Axiscades Technologies, 532395, AXISCADES Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6,711.65
85.37
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6,811.87
N/A
10.02

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.64
7.26
16.10

EBITDA CAGR (%)

10 Years
5 Years
3 Years

11.88
6.69
12.42

PAT CAGR (%)

10 Years
5 Years
3 Years

5.39
2.08
13.86

P:E (Median)

8 Years
5 Years
3 Years

37.11
51.35
64.18

P:BV (Average)

8 Years
5 Years
3 Years

2.59
3.43
5.02

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.74
11.98
16.97

Earnings Forecasts:

(Updated: 15-09-2025)

Description 2024 2025 2026 2027
Adj EPS 17.76 17.7 24.9 39.9
P/E Ratio 88.90 89.20 63.41 39.57
Revenue 1030.72 1116.5 1369.5 1722.8
EBITDA 142.44 162.8 214.7 303.3
Net Income 74.94 75.2 106 169.7
ROA 6.61
P/B Ratio 10.34 9.18 8.02 6.67
ROE 12.14 10.3 12.7 16.9
FCFF 32.57 -40.4 24.2 -3.4
FCFF Yield 0.49 -0.6 0.36 -0.05
Net Debt 116.32
BVPS 152.73 171.9 196.8 236.7

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 103.94 97.55 6.55% 100.10 97.64 2.52% 103.76 91.84 12.98% 96.57 82.48 17.08%
Expenses 90.78 75.23 20.67% 87.60 81.22 7.86% 85.82 76.89 11.61% 82.36 68.54 20.16%
EBITDA 13.15 22.32 -41.08% 12.50 16.42 -23.87% 17.94 14.95 20.00% 14.22 13.93 2.08%
EBIDTM 12.66% 22.88% 12.49% 16.82% 17.29% 16.28% 14.72% 16.89%
Other Income 5.03 8.79 -42.78% 1.74 3.41 -48.97% 1.28 0.65 96.92% 2.33 0.55 323.64%
Interest 6.81 7.99 -14.77% 7.25 11.79 -38.51% 7.01 11.39 -38.45% 8.55 10.89 -21.49%
Depreciation 4.12 3.81 8.14% 4.13 3.67 12.53% 5.24 3.67 42.78% 4.42 3.68 20.11%
PBT 7.25 19.30 -62.44% 2.87 4.36 -34.17% 5.44 0.54 907.41% 3.56 -0.09 -
Tax 0.70 4.05 -82.72% -16.16 0.80 - 1.66 0.00 0 1.03 0.00 0
PAT 6.56 15.25 -56.98% 19.02 3.56 434.27% 3.78 0.54 600.00% 2.54 -0.09 -
PATM 6.31% 15.63% 19.00% 3.64% 3.65% 0.59% 2.63% -0.11%
EPS 1.54 3.59 -57.10% 4.48 0.84 433.33% 0.89 0.13 584.62% 0.60 -0.02 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 243.71 223.51 9.04% 271.86 261.27 4.05% 274.53 232.23 18.21% 264.72 252.45 4.86%
Expenses 209.64 192.21 9.07% 230.52 223.31 3.23% 234.12 202.24 15.76% 231.43 215.65 7.32%
EBITDA 34.06 31.30 8.82% 41.35 37.96 8.93% 40.40 29.99 34.71% 33.29 36.80 -9.54%
EBIDTM 13.98% 14.00% 15.21% 14.53% 14.72% 12.91% 12.57% 14.58%
Other Income 10.60 10.27 3.21% 0.00 0.00 0 2.37 1.64 44.51% 4.31 1.14 278.07%
Interest 7.32 8.07 -9.29% 8.37 12.51 -33.09% 7.29 12.10 -39.75% 8.57 11.64 -26.37%
Depreciation 9.36 9.28 0.86% 9.56 9.52 0.42% 10.82 8.49 27.44% 9.94 8.70 14.25%
PBT 27.98 24.22 15.52% 21.43 15.92 34.61% 23.14 11.03 109.79% 18.75 17.59 6.59%
Tax 7.12 7.44 -4.30% -10.08 6.93 - 8.37 3.49 139.83% 6.50 6.42 1.25%
PAT 20.86 16.78 24.31% 31.51 8.99 250.50% 14.77 7.54 95.89% 12.25 11.17 9.67%
PATM 8.56% 7.51% 11.59% 3.44% 5.38% 3.25% 4.63% 4.43%
EPS 4.88 4.07 19.90% 7.23 2.08 247.60% 3.49 1.93 80.83% 2.91 2.88 1.04%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 404.37 353.02 283.15 181.98 129.32 232.11 225.19 232.58 234.86 235.04 188.45 Net Sales Growth 9.43% 24.68% 55.59% 40.72% -44.29% 3.07% -3.18% -0.97% -0.08% 24.72% Cost Of Goods Sold 0.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 403.65 353.02 283.15 181.98 129.32 232.11 225.19 232.58 234.86 235.04 188.45 GP Margin 99.82% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 346.56 300.94 242.10 166.25 125.55 202.77 220.20 226.14 209.35 186.64 158.92 Power & Fuel Cost - 3.21 2.48 1.95 1.83 2.90 2.85 2.61 2.40 2.19 2.08 % Of Sales - 0.91% 0.88% 1.07% 1.42% 1.25% 1.27% 1.12% 1.02% 0.93% 1.10% Employee Cost - 233.27 172.93 114.04 87.51 144.65 143.91 145.34 138.12 122.31 104.52 % Of Sales - 66.08% 61.07% 62.67% 67.67% 62.32% 63.91% 62.49% 58.81% 52.04% 55.46% Manufacturing Exp. - 10.60 8.96 6.42 5.38 6.51 6.03 5.47 4.76 4.56 5.44 % Of Sales - 3.00% 3.16% 3.53% 4.16% 2.80% 2.68% 2.35% 2.03% 1.94% 2.89% General & Admin Exp. - 37.66 36.76 28.66 22.21 32.24 54.02 60.17 51.93 49.02 36.52 % Of Sales - 10.67% 12.98% 15.75% 17.17% 13.89% 23.99% 25.87% 22.11% 20.86% 19.38% Selling & Distn. Exp. - 1.35 1.53 0.97 0.41 2.04 2.42 2.70 2.29 1.34 1.47 % Of Sales - 0.38% 0.54% 0.53% 0.32% 0.88% 1.07% 1.16% 0.98% 0.57% 0.78% Miscellaneous Exp. - 1.24 8.21 1.95 0.15 2.76 2.88 0.69 2.36 0.40 1.47 % Of Sales - 0.35% 2.90% 1.07% 0.12% 1.19% 1.28% 0.30% 1.00% 0.17% 1.08% EBITDA 57.81 52.08 41.05 15.73 3.77 29.34 4.99 6.44 25.51 48.40 29.53 EBITDA Margin 14.30% 14.75% 14.50% 8.64% 2.92% 12.64% 2.22% 2.77% 10.86% 20.59% 15.67% Other Income 10.38 10.49 1.55 2.05 5.85 2.64 1.61 6.94 6.48 2.96 1.12 Interest 29.62 54.33 33.67 12.21 15.30 19.51 17.45 7.53 1.91 1.94 2.43 Depreciation 17.91 14.42 10.94 9.51 12.03 13.47 9.07 13.70 9.93 9.25 8.04 PBT 19.12 -6.17 -2.01 -3.95 -17.71 -1.00 -19.92 -7.85 20.14 40.17 20.18 Tax -12.77 -2.20 1.17 0.48 -0.91 3.48 -1.42 -1.42 6.78 13.30 5.89 Tax Rate -66.79% 35.66% -6.27% 13.52% 1.42% -348.00% 26.25% 13.10% 34.43% 33.60% 34.22% PAT 31.90 -3.97 -19.83 3.08 -63.25 -4.48 -3.99 -9.42 12.91 26.28 11.32 PAT before Minority Interest 31.90 -3.97 -19.83 3.08 -63.25 -4.48 -3.99 -9.42 12.91 26.28 11.32 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.89% -1.12% -7.00% 1.69% -48.91% -1.93% -1.77% -4.05% 5.50% 11.18% 6.01% PAT Growth 65.63% - - - - - - - -50.88% 132.16% EPS 7.51 -0.93 -4.67 0.72 -14.88 -1.05 -0.94 -2.22 3.04 6.18 2.66

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 1,054.82 955.12 821.62 610.31 523.85 672.86 607.74 519.16 486.77 375.39 317.59 Net Sales Growth 8.80% 16.25% 34.62% 16.50% -22.15% 10.72% 17.06% 6.65% 29.67% 18.20% Cost Of Goods Sold 219.23 185.50 179.19 116.67 98.50 102.55 94.50 54.88 66.96 0.00 0.00 Gross Profit 835.59 769.62 642.44 493.64 425.35 570.31 513.24 464.27 419.81 375.39 317.59 GP Margin 79.22% 80.58% 78.19% 80.88% 81.20% 84.76% 84.45% 89.43% 86.24% 100% 100% Total Expenditure 905.71 826.14 675.13 538.49 458.59 579.56 594.04 500.80 447.60 321.72 275.62 Power & Fuel Cost - 4.91 3.78 3.09 2.93 4.35 4.24 3.60 3.26 2.60 2.48 % Of Sales - 0.51% 0.46% 0.51% 0.56% 0.65% 0.70% 0.69% 0.67% 0.69% 0.78% Employee Cost - 500.15 360.89 312.14 266.61 361.17 350.06 283.66 251.12 228.08 201.16 % Of Sales - 52.37% 43.92% 51.14% 50.89% 53.68% 57.60% 54.64% 51.59% 60.76% 63.34% Manufacturing Exp. - 17.35 17.23 11.64 9.33 10.72 9.76 7.59 50.67 6.11 22.13 % Of Sales - 1.82% 2.10% 1.91% 1.78% 1.59% 1.61% 1.46% 10.41% 1.63% 6.97% General & Admin Exp. - 50.86 44.64 34.86 31.60 46.59 72.04 123.88 55.56 44.37 40.64 % Of Sales - 5.32% 5.43% 5.71% 6.03% 6.92% 11.85% 23.86% 11.41% 11.82% 12.80% Selling & Distn. Exp. - 3.76 6.07 4.68 2.43 4.36 5.26 5.73 8.11 3.36 1.78 % Of Sales - 0.39% 0.74% 0.77% 0.46% 0.65% 0.87% 1.10% 1.67% 0.90% 0.56% Miscellaneous Exp. - 8.14 12.96 4.71 3.56 9.47 23.68 11.00 3.43 0.82 1.78 % Of Sales - 0.85% 1.58% 0.77% 0.68% 1.41% 3.90% 2.12% 0.70% 0.22% 0.33% EBITDA 149.10 128.98 146.49 71.82 65.26 93.30 13.70 18.36 39.17 53.67 41.97 EBITDA Margin 14.14% 13.50% 17.83% 11.77% 12.46% 13.87% 2.25% 3.54% 8.05% 14.30% 13.22% Other Income 17.28 15.59 5.96 9.09 14.46 7.62 9.02 15.07 14.60 3.92 1.65 Interest 31.55 57.76 36.83 16.94 23.76 29.96 25.33 14.46 13.25 2.06 2.51 Depreciation 39.68 33.79 26.52 25.06 25.99 32.74 19.75 18.76 12.20 10.19 9.34 PBT 91.30 53.02 89.11 38.92 29.97 38.23 -22.35 0.20 28.31 45.34 31.78 Tax 11.91 19.61 25.82 14.08 10.83 8.09 -0.72 5.03 14.28 15.76 9.01 Tax Rate 13.04% 36.99% 122.54% 37.82% -100.00% 21.16% 9.18% -180.29% 49.53% 35.22% 31.27% PAT 79.39 32.81 -5.23 22.23 -22.11 29.60 -7.59 -8.25 14.12 28.58 19.41 PAT before Minority Interest 78.64 33.41 -4.80 22.68 -21.65 30.14 -7.13 -7.81 14.55 28.99 19.81 Minority Interest -0.75 -0.60 -0.43 -0.45 -0.46 -0.54 -0.46 -0.44 -0.43 -0.41 -0.40 PAT Margin 7.53% 3.44% -0.64% 3.64% -4.22% 4.40% -1.25% -1.59% 2.90% 7.61% 6.11% PAT Growth 78.48% - - - - - - - -50.59% 47.24% EPS 18.68 7.72 -1.23 5.23 -5.20 6.96 -1.79 -1.94 3.32 6.72 4.57

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 365.98 156.12 166.27 158.49 219.10 225.73 229.51 240.76 115.60 88.09 Share Capital 20.99 19.11 18.97 18.90 18.90 18.90 18.90 18.90 13.61 13.61 Total Reserves 327.11 123.35 141.18 136.51 198.49 206.84 210.61 221.86 101.99 74.48 Non-Current Liabilities 176.04 194.10 4.93 66.67 85.78 114.30 129.15 35.17 12.01 2.74 Secured Loans 105.61 111.47 0.00 8.38 15.48 20.83 25.75 0.73 0.00 0.95 Unsecured Loans 45.00 64.08 2.50 2.50 0.00 0.00 2.50 0.00 0.00 0.00 Long Term Provisions 7.98 5.93 6.10 6.11 5.36 4.39 3.95 36.21 14.14 4.02 Current Liabilities 172.70 205.95 287.72 222.09 258.00 210.23 184.04 50.48 78.08 46.34 Trade Payables 15.21 17.91 13.38 11.75 16.21 15.13 21.55 9.03 16.82 10.61 Other Current Liabilities 35.95 51.26 242.80 176.07 179.94 138.66 122.46 15.19 20.96 10.81 Short Term Borrowings 115.07 130.96 27.08 30.02 58.31 53.60 37.40 23.99 24.40 24.59 Short Term Provisions 6.47 5.83 4.47 4.26 3.55 2.83 2.63 2.27 15.90 0.33 Total Liabilities 714.72 556.17 458.92 447.25 562.88 550.26 542.70 326.41 205.69 137.17 Net Block 34.13 38.36 23.89 28.63 26.52 16.80 23.17 29.49 20.92 22.86 Gross Block 89.41 79.52 70.30 66.55 61.37 47.82 45.40 38.02 77.53 70.22 Accumulated Depreciation 55.27 41.16 46.41 37.93 34.85 31.01 22.23 8.53 56.61 47.36 Non Current Assets 468.87 437.40 370.61 360.04 438.74 425.65 424.10 217.83 82.11 57.88 Capital Work in Progress 0.00 0.00 0.00 0.00 0.56 0.50 0.00 0.00 1.12 0.00 Non Current Investment 416.18 380.84 335.57 320.21 386.74 386.74 384.46 142.32 22.52 22.52 Long Term Loans & Adv. 14.87 17.94 11.02 8.65 22.48 20.12 13.72 45.04 35.62 11.54 Other Non Current Assets 3.70 0.26 0.13 2.55 2.44 1.49 2.74 0.97 1.93 0.96 Current Assets 237.54 118.77 88.32 87.21 124.15 124.61 118.60 108.58 123.59 79.28 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 72.21 51.88 38.44 28.20 57.35 69.76 60.05 45.48 61.73 38.39 Cash & Bank 100.53 18.93 8.82 16.36 6.61 5.36 9.84 22.80 12.17 10.73 Other Current Assets 64.81 10.98 10.74 23.04 60.18 49.50 48.72 40.30 49.69 30.16 Short Term Loans & Adv. 48.46 36.97 30.32 19.62 10.17 4.93 2.27 29.84 12.54 2.15 Net Current Assets 64.84 -87.19 -199.40 -134.88 -133.85 -85.62 -65.44 58.10 45.51 32.94 Total Assets 706.41 556.17 458.93 447.25 562.89 550.26 542.70 326.41 205.70 137.16

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 585.36 338.07 331.26 298.61 315.13 284.67 291.72 301.45 157.70 125.27 Share Capital 20.99 19.11 18.97 18.90 18.90 18.90 18.90 18.90 13.61 13.61 Total Reserves 546.49 305.31 303.24 276.56 294.49 265.75 272.80 282.56 144.09 111.66 Non-Current Liabilities 181.09 182.67 -5.92 70.64 99.65 131.90 170.60 74.94 1.21 3.16 Secured Loans 105.89 170.91 0.45 20.83 38.93 48.96 72.64 0.00 0.00 0.95 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.22 0.00 0.00 Long Term Provisions 11.69 9.08 10.56 9.85 10.37 11.16 10.58 56.15 3.93 4.85 Current Liabilities 344.66 358.05 435.68 340.15 409.23 325.00 275.64 121.72 79.23 54.89 Trade Payables 63.73 75.09 69.53 50.62 49.82 35.34 50.04 27.51 18.27 11.67 Other Current Liabilities 126.83 116.73 324.36 248.24 263.73 196.34 151.35 35.86 27.93 16.90 Short Term Borrowings 126.34 137.25 27.08 30.61 83.26 82.54 65.15 53.96 27.33 24.87 Short Term Provisions 27.76 28.98 14.72 10.69 12.43 10.78 9.09 4.39 5.71 1.45 Total Liabilities 1,117.51 884.58 766.37 714.30 828.45 745.47 741.40 501.12 240.71 185.49 Net Block 413.76 312.20 285.82 288.14 354.80 339.12 343.75 159.40 47.57 48.79 Gross Block 549.33 415.22 390.50 382.57 423.94 390.68 376.07 169.75 118.54 109.06 Accumulated Depreciation 135.57 103.02 104.67 94.43 69.14 51.55 32.32 10.35 70.97 60.26 Non Current Assets 454.63 346.54 333.96 350.12 425.05 409.43 395.65 265.08 75.69 62.77 Capital Work in Progress 0.00 0.00 0.00 0.00 0.56 0.62 0.50 5.88 1.12 0.00 Non Current Investment 7.90 4.46 3.91 9.31 5.63 9.72 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 25.51 28.69 41.13 42.98 57.20 53.87 48.24 93.42 24.82 12.51 Other Non Current Assets 7.47 1.18 3.09 9.69 6.86 6.09 3.16 6.39 2.18 1.46 Current Assets 654.58 538.04 432.41 364.18 403.39 336.05 345.76 236.04 165.03 122.72 Current Investments 28.72 29.00 15.27 40.59 28.75 20.22 6.25 0.35 0.00 0.36 Inventories 69.33 65.85 51.58 23.30 19.61 20.17 30.13 1.95 0.00 0.00 Sundry Debtors 234.12 179.03 145.17 127.55 166.41 152.85 165.89 84.22 84.23 60.61 Cash & Bank 152.86 99.63 105.37 84.78 70.16 58.31 61.93 71.94 33.54 26.40 Other Current Assets 169.54 30.56 15.64 36.57 118.46 84.50 81.54 77.57 47.26 35.35 Short Term Loans & Adv. 149.05 133.97 99.39 51.39 18.72 13.78 11.53 61.49 4.10 2.34 Net Current Assets 309.91 180.00 -3.27 24.03 -5.84 11.04 70.12 114.31 85.79 67.83 Total Assets 1,109.21 884.58 766.37 714.30 828.44 745.48 741.41 501.12 240.72 185.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 19.62 55.86 10.79 52.83 31.58 -3.16 -11.08 20.59 26.35 17.71 PBT -6.17 -18.66 3.55 -64.16 -1.00 -5.41 -10.84 19.69 39.58 17.21 Adjustment 66.16 72.70 15.77 70.41 34.86 17.39 15.58 5.20 10.61 12.02 Changes in Working Capital -44.38 5.03 -4.23 34.43 3.15 -9.41 -13.99 7.33 -14.43 -8.15 Cash after chg. in Working capital 15.60 59.06 15.09 40.68 37.01 2.57 -9.25 32.23 35.77 21.08 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 4.02 -3.20 -4.30 12.15 -5.44 -5.73 -1.83 -11.64 -9.41 -3.37 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -122.61 -194.13 1.44 0.91 -5.32 -6.26 -38.58 -10.46 -21.50 -2.51 Net Fixed Assets -9.89 -9.22 -3.75 -4.62 -13.61 -2.92 -7.38 40.63 -8.43 -4.07 Net Investments -35.34 -45.27 -15.36 66.53 0.00 -2.28 -242.14 -119.80 0.00 0.74 Others -77.38 -139.64 20.55 -61.00 8.29 -1.06 210.94 68.71 -13.07 0.82 Cash from Financing Activity 103.27 148.47 -21.90 -44.64 -24.75 6.11 38.18 0.63 -3.41 -9.30 Net Cash Inflow / Outflow 0.28 10.20 -9.67 9.10 1.51 -3.31 -11.49 10.75 1.44 5.91 Opening Cash & Equivalents 16.65 6.42 16.15 6.55 4.34 7.65 19.14 8.38 7.95 2.05 Closing Cash & Equivalent 16.94 16.65 6.42 16.15 6.55 4.34 7.65 19.14 9.40 7.95

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 78.93 70.64 31.18 122.12 64.89 37.13 -37.96 8.62 30.73 30.94 PBT 53.02 21.02 36.76 -10.38 38.39 -8.39 -2.78 28.83 44.75 28.81 Adjustment 94.85 139.15 45.30 79.53 65.04 48.06 28.28 10.95 11.76 13.26 Changes in Working Capital -47.43 -76.88 -37.85 52.17 -23.13 9.73 -54.91 -8.07 -13.55 -5.62 Cash after chg. in Working capital 100.44 83.30 44.22 121.32 80.30 49.39 -29.42 31.71 42.95 36.45 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -21.51 -12.66 -13.04 0.80 -15.41 -12.26 -8.54 -23.09 -12.22 -5.51 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -162.74 -200.81 29.58 -21.77 -2.93 -13.46 -43.58 1.31 -20.65 -7.65 Net Fixed Assets -9.89 -9.22 -3.75 -4.62 -13.61 -2.92 -7.38 40.63 -8.43 -4.07 Net Investments -35.34 -45.27 -15.36 66.53 0.00 -2.28 -242.14 -119.80 0.00 0.74 Others -117.51 -146.32 48.69 -83.68 10.68 -8.26 205.94 80.48 -12.22 -4.32 Cash from Financing Activity 63.88 132.80 -42.30 -92.94 -48.46 -6.52 47.13 2.31 -0.87 -9.17 Net Cash Inflow / Outflow -19.93 2.63 18.46 7.41 13.50 17.15 -34.41 12.24 9.21 14.11 Opening Cash & Equivalents 75.07 71.09 52.70 44.78 30.58 13.23 36.10 24.21 16.51 3.35 Closing Cash & Equivalent 55.61 75.07 71.09 52.70 44.78 30.58 13.23 36.10 26.29 16.51

Financial Ratios

Consolidated /

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 82.98 37.29 42.24 41.15 57.57 59.78 60.78 63.76 42.51 32.39 ROA -0.62% -3.91% 0.68% -12.52% -0.81% -0.73% -2.17% 4.85% 15.33% 8.10% ROE -1.62% -13.11% 1.95% -33.94% -2.02% -1.75% -4.01% 7.25% 25.81% 14.02% ROCE 8.75% 4.46% 7.63% -19.12% 6.05% 3.98% -1.18% 10.65% 32.67% 17.52% Fixed Asset Turnover 4.18 3.78 2.66 2.02 4.25 4.83 5.58 4.07 3.18 3.08 Receivable days 64.15 58.22 66.83 120.74 99.95 105.20 82.80 83.31 77.74 79.23 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 33.47 40.46 32.61 29.80 35.61 38.89 Cash Conversion Cycle 64.15 58.22 66.83 120.74 66.48 64.73 50.19 53.51 42.13 40.34 Total Debt/Equity 0.77 2.19 0.24 0.32 0.38 0.37 0.29 0.10 0.21 0.30 Interest Cover 0.89 0.45 1.29 -3.19 0.95 0.69 -0.44 11.32 21.38 8.09

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 135.28 84.92 84.98 78.24 82.99 75.38 77.25 79.83 57.99 46.07 ROA 3.34% -0.58% 3.06% -2.81% 3.83% -0.96% -1.26% 3.92% 13.60% 11.10% ROE 7.49% -1.48% 7.34% -7.11% 10.08% -2.47% -2.63% 6.34% 20.49% 17.77% ROCE 15.01% 11.21% 14.29% 3.11% 15.22% 4.04% 2.88% 14.83% 27.80% 21.90% Fixed Asset Turnover 1.98 2.04 1.58 1.30 1.65 1.59 1.90 3.38 3.30 3.29 Receivable days 78.94 72.01 81.55 102.41 86.59 95.71 87.92 63.15 70.42 76.19 Inventory Days 25.83 26.08 22.39 14.95 10.79 15.11 11.28 1.46 0.00 0.00 Payable days 136.58 147.30 187.94 186.09 30.00 32.07 37.60 21.19 21.65 23.58 Cash Conversion Cycle -31.81 -49.20 -84.00 -68.72 67.38 78.75 61.60 43.43 48.76 52.61 Total Debt/Equity 0.42 0.97 0.15 0.25 0.46 0.53 0.47 0.27 0.17 0.21 Interest Cover 1.92 1.57 3.17 0.54 2.28 0.69 0.81 3.18 22.76 12.50

Top Investors:

sanjay katkar

Annual Reports:

News Update:

Axiscades Technologies’ arm secures couple of small pilot contracts
4th Sep 2025, 10:30 AM

This contract pertains to the development of production line testing equipment intended for global contract manufacturers supporting one of two hyperscaler clients
Read More
Axiscades Technologies secures contract worth $1.2 million
2nd Sep 2025, 10:12 AM

The company has secured contract from Global leading Aircraft OEM and Aircraft Cabin Interior company
Read More
Axiscades Technologies’ arm wins new order worth Rs 150 crore from CASDIC
1st Sep 2025, 14:40 PM

The forecast production quantity will be 600 numbers of Su-30MKI upgrade in 3-5 years
Read More
Axiscades Tech. - Quarterly Results
7th Aug 2025, 20:31 PM

Read More
AXISCADES Technologies’ arm bags order worth Rs 223.95 crore from Indian Army
4th Aug 2025, 09:44 AM

The order is for the supply of 212 qty, next-generation 50 Ton Tank Transporter Trailers over 2 years
Read More
Axiscades Technologies secures news orders from Ministry of Defence
31st Jul 2025, 10:30 AM

The company has also received orders from Bharat Electronics
Read More
Axiscades secures strategic defence electronics orders across Airborne, Naval, and Radar Programs
30th Jul 2025, 09:28 AM

With this order book, Axiscades deepens its involvement in India's key Defence initiatives, including fighter aircraft upgrades, naval modernization, and long-range surveillance radar systems
Read More
Axiscades Technologies signs agreement with Indra
17th Jun 2025, 09:28 AM

The collaboration between the two companies strengthens Indra’s position in the global aerospace systems market and its network of alliances with companies worldwide
Read More

Axiscades Technologies Ltd.

IT - Software

BSE: 532395 | NSE: AXISCADES

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Axiscades Technologies Ltd.

IT - Software

BSE: 532395 | NSE: AXISCADES

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: