Nifty
Sensex
:
:
11050.25
37388.66
244.70 (2.26%)
835.06 (2.28%)

IT - Software

Rating :
51/99

BSE: 532395 | NSE: AXISCADES

51.25
25-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  50.70
  •  53.00
  •  50.00
  •  50.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  18915
  •  9.72
  •  83.20
  •  26.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 195.59
  • 7.03
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 269.67
  • N/A
  • 0.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.95%
  • 3.04%
  • 27.75%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.14
  • 12.38
  • 9.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.12
  • 11.69
  • 38.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.09
  • 0.70
  • -21.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.00
  • 24.76
  • 8.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.41
  • 2.24
  • 1.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.55
  • 13.33
  • 13.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
106.33
154.38
-31.12%
192.38
162.43
18.44%
168.29
159.87
5.27%
157.82
162.81
-3.06%
Expenses
97.72
138.80
-29.60%
159.16
153.91
3.41%
143.31
148.50
-3.49%
139.94
168.91
-17.15%
EBITDA
8.61
15.59
-44.77%
33.22
8.52
289.91%
24.97
11.37
119.61%
17.87
-6.10
-
EBIDTM
8.10%
10.10%
17.27%
5.24%
14.84%
7.11%
11.33%
-3.75%
Other Income
4.29
1.27
237.80%
1.36
4.87
-72.07%
2.30
0.92
150.00%
2.70
1.09
147.71%
Interest
6.60
7.01
-5.85%
6.46
7.75
-16.65%
7.86
6.13
28.22%
6.97
4.17
67.15%
Depreciation
6.75
7.41
-8.91%
11.68
4.85
140.82%
6.96
4.79
45.30%
6.67
4.91
35.85%
PBT
-0.45
2.43
-
16.44
0.80
1,955.00%
12.45
1.37
808.76%
6.93
0.42
1,550.00%
Tax
0.63
1.43
-55.94%
0.15
-0.54
-
4.22
1.98
113.13%
2.30
0.34
576.47%
PAT
-1.07
1.01
-
16.29
1.34
1,115.67%
8.23
-0.61
-
4.63
0.08
5,687.50%
PATM
-1.01%
0.65%
8.47%
0.82%
4.89%
-0.38%
2.94%
0.05%
EPS
-0.28
0.27
-
4.31
0.35
1,131.43%
2.18
-0.16
-
1.23
0.02
6,050.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
624.82
672.86
607.74
519.16
486.77
375.39
317.59
306.81
286.00
228.59
164.25
Net Sales Growth
-2.29%
10.72%
17.06%
6.65%
29.67%
18.20%
3.51%
7.28%
25.11%
39.17%
 
Cost Of Goods Sold
85.40
102.55
94.51
54.88
66.96
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
539.42
570.31
513.24
464.27
419.81
375.39
317.59
306.81
286.00
228.59
164.25
GP Margin
86.33%
84.76%
84.45%
89.43%
86.24%
100%
100%
100%
100%
100%
100%
Total Expenditure
540.13
579.56
594.04
500.80
447.60
321.72
275.62
277.87
260.08
205.96
148.03
Power & Fuel Cost
-
4.35
4.24
3.60
3.26
2.60
2.48
2.29
2.30
1.69
1.44
% Of Sales
-
0.65%
0.70%
0.69%
0.67%
0.69%
0.78%
0.75%
0.80%
0.74%
0.88%
Employee Cost
-
361.17
350.06
283.66
251.12
228.08
201.16
195.04
197.34
155.59
108.45
% Of Sales
-
53.68%
57.60%
54.64%
51.59%
60.76%
63.34%
63.57%
69.00%
68.07%
66.03%
Manufacturing Exp.
-
10.72
9.76
7.59
50.67
6.11
22.13
29.07
20.12
16.39
11.23
% Of Sales
-
1.59%
1.61%
1.46%
10.41%
1.63%
6.97%
9.47%
7.03%
7.17%
6.84%
General & Admin Exp.
-
46.59
96.76
123.88
55.56
44.37
40.64
43.32
27.67
27.36
20.21
% Of Sales
-
6.92%
15.92%
23.86%
11.41%
11.82%
12.80%
14.12%
9.67%
11.97%
12.30%
Selling & Distn. Exp.
-
4.36
5.26
5.73
8.11
3.36
1.78
1.09
3.69
2.28
4.93
% Of Sales
-
0.65%
0.87%
1.10%
1.67%
0.90%
0.56%
0.36%
1.29%
1.00%
3.00%
Miscellaneous Exp.
-
9.47
23.68
11.00
3.43
0.82
1.06
1.19
4.03
0.21
4.93
% Of Sales
-
1.41%
3.90%
2.12%
0.70%
0.22%
0.33%
0.39%
1.41%
0.09%
0.65%
EBITDA
84.67
93.30
13.70
18.36
39.17
53.67
41.97
28.94
25.92
22.63
16.22
EBITDA Margin
13.55%
13.87%
2.25%
3.54%
8.05%
14.30%
13.22%
9.43%
9.06%
9.90%
9.88%
Other Income
10.65
7.62
9.02
15.07
14.60
3.92
1.65
3.08
0.70
1.87
0.75
Interest
27.89
29.96
25.33
14.46
13.25
2.06
2.51
3.95
3.91
3.25
3.37
Depreciation
32.06
32.74
19.75
18.76
12.20
10.19
9.34
8.16
7.73
5.92
3.74
PBT
35.37
38.23
-22.35
0.20
28.31
45.34
31.78
19.90
14.98
15.34
9.85
Tax
7.30
8.09
-0.72
5.03
14.28
15.76
9.01
3.58
0.36
3.12
0.87
Tax Rate
20.64%
21.16%
9.18%
-180.29%
49.53%
35.22%
31.27%
18.31%
2.40%
20.34%
8.83%
PAT
28.08
29.60
-7.59
-8.25
14.12
28.58
19.41
15.07
12.07
12.06
7.92
PAT before Minority Interest
27.54
30.14
-7.13
-7.81
14.55
28.99
19.81
15.98
14.62
12.22
8.99
Minority Interest
-0.54
-0.54
-0.46
-0.44
-0.43
-0.41
-0.40
-0.91
-2.55
-0.16
-1.07
PAT Margin
4.49%
4.40%
-1.25%
-1.59%
2.90%
7.61%
6.11%
4.91%
4.22%
5.28%
4.82%
PAT Growth
1,442.86%
-
-
-
-50.59%
47.24%
28.80%
24.86%
0.08%
52.27%
 
EPS
7.43
7.83
-2.01
-2.18
3.74
7.56
5.13
3.99
3.19
3.19
2.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
315.13
284.67
291.72
301.45
157.70
125.27
101.30
76.16
61.96
49.58
Share Capital
18.90
18.90
18.90
18.90
13.61
13.61
10.00
10.00
10.00
10.00
Total Reserves
294.49
265.75
272.80
282.56
144.09
111.66
87.69
66.16
51.97
39.58
Non-Current Liabilities
99.65
131.90
170.60
74.94
1.21
3.16
7.73
-2.23
13.68
18.53
Secured Loans
38.93
48.96
72.64
0.00
0.00
0.95
7.50
0.00
12.07
3.81
Unsecured Loans
0.00
0.00
0.00
27.22
0.00
0.00
0.77
0.40
0.00
12.90
Long Term Provisions
10.37
11.16
10.58
56.15
3.93
4.85
3.17
2.10
1.78
1.95
Current Liabilities
409.23
325.00
275.64
121.72
79.23
54.89
60.48
74.72
62.64
44.17
Trade Payables
49.82
35.34
50.04
27.51
18.27
11.67
19.10
14.29
15.34
10.47
Other Current Liabilities
263.73
196.34
151.35
35.86
27.93
16.90
22.28
20.60
17.27
15.40
Short Term Borrowings
83.26
82.54
65.15
53.96
27.33
24.87
18.77
38.74
27.93
18.03
Short Term Provisions
12.43
10.78
9.09
4.39
5.71
1.45
0.33
1.10
2.10
0.26
Total Liabilities
828.45
745.47
741.40
501.12
240.71
185.49
171.28
168.46
155.54
129.38
Net Block
354.80
339.12
343.75
159.40
47.57
48.79
33.56
41.11
37.95
34.70
Gross Block
437.69
390.68
376.07
169.75
118.54
109.06
84.12
80.68
73.39
63.47
Accumulated Depreciation
82.89
51.55
32.32
10.35
70.97
60.26
50.57
39.57
35.44
28.77
Non Current Assets
425.05
409.43
395.65
265.08
75.69
62.77
68.02
73.22
63.62
50.80
Capital Work in Progress
0.56
0.62
0.50
5.88
1.12
0.00
14.24
16.47
9.70
1.37
Non Current Investment
5.63
9.72
0.00
0.00
0.00
0.00
0.74
1.09
1.09
1.08
Long Term Loans & Adv.
57.20
53.87
48.24
93.42
24.82
12.51
13.56
10.49
13.55
12.48
Other Non Current Assets
6.86
6.09
3.16
6.39
2.18
1.46
5.93
4.05
1.33
1.17
Current Assets
403.39
336.05
345.76
236.04
165.03
122.72
103.26
95.25
91.82
78.41
Current Investments
28.75
20.22
6.25
0.35
0.00
0.36
0.00
0.00
0.00
0.00
Inventories
19.61
20.17
30.13
1.95
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
166.41
152.85
165.89
84.22
84.23
60.61
71.98
64.02
68.24
51.83
Cash & Bank
70.16
58.31
61.93
71.94
33.54
26.40
9.83
10.36
5.24
16.64
Other Current Assets
118.46
69.96
70.01
16.08
47.26
35.35
21.44
20.87
18.34
9.94
Short Term Loans & Adv.
18.72
14.54
11.53
61.49
4.10
2.34
1.80
1.74
1.68
1.66
Net Current Assets
-5.84
11.04
70.12
114.31
85.79
67.83
42.78
20.53
29.17
34.25
Total Assets
828.44
745.48
741.41
501.12
240.72
185.49
171.28
168.47
155.54
129.37

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
64.89
37.13
-37.96
8.62
30.73
30.94
16.36
28.30
3.00
-7.62
PBT
38.39
-8.39
-2.78
28.83
44.75
28.81
19.55
14.98
15.34
9.85
Adjustment
65.04
48.06
28.28
10.95
11.76
13.26
11.69
13.74
9.73
6.66
Changes in Working Capital
-23.13
9.73
-54.91
-8.07
-13.55
-5.62
-14.50
2.34
-19.58
-23.93
Cash after chg. in Working capital
80.30
49.39
-29.42
31.71
42.95
36.45
16.75
31.05
5.48
-7.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.41
-12.26
-8.54
-23.09
-12.22
-5.51
-0.39
-2.76
-2.48
-0.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.93
-13.46
-43.58
1.31
-20.65
-7.65
-6.33
-16.38
-8.40
-19.23
Net Fixed Assets
-22.27
-2.92
-7.38
40.63
-8.43
-4.07
-48.38
-5.30
-1.70
-2.24
Net Investments
0.00
-2.28
-242.14
-119.80
0.00
0.74
3.51
-0.20
-0.01
-3.09
Others
19.34
-8.26
205.94
80.48
-12.22
-4.32
38.54
-10.88
-6.69
-13.90
Cash from Financing Activity
-48.46
-6.52
47.13
2.31
-0.87
-9.17
-16.01
-5.50
2.08
28.83
Net Cash Inflow / Outflow
13.50
17.15
-34.41
12.24
9.21
14.11
-5.97
6.43
-3.32
1.97
Opening Cash & Equivalents
30.58
13.23
36.10
24.21
16.51
3.35
7.32
0.89
4.42
2.54
Closing Cash & Equivalent
44.78
30.58
13.23
36.10
26.29
16.51
3.35
7.32
1.10
4.42

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
75.38
77.25
79.83
57.99
46.07
48.93
38.15
30.98
24.75
12.98
ROA
-0.96%
-1.26%
3.92%
13.60%
11.10%
9.41%
9.03%
8.58%
8.62%
8.85%
ROE
-2.47%
-2.63%
6.34%
20.49%
17.77%
18.39%
21.19%
21.97%
23.86%
19.32%
ROCE
4.04%
2.88%
14.83%
27.80%
21.90%
18.79%
17.29%
19.84%
18.28%
14.22%
Fixed Asset Turnover
1.59
1.90
3.38
3.30
3.29
3.72
3.71
3.34
2.73
1.83
Receivable days
95.71
87.92
63.15
70.42
76.19
80.90
84.40
95.86
92.10
91.54
Inventory Days
15.11
11.28
1.46
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
32.08
37.60
21.19
21.65
23.58
25.75
23.33
25.85
22.03
17.20
Cash Conversion Cycle
78.74
61.60
43.43
48.76
52.61
55.15
61.07
70.01
70.07
74.34
Total Debt/Equity
0.53
0.47
0.27
0.17
0.21
0.34
0.52
0.66
0.71
1.32
Interest Cover
0.69
0.81
3.18
22.76
12.50
5.95
4.83
5.72
3.92
4.06

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.