
36.07
15.32
9.75
6.80
5.08
32.16
Short Term Provisions
8.23
8.97
7.72
5.55
2.77
2.51
20.11
25.05
37.16
34.98
Total Liabilities
448.76
425.62
377.57
388.78
329.60
275.25
249.23
237.01
236.91
227.77
Net Block
82.04
89.00
99.22
98.27
56.07
57.45
58.14
53.44
50.56
45.05
Gross Block
143.56
140.08
135.38
121.46
70.09
64.36
101.76
91.62
84.70
77.50
Accumulated Depreciation
61.52
51.08
36.16
23.19
14.02
6.91
43.62
38.18
34.13
32.45
Non Current Assets
87.73
93.01
105.38
105.34
106.08
67.75
60.70
56.40
51.80
49.06
Capital Work in Progress
1.57
0.00
0.00
0.00
28.42
0.00
0.92
1.59
0.18
2.59
Non Current Investment
0.01
0.01
0.01
0.01
0.01
0.01
0.00
0.00
0.00
0.77
Long Term Loans & Adv.
3.93
3.81
3.88
3.57
7.55
2.71
1.64
1.37
1.05
0.65
Other Non Current Assets
0.19
0.19
2.26
3.48
14.03
7.57
0.00
0.00
0.00
0.00
Current Assets
361.04
332.61
272.20
283.45
223.51
207.51
188.52
180.62
185.11
178.72
Current Investments
28.34
8.01
7.57
7.02
30.10
37.84
27.87
7.05
15.13
0.00
Inventories
183.33
164.17
122.50
143.77
93.97
93.31
73.88
90.02
84.89
90.21
Sundry Debtors
102.12
102.43
75.32
81.79
63.36
55.44
51.87
41.61
37.19
44.64
Cash & Bank
16.28
15.83
18.65
11.75
9.05
12.66
11.21
15.06
15.59
9.09
Other Current Assets
30.97
32.65
40.23
31.51
27.03
8.27
23.68
26.87
32.31
34.79
Short Term Loans & Adv.
1.53
9.52
7.93
7.62
4.75
4.52
22.47
26.12
31.69
34.14
Net Current Assets
293.81
234.75
190.24
172.57
143.36
168.73
146.26
135.67
121.43
95.67
Total Assets
448.77
425.62
377.58
388.79
329.59
275.26
249.22
237.02
236.91
227.78

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
74.36
7.64
70.55
-29.62
14.22
15.52
33.65
11.58
68.35
35.68
PBT
96.64
60.55
44.79
29.86
35.83
38.43
33.08
40.51
67.19
72.93
Adjustment
16.78
16.94
15.93
15.96
5.93
6.24
6.52
8.95
6.35
10.10
Changes in Working Capital
-12.98
-54.53
23.30
-66.85
-15.41
-17.14
4.91
-22.88
18.96
-22.18
Cash after chg. in Working capital
100.44
22.95
84.02
-21.04
26.35
27.53
44.51
26.58
92.50
60.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-26.08
-15.31
-13.47
-8.58
-12.13
-12.01
-10.86
-15.00
-24.15
-25.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-28.91
-4.38
-14.16
3.73
-28.77
-9.54
-30.95
0.13
-21.86
-13.77
Net Fixed Assets
-5.03
-4.66
-13.91
-22.93
-34.12
38.19
-9.42
-10.50
-4.81
-8.91
Net Investments
-20.33
-7.16
-0.82
23.01
7.74
-9.98
-21.75
7.15
-17.87
-1.99
Others
-3.55
7.44
0.57
3.65
-2.39
-37.75
0.22
3.48
0.82
-2.87
Cash from Financing Activity
-44.96
-6.01
-49.56
28.69
10.88
-3.37
-6.73
-12.24
-41.39
-18.02
Net Cash Inflow / Outflow
0.50
-2.75
6.83
2.80
-3.67
2.61
-4.04
-0.53
5.11
3.89
Opening Cash & Equivalents
13.79
16.54
9.71
6.91
10.58
7.97
12.01
12.54
7.43
3.55
Closing Cash & Equivalent
14.29
13.79
16.54
9.71
6.91
10.58
7.97
12.01
12.54
7.43

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
24.21
20.37
18.05
16.52
15.65
14.72
13.16
12.23
11.01
9.09
ROA
16.66%
11.28%
8.87%
5.80%
8.00%
9.32%
8.90%
11.14%
18.11%
22.57%
ROE
21.46%
15.48%
12.92%
8.51%
10.47%
11.52%
11.19%
14.91%
27.49%
39.85%
ROCE
26.97%
19.07%
15.50%
11.51%
14.93%
17.81%
17.05%
24.23%
40.03%
50.52%
Fixed Asset Turnover
3.95
3.53
3.09
3.54
4.88
3.75
2.84
2.97
3.61
3.62
Receivable days
66.58
66.72
72.33
78.11
66.04
62.80
62.13
55.02
51.00
65.10
Inventory Days
113.10
107.60
122.59
127.93
104.11
97.85
108.92
122.11
109.13
106.06
Payable days
49.73
47.31
33.65
39.31
32.70
19.78
19.75
27.36
26.88
24.49
Cash Conversion Cycle
129.95
127.00
161.27
166.72
137.46
140.87
151.30
149.76
133.25
146.66
Total Debt/Equity
0.06
0.16
0.15
0.32
0.15
0.07
0.05
0.04
0.03
0.26
Interest Cover
21.93
16.11
9.06
6.87
15.13
24.83
26.66
11.52
30.39
12.35

News Update:


  • AVT Natural Prod - Quarterly Results
    12th Aug 2022, 16:43 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.