Nifty
Sensex
:
:
11513.90
39052.06
49.90 (0.44%)
453.07 (1.17%)

Consumer Food

Rating :
60/99

BSE: 519105 | NSE: AVTNPL

22.50
17-Oct-2019
  • Open
  • High
  • Low
  • Previous Close
  •  22.65
  •  22.70
  •  22.10
  •  22.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17978
  •  4.03
  •  30.75
  •  18.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 342.64
  • 15.54
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 412.30
  • 1.78%
  • 1.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.65%
  • 1.10%
  • 20.63%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 3.60%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.56
  • 5.19
  • 2.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.64
  • -3.81
  • -1.32

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.46
  • -6.85
  • -8.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.09
  • 20.94
  • 22.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.32
  • 2.29
  • 2.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.80
  • 11.59
  • 12.30

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
74.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
65.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
9.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
12.63%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
1.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
1.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
5.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
5.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
6.97%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
339.15
327.99
311.31
274.49
261.34
292.73
268.88
248.91
147.52
87.56
Net Sales Growth
-
3.40%
5.36%
13.41%
5.03%
-10.72%
8.87%
8.02%
68.73%
68.48%
 
Cost Of Goods Sold
-
153.78
184.86
166.16
146.29
117.99
124.80
113.18
80.53
77.66
35.57
Gross Profit
-
185.37
143.14
145.15
128.21
143.34
167.93
155.70
168.38
69.86
51.99
GP Margin
-
54.66%
43.64%
46.63%
46.71%
54.85%
57.37%
57.91%
67.65%
47.36%
59.38%
Total Expenditure
-
297.45
295.38
269.28
235.51
214.94
219.24
185.65
159.30
122.21
70.43
Power & Fuel Cost
-
29.43
19.20
18.42
16.76
16.06
15.12
13.70
13.05
9.27
6.17
% Of Sales
-
8.68%
5.85%
5.92%
6.11%
6.15%
5.17%
5.10%
5.24%
6.28%
7.05%
Employee Cost
-
46.44
35.59
31.58
29.17
33.34
26.61
19.41
16.06
12.65
9.27
% Of Sales
-
13.69%
10.85%
10.14%
10.63%
12.76%
9.09%
7.22%
6.45%
8.58%
10.59%
Manufacturing Exp.
-
42.75
34.60
31.42
26.14
27.13
30.95
22.13
21.65
14.44
11.27
% Of Sales
-
12.61%
10.55%
10.09%
9.52%
10.38%
10.57%
8.23%
8.70%
9.79%
12.87%
General & Admin Exp.
-
16.16
11.97
12.75
9.86
10.10
10.25
8.83
7.31
3.73
3.74
% Of Sales
-
4.76%
3.65%
4.10%
3.59%
3.86%
3.50%
3.28%
2.94%
2.53%
4.27%
Selling & Distn. Exp.
-
6.66
7.68
7.70
5.39
6.98
5.25
4.78
7.39
2.63
1.53
% Of Sales
-
1.96%
2.34%
2.47%
1.96%
2.67%
1.79%
1.78%
2.97%
1.78%
1.75%
Miscellaneous Exp.
-
2.22
1.47
1.25
1.90
3.32
6.25
3.62
13.31
1.84
1.53
% Of Sales
-
0.65%
0.45%
0.40%
0.69%
1.27%
2.14%
1.35%
5.35%
1.25%
3.28%
EBITDA
-
41.70
32.61
42.03
38.98
46.40
73.49
83.23
89.61
25.31
17.13
EBITDA Margin
-
12.30%
9.94%
13.50%
14.20%
17.75%
25.11%
30.95%
36.00%
17.16%
19.56%
Other Income
-
4.10
12.92
5.01
1.56
3.68
0.94
0.10
0.61
0.13
0.20
Interest
-
5.09
2.54
1.61
1.29
3.85
2.29
6.43
6.50
5.24
3.87
Depreciation
-
10.85
7.16
7.00
6.18
5.72
4.96
3.98
3.57
3.46
3.14
PBT
-
29.86
35.83
38.43
33.08
40.51
67.19
72.93
80.15
16.74
10.32
Tax
-
9.01
11.62
13.98
11.45
14.12
25.11
25.14
25.37
5.63
3.60
Tax Rate
-
30.17%
32.43%
36.38%
34.61%
34.86%
37.37%
34.47%
31.65%
33.63%
34.88%
PAT
-
20.84
24.21
24.45
21.63
26.39
42.08
47.79
54.78
11.11
6.72
PAT before Minority Interest
-
20.84
24.21
24.45
21.63
26.39
42.08
47.79
54.78
11.11
6.72
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
6.14%
7.38%
7.85%
7.88%
10.10%
14.38%
17.77%
22.01%
7.53%
7.67%
PAT Growth
-
-13.92%
-0.98%
13.04%
-18.04%
-37.29%
-11.95%
-12.76%
393.07%
65.33%
 
Unadjusted EPS
-
1.37
1.59
1.61
1.42
1.73
2.76
3.14
71.94
14.59
8.83

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
251.62
238.35
224.16
200.41
186.26
167.68
138.45
101.43
56.58
50.15
Share Capital
15.23
15.23
15.23
15.23
15.23
15.23
7.61
7.61
7.61
7.61
Total Reserves
236.39
223.12
208.93
185.18
171.03
152.45
130.84
93.81
48.96
42.53
Non-Current Liabilities
28.01
11.10
12.31
6.56
5.81
5.55
6.28
7.80
9.98
52.67
Secured Loans
15.91
0.00
0.00
0.00
0.00
0.00
0.56
1.46
2.93
46.67
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.06
0.38
1.18
1.91
1.68
Long Term Provisions
5.04
5.60
5.92
1.75
1.45
1.06
0.92
0.86
0.89
0.00
Current Liabilities
109.16
80.15
38.78
42.26
44.94
63.68
83.04
86.47
72.91
16.61
Trade Payables
34.67
34.69
17.78
11.12
11.92
20.07
12.53
13.00
9.00
7.87
Other Current Liabilities
8.47
6.62
3.17
1.27
1.16
1.36
3.37
7.13
1.99
0.73
Short Term Borrowings
62.19
36.07
15.32
9.75
6.80
5.08
32.16
33.57
49.62
0.00
Short Term Provisions
3.83
2.77
2.51
20.11
25.05
37.16
34.98
32.77
12.30
8.01
Total Liabilities
388.79
329.60
275.25
249.23
237.01
236.91
227.77
195.70
139.47
119.43
Net Block
98.27
56.07
57.45
58.14
53.44
50.56
45.05
38.67
36.96
37.95
Gross Block
121.46
70.09
64.36
101.76
91.62
84.70
77.50
71.05
66.70
64.87
Accumulated Depreciation
23.19
14.02
6.91
43.62
38.18
34.13
32.45
32.38
29.74
26.92
Non Current Assets
105.34
106.08
67.75
60.70
56.40
51.80
49.06
39.19
37.43
37.95
Capital Work in Progress
0.00
28.42
0.00
0.92
1.59
0.18
2.59
0.00
0.00
0.00
Non Current Investment
0.01
0.01
0.01
0.00
0.00
0.00
0.77
0.00
0.00
0.00
Long Term Loans & Adv.
3.57
7.55
2.71
1.64
1.37
1.05
0.65
0.52
0.47
0.00
Other Non Current Assets
3.48
14.03
7.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
283.45
223.51
207.51
188.52
180.62
185.11
178.72
156.51
102.03
81.48
Current Investments
7.02
30.10
37.84
27.87
7.05
15.13
0.00
0.00
0.00
0.00
Inventories
143.77
93.97
93.31
73.88
90.02
84.89
90.21
66.16
29.76
32.92
Sundry Debtors
81.79
63.36
55.44
51.87
41.61
37.19
44.64
51.34
58.94
36.36
Cash & Bank
11.75
9.05
12.66
11.21
15.06
15.59
9.09
7.84
2.64
3.28
Other Current Assets
39.13
22.28
3.75
1.21
26.87
32.31
34.79
31.16
10.69
8.91
Short Term Loans & Adv.
7.62
4.75
4.52
22.47
26.12
31.69
34.14
30.64
10.60
8.76
Net Current Assets
174.29
143.36
168.73
146.26
135.67
121.43
95.67
70.04
29.13
64.87
Total Assets
388.79
329.59
275.26
249.22
237.02
236.91
227.78
195.70
139.46
119.43

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-29.62
14.22
15.52
33.65
11.58
68.35
35.68
40.11
1.56
7.45
PBT
29.86
35.83
38.43
33.08
40.51
67.19
72.93
80.15
16.74
10.32
Adjustment
15.96
6.04
6.24
6.52
8.95
6.35
10.10
9.77
8.40
6.90
Changes in Working Capital
-66.85
-15.52
-17.14
4.91
-22.88
18.96
-22.18
-25.46
-18.53
-6.60
Cash after chg. in Working capital
-21.04
26.35
27.53
44.51
26.58
92.50
60.85
64.46
6.61
10.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.58
-12.13
-12.01
-10.86
-15.00
-24.15
-25.17
-24.35
-5.05
-3.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.73
-28.77
-9.54
-30.95
0.13
-21.86
-13.77
-4.81
-2.57
-8.53
Net Fixed Assets
-22.93
-34.12
38.19
-9.42
-10.50
-4.81
-8.91
-4.22
-1.73
-8.06
Net Investments
23.01
7.74
-9.98
-21.75
7.15
-17.87
-1.99
0.00
0.00
0.00
Others
3.65
-2.39
-37.75
0.22
3.48
0.82
-2.87
-0.59
-0.84
-0.47
Cash from Financing Activity
28.69
10.88
-3.37
-6.73
-12.24
-41.39
-18.02
-34.06
0.32
1.83
Net Cash Inflow / Outflow
2.80
-3.67
2.61
-4.04
-0.53
5.11
3.89
1.24
-0.69
0.75
Opening Cash & Equivalents
6.91
10.58
7.97
12.01
12.54
7.43
3.55
2.30
3.00
2.54
Closing Cash & Equivalent
9.71
6.91
10.58
7.97
12.01
12.54
7.43
3.55
2.30
3.28

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
16.52
15.65
14.72
13.16
12.23
11.01
9.09
6.66
3.72
3.29
ROA
5.80%
8.00%
9.32%
8.90%
11.14%
18.11%
22.57%
32.69%
8.58%
6.05%
ROE
8.51%
10.47%
11.52%
11.19%
14.91%
27.49%
39.85%
69.34%
20.82%
14.00%
ROCE
11.51%
14.93%
17.81%
17.05%
24.23%
40.03%
50.52%
68.60%
20.84%
15.35%
Fixed Asset Turnover
3.54
4.88
3.75
2.84
2.97
3.61
3.62
3.61
2.25
1.48
Receivable days
78.11
66.04
62.80
62.13
55.02
51.00
65.10
80.83
117.62
132.38
Inventory Days
127.93
104.11
97.85
108.92
122.11
109.13
106.06
70.31
77.36
136.93
Payable days
39.31
32.70
19.78
19.75
27.36
26.88
24.49
22.94
26.42
32.84
Cash Conversion Cycle
166.72
137.46
140.87
151.30
149.76
133.25
146.66
128.21
168.56
236.47
Total Debt/Equity
0.32
0.15
0.07
0.05
0.04
0.03
0.26
0.38
0.99
0.96
Interest Cover
6.87
15.13
24.83
26.66
11.52
30.39
12.35
13.33
4.20
3.66

Top Investors:

News Update:


  • AVT Natural Prod - Quarterly Results
    9th Aug 2019, 10:51 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.