Nifty
Sensex
:
:
22570.35
74339.44
167.95 (0.75%)
486.50 (0.66%)

Edible Oil

Rating :
36/99

BSE: 543458 | NSE: AWL

343.65
24-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  343.95
  •  345.00
  •  342.45
  •  342.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  742111
  •  2550.57
  •  509.00
  •  285.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 44,656.96
  • 526.30
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 45,377.08
  • N/A
  • 5.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 87.87%
  • 0.37%
  • 10.20%
  • FII
  • DII
  • Others
  • 0.77%
  • 0.29%
  • 0.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.88
  • -
  • 16.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.87
  • -
  • 4.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 45.69
  • -
  • -5.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
12,828.36
15,438.05
-16.90%
12,267.15
14,150.03
-13.31%
12,928.08
14,724.09
-12.20%
13,872.64
14,917.26
-7.00%
Expenses
12,324.17
14,832.83
-16.91%
12,123.48
13,896.16
-12.76%
12,797.68
14,281.00
-10.39%
13,513.87
14,491.54
-6.75%
EBITDA
504.19
605.22
-16.69%
143.67
253.87
-43.41%
130.40
443.09
-70.57%
358.77
425.72
-15.73%
EBIDTM
3.93%
3.92%
1.17%
1.79%
1.01%
3.01%
2.59%
2.85%
Other Income
59.24
77.50
-23.56%
64.05
59.17
8.25%
66.10
52.30
26.39%
72.38
62.57
15.68%
Interest
187.08
251.92
-25.74%
220.23
163.36
34.81%
170.67
149.55
14.12%
210.09
106.53
97.21%
Depreciation
95.40
90.96
4.88%
95.74
90.10
6.26%
93.51
85.58
9.27%
91.82
83.48
9.99%
PBT
280.95
339.84
-17.33%
-161.76
59.58
-
-67.68
260.26
-
129.24
298.28
-56.67%
Tax
74.92
108.38
-30.87%
-31.53
27.71
-
-7.97
62.43
-
36.83
79.05
-53.41%
PAT
206.03
231.46
-10.99%
-130.23
31.87
-
-59.71
197.83
-
92.41
219.23
-57.85%
PATM
1.61%
1.50%
-1.06%
0.23%
-0.46%
1.34%
0.67%
1.47%
EPS
1.55
1.89
-17.99%
-1.01
0.38
-
-0.61
1.49
-
0.72
1.80
-60.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Net Sales
51,896.23
58,184.81
54,154.82
37,090.42
29,657.04
19,034.97
17,266.40
17,319.63
Net Sales Growth
-12.38%
7.44%
46.01%
25.06%
55.80%
10.24%
-0.31%
 
Cost Of Goods Sold
46,536.06
52,183.17
48,771.46
31,518.42
25,370.21
15,913.56
14,486.59
14,913.52
Gross Profit
5,360.17
6,001.64
5,383.36
5,572.00
4,286.83
3,121.40
2,779.82
2,406.11
GP Margin
10.33%
10.31%
9.94%
15.02%
14.45%
16.40%
16.10%
13.89%
Total Expenditure
50,759.20
56,523.86
52,418.55
35,765.10
28,347.51
18,517.94
16,887.07
17,124.38
Power & Fuel Cost
-
638.92
516.09
397.44
367.46
253.86
263.66
247.96
% Of Sales
-
1.10%
0.95%
1.07%
1.24%
1.33%
1.53%
1.43%
Employee Cost
-
393.82
392.16
321.72
223.93
167.44
140.59
103.60
% Of Sales
-
0.68%
0.72%
0.87%
0.76%
0.88%
0.81%
0.60%
Manufacturing Exp.
-
943.89
790.65
1,592.40
585.25
1,070.97
964.62
787.49
% Of Sales
-
1.62%
1.46%
4.29%
1.97%
5.63%
5.59%
4.55%
General & Admin Exp.
-
254.52
217.67
562.51
353.43
120.68
97.94
79.78
% Of Sales
-
0.44%
0.40%
1.52%
1.19%
0.63%
0.57%
0.46%
Selling & Distn. Exp.
-
1,878.87
1,597.86
1,350.52
1,259.97
930.07
769.35
695.36
% Of Sales
-
3.23%
2.95%
3.64%
4.25%
4.89%
4.46%
4.01%
Miscellaneous Exp.
-
230.67
132.66
22.09
187.27
61.35
164.33
296.67
% Of Sales
-
0.40%
0.24%
0.06%
0.63%
0.32%
0.95%
1.71%
EBITDA
1,137.03
1,660.95
1,736.27
1,325.32
1,309.53
517.03
379.33
195.25
EBITDA Margin
2.19%
2.85%
3.21%
3.57%
4.42%
2.72%
2.20%
1.13%
Other Income
261.77
261.35
172.34
104.27
109.95
108.64
175.19
298.02
Interest
788.07
774.92
540.79
406.61
569.19
332.50
330.97
379.94
Depreciation
376.47
358.46
309.06
267.77
241.27
114.97
106.72
92.18
PBT
180.75
788.92
1,058.76
755.21
609.01
178.19
116.83
21.16
Tax
72.25
235.35
284.41
103.26
205.98
29.66
31.83
8.32
Tax Rate
39.97%
29.83%
26.86%
13.67%
33.82%
16.65%
27.24%
39.32%
PAT
108.50
553.57
774.35
651.95
403.04
148.53
85.00
12.85
PAT before Minority Interest
108.50
553.57
774.35
651.95
403.04
148.53
85.00
12.85
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.21%
0.95%
1.43%
1.76%
1.36%
0.78%
0.49%
0.07%
PAT Growth
-84.05%
-28.51%
18.77%
61.76%
171.35%
74.74%
561.48%
 
EPS
0.83
4.26
5.96
5.02
3.10
1.14
0.65
0.10

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
8,165.75
7,606.37
3,298.98
2,570.70
Share Capital
129.97
129.97
114.29
114.30
Total Reserves
8,035.78
7,476.40
3,184.69
2,456.40
Non-Current Liabilities
1,125.71
1,019.70
1,706.32
1,891.95
Secured Loans
0.00
44.97
1,024.09
1,146.31
Unsecured Loans
0.00
0.00
0.00
0.08
Long Term Provisions
612.96
622.32
27.52
24.82
Current Liabilities
11,687.12
12,691.20
8,322.50
7,323.20
Trade Payables
8,538.29
9,191.36
5,192.65
5,697.09
Other Current Liabilities
903.17
1,079.37
1,468.84
590.66
Short Term Borrowings
2,225.71
2,385.48
1,651.27
1,014.83
Short Term Provisions
19.95
34.99
9.74
20.62
Total Liabilities
20,978.58
21,317.27
13,327.80
11,785.85
Net Block
4,793.35
4,600.85
3,702.50
3,757.86
Gross Block
6,405.18
5,948.95
4,753.38
4,561.04
Accumulated Depreciation
1,611.83
1,348.10
1,050.88
803.18
Non Current Assets
6,441.49
5,935.13
4,620.35
4,454.38
Capital Work in Progress
323.96
275.18
530.53
324.89
Non Current Investment
342.09
312.05
282.07
206.02
Long Term Loans & Adv.
968.69
733.43
90.00
139.73
Other Non Current Assets
13.40
13.62
15.25
25.88
Current Assets
14,531.87
15,382.14
8,707.45
7,331.46
Current Investments
50.03
50.00
50.00
0.00
Inventories
7,681.24
7,716.52
4,777.71
3,826.43
Sundry Debtors
1,931.41
2,218.58
1,515.14
921.18
Cash & Bank
3,724.08
4,494.00
1,188.46
1,432.10
Other Current Assets
1,145.11
325.57
162.07
440.52
Short Term Loans & Adv.
514.85
577.47
1,014.07
711.23
Net Current Assets
2,844.75
2,690.94
384.95
8.27
Total Assets
20,973.36
21,317.27
13,327.80
11,785.84

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
663.30
1,197.86
726.47
781.30
PBT
788.92
1,058.76
755.21
609.01
Adjustment
718.60
634.31
340.10
787.69
Changes in Working Capital
-681.32
-251.54
-74.54
-494.54
Cash after chg. in Working capital
826.20
1,441.53
1,020.77
902.17
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-162.90
-243.67
-294.30
-120.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
532.57
-3,861.29
-483.80
-506.38
Net Fixed Assets
-546.00
-454.68
-412.44
Net Investments
-1.75
-179.84
-51.17
Others
1,080.32
-3,226.77
-20.19
Cash from Financing Activity
-919.06
2,658.07
-531.42
-7.77
Net Cash Inflow / Outflow
276.81
-5.36
-288.75
267.14
Opening Cash & Equivalents
127.07
57.25
346.00
78.86
Closing Cash & Equivalent
394.83
127.07
57.25
346.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
62.83
58.52
28.86
224.92
ROA
2.62%
4.47%
5.19%
3.46%
ROE
7.02%
14.20%
22.21%
17.16%
ROCE
15.21%
19.48%
20.90%
26.69%
Fixed Asset Turnover
9.42
10.12
7.96
7.36
Receivable days
13.02
12.58
11.99
13.41
Inventory Days
48.30
42.11
42.34
48.45
Payable days
13.60
10.33
13.05
52.51
Cash Conversion Cycle
47.71
44.36
41.28
9.35
Total Debt/Equity
0.27
0.34
0.89
0.89
Interest Cover
2.02
2.96
2.86
2.07

Top Investors:

News Update:


  • Adani Wilmar - Quarterly Results
    31st Jan 2024, 13:53 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.