Nifty
:
19523.55
Sensex
:
65508.32
-192.90 (-0.98%)
-610.37 (-0.92%)
Nifty
Sensex
:
:
19523.55
65508.32
-192.90 (-0.98%)
-610.37 (-0.92%)

Axiscades Technologies Ltd.

IT - Software

Rating :
69/99

BSE: 532395 | NSE: AXISCADES

NSE BSE
486.55
28-Sep-2023
  • Open
  • High
  • Low
  • Previous Close
  •  498.90
  •  500.00
  •  484.65
  •  496.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  41724
  •  205.47
  •  610.00
  •  160.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,886.51
  • 58.68
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,829.95
  • N/A
  • 5.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.18%
  • 4.35%
  • 26.07%
  • FII
  • DII
  • Others
  • 0.08%
  • 0.00%
  • 3.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.87
  • 3.29
  • -3.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.73
  • 31.36
  • -5.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.52
  • -
  • -8.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.49
  • 7.57
  • 6.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.20
  • 1.61
  • 2.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.63
  • 9.07
  • 6.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Net Sales
214.63
184.25
16.49%
225.99
192.72
17.26%
215.67
169.92
26.92%
195.71
135.54
44.39%
Expenses
180.67
160.55
12.53%
179.24
163.82
9.41%
183.82
150.08
22.48%
156.29
124.04
26.00%
EBITDA
33.96
23.69
43.35%
46.75
28.90
61.76%
31.85
19.84
60.53%
39.42
11.50
242.78%
EBIDTM
15.82%
12.86%
20.69%
14.99%
14.77%
11.68%
20.14%
8.48%
Other Income
1.71
2.67
-35.96%
1.08
2.84
-61.97%
1.83
0.28
553.57%
4.23
3.30
28.18%
Interest
20.11
1.79
1,023.46%
14.13
4.08
246.32%
11.51
3.59
220.61%
8.47
4.15
104.10%
Depreciation
7.08
6.37
11.15%
6.71
7.21
-6.93%
6.34
6.14
3.26%
7.10
5.92
19.93%
PBT
8.48
-26.25
-
26.99
18.75
43.95%
-7.75
10.39
-
28.09
4.73
493.87%
Tax
2.77
5.39
-48.61%
10.94
7.75
41.16%
2.48
2.35
5.53%
7.01
1.96
257.65%
PAT
5.71
-31.64
-
16.04
11.00
45.82%
-10.23
8.05
-
21.08
2.77
661.01%
PATM
2.66%
-17.18%
7.10%
5.71%
-4.74%
4.74%
10.77%
2.04%
EPS
1.47
-8.36
-
4.16
2.78
49.64%
-2.71
2.07
-
5.52
0.70
688.57%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
852.00
610.31
523.85
672.86
607.74
519.16
486.77
375.39
317.59
306.81
286.00
Net Sales Growth
24.85%
16.50%
-22.15%
10.72%
17.06%
6.65%
29.67%
18.20%
3.51%
7.28%
 
Cost Of Goods Sold
175.76
116.67
98.50
102.55
94.50
54.88
66.96
0.00
0.00
0.00
0.00
Gross Profit
676.24
493.64
425.35
570.31
513.24
464.27
419.81
375.39
317.59
306.81
286.00
GP Margin
79.37%
80.88%
81.20%
84.76%
84.45%
89.43%
86.24%
100%
100%
100%
100%
Total Expenditure
700.02
538.49
458.59
579.56
594.04
500.80
447.60
321.72
275.62
277.87
260.08
Power & Fuel Cost
-
3.09
2.93
4.35
4.24
3.60
3.26
2.60
2.48
2.29
2.30
% Of Sales
-
0.51%
0.56%
0.65%
0.70%
0.69%
0.67%
0.69%
0.78%
0.75%
0.80%
Employee Cost
-
312.14
266.61
361.17
350.06
283.66
251.12
228.08
201.16
195.04
197.34
% Of Sales
-
51.14%
50.89%
53.68%
57.60%
54.64%
51.59%
60.76%
63.34%
63.57%
69.00%
Manufacturing Exp.
-
11.64
9.33
10.72
9.76
7.59
50.67
6.11
22.13
29.07
20.12
% Of Sales
-
1.91%
1.78%
1.59%
1.61%
1.46%
10.41%
1.63%
6.97%
9.47%
7.03%
General & Admin Exp.
-
34.86
31.60
46.59
72.04
123.88
55.56
44.37
40.64
43.32
27.67
% Of Sales
-
5.71%
6.03%
6.92%
11.85%
23.86%
11.41%
11.82%
12.80%
14.12%
9.67%
Selling & Distn. Exp.
-
4.68
2.43
4.36
5.26
5.73
8.11
3.36
1.78
1.09
3.69
% Of Sales
-
0.77%
0.46%
0.65%
0.87%
1.10%
1.67%
0.90%
0.56%
0.36%
1.29%
Miscellaneous Exp.
-
4.71
3.56
9.47
23.68
11.00
3.43
0.82
1.06
1.19
3.69
% Of Sales
-
0.77%
0.68%
1.41%
3.90%
2.12%
0.70%
0.22%
0.33%
0.39%
1.41%
EBITDA
151.98
71.82
65.26
93.30
13.70
18.36
39.17
53.67
41.97
28.94
25.92
EBITDA Margin
17.84%
11.77%
12.46%
13.87%
2.25%
3.54%
8.05%
14.30%
13.22%
9.43%
9.06%
Other Income
8.85
9.09
14.46
7.62
9.02
15.07
14.60
3.92
1.65
3.08
0.70
Interest
54.22
16.94
23.76
29.96
25.33
14.46
13.25
2.06
2.51
3.95
3.91
Depreciation
27.23
25.06
25.99
32.74
19.75
18.76
12.20
10.19
9.34
8.16
7.73
PBT
55.81
38.92
29.97
38.23
-22.35
0.20
28.31
45.34
31.78
19.90
14.98
Tax
23.20
14.08
10.83
8.09
-0.72
5.03
14.28
15.76
9.01
3.58
0.36
Tax Rate
41.57%
37.82%
-100.00%
21.16%
9.18%
-180.29%
49.53%
35.22%
31.27%
18.31%
2.40%
PAT
32.60
22.69
-22.11
29.60
-7.59
-8.25
14.12
28.58
19.41
15.07
12.07
PAT before Minority Interest
32.15
23.14
-21.65
30.14
-7.13
-7.81
14.55
28.99
19.81
15.98
14.62
Minority Interest
-0.45
-0.45
-0.46
-0.54
-0.46
-0.44
-0.43
-0.41
-0.40
-0.91
-2.55
PAT Margin
3.83%
3.72%
-4.22%
4.40%
-1.25%
-1.59%
2.90%
7.61%
6.11%
4.91%
4.22%
PAT Growth
431.98%
-
-
-
-
-
-50.59%
47.24%
28.80%
24.86%
 
EPS
8.53
5.94
-5.79
7.75
-1.99
-2.16
3.70
7.48
5.08
3.95
3.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
331.26
298.61
315.13
284.67
291.72
301.45
157.70
125.27
101.30
76.16
Share Capital
18.97
18.90
18.90
18.90
18.90
18.90
13.61
13.61
10.00
10.00
Total Reserves
303.24
276.56
294.49
265.75
272.80
282.56
144.09
111.66
87.69
66.16
Non-Current Liabilities
-5.92
70.64
99.65
131.90
170.60
74.94
1.21
3.16
7.73
-2.23
Secured Loans
0.45
20.83
38.93
48.96
72.64
0.00
0.00
0.95
7.50
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
27.22
0.00
0.00
0.77
0.40
Long Term Provisions
10.56
9.85
10.37
11.16
10.58
56.15
3.93
4.85
3.17
2.10
Current Liabilities
435.68
340.15
409.23
325.00
275.64
121.72
79.23
54.89
60.48
74.72
Trade Payables
69.53
50.62
49.82
35.34
50.04
27.51
18.27
11.67
19.10
14.29
Other Current Liabilities
324.36
248.24
263.73
196.34
151.35
35.86
27.93
16.90
22.28
20.60
Short Term Borrowings
27.08
30.61
83.26
82.54
65.15
53.96
27.33
24.87
18.77
38.74
Short Term Provisions
14.72
10.69
12.43
10.78
9.09
4.39
5.71
1.45
0.33
1.10
Total Liabilities
766.37
714.30
828.45
745.47
741.40
501.12
240.71
185.49
171.28
168.46
Net Block
285.82
288.14
354.80
339.12
343.75
159.40
47.57
48.79
33.56
41.11
Gross Block
390.50
382.57
423.94
390.68
376.07
169.75
118.54
109.06
84.12
80.68
Accumulated Depreciation
104.67
94.43
69.14
51.55
32.32
10.35
70.97
60.26
50.57
39.57
Non Current Assets
333.96
350.12
425.05
409.43
395.65
265.08
75.69
62.77
68.02
73.22
Capital Work in Progress
0.00
0.00
0.56
0.62
0.50
5.88
1.12
0.00
14.24
16.47
Non Current Investment
3.91
9.31
5.63
9.72
0.00
0.00
0.00
0.00
0.74
1.09
Long Term Loans & Adv.
40.55
42.98
57.20
53.87
48.24
93.42
24.82
12.51
13.56
10.49
Other Non Current Assets
3.67
9.69
6.86
6.09
3.16
6.39
2.18
1.46
5.93
4.05
Current Assets
432.41
364.18
403.39
336.05
345.76
236.04
165.03
122.72
103.26
95.25
Current Investments
15.27
40.59
28.75
20.22
6.25
0.35
0.00
0.36
0.00
0.00
Inventories
51.58
23.30
19.61
20.17
30.13
1.95
0.00
0.00
0.00
0.00
Sundry Debtors
145.17
127.55
166.41
152.85
165.89
84.22
84.23
60.61
71.98
64.02
Cash & Bank
105.37
84.78
70.16
58.31
61.93
71.94
33.54
26.40
9.83
10.36
Other Current Assets
115.03
36.57
99.74
70.72
81.54
77.57
47.26
35.35
21.44
20.87
Short Term Loans & Adv.
80.85
51.39
18.72
13.78
11.53
61.49
4.10
2.34
1.80
1.74
Net Current Assets
-3.27
24.03
-5.84
11.04
70.12
114.31
85.79
67.83
42.78
20.53
Total Assets
766.37
714.30
828.44
745.48
741.41
501.12
240.72
185.49
171.28
168.47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
31.18
122.12
64.89
37.13
-37.96
8.62
30.73
30.94
16.36
28.30
PBT
36.76
-10.38
38.39
-8.39
-2.78
28.83
44.75
28.81
19.55
14.98
Adjustment
45.30
79.53
65.04
48.06
28.28
10.95
11.76
13.26
11.69
13.74
Changes in Working Capital
-37.85
52.17
-23.13
9.73
-54.91
-8.07
-13.55
-5.62
-14.50
2.34
Cash after chg. in Working capital
44.22
121.32
80.30
49.39
-29.42
31.71
42.95
36.45
16.75
31.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.04
0.80
-15.41
-12.26
-8.54
-23.09
-12.22
-5.51
-0.39
-2.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
29.58
-21.77
-2.93
-13.46
-43.58
1.31
-20.65
-7.65
-6.33
-16.38
Net Fixed Assets
-3.75
-4.62
-13.61
-2.92
-7.38
40.63
-8.43
-4.07
-48.38
-5.30
Net Investments
-15.36
66.53
0.00
-2.28
-242.14
-119.80
0.00
0.74
3.51
-0.20
Others
48.69
-83.68
10.68
-8.26
205.94
80.48
-12.22
-4.32
38.54
-10.88
Cash from Financing Activity
-42.30
-92.94
-48.46
-6.52
47.13
2.31
-0.87
-9.17
-16.01
-5.50
Net Cash Inflow / Outflow
18.46
7.41
13.50
17.15
-34.41
12.24
9.21
14.11
-5.97
6.43
Opening Cash & Equivalents
52.70
44.78
30.58
13.23
36.10
24.21
16.51
3.35
7.32
0.89
Closing Cash & Equivalent
71.09
52.70
44.78
30.58
13.23
36.10
26.29
16.51
3.35
7.32

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
84.98
78.24
82.99
75.38
77.25
79.83
57.99
46.07
48.93
38.15
ROA
3.13%
-2.81%
3.83%
-0.96%
-1.26%
3.92%
13.60%
11.10%
9.41%
9.03%
ROE
7.49%
-7.11%
10.08%
-2.47%
-2.63%
6.34%
20.49%
17.77%
18.39%
21.19%
ROCE
14.41%
3.11%
15.22%
4.04%
2.88%
14.83%
27.80%
21.90%
18.79%
17.29%
Fixed Asset Turnover
1.58
1.30
1.65
1.59
1.90
3.38
3.30
3.29
3.72
3.71
Receivable days
81.55
102.41
86.59
95.71
87.92
63.15
70.42
76.19
80.90
84.40
Inventory Days
22.39
14.95
10.79
15.11
11.28
1.46
0.00
0.00
0.00
0.00
Payable days
187.94
186.09
30.00
32.07
37.60
21.19
21.65
23.58
25.75
23.33
Cash Conversion Cycle
-84.00
-68.72
67.38
78.75
61.60
43.43
48.76
52.61
55.15
61.07
Total Debt/Equity
0.15
0.25
0.46
0.53
0.47
0.27
0.17
0.21
0.34
0.52
Interest Cover
3.20
0.54
2.28
0.69
0.81
3.18
22.76
12.50
5.95
4.83

Top Investors:

sudhakar gande
sanjay katkar

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Axiscades Technologies enters into strategic partnership with Cantier
    12th Sep 2023, 15:45 PM

    This visionary alliance signifies a pivotal moment in the manufacturing landscape, as Axiscades and Cantier combine their strengths to revolutionize precision, efficiency, and innovation within the industry

    Read More
  • Axiscades Technologies completes acquisition of add-solution GmbH
    22nd Aug 2023, 17:50 PM

    Axiscades has strengthened its position in the automotive vertical and enhanced its presence in Germany

    Read More
  • Axiscades Technologies’ arm acquires 94% stake in add solution GmbH
    18th Aug 2023, 11:30 AM

    The acquisition will provide a strategic foothold to Axiscades in the Automotive space, besides opportunity for firm contracts with marquee automotive OEMs

    Read More
  • Axiscades Tech. - Quarterly Results
    4th Aug 2023, 21:26 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.