Axiscades Technologies, 532395, AXISCADES Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

8,865.26
243.97
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

9,096.24
N/A
12.41

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.06
13.68
6.66

EBITDA CAGR (%)

10 Years
5 Years
3 Years

16.38
19.97
6.71

PAT CAGR (%)

10 Years
5 Years
3 Years

17.68
26.46
29.90

P:E (Median)

8 Years
5 Years
3 Years

47.86
64.66
68.82

P:BV (Average)

8 Years
5 Years
3 Years

3.64
5.33
6.95

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.79
19.28
26.92

Earnings Forecasts:

(Updated: 10-10-2026)

Description 2026 2027 2028 2029
Adj EPS 16.92 23.2 36.3 58.1
P/E Ratio 123.07 89.75 57.36 35.84
Revenue 1158.95 1340.3 1834.1 2506.6
EBITDA 177.51 245.4 366.5 542.2
Net Income 71.92 912.8 154.4 247.1
ROA 5.55 - - -
P/B Ratio 12.17 3.35 3.16 2.90
ROE 10.45 10.6 5.5 8.1
FCFF -152.6 - - -
FCFF Yield -1.5 - - -
Net Debt 338.26 - - -
BVPS 171.12 622.4 658.7 716.8

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 6.11 0.00 0 123.11 100.10 22.99% 123.05 103.76 18.59% 105.07 96.57 8.80%
Expenses 11.56 8.94 29.31% 110.78 87.60 26.46% 103.48 85.82 20.58% 95.70 82.36 16.20%
EBITDA -5.45 -8.94 - 12.33 12.50 -1.36% 19.57 17.94 9.09% 9.37 14.22 -34.11%
EBIDTM -89.13% 0.00% 10.01% 12.49% 15.91% 17.29% 8.92% 14.72%
Other Income 1.26 1.19 5.88% 2.63 1.74 51.15% 1.63 1.28 27.34% 2.97 2.33 27.47%
Interest 6.72 6.17 8.91% 7.36 7.25 1.52% 6.43 7.01 -8.27% 5.99 8.55 -29.94%
Depreciation 0.21 0.30 -30.00% 4.74 4.13 14.77% 4.47 5.24 -14.69% 4.30 4.42 -2.71%
PBT -11.11 -14.21 - 2.70 2.87 -5.92% 5.35 5.44 -1.65% 2.05 3.56 -42.42%
Tax -2.80 -3.58 - 1.60 -16.16 - 2.18 1.66 31.33% 1.71 1.03 66.02%
PAT -8.32 -10.64 - 1.10 19.02 -94.22% 3.17 3.78 -16.14% 0.35 2.54 -86.22%
PATM -136.09% 0.00% 0.89% 19.00% 2.58% 3.65% 0.33% 2.63%
EPS -1.96 -2.50 - 0.26 4.48 -94.20% 0.75 0.89 -15.73% 0.08 0.60 -86.67%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 183.35 94.43 94.16% 273.01 267.97 1.88% 343.18 274.53 25.01% 299.06 264.72 12.97%
Expenses 174.66 87.63 99.32% 239.40 230.52 3.85% 280.43 234.12 19.78% 251.97 231.43 8.88%
EBITDA 8.69 6.80 27.79% 33.61 37.46 -10.28% 62.75 40.41 55.28% 47.09 33.29 41.45%
EBIDTM 4.74% 7.20% 12.31% 13.98% 18.29% 14.72% 15.74% 12.57%
Other Income 2.50 7.56 -66.93% 4.29 3.89 10.28% 1.95 2.37 -17.72% 5.95 4.31 38.05%
Interest 8.87 6.48 36.88% 10.07 8.37 20.31% 7.04 7.29 -3.43% 6.55 8.57 -23.57%
Depreciation 8.75 4.76 83.82% 13.82 9.56 44.56% 10.99 10.82 1.57% 10.21 9.94 2.72%
PBT -6.43 3.11 - 10.67 21.43 -50.21% 38.85 23.14 67.89% 36.27 18.75 93.44%
Tax 0.61 1.67 -63.47% 10.09 -10.08 - 11.18 8.37 33.57% 13.13 6.50 102.00%
PAT -7.04 1.44 - 0.58 31.50 -98.16% 27.67 14.77 87.34% 23.13 12.25 88.82%
PATM -3.84% 1.52% 0.21% 11.76% 8.06% 5.38% 7.73% 4.63%
EPS -3.48 4.88 - 0.10 7.23 -98.62% 6.52 3.49 86.82% 5.41 2.91 85.91%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 357.34 455.17 397.98 353.02 283.15 181.98 129.32 232.11 225.19 232.58 234.86 Net Sales Growth 18.94% 14.37% 12.74% 24.68% 55.59% 40.72% -44.29% 3.07% -3.18% -0.97% Cost Of Goods Sold 0.42 0.43 0.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 356.92 454.74 397.26 353.02 283.15 181.98 129.32 232.11 225.19 232.58 234.86 GP Margin 99.88% 99.91% 99.82% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 321.52 400.41 330.76 300.94 242.10 166.25 125.55 202.77 220.20 226.14 209.35 Power & Fuel Cost - 2.68 3.03 3.21 2.48 1.95 1.83 2.90 2.85 2.61 2.40 % Of Sales - 0.59% 0.76% 0.91% 0.88% 1.07% 1.42% 1.25% 1.27% 1.12% 1.02% Employee Cost - 279.90 237.77 233.27 172.93 114.04 87.51 144.65 143.91 145.34 138.12 % Of Sales - 61.49% 59.74% 66.08% 61.07% 62.67% 67.67% 62.32% 63.91% 62.49% 58.81% Manufacturing Exp. - 5.30 6.01 7.02 6.18 4.51 4.93 5.65 5.03 4.14 3.36 % Of Sales - 1.16% 1.51% 1.99% 2.18% 2.48% 3.81% 2.43% 2.23% 1.78% 1.43% General & Admin Exp. - 104.71 75.66 54.84 50.78 42.82 30.71 44.77 63.11 70.68 60.82 % Of Sales - 23.00% 19.01% 15.53% 17.93% 23.53% 23.75% 19.29% 28.03% 30.39% 25.90% Selling & Distn. Exp. - 6.17 6.08 1.35 1.53 0.97 0.41 2.04 2.42 2.70 2.29 % Of Sales - 1.36% 1.53% 0.38% 0.54% 0.53% 0.32% 0.88% 1.07% 1.16% 0.98% Miscellaneous Exp. - 1.23 1.48 1.24 8.21 1.95 0.15 2.76 2.88 0.69 2.29 % Of Sales - 0.27% 0.37% 0.35% 2.90% 1.07% 0.12% 1.19% 1.28% 0.30% 1.00% EBITDA 35.82 54.76 67.22 52.08 41.05 15.73 3.77 29.34 4.99 6.44 25.51 EBITDA Margin 10.02% 12.03% 16.89% 14.75% 14.50% 8.64% 2.92% 12.64% 2.22% 2.77% 10.86% Other Income 8.49 12.26 14.13 10.49 1.55 2.05 5.85 2.64 1.61 6.94 6.48 Interest 26.50 26.93 31.05 54.33 33.67 12.21 15.30 19.51 17.45 7.53 1.91 Depreciation 13.72 17.63 17.60 14.42 10.94 9.51 12.03 13.47 9.07 13.70 9.93 PBT -1.01 22.46 32.70 -6.17 -2.01 -3.95 -17.71 -1.00 -19.92 -7.85 20.14 Tax 2.69 6.18 -9.42 -2.20 1.17 0.48 -0.91 3.48 -1.42 -1.42 6.78 Tax Rate -266.34% 35.62% -30.21% 35.66% -6.27% 13.52% 1.42% -348.00% 26.25% 13.10% 34.43% PAT -3.70 11.18 40.59 -3.97 -19.83 3.08 -63.25 -4.48 -3.99 -9.42 12.91 PAT before Minority Interest -3.70 11.18 40.59 -3.97 -19.83 3.08 -63.25 -4.48 -3.99 -9.42 12.91 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -1.04% 2.46% 10.20% -1.12% -7.00% 1.69% -48.91% -1.93% -1.77% -4.05% 5.50% PAT Growth -125.17% -72.46% - - - - - - - - EPS -0.87 2.63 9.55 -0.93 -4.67 0.72 -14.88 -1.05 -0.94 -2.22 3.04

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 1,098.60 1,158.95 1,030.72 955.12 821.62 610.31 523.85 672.86 607.74 519.16 486.77 Net Sales Growth 21.84% 12.44% 7.92% 16.25% 34.62% 16.50% -22.15% 10.72% 17.06% 6.65% Cost Of Goods Sold 296.60 237.77 213.41 185.50 179.19 116.67 98.49 102.55 94.51 54.88 66.96 Gross Profit 802.00 921.19 817.32 769.62 642.44 493.64 425.35 570.31 513.24 464.27 419.81 GP Margin 73.00% 79.48% 79.30% 80.58% 78.19% 80.88% 81.20% 84.76% 84.45% 89.43% 86.24% Total Expenditure 946.46 980.47 887.07 826.14 675.13 538.49 458.59 579.56 594.04 500.80 447.60 Power & Fuel Cost - 4.58 4.69 4.91 3.78 3.09 2.93 4.35 4.24 3.60 3.26 % Of Sales - 0.40% 0.46% 0.51% 0.46% 0.51% 0.56% 0.65% 0.70% 0.69% 0.67% Employee Cost - 554.40 516.42 500.15 360.89 312.14 266.61 361.17 350.06 283.66 251.12 % Of Sales - 47.84% 50.10% 52.37% 43.92% 51.14% 50.89% 53.68% 57.60% 54.64% 51.59% Manufacturing Exp. - 63.45 55.55 44.72 44.36 45.01 41.76 35.16 32.84 60.22 44.64 % Of Sales - 5.47% 5.39% 4.68% 5.40% 7.37% 7.97% 5.23% 5.40% 11.60% 9.17% General & Admin Exp. - 102.80 79.33 78.98 67.88 52.18 42.80 62.50 83.46 81.71 70.08 % Of Sales - 8.87% 7.70% 8.27% 8.26% 8.55% 8.17% 9.29% 13.73% 15.74% 14.40% Selling & Distn. Exp. - 10.02 11.18 4.16 6.07 4.68 2.43 4.36 5.26 5.73 8.11 % Of Sales - 0.86% 1.08% 0.44% 0.74% 0.77% 0.46% 0.65% 0.87% 1.10% 1.67% Miscellaneous Exp. - 7.47 6.49 7.73 12.96 4.71 3.56 9.47 23.68 11.00 8.11 % Of Sales - 0.64% 0.63% 0.81% 1.58% 0.77% 0.68% 1.41% 3.90% 2.12% 0.70% EBITDA 152.14 178.48 143.65 128.98 146.49 71.82 65.26 93.30 13.70 18.36 39.17 EBITDA Margin 13.85% 15.40% 13.94% 13.50% 17.83% 11.77% 12.46% 13.87% 2.25% 3.54% 8.05% Other Income 14.69 22.78 20.85 15.59 5.96 9.09 14.46 7.62 9.02 15.07 14.60 Interest 32.53 31.95 33.50 57.76 36.83 16.94 23.76 29.96 25.33 14.46 13.25 Depreciation 43.77 44.38 39.60 33.79 26.52 25.06 25.99 32.74 19.75 18.76 12.20 PBT 79.36 124.94 91.40 53.02 89.11 38.92 29.97 38.23 -22.35 0.20 28.31 Tax 35.01 41.52 12.23 19.61 25.82 14.08 10.83 8.09 -0.72 5.03 14.28 Tax Rate 44.12% 36.49% 13.97% 36.99% 122.54% 37.82% -100.00% 21.16% 9.18% -180.29% 49.53% PAT 44.34 71.91 74.93 32.81 -5.23 22.23 -21.67 29.76 -8.13 -8.25 14.12 PAT before Minority Interest 44.23 72.06 75.28 33.41 -4.80 22.68 -21.21 30.30 -7.67 -7.81 14.55 Minority Interest -0.11 -0.15 -0.35 -0.60 -0.43 -0.45 -0.46 -0.54 -0.46 -0.44 -0.43 PAT Margin 4.04% 6.20% 7.27% 3.44% -0.64% 3.64% -4.14% 4.42% -1.34% -1.59% 2.90% PAT Growth -26.05% -4.03% 128.38% - - - - - - - EPS 10.43 16.92 17.63 7.72 -1.23 5.23 -5.10 7.00 -1.91 -1.94 3.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 401.81 392.45 365.98 156.12 166.27 158.49 219.10 225.73 229.51 240.76 Share Capital 21.27 21.26 20.99 19.11 18.97 18.90 18.90 18.90 18.90 18.90 Total Reserves 374.04 370.51 327.11 123.35 141.18 136.51 198.49 206.84 210.61 221.86 Non-Current Liabilities 76.18 160.48 176.04 194.10 4.93 66.67 85.78 114.30 129.15 35.17 Secured Loans 52.64 109.21 105.61 111.47 0.00 8.38 15.48 20.83 25.75 0.73 Unsecured Loans 10.00 40.00 45.00 64.08 2.50 2.50 0.00 0.00 2.50 0.00 Long Term Provisions 14.86 10.04 7.98 5.93 6.10 6.11 5.36 4.39 3.95 36.21 Current Liabilities 290.65 118.49 172.70 205.95 287.72 222.09 258.00 210.23 184.04 61.51 Trade Payables 28.32 24.40 15.21 17.91 13.38 11.75 16.21 15.13 21.55 9.03 Other Current Liabilities 123.84 40.40 35.95 51.26 242.80 176.07 179.94 138.66 122.46 15.19 Short Term Borrowings 127.84 45.48 115.07 130.96 27.08 30.02 58.31 53.60 37.40 23.99 Short Term Provisions 10.64 8.21 6.47 5.83 4.47 4.26 3.55 2.83 2.63 13.30 Total Liabilities 768.64 671.42 714.72 556.17 458.92 447.25 562.88 550.26 542.70 337.44 Net Block 46.33 38.55 34.13 38.36 23.89 28.63 26.52 16.80 23.17 29.49 Gross Block 124.04 98.67 89.41 79.52 70.30 66.55 61.37 47.82 45.40 38.02 Accumulated Depreciation 77.71 60.11 55.27 41.16 46.41 37.93 34.85 31.01 22.23 8.53 Non Current Assets 515.10 477.35 468.87 437.40 370.61 360.04 438.74 425.65 424.10 217.83 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.56 0.50 0.00 0.00 Non Current Investment 411.39 416.18 416.18 380.84 335.57 320.21 386.74 386.74 384.46 142.32 Long Term Loans & Adv. 53.51 19.10 14.87 17.94 11.02 8.65 22.48 20.12 13.72 45.04 Other Non Current Assets 3.88 3.52 3.70 0.26 0.13 2.55 2.44 1.49 2.74 0.97 Current Assets 253.54 194.06 237.54 118.77 88.32 87.21 124.15 124.61 118.60 119.61 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 117.46 77.18 72.21 51.88 38.44 28.20 57.35 69.76 60.05 45.48 Cash & Bank 24.32 39.95 100.53 18.93 8.82 16.36 6.61 5.36 9.84 22.80 Other Current Assets 111.76 14.94 16.35 10.98 41.06 42.66 60.18 49.50 48.72 51.33 Short Term Loans & Adv. 85.23 61.99 48.46 36.97 30.32 19.62 10.17 4.93 2.27 40.87 Net Current Assets -37.10 75.58 64.84 -87.19 -199.40 -134.88 -133.85 -85.62 -65.44 58.10 Total Assets 768.64 671.41 706.41 556.17 458.93 447.25 562.89 550.26 542.70 337.44

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 727.54 649.06 585.36 338.07 331.26 298.61 315.13 284.67 291.72 301.45 Share Capital 21.27 21.26 20.99 19.11 18.97 18.90 18.90 18.90 18.90 18.90 Total Reserves 699.77 627.12 546.49 305.31 303.24 276.56 294.49 265.75 272.80 282.56 Non-Current Liabilities 160.28 148.61 181.09 182.67 -5.92 70.64 99.65 131.90 170.60 74.94 Secured Loans 75.24 109.39 105.89 170.91 0.45 20.83 38.93 48.96 72.64 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.22 Long Term Provisions 18.21 12.79 11.69 9.08 10.56 9.85 10.37 11.16 10.58 56.15 Current Liabilities 542.58 290.32 344.66 358.05 435.68 340.15 409.23 325.00 275.64 121.72 Trade Payables 143.41 58.21 63.73 75.09 69.53 50.62 49.82 35.34 50.04 27.51 Other Current Liabilities 211.51 119.90 190.46 116.73 324.36 248.24 263.73 196.34 151.35 35.86 Short Term Borrowings 138.65 70.35 62.70 137.25 27.08 30.61 83.26 82.54 65.15 53.96 Short Term Provisions 49.01 41.86 27.76 28.98 14.72 10.69 12.43 10.78 9.09 4.39 Total Liabilities 1,437.29 1,094.72 1,117.51 884.58 766.37 714.30 828.45 745.47 741.40 501.12 Net Block 459.39 397.64 413.76 312.20 285.82 288.14 354.80 339.12 343.75 159.40 Gross Block 644.76 533.64 549.33 415.22 390.50 382.57 423.94 390.68 376.07 169.75 Accumulated Depreciation 185.37 136.00 135.57 103.02 104.67 94.43 69.14 51.55 32.32 10.35 Non Current Assets 606.31 451.55 454.63 346.54 333.96 350.12 425.05 409.43 395.65 265.08 Capital Work in Progress 53.33 8.39 0.00 0.00 0.00 0.00 0.56 0.62 0.50 5.88 Non Current Investment 12.72 7.26 7.90 4.46 3.91 9.31 5.63 9.72 0.00 0.00 Long Term Loans & Adv. 75.86 31.16 25.51 28.69 41.13 42.98 57.20 53.87 48.24 93.42 Other Non Current Assets 5.01 7.09 7.47 1.18 3.09 9.69 6.86 6.09 3.16 6.39 Current Assets 830.99 643.17 654.58 538.04 432.41 364.18 403.39 336.05 345.76 236.04 Current Investments 4.32 52.32 28.72 29.00 15.27 40.59 28.75 20.22 6.25 0.35 Inventories 78.97 60.87 69.33 65.85 51.58 23.30 19.61 20.17 30.13 1.95 Sundry Debtors 411.34 301.80 234.12 179.03 145.17 127.55 166.41 152.85 165.89 84.22 Cash & Bank 45.46 89.26 152.86 99.63 105.37 84.78 70.16 58.31 61.93 71.94 Other Current Assets 290.91 17.42 20.49 30.56 115.03 87.96 118.46 84.50 81.54 77.57 Short Term Loans & Adv. 264.87 121.49 149.05 133.97 99.39 51.39 18.72 13.78 11.53 61.49 Net Current Assets 288.41 352.85 309.91 180.00 -3.27 24.03 -5.84 11.04 70.12 114.31 Total Assets 1,437.30 1,094.72 1,109.21 884.58 766.37 714.30 828.44 745.48 741.41 501.12

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 17.68 46.42 19.62 55.86 10.79 52.83 31.58 -3.16 -11.08 20.59 PBT 17.36 31.18 -6.17 -18.66 3.55 -64.16 -1.00 -5.41 -10.84 19.69 Adjustment 43.05 27.04 66.16 72.70 15.77 70.41 34.86 17.39 15.58 5.20 Changes in Working Capital -43.92 -10.15 -44.38 5.03 -4.23 34.43 3.15 -9.41 -13.99 7.33 Cash after chg. in Working capital 16.48 48.07 15.60 59.06 15.09 40.68 37.01 2.57 -9.25 32.23 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 1.20 -1.66 4.02 -3.20 -4.30 12.15 -5.44 -5.73 -1.83 -11.64 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -32.63 43.18 -122.61 -194.13 1.44 0.91 -5.32 -6.26 -38.58 -10.46 Net Fixed Assets -25.37 -9.26 -9.89 -9.22 -3.75 -4.62 -13.61 -2.92 -7.38 40.63 Net Investments 4.79 0.00 -35.34 -45.27 -15.36 66.53 0.00 -2.28 -242.14 -119.80 Others -12.05 52.44 -77.38 -139.64 20.55 -61.00 8.29 -1.06 210.94 68.71 Cash from Financing Activity 9.32 -94.90 103.27 148.47 -21.90 -44.64 -24.75 6.11 38.18 0.63 Net Cash Inflow / Outflow -5.63 -5.30 0.28 10.20 -9.67 9.10 1.51 -3.31 -11.49 10.75 Opening Cash & Equivalents 11.20 16.94 16.65 6.42 16.15 6.55 4.34 7.65 19.14 8.38 Closing Cash & Equivalent 5.43 11.20 16.94 16.65 6.42 16.15 6.55 4.34 7.65 19.14

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -1.36 88.34 78.93 70.64 31.18 122.12 64.89 37.13 -37.96 8.62 PBT 113.59 87.52 53.02 21.02 36.76 -10.38 38.39 -8.39 -2.78 28.83 Adjustment 75.29 48.25 94.85 139.15 45.30 79.53 65.04 48.06 28.28 10.95 Changes in Working Capital -156.84 -23.06 -47.43 -76.88 -37.85 52.17 -23.13 9.73 -54.91 -8.07 Cash after chg. in Working capital 32.04 112.71 100.44 83.30 44.22 121.32 80.30 49.39 -29.42 31.71 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -33.39 -24.37 -21.51 -12.66 -13.04 0.80 -15.41 -12.26 -8.54 -23.09 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -70.73 8.64 -162.74 -200.81 29.58 -21.77 -2.93 -13.46 -43.58 1.31 Net Fixed Assets -25.37 -9.26 -9.89 -9.22 -3.75 -4.62 -13.61 -2.92 -7.38 40.63 Net Investments 4.79 0.00 -35.34 -45.27 -15.36 66.53 0.00 -2.28 -242.14 -119.80 Others -50.15 17.90 -117.51 -146.32 48.69 -83.68 10.68 -8.26 205.94 80.48 Cash from Financing Activity 37.65 -99.53 63.88 132.80 -42.30 -92.94 -48.46 -6.52 47.13 2.31 Net Cash Inflow / Outflow -34.44 -2.55 -19.93 2.63 18.46 7.41 13.50 17.15 -34.41 12.24 Opening Cash & Equivalents 52.35 55.61 75.07 71.09 52.70 44.78 30.58 13.23 36.10 24.21 Closing Cash & Equivalent 17.83 52.35 55.61 75.07 71.09 52.70 44.78 30.58 13.23 36.10

Financial Ratios

Consolidated /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 92.97 92.18 82.98 37.29 42.24 41.15 57.57 59.78 60.78 63.76 ROA 1.55% 5.86% -0.62% -3.91% 0.68% -12.52% -0.81% -0.73% -2.17% 4.85% ROE 2.84% 10.97% -1.62% -13.11% 1.95% -33.94% -2.02% -1.75% -4.01% 7.25% ROCE 7.11% 10.12% 8.75% 4.46% 7.63% -19.12% 6.05% 3.98% -1.18% 10.65% Fixed Asset Turnover 4.09 4.23 4.18 3.78 2.66 2.02 4.25 4.83 5.58 4.07 Receivable days 78.04 68.51 64.15 58.22 66.83 120.74 99.95 105.20 82.80 83.31 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 33.47 40.46 32.61 29.80 Cash Conversion Cycle 78.04 68.51 64.15 58.22 66.83 120.74 66.48 64.73 50.19 53.51 Total Debt/Equity 0.63 0.52 0.77 2.19 0.24 0.32 0.38 0.37 0.29 0.10 Interest Cover 1.64 2.00 0.89 0.45 1.29 -3.19 0.95 0.69 -0.44 11.32

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 169.59 152.57 135.28 84.92 84.98 78.24 82.99 75.38 77.25 79.83 ROA 5.69% 6.81% 3.34% -0.58% 3.06% -2.81% 3.83% -0.96% -1.26% 3.92% ROE 10.53% 12.38% 7.49% -1.48% 7.34% -7.11% 10.08% -2.47% -2.63% 6.34% ROCE 15.80% 14.56% 15.01% 11.21% 14.29% 3.11% 15.22% 4.04% 2.88% 14.83% Fixed Asset Turnover 1.97 1.90 1.98 2.04 1.58 1.30 1.65 1.59 1.90 3.38 Receivable days 112.30 94.89 78.94 72.01 81.55 102.41 86.59 95.71 87.92 63.15 Inventory Days 22.02 23.05 25.83 26.08 22.39 14.95 10.79 15.11 11.28 1.46 Payable days 154.76 104.28 136.58 147.30 187.94 186.09 30.00 32.07 37.60 21.19 Cash Conversion Cycle -20.44 13.66 -31.81 -49.20 -84.00 -68.72 67.38 78.75 61.60 43.43 Total Debt/Equity 0.38 0.29 0.42 0.97 0.15 0.25 0.46 0.53 0.47 0.27 Interest Cover 4.56 3.61 1.92 1.57 3.17 0.54 2.28 0.69 0.81 3.18

Top Investors:

sanjay katkar

Annual Reports:

News Update:

Axiscades Technologies incorporates step-down subsidiary
7th Oct 2026, 11:52 AM

The company has incorporated a step-down subsidiary, namely, XIDA DEEPTECH in India on October 05, 2026
Read More
Axiscades Technologies raises Rs 200 crore via NCDs
24th Sep 2026, 14:09 PM

The Board of Directors of the Company, through a circular resolution passed on September 24, 2026, has approved the allotment of the same
Read More
Axiscades Technologies incorporates subsidiary company
23rd Sep 2026, 10:21 AM

The new entity has been incorporated to provide engineering, design, technical, consulting and technology services to aerospace, aviation and allied industries
Read More
Axiscades Technologies gets nod to raise up to Rs 200 crore via NCDs
7th Sep 2026, 11:49 AM

The Board of Directors of the company in its meeting held on September 05, 2026 has considered and approved the same
Read More
Axiscades Technologies planning to raise funds via NCDs
3rd Sep 2026, 14:49 PM

A meeting of the Board of Directors of the company is scheduled to be held on September 5, 2026 inter alia to consider and approve the same
Read More
Axiscades Technologies gets nod to acquire 90% stake in Cloud Wave Technologies
29th Aug 2026, 14:59 PM

The Board of Directors of the company, in its meeting held on August 28, 2026, has approved the same
Read More
Axiscades Tech. - Quarterly Results
14th Aug 2026, 00:00 AM

Read More

Axiscades Technologies Ltd.

IT - Software

BSE: 532395 | NSE: AXISCADES

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Axiscades Technologies Ltd.

IT - Software

BSE: 532395 | NSE: AXISCADES

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: