Axiscades Technologies, 532395, AXISCADES Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6,192.66
60.57
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6,298.80
N/A
8.60

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.63
14.50
7.85

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.35
17.09
-0.39

PAT CAGR (%)

10 Years
5 Years
3 Years

10.12
-
-

P:E (Median)

8 Years
5 Years
3 Years

37.39
60.09
64.18

P:BV (Average)

8 Years
5 Years
3 Years

3.03
4.28
5.94

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.98
15.23
21.35

Earnings Forecasts:

(Updated: 14-03-2026)

Description 2024 2025 2026 2027
Adj EPS 17.76
P/E Ratio 81.85
Revenue 1030.72 1306.9 1710.7 2269.8
EBITDA 142.44 219 315.1 461.3
Net Income 74.94 112.4 144.5 196.4
ROA 6.61
P/B Ratio 9.52 8.11 6.82 5.60
ROE 12.14 14 15.9 17.8
FCFF 32.57
FCFF Yield 0.52
Net Debt 116.32
BVPS 152.73 179.3 213.3 259.5

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 123.05 103.76 18.59% 105.07 96.57 8.80% 103.94 97.55 6.55% 100.10 97.64 2.52%
Expenses 103.48 85.82 20.58% 95.70 82.36 16.20% 90.78 75.23 20.67% 87.60 81.22 7.86%
EBITDA 19.57 17.94 9.09% 9.37 14.22 -34.11% 13.15 22.32 -41.08% 12.50 16.42 -23.87%
EBIDTM 15.91% 17.29% 8.92% 14.72% 12.66% 22.88% 12.49% 16.82%
Other Income 1.63 1.28 27.34% 2.97 2.33 27.47% 5.03 8.79 -42.78% 1.74 3.41 -48.97%
Interest 6.43 7.01 -8.27% 5.99 8.55 -29.94% 6.81 7.99 -14.77% 7.25 11.79 -38.51%
Depreciation 4.47 5.24 -14.69% 4.30 4.42 -2.71% 4.12 3.81 8.14% 4.13 3.67 12.53%
PBT 5.35 5.44 -1.65% 2.05 3.56 -42.42% 7.25 19.30 -62.44% 2.87 4.36 -34.17%
Tax 2.18 1.66 31.33% 1.71 1.03 66.02% 0.70 4.05 -82.72% -16.16 0.80 -
PAT 3.17 3.78 -16.14% 0.35 2.54 -86.22% 6.56 15.25 -56.98% 19.02 3.56 434.27%
PATM 2.58% 3.65% 0.33% 2.63% 6.31% 15.63% 19.00% 3.64%
EPS 0.75 0.89 -15.73% 0.08 0.60 -86.67% 1.54 3.59 -57.10% 4.48 0.84 433.33%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 343.18 274.53 25.01% 299.06 264.72 12.97% 243.71 223.51 9.04% 271.86 261.27 4.05%
Expenses 280.43 234.12 19.78% 251.97 231.43 8.88% 209.64 192.21 9.07% 230.52 223.31 3.23%
EBITDA 62.75 40.41 55.28% 47.09 33.29 41.45% 34.06 31.30 8.82% 41.35 37.96 8.93%
EBIDTM 18.29% 14.72% 15.74% 12.57% 13.98% 14.00% 15.21% 14.53%
Other Income 1.95 2.37 -17.72% 5.95 4.31 38.05% 10.60 10.27 3.21% 0.00 0.00 0
Interest 7.04 7.29 -3.43% 6.55 8.57 -23.57% 7.32 8.07 -9.29% 8.37 12.51 -33.09%
Depreciation 10.99 10.82 1.57% 10.21 9.94 2.72% 9.36 9.28 0.86% 9.56 9.52 0.42%
PBT 38.85 23.14 67.89% 36.27 18.75 93.44% 27.98 24.22 15.52% 21.43 15.92 34.61%
Tax 11.18 8.37 33.57% 13.13 6.50 102.00% 7.12 7.44 -4.30% -10.08 6.93 -
PAT 27.67 14.77 87.34% 23.13 12.25 88.82% 20.86 16.78 24.31% 31.51 8.99 250.50%
PATM 8.06% 5.38% 7.73% 4.63% 8.56% 7.51% 11.59% 3.44%
EPS 6.52 3.49 86.82% 5.41 2.91 85.91% 4.88 4.07 19.90% 7.23 2.08 247.60%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 432.16 397.98 353.02 283.15 181.98 129.32 232.11 225.19 232.58 234.86 235.04 Net Sales Growth 9.26% 12.74% 24.68% 55.59% 40.72% -44.29% 3.07% -3.18% -0.97% -0.08% Cost Of Goods Sold 0.26 0.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 431.90 397.26 353.02 283.15 181.98 129.32 232.11 225.19 232.58 234.86 235.04 GP Margin 99.94% 99.82% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 377.56 330.76 300.94 242.10 166.25 125.55 202.77 220.20 226.14 209.35 186.64 Power & Fuel Cost - 3.03 3.21 2.48 1.95 1.83 2.90 2.85 2.61 2.40 2.19 % Of Sales - 0.76% 0.91% 0.88% 1.07% 1.42% 1.25% 1.27% 1.12% 1.02% 0.93% Employee Cost - 237.77 233.27 172.93 114.04 87.51 144.65 143.91 145.34 138.12 122.31 % Of Sales - 59.74% 66.08% 61.07% 62.67% 67.67% 62.32% 63.91% 62.49% 58.81% 52.04% Manufacturing Exp. - 6.01 7.02 6.18 4.51 4.93 5.65 5.03 4.14 3.36 3.72 % Of Sales - 1.51% 1.99% 2.18% 2.48% 3.81% 2.43% 2.23% 1.78% 1.43% 1.58% General & Admin Exp. - 75.66 54.84 50.78 42.82 30.71 44.77 63.11 70.68 60.82 56.67 % Of Sales - 19.01% 15.53% 17.93% 23.53% 23.75% 19.29% 28.03% 30.39% 25.90% 24.11% Selling & Distn. Exp. - 6.08 1.35 1.53 0.97 0.41 2.04 2.42 2.70 2.29 1.34 % Of Sales - 1.53% 0.38% 0.54% 0.53% 0.32% 0.88% 1.07% 1.16% 0.98% 0.57% Miscellaneous Exp. - 1.48 1.24 8.21 1.95 0.15 2.76 2.88 0.69 2.36 1.34 % Of Sales - 0.37% 0.35% 2.90% 1.07% 0.12% 1.19% 1.28% 0.30% 1.00% 0.17% EBITDA 54.59 67.22 52.08 41.05 15.73 3.77 29.34 4.99 6.44 25.51 48.40 EBITDA Margin 12.63% 16.89% 14.75% 14.50% 8.64% 2.92% 12.64% 2.22% 2.77% 10.86% 20.59% Other Income 11.37 14.13 10.49 1.55 2.05 5.85 2.64 1.61 6.94 6.48 2.96 Interest 26.48 31.05 54.33 33.67 12.21 15.30 19.51 17.45 7.53 1.91 1.94 Depreciation 17.02 17.60 14.42 10.94 9.51 12.03 13.47 9.07 13.70 9.93 9.25 PBT 17.52 32.70 -6.17 -2.01 -3.95 -17.71 -1.00 -19.92 -7.85 20.14 40.17 Tax -11.57 -9.42 -2.20 1.17 0.48 -0.91 3.48 -1.42 -1.42 6.78 13.30 Tax Rate -66.04% -30.21% 35.66% -6.27% 13.52% 1.42% -348.00% 26.25% 13.10% 34.43% 33.60% PAT 29.10 40.59 -3.97 -19.83 3.08 -63.25 -4.48 -3.99 -9.42 12.91 26.28 PAT before Minority Interest 29.10 40.59 -3.97 -19.83 3.08 -63.25 -4.48 -3.99 -9.42 12.91 26.28 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.73% 10.20% -1.12% -7.00% 1.69% -48.91% -1.93% -1.77% -4.05% 5.50% 11.18% PAT Growth 15.80% - - - - - - - - -50.88% EPS 6.85 9.55 -0.93 -4.67 0.72 -14.88 -1.05 -0.94 -2.22 3.04 6.18

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,157.81 1,030.72 955.12 821.62 610.31 523.85 672.86 607.74 519.16 486.77 375.39 Net Sales Growth 13.06% 7.92% 16.25% 34.62% 16.50% -22.15% 10.72% 17.06% 6.65% 29.67% Cost Of Goods Sold 246.15 213.41 185.50 179.19 116.67 98.49 102.55 94.51 54.88 66.96 0.00 Gross Profit 911.66 817.32 769.62 642.44 493.64 425.35 570.31 513.24 464.27 419.81 375.39 GP Margin 78.74% 79.30% 80.58% 78.19% 80.88% 81.20% 84.76% 84.45% 89.43% 86.24% 100% Total Expenditure 972.56 887.07 826.14 675.13 538.49 458.59 579.56 594.04 500.80 447.60 321.72 Power & Fuel Cost - 4.69 4.91 3.78 3.09 2.93 4.35 4.24 3.60 3.26 2.60 % Of Sales - 0.46% 0.51% 0.46% 0.51% 0.56% 0.65% 0.70% 0.69% 0.67% 0.69% Employee Cost - 516.42 500.15 360.89 312.14 266.61 361.17 350.06 283.66 251.12 228.08 % Of Sales - 50.10% 52.37% 43.92% 51.14% 50.89% 53.68% 57.60% 54.64% 51.59% 60.76% Manufacturing Exp. - 52.66 44.72 44.36 45.01 41.76 35.16 32.84 60.22 44.64 35.69 % Of Sales - 5.11% 4.68% 5.40% 7.37% 7.97% 5.23% 5.40% 11.60% 9.17% 9.51% General & Admin Exp. - 82.22 78.98 67.88 52.18 42.80 62.50 83.46 81.71 70.08 51.17 % Of Sales - 7.98% 8.27% 8.26% 8.55% 8.17% 9.29% 13.73% 15.74% 14.40% 13.63% Selling & Distn. Exp. - 11.18 4.16 6.07 4.68 2.43 4.36 5.26 5.73 8.11 3.36 % Of Sales - 1.08% 0.44% 0.74% 0.77% 0.46% 0.65% 0.87% 1.10% 1.67% 0.90% Miscellaneous Exp. - 6.49 7.73 12.96 4.71 3.56 9.47 23.68 11.00 3.43 3.36 % Of Sales - 0.63% 0.81% 1.58% 0.77% 0.68% 1.41% 3.90% 2.12% 0.70% 0.22% EBITDA 185.25 143.65 128.98 146.49 71.82 65.26 93.30 13.70 18.36 39.17 53.67 EBITDA Margin 16.00% 13.94% 13.50% 17.83% 11.77% 12.46% 13.87% 2.25% 3.54% 8.05% 14.30% Other Income 18.50 20.85 15.59 5.96 9.09 14.46 7.62 9.02 15.07 14.60 3.92 Interest 29.28 33.50 57.76 36.83 16.94 23.76 29.96 25.33 14.46 13.25 2.06 Depreciation 40.12 39.60 33.79 26.52 25.06 25.99 32.74 19.75 18.76 12.20 10.19 PBT 124.53 91.40 53.02 89.11 38.92 29.97 38.23 -22.35 0.20 28.31 45.34 Tax 21.35 12.23 19.61 25.82 14.08 10.83 8.09 -0.72 5.03 14.28 15.76 Tax Rate 17.14% 13.97% 36.99% 122.54% 37.82% -100.00% 21.16% 9.18% -180.29% 49.53% 35.22% PAT 103.17 74.93 32.81 -5.23 22.23 -21.67 29.76 -8.13 -8.25 14.12 28.58 PAT before Minority Interest 102.27 75.28 33.41 -4.80 22.68 -21.21 30.30 -7.67 -7.81 14.55 28.99 Minority Interest -0.90 -0.35 -0.60 -0.43 -0.45 -0.46 -0.54 -0.46 -0.44 -0.43 -0.41 PAT Margin 8.91% 7.27% 3.44% -0.64% 3.64% -4.14% 4.42% -1.34% -1.59% 2.90% 7.61% PAT Growth 95.43% 128.38% - - - - - - - -50.59% EPS 24.28 17.63 7.72 -1.23 5.23 -5.10 7.00 -1.91 -1.94 3.32 6.72

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 392.45 365.98 156.12 166.27 158.49 219.10 225.73 229.51 240.76 115.60 Share Capital 21.26 20.99 19.11 18.97 18.90 18.90 18.90 18.90 18.90 13.61 Total Reserves 370.51 327.11 123.35 141.18 136.51 198.49 206.84 210.61 221.86 101.99 Non-Current Liabilities 160.48 176.04 194.10 4.93 66.67 85.78 114.30 129.15 35.17 12.01 Secured Loans 109.21 105.61 111.47 0.00 8.38 15.48 20.83 25.75 0.73 0.00 Unsecured Loans 40.00 45.00 64.08 2.50 2.50 0.00 0.00 2.50 0.00 0.00 Long Term Provisions 10.04 7.98 5.93 6.10 6.11 5.36 4.39 3.95 36.21 14.14 Current Liabilities 118.49 172.70 205.95 287.72 222.09 258.00 210.23 184.04 61.51 78.08 Trade Payables 24.40 15.21 17.91 13.38 11.75 16.21 15.13 21.55 9.03 16.82 Other Current Liabilities 40.40 35.95 51.26 242.80 176.07 179.94 138.66 122.46 15.19 20.96 Short Term Borrowings 45.48 115.07 130.96 27.08 30.02 58.31 53.60 37.40 23.99 24.40 Short Term Provisions 8.21 6.47 5.83 4.47 4.26 3.55 2.83 2.63 13.30 15.90 Total Liabilities 671.42 714.72 556.17 458.92 447.25 562.88 550.26 542.70 337.44 205.69 Net Block 38.55 34.13 38.36 23.89 28.63 26.52 16.80 23.17 29.49 20.92 Gross Block 98.67 89.41 79.52 70.30 66.55 61.37 47.82 45.40 38.02 77.53 Accumulated Depreciation 60.11 55.27 41.16 46.41 37.93 34.85 31.01 22.23 8.53 56.61 Non Current Assets 477.35 468.87 437.40 370.61 360.04 438.74 425.65 424.10 217.83 82.11 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.56 0.50 0.00 0.00 1.12 Non Current Investment 416.18 416.18 380.84 335.57 320.21 386.74 386.74 384.46 142.32 22.52 Long Term Loans & Adv. 19.10 14.87 17.94 11.02 8.65 22.48 20.12 13.72 45.04 35.62 Other Non Current Assets 3.52 3.70 0.26 0.13 2.55 2.44 1.49 2.74 0.97 1.93 Current Assets 194.06 237.54 118.77 88.32 87.21 124.15 124.61 118.60 119.61 123.59 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 77.18 72.21 51.88 38.44 28.20 57.35 69.76 60.05 45.48 61.73 Cash & Bank 39.95 100.53 18.93 8.82 16.36 6.61 5.36 9.84 22.80 12.17 Other Current Assets 76.93 16.35 10.98 10.74 42.66 60.18 49.50 48.72 51.33 49.69 Short Term Loans & Adv. 61.99 48.46 36.97 30.32 19.62 10.17 4.93 2.27 40.87 12.54 Net Current Assets 75.58 64.84 -87.19 -199.40 -134.88 -133.85 -85.62 -65.44 58.10 45.51 Total Assets 671.41 706.41 556.17 458.93 447.25 562.89 550.26 542.70 337.44 205.70

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 649.06 585.36 338.07 331.26 298.61 315.13 284.67 291.72 301.45 157.70 Share Capital 21.26 20.99 19.11 18.97 18.90 18.90 18.90 18.90 18.90 13.61 Total Reserves 627.12 546.49 305.31 303.24 276.56 294.49 265.75 272.80 282.56 144.09 Non-Current Liabilities 148.61 181.09 182.67 -5.92 70.64 99.65 131.90 170.60 74.94 1.21 Secured Loans 109.39 105.89 170.91 0.45 20.83 38.93 48.96 72.64 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.22 0.00 Long Term Provisions 12.79 11.69 9.08 10.56 9.85 10.37 11.16 10.58 56.15 3.93 Current Liabilities 290.32 344.66 358.05 435.68 340.15 409.23 325.00 275.64 121.72 79.23 Trade Payables 58.21 63.73 75.09 69.53 50.62 49.82 35.34 50.04 27.51 18.27 Other Current Liabilities 119.90 190.46 116.73 324.36 248.24 263.73 196.34 151.35 35.86 27.93 Short Term Borrowings 70.35 62.70 137.25 27.08 30.61 83.26 82.54 65.15 53.96 27.33 Short Term Provisions 41.86 27.76 28.98 14.72 10.69 12.43 10.78 9.09 4.39 5.71 Total Liabilities 1,094.72 1,117.51 884.58 766.37 714.30 828.45 745.47 741.40 501.12 240.71 Net Block 397.64 413.76 312.20 285.82 288.14 354.80 339.12 343.75 159.40 47.57 Gross Block 552.13 549.33 415.22 390.50 382.57 423.94 390.68 376.07 169.75 118.54 Accumulated Depreciation 154.49 135.57 103.02 104.67 94.43 69.14 51.55 32.32 10.35 70.97 Non Current Assets 451.55 454.63 346.54 333.96 350.12 425.05 409.43 395.65 265.08 75.69 Capital Work in Progress 8.39 0.00 0.00 0.00 0.00 0.56 0.62 0.50 5.88 1.12 Non Current Investment 7.26 7.90 4.46 3.91 9.31 5.63 9.72 0.00 0.00 0.00 Long Term Loans & Adv. 31.16 25.51 28.69 41.13 42.98 57.20 53.87 48.24 93.42 24.82 Other Non Current Assets 7.09 7.47 1.18 3.09 9.69 6.86 6.09 3.16 6.39 2.18 Current Assets 643.17 654.58 538.04 432.41 364.18 403.39 336.05 345.76 236.04 165.03 Current Investments 52.32 28.72 29.00 15.27 40.59 28.75 20.22 6.25 0.35 0.00 Inventories 60.87 69.33 65.85 51.58 23.30 19.61 20.17 30.13 1.95 0.00 Sundry Debtors 301.80 234.12 179.03 145.17 127.55 166.41 152.85 165.89 84.22 84.23 Cash & Bank 89.26 152.86 99.63 105.37 84.78 70.16 58.31 61.93 71.94 33.54 Other Current Assets 138.91 20.49 30.56 15.64 87.96 118.46 84.50 81.54 77.57 47.26 Short Term Loans & Adv. 121.49 149.05 133.97 99.39 51.39 18.72 13.78 11.53 61.49 4.10 Net Current Assets 352.85 309.91 180.00 -3.27 24.03 -5.84 11.04 70.12 114.31 85.79 Total Assets 1,094.72 1,109.21 884.58 766.37 714.30 828.44 745.48 741.41 501.12 240.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 46.42 19.62 55.86 10.79 52.83 31.58 -3.16 -11.08 20.59 26.35 PBT 31.18 -6.17 -18.66 3.55 -64.16 -1.00 -5.41 -10.84 19.69 39.58 Adjustment 27.04 66.16 72.70 15.77 70.41 34.86 17.39 15.58 5.20 10.61 Changes in Working Capital -10.15 -44.38 5.03 -4.23 34.43 3.15 -9.41 -13.99 7.33 -14.43 Cash after chg. in Working capital 48.07 15.60 59.06 15.09 40.68 37.01 2.57 -9.25 32.23 35.77 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.66 4.02 -3.20 -4.30 12.15 -5.44 -5.73 -1.83 -11.64 -9.41 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 43.18 -122.61 -194.13 1.44 0.91 -5.32 -6.26 -38.58 -10.46 -21.50 Net Fixed Assets -9.26 -9.89 -9.22 -3.75 -4.62 -13.61 -2.92 -7.38 40.63 -8.43 Net Investments 0.00 -35.34 -45.27 -15.36 66.53 0.00 -2.28 -242.14 -119.80 0.00 Others 52.44 -77.38 -139.64 20.55 -61.00 8.29 -1.06 210.94 68.71 -13.07 Cash from Financing Activity -94.90 103.27 148.47 -21.90 -44.64 -24.75 6.11 38.18 0.63 -3.41 Net Cash Inflow / Outflow -5.30 0.28 10.20 -9.67 9.10 1.51 -3.31 -11.49 10.75 1.44 Opening Cash & Equivalents 16.94 16.65 6.42 16.15 6.55 4.34 7.65 19.14 8.38 7.95 Closing Cash & Equivalent 11.20 16.94 16.65 6.42 16.15 6.55 4.34 7.65 19.14 9.40

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 88.34 78.93 70.64 31.18 122.12 64.89 37.13 -37.96 8.62 30.73 PBT 87.52 53.02 21.02 36.76 -10.38 38.39 -8.39 -2.78 28.83 44.75 Adjustment 48.25 94.85 139.15 45.30 79.53 65.04 48.06 28.28 10.95 11.76 Changes in Working Capital -23.06 -47.43 -76.88 -37.85 52.17 -23.13 9.73 -54.91 -8.07 -13.55 Cash after chg. in Working capital 112.71 100.44 83.30 44.22 121.32 80.30 49.39 -29.42 31.71 42.95 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -24.37 -21.51 -12.66 -13.04 0.80 -15.41 -12.26 -8.54 -23.09 -12.22 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 8.64 -162.74 -200.81 29.58 -21.77 -2.93 -13.46 -43.58 1.31 -20.65 Net Fixed Assets -9.26 -9.89 -9.22 -3.75 -4.62 -13.61 -2.92 -7.38 40.63 -8.43 Net Investments 0.00 -35.34 -45.27 -15.36 66.53 0.00 -2.28 -242.14 -119.80 0.00 Others 17.90 -117.51 -146.32 48.69 -83.68 10.68 -8.26 205.94 80.48 -12.22 Cash from Financing Activity -99.53 63.88 132.80 -42.30 -92.94 -48.46 -6.52 47.13 2.31 -0.87 Net Cash Inflow / Outflow -2.55 -19.93 2.63 18.46 7.41 13.50 17.15 -34.41 12.24 9.21 Opening Cash & Equivalents 55.61 75.07 71.09 52.70 44.78 30.58 13.23 36.10 24.21 16.51 Closing Cash & Equivalent 52.35 55.61 75.07 71.09 52.70 44.78 30.58 13.23 36.10 26.29

Financial Ratios

Consolidated /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 92.18 82.98 37.29 42.24 41.15 57.57 59.78 60.78 63.76 42.51 ROA 5.86% -0.62% -3.91% 0.68% -12.52% -0.81% -0.73% -2.17% 4.85% 15.33% ROE 10.97% -1.62% -13.11% 1.95% -33.94% -2.02% -1.75% -4.01% 7.25% 25.81% ROCE 10.12% 8.75% 4.46% 7.63% -19.12% 6.05% 3.98% -1.18% 10.65% 32.67% Fixed Asset Turnover 4.23 4.18 3.78 2.66 2.02 4.25 4.83 5.58 4.07 3.18 Receivable days 68.51 64.15 58.22 66.83 120.74 99.95 105.20 82.80 83.31 77.74 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 33.47 40.46 32.61 29.80 35.61 Cash Conversion Cycle 68.51 64.15 58.22 66.83 120.74 66.48 64.73 50.19 53.51 42.13 Total Debt/Equity 0.52 0.77 2.19 0.24 0.32 0.38 0.37 0.29 0.10 0.21 Interest Cover 2.00 0.89 0.45 1.29 -3.19 0.95 0.69 -0.44 11.32 21.38

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 152.57 135.28 84.92 84.98 78.24 82.99 75.38 77.25 79.83 57.99 ROA 6.81% 3.34% -0.58% 3.06% -2.81% 3.83% -0.96% -1.26% 3.92% 13.60% ROE 12.38% 7.49% -1.48% 7.34% -7.11% 10.08% -2.47% -2.63% 6.34% 20.49% ROCE 14.56% 15.01% 11.21% 14.29% 3.11% 15.22% 4.04% 2.88% 14.83% 27.80% Fixed Asset Turnover 1.87 1.98 2.04 1.58 1.30 1.65 1.59 1.90 3.38 3.30 Receivable days 94.89 78.94 72.01 81.55 102.41 86.59 95.71 87.92 63.15 70.42 Inventory Days 23.05 25.83 26.08 22.39 14.95 10.79 15.11 11.28 1.46 0.00 Payable days 104.28 136.58 147.30 187.94 186.09 30.00 32.07 37.60 21.19 21.65 Cash Conversion Cycle 13.66 -31.81 -49.20 -84.00 -68.72 67.38 78.75 61.60 43.43 48.76 Total Debt/Equity 0.29 0.42 0.97 0.15 0.25 0.46 0.53 0.47 0.27 0.17 Interest Cover 3.61 1.92 1.57 3.17 0.54 2.28 0.69 0.81 3.18 22.76

Top Investors:

sanjay katkar

Annual Reports:

News Update:

Axiscades Technologies gets nod to acquire balance 24% stake in CSTI
17th Mar 2026, 10:08 AM

The proposed transaction is expected to be completed by June 2026, subject to completion of conditions precedent and pre-closing actions
Read More
Axiscades Technologies’ arm bags order worth Rs 25 crore
23rd Feb 2026, 09:50 AM

Mistral Solutions will supply single board computer across multiple years, further contributing to the LCA Mk1A program for HAL
Read More
Axiscades Technologies’ arm bags order worth Rs 80 crore
9th Feb 2026, 09:42 AM

The order is for supplying mission computer and smart display unit
Read More
Axiscades’ arm bags contracts worth $1.4 million
4th Feb 2026, 09:59 AM

The contracts are to be executed over one year
Read More
Axiscades Technologies enters into strategic partnership with OGMA
27th Jan 2026, 10:21 AM

The Embraer fleet in India includes prestigious VVIP and VIP aircraft, AEW&C platforms, and various commercial aircraft
Read More
Axiscades’ arm secures $1 million contract
23rd Jan 2026, 10:19 AM

The contract is for testing of audio products in the newly established Acoustic Lab in Aeroland facility
Read More
Axiscades Technologies’ arm bags order worth Rs 100 crore
19th Jan 2026, 16:44 PM

The order is to be delivered over a period 2 years for steady revenue visibility
Read More

Axiscades Technologies Ltd.

IT - Software

BSE: 532395 | NSE: AXISCADES

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Axiscades Technologies Ltd.

IT - Software

BSE: 532395 | NSE: AXISCADES

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: