Nifty
Sensex
:
:
17331.80
58222.10
57.50 (0.33%)
156.63 (0.27%)

IT - Software

Rating :
62/99

BSE: 532395 | NSE: AXISCADES

173.60
06-Oct-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 173.00
  • 178.90
  • 172.25
  • 171.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  75738
  •  132.20
  •  194.85
  •  74.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 658.21
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 601.65
  • N/A
  • 2.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.53%
  • 2.93%
  • 29.35%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.87
  • 3.29
  • -3.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.73
  • 31.36
  • -5.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.52
  • -
  • -8.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.73
  • 8.93
  • 13.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.29
  • 1.13
  • 0.97

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.22
  • 10.12
  • 4.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
184.25
112.13
64.32%
192.72
148.90
29.43%
169.92
125.47
35.43%
135.54
143.14
-5.31%
Expenses
160.55
101.73
57.82%
163.82
128.87
27.12%
150.08
107.82
39.19%
124.04
125.43
-1.11%
EBITDA
23.69
10.40
127.79%
28.90
20.02
44.36%
19.84
17.65
12.41%
11.50
17.72
-35.10%
EBIDTM
12.86%
9.27%
14.99%
13.45%
11.68%
14.07%
8.48%
12.38%
Other Income
2.67
2.67
0.00%
2.84
3.10
-8.39%
0.28
3.00
-90.67%
3.30
4.08
-19.12%
Interest
1.79
3.93
-54.45%
4.08
4.70
-13.19%
3.59
5.24
-31.49%
4.15
5.97
-30.49%
Depreciation
6.37
5.80
9.83%
7.21
6.12
17.81%
6.14
5.97
2.85%
5.92
7.16
-17.32%
PBT
-26.25
3.35
-
18.75
-7.52
-
10.39
9.44
10.06%
4.73
-12.30
-
Tax
5.39
2.02
166.83%
7.75
3.01
157.48%
2.35
3.96
-40.66%
1.96
3.23
-39.32%
PAT
-31.64
1.32
-
11.00
-10.52
-
8.05
5.48
46.90%
2.77
-15.53
-
PATM
-17.18%
1.18%
5.71%
-7.07%
4.74%
4.36%
2.04%
-10.85%
EPS
-8.36
0.32
-
2.78
-2.81
-
2.07
1.45
42.76%
0.70
-4.12
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
682.43
610.31
523.85
672.86
607.74
519.16
486.77
375.39
317.59
306.81
286.00
Net Sales Growth
28.85%
16.50%
-22.15%
10.72%
17.06%
6.65%
29.67%
18.20%
3.51%
7.28%
 
Cost Of Goods Sold
150.56
116.67
98.50
102.55
94.50
54.88
66.96
0.00
0.00
0.00
0.00
Gross Profit
531.87
493.64
425.35
570.31
513.24
464.27
419.81
375.39
317.59
306.81
286.00
GP Margin
77.94%
80.88%
81.20%
84.76%
84.45%
89.43%
86.24%
100%
100%
100%
100%
Total Expenditure
598.49
538.49
458.59
579.56
594.04
500.80
447.60
321.72
275.62
277.87
260.08
Power & Fuel Cost
-
3.09
2.93
4.35
4.24
3.60
3.26
2.60
2.48
2.29
2.30
% Of Sales
-
0.51%
0.56%
0.65%
0.70%
0.69%
0.67%
0.69%
0.78%
0.75%
0.80%
Employee Cost
-
312.14
266.61
361.17
350.06
283.66
251.12
228.08
201.16
195.04
197.34
% Of Sales
-
51.14%
50.89%
53.68%
57.60%
54.64%
51.59%
60.76%
63.34%
63.57%
69.00%
Manufacturing Exp.
-
11.64
9.33
10.72
9.76
7.59
50.67
6.11
22.13
29.07
20.12
% Of Sales
-
1.91%
1.78%
1.59%
1.61%
1.46%
10.41%
1.63%
6.97%
9.47%
7.03%
General & Admin Exp.
-
34.86
31.60
46.59
72.04
123.88
55.56
44.37
40.64
43.32
27.67
% Of Sales
-
5.71%
6.03%
6.92%
11.85%
23.86%
11.41%
11.82%
12.80%
14.12%
9.67%
Selling & Distn. Exp.
-
4.68
2.43
4.36
5.26
5.73
8.11
3.36
1.78
1.09
3.69
% Of Sales
-
0.77%
0.46%
0.65%
0.87%
1.10%
1.67%
0.90%
0.56%
0.36%
1.29%
Miscellaneous Exp.
-
4.71
3.56
9.47
23.68
11.00
3.43
0.82
1.06
1.19
3.69
% Of Sales
-
0.77%
0.68%
1.41%
3.90%
2.12%
0.70%
0.22%
0.33%
0.39%
1.41%
EBITDA
83.93
71.82
65.26
93.30
13.70
18.36
39.17
53.67
41.97
28.94
25.92
EBITDA Margin
12.30%
11.77%
12.46%
13.87%
2.25%
3.54%
8.05%
14.30%
13.22%
9.43%
9.06%
Other Income
9.09
9.09
14.46
7.62
9.02
15.07
14.60
3.92
1.65
3.08
0.70
Interest
13.61
16.94
23.76
29.96
25.33
14.46
13.25
2.06
2.51
3.95
3.91
Depreciation
25.64
25.06
25.99
32.74
19.75
18.76
12.20
10.19
9.34
8.16
7.73
PBT
7.62
38.92
29.97
38.23
-22.35
0.20
28.31
45.34
31.78
19.90
14.98
Tax
17.45
14.08
10.83
8.09
-0.72
5.03
14.28
15.76
9.01
3.58
0.36
Tax Rate
229.00%
37.82%
-100.00%
21.16%
9.18%
-180.29%
49.53%
35.22%
31.27%
18.31%
2.40%
PAT
-9.82
22.69
-22.11
29.60
-7.59
-8.25
14.12
28.58
19.41
15.07
12.07
PAT before Minority Interest
-10.27
23.14
-21.65
30.14
-7.13
-7.81
14.55
28.99
19.81
15.98
14.62
Minority Interest
-0.45
-0.45
-0.46
-0.54
-0.46
-0.44
-0.43
-0.41
-0.40
-0.91
-2.55
PAT Margin
-1.44%
3.72%
-4.22%
4.40%
-1.25%
-1.59%
2.90%
7.61%
6.11%
4.91%
4.22%
PAT Growth
0.00%
-
-
-
-
-
-50.59%
47.24%
28.80%
24.86%
 
EPS
-2.58
5.97
-5.82
7.79
-2.00
-2.17
3.72
7.52
5.11
3.97
3.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
331.26
298.61
315.13
284.67
291.72
301.45
157.70
125.27
101.30
76.16
Share Capital
18.97
18.90
18.90
18.90
18.90
18.90
13.61
13.61
10.00
10.00
Total Reserves
303.24
276.56
294.49
265.75
272.80
282.56
144.09
111.66
87.69
66.16
Non-Current Liabilities
-5.92
70.64
99.65
131.90
170.60
74.94
1.21
3.16
7.73
-2.23
Secured Loans
0.45
20.83
38.93
48.96
72.64
0.00
0.00
0.95
7.50
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
27.22
0.00
0.00
0.77
0.40
Long Term Provisions
10.56
9.85
10.37
11.16
10.58
56.15
3.93
4.85
3.17
2.10
Current Liabilities
435.68
340.15
409.23
325.00
275.64
121.72
79.23
54.89
60.48
74.72
Trade Payables
69.53
50.62
49.82
35.34
50.04
27.51
18.27
11.67
19.10
14.29
Other Current Liabilities
324.36
248.24
263.73
196.34
151.35
35.86
27.93
16.90
22.28
20.60
Short Term Borrowings
27.08
30.61
83.26
82.54
65.15
53.96
27.33
24.87
18.77
38.74
Short Term Provisions
14.72
10.69
12.43
10.78
9.09
4.39
5.71
1.45
0.33
1.10
Total Liabilities
766.37
714.30
828.45
745.47
741.40
501.12
240.71
185.49
171.28
168.46
Net Block
285.82
288.14
354.80
339.12
343.75
159.40
47.57
48.79
33.56
41.11
Gross Block
390.50
382.57
423.94
390.68
376.07
169.75
118.54
109.06
84.12
80.68
Accumulated Depreciation
104.67
94.43
69.14
51.55
32.32
10.35
70.97
60.26
50.57
39.57
Non Current Assets
333.96
350.12
425.05
409.43
395.65
265.08
75.69
62.77
68.02
73.22
Capital Work in Progress
0.00
0.00
0.56
0.62
0.50
5.88
1.12
0.00
14.24
16.47
Non Current Investment
3.91
9.31
5.63
9.72
0.00
0.00
0.00
0.00
0.74
1.09
Long Term Loans & Adv.
40.55
42.98
57.20
53.87
48.24
93.42
24.82
12.51
13.56
10.49
Other Non Current Assets
3.67
9.69
6.86
6.09
3.16
6.39
2.18
1.46
5.93
4.05
Current Assets
432.41
364.18
403.39
336.05
345.76
236.04
165.03
122.72
103.26
95.25
Current Investments
15.27
40.59
28.75
20.22
6.25
0.35
0.00
0.36
0.00
0.00
Inventories
51.58
23.30
19.61
20.17
30.13
1.95
0.00
0.00
0.00
0.00
Sundry Debtors
145.17
127.55
166.41
152.85
165.89
84.22
84.23
60.61
71.98
64.02
Cash & Bank
105.37
84.78
70.16
58.31
61.93
71.94
33.54
26.40
9.83
10.36
Other Current Assets
115.03
36.57
99.74
70.72
81.54
77.57
47.26
35.35
21.44
20.87
Short Term Loans & Adv.
80.85
51.39
18.72
13.78
11.53
61.49
4.10
2.34
1.80
1.74
Net Current Assets
-3.27
24.03
-5.84
11.04
70.12
114.31
85.79
67.83
42.78
20.53
Total Assets
766.37
714.30
828.44
745.48
741.41
501.12
240.72
185.49
171.28
168.47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
31.18
122.12
64.89
37.13
-37.96
8.62
30.73
30.94
16.36
28.30
PBT
36.76
-10.38
38.39
-8.39
-2.78
28.83
44.75
28.81
19.55
14.98
Adjustment
45.30
79.53
65.04
48.06
28.28
10.95
11.76
13.26
11.69
13.74
Changes in Working Capital
-37.85
52.17
-23.13
9.73
-54.91
-8.07
-13.55
-5.62
-14.50
2.34
Cash after chg. in Working capital
44.22
121.32
80.30
49.39
-29.42
31.71
42.95
36.45
16.75
31.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.04
0.80
-15.41
-12.26
-8.54
-23.09
-12.22
-5.51
-0.39
-2.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
29.58
-21.77
-2.93
-13.46
-43.58
1.31
-20.65
-7.65
-6.33
-16.38
Net Fixed Assets
-3.75
-4.62
-13.61
-2.92
-7.38
40.63
-8.43
-4.07
-48.38
-5.30
Net Investments
-15.36
66.53
0.00
-2.28
-242.14
-119.80
0.00
0.74
3.51
-0.20
Others
48.69
-83.68
10.68
-8.26
205.94
80.48
-12.22
-4.32
38.54
-10.88
Cash from Financing Activity
-42.30
-92.94
-48.46
-6.52
47.13
2.31
-0.87
-9.17
-16.01
-5.50
Net Cash Inflow / Outflow
18.46
7.41
13.50
17.15
-34.41
12.24
9.21
14.11
-5.97
6.43
Opening Cash & Equivalents
52.70
44.78
30.58
13.23
36.10
24.21
16.51
3.35
7.32
0.89
Closing Cash & Equivalent
71.09
52.70
44.78
30.58
13.23
36.10
26.29
16.51
3.35
7.32

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
84.98
78.24
82.99
75.38
77.25
79.83
57.99
46.07
48.93
38.15
ROA
3.13%
-2.81%
3.83%
-0.96%
-1.26%
3.92%
13.60%
11.10%
9.41%
9.03%
ROE
7.49%
-7.11%
10.08%
-2.47%
-2.63%
6.34%
20.49%
17.77%
18.39%
21.19%
ROCE
14.41%
3.11%
15.22%
4.04%
2.88%
14.83%
27.80%
21.90%
18.79%
17.29%
Fixed Asset Turnover
1.58
1.30
1.65
1.59
1.90
3.38
3.30
3.29
3.72
3.71
Receivable days
81.55
102.41
86.59
95.71
87.92
63.15
70.42
76.19
80.90
84.40
Inventory Days
22.39
14.95
10.79
15.11
11.28
1.46
0.00
0.00
0.00
0.00
Payable days
187.94
186.09
30.00
32.07
37.60
21.19
21.65
23.58
25.75
23.33
Cash Conversion Cycle
-84.00
-68.72
67.38
78.75
61.60
43.43
48.76
52.61
55.15
61.07
Total Debt/Equity
0.15
0.25
0.46
0.53
0.47
0.27
0.17
0.21
0.34
0.52
Interest Cover
3.20
0.54
2.28
0.69
0.81
3.18
22.76
12.50
5.95
4.83

Top Investors:

News Update:


  • Axiscades Technologies raises Rs 10 crore through NCDs
    22nd Aug 2022, 09:50 AM

    The Capital Raising Committee of the Board of Directors of the Company vide circular resolution dated August 11, 2022, approved allotment of the same

    Read More
  • Axiscades Tech. - Quarterly Results
    10th Aug 2022, 20:16 PM

    Read More
  • Axiscades Technologies raises Rs 10 crore via NCDs
    28th Jul 2022, 09:46 AM

    The Capital Raising Committee of the Board of Directors of the Company vide circular resolution dated July 27, 2022, approved allotment of the same

    Read More
  • Axiscades Technologies terminates JV agreement with Assystem Engineering and Operation Services SAS
    13th Jul 2022, 09:48 AM

    The termination will not have any material impact on Axiscades Technologies

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.