Nifty
Sensex
:
:
16189.05
54248.75
-25.65 (-0.16%)
-39.86 (-0.07%)

IT - Software

Rating :
66/99

BSE: 532395 | NSE: AXISCADES

142.30
23-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  150.85
  •  152.85
  •  141.15
  •  147.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  95295
  •  138.66
  •  177.50
  •  63.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 541.16
  • 508.30
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 529.16
  • N/A
  • 1.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.67%
  • 2.72%
  • 28.14%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 1.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.65
  • 1.48
  • -4.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.17
  • 10.75
  • 36.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 42.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.64
  • 10.97
  • 10.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.32
  • 1.14
  • 0.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.33
  • 10.50
  • 5.23

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
169.92
125.47
35.43%
135.54
143.14
-5.31%
112.13
106.33
5.45%
148.90
192.38
-22.60%
Expenses
150.08
107.82
39.19%
124.04
125.43
-1.11%
101.73
97.72
4.10%
128.87
159.16
-19.03%
EBITDA
19.84
17.65
12.41%
11.50
17.72
-35.10%
10.40
8.61
20.79%
20.02
33.22
-39.74%
EBIDTM
11.68%
14.07%
8.48%
12.38%
9.27%
8.10%
13.45%
17.27%
Other Income
0.28
3.00
-90.67%
3.30
4.08
-19.12%
2.67
4.29
-37.76%
3.10
1.36
127.94%
Interest
3.59
5.24
-31.49%
4.15
5.97
-30.49%
3.93
6.60
-40.45%
4.70
6.46
-27.24%
Depreciation
6.14
5.97
2.85%
5.92
7.16
-17.32%
5.80
6.75
-14.07%
6.12
11.68
-47.60%
PBT
10.39
9.44
10.06%
4.73
-12.30
-
3.35
-0.45
-
-7.52
16.44
-
Tax
2.35
3.96
-40.66%
1.96
3.23
-39.32%
2.02
0.63
220.63%
3.01
0.15
1,906.67%
PAT
8.05
5.48
46.90%
2.77
-15.53
-
1.32
-1.07
-
-10.53
16.29
-
PATM
4.74%
4.36%
2.04%
-10.85%
1.18%
-1.01%
-7.07%
8.47%
EPS
2.07
1.45
42.76%
0.70
-4.12
-
0.32
-0.26
-
-2.81
4.30
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
566.49
523.85
672.86
607.74
519.16
486.77
375.39
317.59
306.81
286.00
228.59
Net Sales Growth
-0.15%
-22.15%
10.72%
17.06%
6.65%
29.67%
18.20%
3.51%
7.28%
25.11%
 
Cost Of Goods Sold
97.42
98.50
102.55
94.50
54.88
66.96
0.00
0.00
0.00
0.00
0.00
Gross Profit
469.07
425.35
570.31
513.24
464.27
419.81
375.39
317.59
306.81
286.00
228.59
GP Margin
82.80%
81.20%
84.76%
84.45%
89.43%
86.24%
100%
100%
100%
100%
100%
Total Expenditure
504.72
458.59
579.56
594.04
500.80
447.60
321.72
275.62
277.87
260.08
205.96
Power & Fuel Cost
-
2.93
4.35
4.24
3.60
3.26
2.60
2.48
2.29
2.30
1.69
% Of Sales
-
0.56%
0.65%
0.70%
0.69%
0.67%
0.69%
0.78%
0.75%
0.80%
0.74%
Employee Cost
-
266.61
361.17
350.06
283.66
251.12
228.08
201.16
195.04
197.34
155.59
% Of Sales
-
50.89%
53.68%
57.60%
54.64%
51.59%
60.76%
63.34%
63.57%
69.00%
68.07%
Manufacturing Exp.
-
9.33
10.72
9.76
7.59
50.67
6.11
22.13
29.07
20.12
16.39
% Of Sales
-
1.78%
1.59%
1.61%
1.46%
10.41%
1.63%
6.97%
9.47%
7.03%
7.17%
General & Admin Exp.
-
31.60
46.59
72.04
123.88
55.56
44.37
40.64
43.32
27.67
27.36
% Of Sales
-
6.03%
6.92%
11.85%
23.86%
11.41%
11.82%
12.80%
14.12%
9.67%
11.97%
Selling & Distn. Exp.
-
2.58
4.36
5.26
5.73
8.11
3.36
1.78
1.09
3.69
2.28
% Of Sales
-
0.49%
0.65%
0.87%
1.10%
1.67%
0.90%
0.56%
0.36%
1.29%
1.00%
Miscellaneous Exp.
-
3.42
9.47
23.68
11.00
3.43
0.82
1.06
1.19
4.03
2.28
% Of Sales
-
0.65%
1.41%
3.90%
2.12%
0.70%
0.22%
0.33%
0.39%
1.41%
0.09%
EBITDA
61.76
65.26
93.30
13.70
18.36
39.17
53.67
41.97
28.94
25.92
22.63
EBITDA Margin
10.90%
12.46%
13.87%
2.25%
3.54%
8.05%
14.30%
13.22%
9.43%
9.06%
9.90%
Other Income
9.35
14.46
7.62
9.02
15.07
14.60
3.92
1.65
3.08
0.70
1.87
Interest
16.37
23.76
29.96
25.33
14.46
13.25
2.06
2.51
3.95
3.91
3.25
Depreciation
23.98
25.99
32.74
19.75
18.76
12.20
10.19
9.34
8.16
7.73
5.92
PBT
10.95
29.97
38.23
-22.35
0.20
28.31
45.34
31.78
19.90
14.98
15.34
Tax
9.34
10.83
8.09
-0.72
5.03
14.28
15.76
9.01
3.58
0.36
3.12
Tax Rate
85.30%
-100.00%
21.16%
9.18%
-180.29%
49.53%
35.22%
31.27%
18.31%
2.40%
20.34%
PAT
1.61
-22.11
29.60
-7.59
-8.25
14.12
28.58
19.41
15.07
12.07
12.06
PAT before Minority Interest
1.15
-21.65
30.14
-7.13
-7.81
14.55
28.99
19.81
15.98
14.62
12.22
Minority Interest
-0.46
-0.46
-0.54
-0.46
-0.44
-0.43
-0.41
-0.40
-0.91
-2.55
-0.16
PAT Margin
0.28%
-4.22%
4.40%
-1.25%
-1.59%
2.90%
7.61%
6.11%
4.91%
4.22%
5.28%
PAT Growth
-68.86%
-
-
-
-
-50.59%
47.24%
28.80%
24.86%
0.08%
 
EPS
0.42
-5.83
7.81
-2.00
-2.18
3.73
7.54
5.12
3.98
3.18
3.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
298.61
315.13
284.67
291.72
301.45
157.70
125.27
101.30
76.16
61.96
Share Capital
18.90
18.90
18.90
18.90
18.90
13.61
13.61
10.00
10.00
10.00
Total Reserves
276.56
294.49
265.75
272.80
282.56
144.09
111.66
87.69
66.16
51.97
Non-Current Liabilities
70.64
99.65
131.90
170.60
74.94
1.21
3.16
7.73
-2.23
13.68
Secured Loans
20.83
38.93
48.96
72.64
0.00
0.00
0.95
7.50
0.00
12.07
Unsecured Loans
0.00
0.00
0.00
0.00
27.22
0.00
0.00
0.77
0.40
0.00
Long Term Provisions
9.85
10.37
11.16
10.58
56.15
3.93
4.85
3.17
2.10
1.78
Current Liabilities
340.15
409.23
325.00
275.64
121.72
79.23
54.89
60.48
74.72
62.64
Trade Payables
50.62
49.82
35.34
50.04
27.51
18.27
11.67
19.10
14.29
15.34
Other Current Liabilities
248.24
263.73
196.34
151.35
35.86
27.93
16.90
22.28
20.60
17.27
Short Term Borrowings
30.61
83.26
82.54
65.15
53.96
27.33
24.87
18.77
38.74
27.93
Short Term Provisions
10.69
12.43
10.78
9.09
4.39
5.71
1.45
0.33
1.10
2.10
Total Liabilities
714.30
828.45
745.47
741.40
501.12
240.71
185.49
171.28
168.46
155.54
Net Block
288.14
354.80
339.12
343.75
159.40
47.57
48.79
33.56
41.11
37.95
Gross Block
382.57
423.94
390.68
376.07
169.75
118.54
109.06
84.12
80.68
73.39
Accumulated Depreciation
94.43
69.14
51.55
32.32
10.35
70.97
60.26
50.57
39.57
35.44
Non Current Assets
350.12
425.05
409.43
395.65
265.08
75.69
62.77
68.02
73.22
63.62
Capital Work in Progress
0.00
0.56
0.62
0.50
5.88
1.12
0.00
14.24
16.47
9.70
Non Current Investment
9.31
5.63
9.72
0.00
0.00
0.00
0.00
0.74
1.09
1.09
Long Term Loans & Adv.
42.98
57.20
53.87
48.24
93.42
24.82
12.51
13.56
10.49
13.55
Other Non Current Assets
9.69
6.86
6.09
3.16
6.39
2.18
1.46
5.93
4.05
1.33
Current Assets
364.18
403.39
336.05
345.76
236.04
165.03
122.72
103.26
95.25
91.82
Current Investments
40.59
28.75
20.22
6.25
0.35
0.00
0.36
0.00
0.00
0.00
Inventories
23.30
19.61
20.17
30.13
1.95
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
127.55
166.41
152.85
165.89
84.22
84.23
60.61
71.98
64.02
68.24
Cash & Bank
84.78
70.16
58.31
61.93
71.94
33.54
26.40
9.83
10.36
5.24
Other Current Assets
87.96
99.74
70.72
70.01
77.57
47.26
35.35
21.44
20.87
18.34
Short Term Loans & Adv.
12.32
18.72
13.78
11.53
61.49
4.10
2.34
1.80
1.74
1.68
Net Current Assets
24.03
-5.84
11.04
70.12
114.31
85.79
67.83
42.78
20.53
29.17
Total Assets
714.30
828.44
745.48
741.41
501.12
240.72
185.49
171.28
168.47
155.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
122.12
64.89
37.13
-37.96
8.62
30.73
30.94
16.36
28.30
3.00
PBT
-10.38
38.39
-8.39
-2.78
28.83
44.75
28.81
19.55
14.98
15.34
Adjustment
79.53
65.04
48.06
28.28
10.95
11.76
13.26
11.69
13.74
9.73
Changes in Working Capital
52.17
-23.13
9.73
-54.91
-8.07
-13.55
-5.62
-14.50
2.34
-19.58
Cash after chg. in Working capital
121.32
80.30
49.39
-29.42
31.71
42.95
36.45
16.75
31.05
5.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.80
-15.41
-12.26
-8.54
-23.09
-12.22
-5.51
-0.39
-2.76
-2.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-21.77
-2.93
-13.46
-43.58
1.31
-20.65
-7.65
-6.33
-16.38
-8.40
Net Fixed Assets
-13.01
-13.61
-2.92
-7.38
40.63
-8.43
-4.07
-48.38
-5.30
-1.70
Net Investments
66.53
0.00
-2.28
-242.14
-119.80
0.00
0.74
3.51
-0.20
-0.01
Others
-75.29
10.68
-8.26
205.94
80.48
-12.22
-4.32
38.54
-10.88
-6.69
Cash from Financing Activity
-92.94
-48.46
-6.52
47.13
2.31
-0.87
-9.17
-16.01
-5.50
2.08
Net Cash Inflow / Outflow
7.41
13.50
17.15
-34.41
12.24
9.21
14.11
-5.97
6.43
-3.32
Opening Cash & Equivalents
44.78
30.58
13.23
36.10
24.21
16.51
3.35
7.32
0.89
4.42
Closing Cash & Equivalent
52.70
44.78
30.58
13.23
36.10
26.29
16.51
3.35
7.32
1.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
78.24
82.99
75.38
77.25
79.83
57.99
46.07
48.93
38.15
30.98
ROA
-2.81%
3.83%
-0.96%
-1.26%
3.92%
13.60%
11.10%
9.41%
9.03%
8.58%
ROE
-7.11%
10.08%
-2.47%
-2.63%
6.34%
20.49%
17.77%
18.39%
21.19%
21.97%
ROCE
3.11%
15.22%
4.04%
2.88%
14.83%
27.80%
21.90%
18.79%
17.29%
19.84%
Fixed Asset Turnover
1.30
1.65
1.59
1.90
3.38
3.30
3.29
3.72
3.71
3.34
Receivable days
102.41
86.59
95.71
87.92
63.15
70.42
76.19
80.90
84.40
95.86
Inventory Days
14.95
10.79
15.11
11.28
1.46
0.00
0.00
0.00
0.00
0.00
Payable days
186.09
30.00
32.07
37.60
21.19
21.65
23.58
25.75
23.33
25.85
Cash Conversion Cycle
-68.72
67.38
78.75
61.60
43.43
48.76
52.61
55.15
61.07
70.01
Total Debt/Equity
0.25
0.46
0.53
0.47
0.27
0.17
0.21
0.34
0.52
0.66
Interest Cover
0.54
2.28
0.69
0.81
3.18
22.76
12.50
5.95
4.83
5.72

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.