AWL Agri Business, 543458, AWL Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

32,855.88
26.82
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

32,242.57
N/A
3.49

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.50
11.57
-1.81

EBITDA CAGR (%)

10 Years
5 Years
3 Years

11.56
-2.86
-8.19

PAT CAGR (%)

10 Years
5 Years
3 Years

7.22
-15.79
-39.60

P:E (Median)

8 Years
5 Years
3 Years

-
-
106.84

P:BV (Average)

8 Years
5 Years
3 Years

-
-
6.75

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
29.70

Earnings Forecasts:

Description 2024 2025 2026 2027
Adj EPS 1.14 8.06 9.07 10.51
P/E Ratio 276.1 39.03 34.69 29.96
Revenue 51155 58314 65374 71245
EBITDA 1145 2143 2402 2670
Net Income 148 1048 1181 1363
ROA 0.7 4.8 4.6 4.4
P/B Ratio 4.92 4.39 3.9 3.46
ROE 1.8 10.91 11.23 11.48
FCFF -1100.19 675.01 1197.81 1710.63
FCFF Yield -2.93 1.8 3.19 4.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 17,487.44 12,703.64 37.66% 16,490.55 12,440.39 32.56% 13,994.39 11,719.72 19.41% 13,750.04 12,378.83 11.08%
Expenses 17,086.46 12,370.97 38.12% 15,708.56 11,910.53 31.89% 13,419.94 11,563.41 16.06% 13,141.44 12,256.92 7.22%
EBITDA 400.98 332.67 20.53% 781.99 529.86 47.58% 574.45 156.31 267.51% 608.60 121.91 399.22%
EBIDTM 2.29% 2.62% 4.74% 4.26% 4.10% 1.33% 4.43% 0.98%
Other Income 61.09 103.29 -40.86% 64.81 58.64 10.52% 103.81 63.36 63.84% 60.08 64.66 -7.08%
Interest 166.07 155.78 6.61% 188.87 170.18 10.98% 157.94 195.50 -19.21% 148.26 152.91 -3.04%
Depreciation 87.59 68.65 27.59% 98.34 84.87 15.87% 82.53 85.20 -3.13% 86.16 82.87 3.97%
PBT 208.41 211.53 -1.47% 559.59 333.45 67.82% 437.79 -114.54 - 434.26 -49.21 -
Tax 51.41 55.21 -6.88% 150.24 86.12 74.45% 112.06 -27.49 - 110.71 -10.77 -
PAT 157.00 156.32 0.44% 409.35 247.33 65.51% 325.73 -87.05 - 323.55 -38.44 -
PATM 0.90% 1.23% 2.48% 1.99% 2.33% -0.74% 2.35% -0.31%
EPS 1.21 1.20 0.83% 3.15 1.90 65.79% 2.51 -0.67 - 2.49 -0.30 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 18,229.59 13,238.04 37.71% 16,859.31 12,828.36 31.42% 14,460.45 12,267.15 17.88% 14,168.58 12,928.08 9.60%
Expenses 17,781.33 12,881.04 38.04% 16,067.72 12,324.17 30.38% 13,894.26 12,123.48 14.61% 13,549.71 12,797.68 5.88%
EBITDA 448.26 357.00 25.56% 791.59 504.19 57.00% 566.19 143.67 294.09% 618.87 130.40 374.59%
EBIDTM 2.46% 2.70% 4.70% 3.93% 3.92% 1.17% 4.37% 1.01%
Other Income 62.04 104.22 -40.47% 66.69 59.24 12.58% 104.85 64.05 63.70% 61.29 66.10 -7.28%
Interest 178.15 171.13 4.10% 203.60 187.08 8.83% 176.74 220.23 -19.75% 165.57 170.67 -2.99%
Depreciation 97.81 79.20 23.50% 108.44 95.40 13.67% 92.43 95.74 -3.46% 96.42 93.51 3.11%
PBT 234.34 210.89 11.12% 546.24 280.95 94.43% 401.87 -161.76 - 418.17 -67.68 -
Tax 57.82 56.33 2.65% 153.08 74.92 104.32% 119.95 -31.53 - 106.54 -7.97 -
PAT 176.52 154.56 14.21% 393.16 206.03 90.83% 281.92 -130.23 - 311.63 -59.71 -
PATM 0.97% 1.17% 2.33% 1.61% 1.95% -1.06% 2.20% -0.46%
EPS 1.47 1.21 21.49% 3.16 1.55 103.87% 2.39 -1.01 - 2.41 -0.61 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 61,722.42 49,242.58 55,262.45 52,302.27 37,090.42 29,657.04 17,686.35 14,796.79 14,780.19 14,253.50 12,042.73 Net Sales Growth 25.34% -10.89% 5.66% 41.01% 25.06% 67.68% 19.53% 0.11% 3.70% 18.36% Cost Of Goods Sold 54,399.87 43,470.15 50,244.74 47,090.68 31,518.42 25,370.21 14,689.41 12,293.89 12,677.00 12,375.57 10,583.77 Gross Profit 7,322.55 5,772.43 5,017.71 5,211.59 5,572.00 4,286.83 2,996.94 2,502.90 2,103.19 1,877.92 1,458.96 GP Margin 11.86% 11.72% 9.08% 9.96% 15.02% 14.45% 16.94% 16.92% 14.23% 13.18% 12.11% Total Expenditure 59,356.40 48,104.40 54,348.43 50,576.88 35,762.94 28,345.34 17,162.34 14,378.97 14,552.16 13,950.68 11,901.94 Power & Fuel Cost - 615.61 613.15 498.31 397.44 367.46 247.28 234.01 223.58 200.29 148.60 % Of Sales - 1.25% 1.11% 0.95% 1.07% 1.24% 1.40% 1.58% 1.51% 1.41% 1.23% Employee Cost - 374.17 343.48 357.63 321.15 223.50 155.72 123.21 88.74 83.30 63.23 % Of Sales - 0.76% 0.62% 0.68% 0.87% 0.75% 0.88% 0.83% 0.60% 0.58% 0.53% Manufacturing Exp. - 965.04 883.12 744.85 1,592.40 585.24 1,062.39 858.60 726.96 530.64 411.21 % Of Sales - 1.96% 1.60% 1.42% 4.29% 1.97% 6.01% 5.80% 4.92% 3.72% 3.41% General & Admin Exp. - 244.30 241.05 208.89 562.37 352.92 109.11 91.24 72.23 67.28 51.83 % Of Sales - 0.50% 0.44% 0.40% 1.52% 1.19% 0.62% 0.62% 0.49% 0.47% 0.43% Selling & Distn. Exp. - 2,027.33 1,794.64 1,545.41 1,349.04 1,258.66 894.52 708.51 640.39 566.34 446.98 % Of Sales - 4.12% 3.25% 2.95% 3.64% 4.24% 5.06% 4.79% 4.33% 3.97% 3.71% Miscellaneous Exp. - 407.80 228.25 131.11 22.12 187.34 3.91 69.52 123.26 127.24 446.98 % Of Sales - 0.83% 0.41% 0.25% 0.06% 0.63% 0.02% 0.47% 0.83% 0.89% 1.63% EBITDA 2,366.02 1,138.18 914.02 1,725.39 1,327.48 1,311.70 524.01 417.82 228.03 302.82 140.79 EBITDA Margin 3.83% 2.31% 1.65% 3.30% 3.58% 4.42% 2.96% 2.82% 1.54% 2.12% 1.17% Other Income 289.79 292.52 958.86 168.94 104.01 107.89 80.97 84.39 198.36 113.24 91.54 Interest 661.14 674.37 728.93 525.21 406.51 569.07 314.50 307.27 346.62 238.18 182.42 Depreciation 354.62 321.59 319.30 284.74 267.53 241.87 103.03 85.16 72.02 54.94 36.36 PBT 1,640.05 434.74 824.65 1,084.38 757.45 608.65 187.46 109.77 7.75 122.94 13.54 Tax 424.42 103.07 217.42 276.44 102.89 214.04 27.84 28.63 3.50 47.52 5.14 Tax Rate 25.88% 27.04% 26.37% 25.49% 13.58% 35.17% 16.74% 33.77% 45.16% 38.65% 37.96% PAT 1,215.63 278.16 607.23 807.94 654.56 394.60 138.45 56.13 4.25 75.42 8.40 PAT before Minority Interest 1,215.63 278.16 607.23 807.94 654.56 394.60 138.45 56.13 4.25 75.42 8.40 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.97% 0.56% 1.10% 1.54% 1.76% 1.33% 0.78% 0.38% 0.03% 0.53% 0.07% PAT Growth 337.03% -54.19% -24.84% 23.43% 65.88% 185.01% 146.66% 1,220.71% -94.36% 797.86% EPS 9.35 2.14 4.67 6.22 5.04 3.04 1.07 0.43 0.03 0.58 0.06

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 16 Mar 15 Mar 14
Net Sales 63,717.93 51,261.63 58,184.81 54,154.82 37,090.42 29,657.04 19,034.97 17,266.40 17,319.63 Net Sales Growth 24.30% -11.90% 7.44% 46.01% 25.06% 55.80% 10.24% -0.31% Cost Of Goods Sold 56,137.41 45,274.81 52,885.33 48,771.46 31,518.42 25,370.21 15,913.56 14,486.59 14,913.52 Gross Profit 7,580.52 5,986.82 5,299.48 5,383.36 5,572.00 4,286.83 3,121.40 2,779.82 2,406.11 GP Margin 11.90% 11.68% 9.11% 9.94% 15.02% 14.45% 16.40% 16.10% 13.89% Total Expenditure 61,293.02 50,128.94 57,226.02 52,418.55 35,765.10 28,347.51 18,517.94 16,887.07 17,124.38 Power & Fuel Cost - 637.75 638.92 516.09 397.44 367.46 253.86 263.66 247.96 % Of Sales - 1.24% 1.10% 0.95% 1.07% 1.24% 1.33% 1.53% 1.43% Employee Cost - 420.76 393.82 392.16 321.72 223.93 167.44 140.59 103.60 % Of Sales - 0.82% 0.68% 0.72% 0.87% 0.76% 0.88% 0.81% 0.60% Manufacturing Exp. - 1,036.54 943.89 790.65 1,592.40 585.25 1,070.97 964.62 787.49 % Of Sales - 2.02% 1.62% 1.46% 4.29% 1.97% 5.63% 5.59% 4.55% General & Admin Exp. - 258.20 254.52 217.67 562.51 353.43 120.68 97.94 79.78 % Of Sales - 0.50% 0.44% 0.40% 1.52% 1.19% 0.63% 0.57% 0.46% Selling & Distn. Exp. - 2,088.27 1,878.87 1,597.86 1,350.52 1,259.97 930.07 769.35 695.36 % Of Sales - 4.07% 3.23% 2.95% 3.64% 4.25% 4.89% 4.46% 4.01% Miscellaneous Exp. - 412.61 230.67 132.66 22.09 187.27 61.35 164.33 296.67 % Of Sales - 0.80% 0.40% 0.24% 0.06% 0.63% 0.32% 0.95% 1.71% EBITDA 2,424.91 1,132.69 958.79 1,736.27 1,325.32 1,309.53 517.03 379.33 195.25 EBITDA Margin 3.81% 2.21% 1.65% 3.21% 3.57% 4.42% 2.72% 2.20% 1.13% Other Income 294.87 296.18 963.51 172.34 104.27 109.95 108.64 175.19 298.02 Interest 724.06 749.11 774.92 540.79 406.61 569.19 332.50 330.97 379.94 Depreciation 395.10 363.85 358.46 309.06 267.77 241.27 114.97 106.72 92.18 PBT 1,600.62 315.91 788.92 1,058.76 755.21 609.01 178.19 116.83 21.16 Tax 437.39 91.75 235.35 284.41 103.26 205.98 29.66 31.83 8.32 Tax Rate 27.33% 34.97% 29.83% 26.86% 13.67% 33.82% 16.65% 27.24% 39.32% PAT 1,163.23 170.65 553.57 774.35 651.95 403.04 148.53 85.00 12.85 PAT before Minority Interest 1,162.50 170.65 553.57 774.35 651.95 403.04 148.53 85.00 12.85 Minority Interest -0.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.83% 0.33% 0.95% 1.43% 1.76% 1.36% 0.78% 0.49% 0.07% PAT Growth 581.65% -69.17% -28.51% 18.77% 61.76% 171.35% 74.74% 561.48% EPS 8.95 1.31 4.26 5.96 5.02 3.10 1.14 0.65 0.10

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 8,272.03 7,988.31 7,377.88 3,066.74 2,412.35 775.65 771.39 682.01 673.61 433.21 Share Capital 129.97 129.97 129.97 114.29 114.30 109.36 109.36 109.36 101.35 147.62 Total Reserves 8,142.06 7,858.34 7,247.91 2,952.45 2,298.06 666.29 662.03 572.65 500.16 285.59 Non-Current Liabilities 1,016.11 1,053.60 907.11 1,706.16 1,891.95 421.77 378.91 348.74 417.77 562.81 Secured Loans 0.00 0.00 0.00 1,024.10 1,146.39 216.28 241.59 279.12 360.95 291.03 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 223.05 Long Term Provisions 540.31 565.05 571.39 27.33 24.69 3.26 3.54 2.95 2.60 0.00 Current Liabilities 9,514.71 10,576.92 11,966.32 8,302.60 7,322.60 4,046.77 4,638.60 2,993.84 2,148.81 1,096.16 Trade Payables 6,412.38 7,616.68 8,569.38 5,192.27 5,696.92 2,196.75 2,105.73 1,873.71 1,316.82 956.87 Other Current Liabilities 903.61 828.38 993.33 1,449.33 590.26 117.15 178.26 375.63 178.24 136.06 Short Term Borrowings 2,173.73 2,124.80 2,385.48 1,651.27 1,014.83 1,731.52 2,342.78 743.98 653.05 0.00 Short Term Provisions 24.99 7.06 18.13 9.73 20.59 1.35 11.83 0.53 0.70 3.23 Total Liabilities 18,802.85 19,618.83 20,251.31 13,075.50 11,626.90 5,244.19 5,788.90 4,024.59 3,240.19 2,092.18 Net Block 4,548.49 4,376.57 4,145.78 3,702.50 3,759.27 1,376.64 1,229.16 673.71 619.87 448.65 Gross Block 6,403.47 5,961.43 5,476.08 4,753.36 4,546.56 1,681.47 1,463.07 843.11 753.02 551.29 Accumulated Depreciation 1,854.98 1,584.86 1,330.30 1,050.86 787.29 304.83 233.91 169.40 133.16 102.63 Non Current Assets 6,551.00 5,911.46 5,382.92 4,394.17 4,304.11 1,717.50 1,574.21 1,191.41 899.14 613.64 Capital Work in Progress 864.03 323.14 262.49 530.53 324.89 43.29 102.89 207.80 37.72 140.19 Non Current Investment 230.37 237.73 236.01 56.17 55.00 136.15 132.63 156.90 107.16 24.79 Long Term Loans & Adv. 878.33 960.62 725.02 89.91 139.10 128.07 108.39 151.96 133.74 0.00 Other Non Current Assets 29.78 13.40 13.62 15.06 25.85 33.35 1.13 1.04 0.65 0.00 Current Assets 12,221.32 13,702.15 14,868.39 8,681.33 7,322.79 3,526.69 4,214.70 2,833.18 2,341.04 1,478.54 Current Investments 0.00 50.03 50.00 50.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 6,924.31 7,096.00 7,376.50 4,777.71 3,826.43 1,282.96 1,407.76 1,124.72 1,496.29 937.04 Sundry Debtors 1,740.79 1,937.20 2,142.20 1,515.15 921.18 748.29 607.76 519.51 451.05 230.63 Cash & Bank 2,661.62 3,534.23 4,445.51 1,187.85 1,416.45 1,000.70 1,615.42 733.98 176.49 130.27 Other Current Assets 894.60 626.84 319.68 160.26 1,158.73 494.74 583.77 454.97 217.21 180.59 Short Term Loans & Adv. 577.09 457.85 534.50 990.36 707.54 319.28 370.66 328.28 121.15 169.61 Net Current Assets 2,706.61 3,125.23 2,902.07 378.73 0.20 -520.08 -423.90 -160.66 192.23 382.38 Total Assets 18,772.32 19,613.61 20,251.31 13,075.50 11,626.90 5,244.19 5,788.91 4,024.59 3,240.18 2,092.18

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 8,315.99 8,165.75 7,606.37 3,298.98 2,570.70 Share Capital 129.97 129.97 129.97 114.29 114.30 Total Reserves 8,186.02 8,035.78 7,476.40 3,184.69 2,456.40 Non-Current Liabilities 1,049.77 1,125.71 1,019.70 1,706.32 1,891.95 Secured Loans 0.00 0.00 44.97 1,024.09 1,146.31 Unsecured Loans 0.00 0.00 0.00 0.00 0.08 Long Term Provisions 592.94 612.96 622.32 27.52 24.82 Current Liabilities 10,410.75 11,687.12 12,691.20 8,322.50 7,323.20 Trade Payables 6,999.45 8,538.29 9,191.36 5,192.65 5,697.09 Other Current Liabilities 960.60 903.17 1,079.37 1,468.84 590.66 Short Term Borrowings 2,415.39 2,225.71 2,385.48 1,651.27 1,014.83 Short Term Provisions 35.31 19.95 34.99 9.74 20.62 Total Liabilities 19,776.51 20,978.58 21,317.27 13,327.80 11,785.85 Net Block 4,920.95 4,793.35 4,600.85 3,702.50 3,757.86 Gross Block 6,839.48 6,405.18 5,948.95 4,753.38 4,561.04 Accumulated Depreciation 1,918.53 1,611.83 1,348.10 1,050.88 803.18 Non Current Assets 7,028.18 6,441.49 5,935.13 4,620.35 4,454.38 Capital Work in Progress 878.85 323.96 275.18 530.53 324.89 Non Current Investment 311.59 342.09 312.05 282.07 206.02 Long Term Loans & Adv. 886.41 968.69 733.43 90.00 139.73 Other Non Current Assets 30.38 13.40 13.62 15.25 25.88 Current Assets 12,717.80 14,531.87 15,382.14 8,707.45 7,331.46 Current Investments 0.00 50.03 50.00 50.00 0.00 Inventories 7,203.80 7,681.24 7,716.52 4,777.71 3,826.43 Sundry Debtors 1,782.91 1,931.41 2,218.58 1,515.14 921.18 Cash & Bank 2,809.58 3,724.08 4,494.00 1,188.46 1,432.10 Other Current Assets 921.51 630.26 325.57 162.07 1,151.75 Short Term Loans & Adv. 600.10 514.85 577.47 1,014.07 711.23 Net Current Assets 2,307.05 2,844.75 2,690.94 384.95 8.27 Total Assets 19,745.98 20,973.36 21,317.27 13,327.80 11,785.84

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 366.42 513.89 1,191.78 741.39 793.43 201.09 -223.04 973.36 -418.05 45.85 PBT 381.23 824.65 1,084.38 757.45 608.65 7.75 122.94 13.54 9.04 23.40 Adjustment 696.01 653.01 597.29 340.00 790.19 63.66 -40.82 9.70 38.51 57.45 Changes in Working Capital -568.86 -824.39 -260.93 -61.59 -484.78 153.37 -391.11 855.67 -537.75 -29.91 Cash after chg. in Working capital 508.38 653.27 1,420.74 1,035.86 914.07 224.79 -308.99 878.91 -490.20 50.94 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 105.39 102.74 72.31 0.00 Tax Paid -141.96 -139.38 -228.96 -294.47 -120.64 -23.69 -19.44 -8.29 -0.17 -5.08 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 139.27 599.18 -3,847.68 -499.12 -518.23 424.22 -243.20 -313.42 -202.11 -208.42 Net Fixed Assets -982.93 -546.00 -454.68 -412.44 -3,146.69 -158.80 -515.05 -260.17 -99.26 -199.97 Net Investments 57.39 -1.75 -179.84 -51.17 81.15 -3.52 24.27 -49.74 -82.37 -22.78 Others 1,064.81 1,146.93 -3,213.16 -35.51 2,547.31 586.54 247.58 -3.51 -20.48 14.33 Cash from Financing Activity -619.35 -919.45 2,682.31 -531.12 -7.37 -818.06 1,347.68 -102.00 666.38 112.74 Net Cash Inflow / Outflow -113.66 193.62 26.41 -288.85 267.83 -192.75 881.44 557.95 46.22 -49.83 Opening Cash & Equivalents 269.20 78.96 56.98 345.83 78.01 200.26 733.98 176.03 130.27 180.10 Closing Cash & Equivalent 155.01 269.20 78.96 56.98 345.84 7.52 1,615.42 733.98 176.49 130.27

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 288.92 663.30 1,197.86 726.47 781.30 PBT 262.40 788.92 1,058.76 755.21 609.01 Adjustment 808.80 718.60 634.31 340.10 787.69 Changes in Working Capital -620.19 -681.32 -251.54 -74.54 -494.54 Cash after chg. in Working capital 451.01 826.20 1,441.53 1,020.77 902.17 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -162.09 -162.90 -243.67 -294.30 -120.87 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 142.16 532.57 -3,861.29 -483.80 -506.38 Net Fixed Assets -982.93 -546.00 -454.68 -412.44 Net Investments 57.39 -1.75 -179.84 -51.17 Others 1,067.70 1,080.32 -3,226.77 -20.19 Cash from Financing Activity -563.39 -919.06 2,658.07 -531.42 -7.77 Net Cash Inflow / Outflow -132.31 276.81 -5.36 -288.75 267.14 Opening Cash & Equivalents 394.83 127.07 57.25 346.00 78.86 Closing Cash & Equivalent 258.60 394.83 127.07 57.25 346.00

Financial Ratios

Standalone /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 63.65 61.46 56.77 26.83 211.06 70.93 70.54 62.36 59.35 47.87 ROA 1.45% 3.05% 4.85% 5.30% 3.43% 0.08% 1.54% 0.23% 0.26% 0.89% ROE 3.42% 7.90% 15.47% 23.89% 17.81% 0.55% 10.38% 1.31% 1.46% 4.45% ROCE 10.27% 15.54% 20.24% 21.70% 27.51% 11.37% 13.84% 11.17% 8.42% 10.93% Fixed Asset Turnover 8.02 9.73 10.23 8.03 7.37 9.40 12.40 15.11 13.11 12.48 Receivable days 13.53 13.38 12.76 11.91 13.43 16.74 14.39 14.68 14.55 11.62 Inventory Days 51.57 47.48 42.41 42.08 48.42 33.22 32.33 39.66 51.93 45.75 Payable days 17.82 12.88 10.51 13.04 52.54 56.50 52.48 49.76 33.03 9.77 Cash Conversion Cycle 47.29 47.99 44.66 40.95 9.31 -6.53 -5.76 4.58 33.44 47.59 Total Debt/Equity 0.26 0.27 0.34 0.96 0.95 2.60 3.45 1.61 1.75 1.19 Interest Cover 1.57 2.13 3.06 2.86 2.07 1.02 1.52 1.07 1.09 1.34

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 63.98 62.83 58.52 28.86 224.92 ROA 0.84% 2.62% 4.47% 5.19% 3.46% ROE 2.07% 7.02% 14.20% 22.21% 17.16% ROCE 9.58% 15.21% 19.48% 20.90% 26.69% Fixed Asset Turnover 7.80 9.48 10.12 7.96 7.36 Receivable days 13.12 12.93 12.58 11.99 13.41 Inventory Days 52.58 47.97 42.11 42.34 48.45 Payable days 19.63 13.42 10.33 13.05 52.51 Cash Conversion Cycle 46.07 47.48 44.36 41.28 9.35 Total Debt/Equity 0.29 0.27 0.34 0.89 0.89 Interest Cover 1.35 2.02 2.96 2.86 2.07

Top Investors:

icici prudential multicap fund

mirae asset large & mid cap fund

nippon life india trustee ltd-a/c nippon india small cap fund

llp

Annual Reports:

News Update:

AWL Agri Business acquires 80% stake in G.D. Foods Manufacturing (India)
17th Apr 2025, 12:12 PM

G.D. Foods Manufacturing (India) has become a subsidiary of the company
Read More
AWL Agri Business launches Alife Gondhoraj & Neem Soap in West Bengal
7th Apr 2025, 14:27 PM

This launch reinforces the brand’s focus on innovation by seamlessly blending traditional ingredients with modern skincare solutions
Read More
AWL Agri Business launches Fortune Cake Premix
2nd Apr 2025, 12:50 PM

The company has added the product to its product basket for B2B & HoReCa segments
Read More
Adani Wilmar inks pact to acquire GD Foods
5th Mar 2025, 11:40 AM

This acquisition offers a strategic advantage by expanding its portfolio with a broad range of value-added food products
Read More

AWL Agri Business Ltd.

Edible Oil

BSE: 543458 | NSE: AWL

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

AWL Agri Business Ltd.

Edible Oil

BSE: 543458 | NSE: AWL

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: