Axiscades Technologies, 532395, AXISCADES Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7,823.36
108.78
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

8,054.34
N/A
10.75

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.63
14.50
7.85

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.35
17.09
-0.39

PAT CAGR (%)

10 Years
5 Years
3 Years

10.12
-
-

P:E (Median)

8 Years
5 Years
3 Years

38.92
61.91
65.80

P:BV (Average)

8 Years
5 Years
3 Years

3.31
4.79
6.52

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.78
17.04
23.94

Earnings Forecasts:

(Updated: 23-06-2026)

Description 2026 2027 2028 2029
Adj EPS - 20.4 36.2 -
P/E Ratio - 90.28 50.88 -
Revenue 1306.9 1320.6 1818.6 -
EBITDA 219 224.2 357.9 -
Net Income 112.4 86.8 154 -
ROA - - - -
P/B Ratio 10.27 9.54 8.04 -
ROE 14 10.6 15.8 -
FCFF - - - -
FCFF Yield - - - -
Net Debt - - - -
BVPS 179.3 193 229.2 -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 123.11 100.10 22.99% 123.05 103.76 18.59% 105.07 96.57 8.80% 103.94 97.55 6.55%
Expenses 110.78 87.60 26.46% 103.48 85.82 20.58% 95.70 82.36 16.20% 90.78 75.23 20.67%
EBITDA 12.33 12.50 -1.36% 19.57 17.94 9.09% 9.37 14.22 -34.11% 13.15 22.32 -41.08%
EBIDTM 10.01% 12.49% 15.91% 17.29% 8.92% 14.72% 12.66% 22.88%
Other Income 2.63 1.74 51.15% 1.63 1.28 27.34% 2.97 2.33 27.47% 5.03 8.79 -42.78%
Interest 7.36 7.25 1.52% 6.43 7.01 -8.27% 5.99 8.55 -29.94% 6.81 7.99 -14.77%
Depreciation 4.74 4.13 14.77% 4.47 5.24 -14.69% 4.30 4.42 -2.71% 4.12 3.81 8.14%
PBT 2.70 2.87 -5.92% 5.35 5.44 -1.65% 2.05 3.56 -42.42% 7.25 19.30 -62.44%
Tax 1.60 -16.16 - 2.18 1.66 31.33% 1.71 1.03 66.02% 0.70 4.05 -82.72%
PAT 1.10 19.02 -94.22% 3.17 3.78 -16.14% 0.35 2.54 -86.22% 6.56 15.25 -56.98%
PATM 0.89% 19.00% 2.58% 3.65% 0.33% 2.63% 6.31% 15.63%
EPS 0.26 4.48 -94.20% 0.75 0.89 -15.73% 0.08 0.60 -86.67% 1.54 3.59 -57.10%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 273.01 267.97 1.88% 343.18 274.53 25.01% 299.06 264.72 12.97% 243.71 223.51 9.04%
Expenses 239.40 230.52 3.85% 280.43 234.12 19.78% 251.97 231.43 8.88% 209.64 192.21 9.07%
EBITDA 33.61 37.46 -10.28% 62.75 40.41 55.28% 47.09 33.29 41.45% 34.06 31.30 8.82%
EBIDTM 12.31% 13.98% 18.29% 14.72% 15.74% 12.57% 13.98% 14.00%
Other Income 4.29 3.89 10.28% 1.95 2.37 -17.72% 5.95 4.31 38.05% 10.60 10.27 3.21%
Interest 10.07 8.37 20.31% 7.04 7.29 -3.43% 6.55 8.57 -23.57% 7.32 8.07 -9.29%
Depreciation 13.82 9.56 44.56% 10.99 10.82 1.57% 10.21 9.94 2.72% 9.36 9.28 0.86%
PBT 10.67 21.43 -50.21% 38.85 23.14 67.89% 36.27 18.75 93.44% 27.98 24.22 15.52%
Tax 10.09 -10.08 - 11.18 8.37 33.57% 13.13 6.50 102.00% 7.12 7.44 -4.30%
PAT 0.58 31.50 -98.16% 27.67 14.77 87.34% 23.13 12.25 88.82% 20.86 16.78 24.31%
PATM 0.21% 11.76% 8.06% 5.38% 7.73% 4.63% 8.56% 7.51%
EPS 0.10 7.23 -98.62% 6.52 3.49 86.82% 5.41 2.91 85.91% 4.88 4.07 19.90%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 455.17 397.98 353.02 283.15 181.98 129.32 232.11 225.19 232.58 234.86 235.04 Net Sales Growth 14.37% 12.74% 24.68% 55.59% 40.72% -44.29% 3.07% -3.18% -0.97% -0.08% Cost Of Goods Sold 0.43 0.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 454.74 397.26 353.02 283.15 181.98 129.32 232.11 225.19 232.58 234.86 235.04 GP Margin 99.91% 99.82% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 400.74 330.76 300.94 242.10 166.25 125.55 202.77 220.20 226.14 209.35 186.64 Power & Fuel Cost - 3.03 3.21 2.48 1.95 1.83 2.90 2.85 2.61 2.40 2.19 % Of Sales - 0.76% 0.91% 0.88% 1.07% 1.42% 1.25% 1.27% 1.12% 1.02% 0.93% Employee Cost - 237.77 233.27 172.93 114.04 87.51 144.65 143.91 145.34 138.12 122.31 % Of Sales - 59.74% 66.08% 61.07% 62.67% 67.67% 62.32% 63.91% 62.49% 58.81% 52.04% Manufacturing Exp. - 6.01 7.02 6.18 4.51 4.93 5.65 5.03 4.14 3.36 3.72 % Of Sales - 1.51% 1.99% 2.18% 2.48% 3.81% 2.43% 2.23% 1.78% 1.43% 1.58% General & Admin Exp. - 75.66 54.84 50.78 42.82 30.71 44.77 63.11 70.68 60.82 56.67 % Of Sales - 19.01% 15.53% 17.93% 23.53% 23.75% 19.29% 28.03% 30.39% 25.90% 24.11% Selling & Distn. Exp. - 6.08 1.35 1.53 0.97 0.41 2.04 2.42 2.70 2.29 1.34 % Of Sales - 1.53% 0.38% 0.54% 0.53% 0.32% 0.88% 1.07% 1.16% 0.98% 0.57% Miscellaneous Exp. - 1.48 1.24 8.21 1.95 0.15 2.76 2.88 0.69 2.36 1.34 % Of Sales - 0.37% 0.35% 2.90% 1.07% 0.12% 1.19% 1.28% 0.30% 1.00% 0.17% EBITDA 54.42 67.22 52.08 41.05 15.73 3.77 29.34 4.99 6.44 25.51 48.40 EBITDA Margin 11.96% 16.89% 14.75% 14.50% 8.64% 2.92% 12.64% 2.22% 2.77% 10.86% 20.59% Other Income 12.26 14.13 10.49 1.55 2.05 5.85 2.64 1.61 6.94 6.48 2.96 Interest 26.59 31.05 54.33 33.67 12.21 15.30 19.51 17.45 7.53 1.91 1.94 Depreciation 17.63 17.60 14.42 10.94 9.51 12.03 13.47 9.07 13.70 9.93 9.25 PBT 17.35 32.70 -6.17 -2.01 -3.95 -17.71 -1.00 -19.92 -7.85 20.14 40.17 Tax 6.19 -9.42 -2.20 1.17 0.48 -0.91 3.48 -1.42 -1.42 6.78 13.30 Tax Rate 35.68% -30.21% 35.66% -6.27% 13.52% 1.42% -348.00% 26.25% 13.10% 34.43% 33.60% PAT 11.18 40.59 -3.97 -19.83 3.08 -63.25 -4.48 -3.99 -9.42 12.91 26.28 PAT before Minority Interest 11.18 40.59 -3.97 -19.83 3.08 -63.25 -4.48 -3.99 -9.42 12.91 26.28 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.46% 10.20% -1.12% -7.00% 1.69% -48.91% -1.93% -1.77% -4.05% 5.50% 11.18% PAT Growth -72.46% - - - - - - - - -50.88% EPS 2.63 9.55 -0.93 -4.67 0.72 -14.88 -1.05 -0.94 -2.22 3.04 6.18

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,158.96 1,030.72 955.12 821.62 610.31 523.85 672.86 607.74 519.16 486.77 375.39 Net Sales Growth 12.44% 7.92% 16.25% 34.62% 16.50% -22.15% 10.72% 17.06% 6.65% 29.67% Cost Of Goods Sold 237.77 213.41 185.50 179.19 116.67 98.49 102.55 94.51 54.88 66.96 0.00 Gross Profit 921.19 817.32 769.62 642.44 493.64 425.35 570.31 513.24 464.27 419.81 375.39 GP Margin 79.48% 79.30% 80.58% 78.19% 80.88% 81.20% 84.76% 84.45% 89.43% 86.24% 100% Total Expenditure 981.44 887.07 826.14 675.13 538.49 458.59 579.56 594.04 500.80 447.60 321.72 Power & Fuel Cost - 4.69 4.91 3.78 3.09 2.93 4.35 4.24 3.60 3.26 2.60 % Of Sales - 0.46% 0.51% 0.46% 0.51% 0.56% 0.65% 0.70% 0.69% 0.67% 0.69% Employee Cost - 516.42 500.15 360.89 312.14 266.61 361.17 350.06 283.66 251.12 228.08 % Of Sales - 50.10% 52.37% 43.92% 51.14% 50.89% 53.68% 57.60% 54.64% 51.59% 60.76% Manufacturing Exp. - 52.66 44.72 44.36 45.01 41.76 35.16 32.84 60.22 44.64 35.69 % Of Sales - 5.11% 4.68% 5.40% 7.37% 7.97% 5.23% 5.40% 11.60% 9.17% 9.51% General & Admin Exp. - 82.22 78.98 67.88 52.18 42.80 62.50 83.46 81.71 70.08 51.17 % Of Sales - 7.98% 8.27% 8.26% 8.55% 8.17% 9.29% 13.73% 15.74% 14.40% 13.63% Selling & Distn. Exp. - 11.18 4.16 6.07 4.68 2.43 4.36 5.26 5.73 8.11 3.36 % Of Sales - 1.08% 0.44% 0.74% 0.77% 0.46% 0.65% 0.87% 1.10% 1.67% 0.90% Miscellaneous Exp. - 6.49 7.73 12.96 4.71 3.56 9.47 23.68 11.00 3.43 3.36 % Of Sales - 0.63% 0.81% 1.58% 0.77% 0.68% 1.41% 3.90% 2.12% 0.70% 0.22% EBITDA 177.51 143.65 128.98 146.49 71.82 65.26 93.30 13.70 18.36 39.17 53.67 EBITDA Margin 15.32% 13.94% 13.50% 17.83% 11.77% 12.46% 13.87% 2.25% 3.54% 8.05% 14.30% Other Income 22.79 20.85 15.59 5.96 9.09 14.46 7.62 9.02 15.07 14.60 3.92 Interest 30.98 33.50 57.76 36.83 16.94 23.76 29.96 25.33 14.46 13.25 2.06 Depreciation 44.38 39.60 33.79 26.52 25.06 25.99 32.74 19.75 18.76 12.20 10.19 PBT 113.77 91.40 53.02 89.11 38.92 29.97 38.23 -22.35 0.20 28.31 45.34 Tax 41.52 12.23 19.61 25.82 14.08 10.83 8.09 -0.72 5.03 14.28 15.76 Tax Rate 36.49% 13.97% 36.99% 122.54% 37.82% -100.00% 21.16% 9.18% -180.29% 49.53% 35.22% PAT 72.24 74.93 32.81 -5.23 22.23 -21.67 29.76 -8.13 -8.25 14.12 28.58 PAT before Minority Interest 72.09 75.28 33.41 -4.80 22.68 -21.21 30.30 -7.67 -7.81 14.55 28.99 Minority Interest -0.15 -0.35 -0.60 -0.43 -0.45 -0.46 -0.54 -0.46 -0.44 -0.43 -0.41 PAT Margin 6.23% 7.27% 3.44% -0.64% 3.64% -4.14% 4.42% -1.34% -1.59% 2.90% 7.61% PAT Growth -4.06% 128.38% - - - - - - - -50.59% EPS 17.00 17.63 7.72 -1.23 5.23 -5.10 7.00 -1.91 -1.94 3.32 6.72

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 392.45 365.98 156.12 166.27 158.49 219.10 225.73 229.51 240.76 115.60 Share Capital 21.26 20.99 19.11 18.97 18.90 18.90 18.90 18.90 18.90 13.61 Total Reserves 370.51 327.11 123.35 141.18 136.51 198.49 206.84 210.61 221.86 101.99 Non-Current Liabilities 160.48 176.04 194.10 4.93 66.67 85.78 114.30 129.15 35.17 12.01 Secured Loans 109.21 105.61 111.47 0.00 8.38 15.48 20.83 25.75 0.73 0.00 Unsecured Loans 40.00 45.00 64.08 2.50 2.50 0.00 0.00 2.50 0.00 0.00 Long Term Provisions 10.04 7.98 5.93 6.10 6.11 5.36 4.39 3.95 36.21 14.14 Current Liabilities 118.49 172.70 205.95 287.72 222.09 258.00 210.23 184.04 61.51 78.08 Trade Payables 24.40 15.21 17.91 13.38 11.75 16.21 15.13 21.55 9.03 16.82 Other Current Liabilities 40.40 35.95 51.26 242.80 176.07 179.94 138.66 122.46 15.19 20.96 Short Term Borrowings 45.48 115.07 130.96 27.08 30.02 58.31 53.60 37.40 23.99 24.40 Short Term Provisions 8.21 6.47 5.83 4.47 4.26 3.55 2.83 2.63 13.30 15.90 Total Liabilities 671.42 714.72 556.17 458.92 447.25 562.88 550.26 542.70 337.44 205.69 Net Block 38.55 34.13 38.36 23.89 28.63 26.52 16.80 23.17 29.49 20.92 Gross Block 98.67 89.41 79.52 70.30 66.55 61.37 47.82 45.40 38.02 77.53 Accumulated Depreciation 60.11 55.27 41.16 46.41 37.93 34.85 31.01 22.23 8.53 56.61 Non Current Assets 477.35 468.87 437.40 370.61 360.04 438.74 425.65 424.10 217.83 82.11 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.56 0.50 0.00 0.00 1.12 Non Current Investment 416.18 416.18 380.84 335.57 320.21 386.74 386.74 384.46 142.32 22.52 Long Term Loans & Adv. 19.10 14.87 17.94 11.02 8.65 22.48 20.12 13.72 45.04 35.62 Other Non Current Assets 3.52 3.70 0.26 0.13 2.55 2.44 1.49 2.74 0.97 1.93 Current Assets 194.06 237.54 118.77 88.32 87.21 124.15 124.61 118.60 119.61 123.59 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 77.18 72.21 51.88 38.44 28.20 57.35 69.76 60.05 45.48 61.73 Cash & Bank 39.95 100.53 18.93 8.82 16.36 6.61 5.36 9.84 22.80 12.17 Other Current Assets 76.93 16.35 10.98 10.74 42.66 60.18 49.50 48.72 51.33 49.69 Short Term Loans & Adv. 61.99 48.46 36.97 30.32 19.62 10.17 4.93 2.27 40.87 12.54 Net Current Assets 75.58 64.84 -87.19 -199.40 -134.88 -133.85 -85.62 -65.44 58.10 45.51 Total Assets 671.41 706.41 556.17 458.93 447.25 562.89 550.26 542.70 337.44 205.70

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 649.06 585.36 338.07 331.26 298.61 315.13 284.67 291.72 301.45 157.70 Share Capital 21.26 20.99 19.11 18.97 18.90 18.90 18.90 18.90 18.90 13.61 Total Reserves 627.12 546.49 305.31 303.24 276.56 294.49 265.75 272.80 282.56 144.09 Non-Current Liabilities 148.61 181.09 182.67 -5.92 70.64 99.65 131.90 170.60 74.94 1.21 Secured Loans 109.39 105.89 170.91 0.45 20.83 38.93 48.96 72.64 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.22 0.00 Long Term Provisions 12.79 11.69 9.08 10.56 9.85 10.37 11.16 10.58 56.15 3.93 Current Liabilities 290.32 344.66 358.05 435.68 340.15 409.23 325.00 275.64 121.72 79.23 Trade Payables 58.21 63.73 75.09 69.53 50.62 49.82 35.34 50.04 27.51 18.27 Other Current Liabilities 119.90 190.46 116.73 324.36 248.24 263.73 196.34 151.35 35.86 27.93 Short Term Borrowings 70.35 62.70 137.25 27.08 30.61 83.26 82.54 65.15 53.96 27.33 Short Term Provisions 41.86 27.76 28.98 14.72 10.69 12.43 10.78 9.09 4.39 5.71 Total Liabilities 1,094.72 1,117.51 884.58 766.37 714.30 828.45 745.47 741.40 501.12 240.71 Net Block 397.64 413.76 312.20 285.82 288.14 354.80 339.12 343.75 159.40 47.57 Gross Block 552.13 549.33 415.22 390.50 382.57 423.94 390.68 376.07 169.75 118.54 Accumulated Depreciation 154.49 135.57 103.02 104.67 94.43 69.14 51.55 32.32 10.35 70.97 Non Current Assets 451.55 454.63 346.54 333.96 350.12 425.05 409.43 395.65 265.08 75.69 Capital Work in Progress 8.39 0.00 0.00 0.00 0.00 0.56 0.62 0.50 5.88 1.12 Non Current Investment 7.26 7.90 4.46 3.91 9.31 5.63 9.72 0.00 0.00 0.00 Long Term Loans & Adv. 31.16 25.51 28.69 41.13 42.98 57.20 53.87 48.24 93.42 24.82 Other Non Current Assets 7.09 7.47 1.18 3.09 9.69 6.86 6.09 3.16 6.39 2.18 Current Assets 643.17 654.58 538.04 432.41 364.18 403.39 336.05 345.76 236.04 165.03 Current Investments 52.32 28.72 29.00 15.27 40.59 28.75 20.22 6.25 0.35 0.00 Inventories 60.87 69.33 65.85 51.58 23.30 19.61 20.17 30.13 1.95 0.00 Sundry Debtors 301.80 234.12 179.03 145.17 127.55 166.41 152.85 165.89 84.22 84.23 Cash & Bank 89.26 152.86 99.63 105.37 84.78 70.16 58.31 61.93 71.94 33.54 Other Current Assets 138.91 20.49 30.56 15.64 87.96 118.46 84.50 81.54 77.57 47.26 Short Term Loans & Adv. 121.49 149.05 133.97 99.39 51.39 18.72 13.78 11.53 61.49 4.10 Net Current Assets 352.85 309.91 180.00 -3.27 24.03 -5.84 11.04 70.12 114.31 85.79 Total Assets 1,094.72 1,109.21 884.58 766.37 714.30 828.44 745.48 741.41 501.12 240.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 46.42 19.62 55.86 10.79 52.83 31.58 -3.16 -11.08 20.59 26.35 PBT 31.18 -6.17 -18.66 3.55 -64.16 -1.00 -5.41 -10.84 19.69 39.58 Adjustment 27.04 66.16 72.70 15.77 70.41 34.86 17.39 15.58 5.20 10.61 Changes in Working Capital -10.15 -44.38 5.03 -4.23 34.43 3.15 -9.41 -13.99 7.33 -14.43 Cash after chg. in Working capital 48.07 15.60 59.06 15.09 40.68 37.01 2.57 -9.25 32.23 35.77 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.66 4.02 -3.20 -4.30 12.15 -5.44 -5.73 -1.83 -11.64 -9.41 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 43.18 -122.61 -194.13 1.44 0.91 -5.32 -6.26 -38.58 -10.46 -21.50 Net Fixed Assets -9.26 -9.89 -9.22 -3.75 -4.62 -13.61 -2.92 -7.38 40.63 -8.43 Net Investments 0.00 -35.34 -45.27 -15.36 66.53 0.00 -2.28 -242.14 -119.80 0.00 Others 52.44 -77.38 -139.64 20.55 -61.00 8.29 -1.06 210.94 68.71 -13.07 Cash from Financing Activity -94.90 103.27 148.47 -21.90 -44.64 -24.75 6.11 38.18 0.63 -3.41 Net Cash Inflow / Outflow -5.30 0.28 10.20 -9.67 9.10 1.51 -3.31 -11.49 10.75 1.44 Opening Cash & Equivalents 16.94 16.65 6.42 16.15 6.55 4.34 7.65 19.14 8.38 7.95 Closing Cash & Equivalent 11.20 16.94 16.65 6.42 16.15 6.55 4.34 7.65 19.14 9.40

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 88.34 78.93 70.64 31.18 122.12 64.89 37.13 -37.96 8.62 30.73 PBT 87.52 53.02 21.02 36.76 -10.38 38.39 -8.39 -2.78 28.83 44.75 Adjustment 48.25 94.85 139.15 45.30 79.53 65.04 48.06 28.28 10.95 11.76 Changes in Working Capital -23.06 -47.43 -76.88 -37.85 52.17 -23.13 9.73 -54.91 -8.07 -13.55 Cash after chg. in Working capital 112.71 100.44 83.30 44.22 121.32 80.30 49.39 -29.42 31.71 42.95 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -24.37 -21.51 -12.66 -13.04 0.80 -15.41 -12.26 -8.54 -23.09 -12.22 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 8.64 -162.74 -200.81 29.58 -21.77 -2.93 -13.46 -43.58 1.31 -20.65 Net Fixed Assets -9.26 -9.89 -9.22 -3.75 -4.62 -13.61 -2.92 -7.38 40.63 -8.43 Net Investments 0.00 -35.34 -45.27 -15.36 66.53 0.00 -2.28 -242.14 -119.80 0.00 Others 17.90 -117.51 -146.32 48.69 -83.68 10.68 -8.26 205.94 80.48 -12.22 Cash from Financing Activity -99.53 63.88 132.80 -42.30 -92.94 -48.46 -6.52 47.13 2.31 -0.87 Net Cash Inflow / Outflow -2.55 -19.93 2.63 18.46 7.41 13.50 17.15 -34.41 12.24 9.21 Opening Cash & Equivalents 55.61 75.07 71.09 52.70 44.78 30.58 13.23 36.10 24.21 16.51 Closing Cash & Equivalent 52.35 55.61 75.07 71.09 52.70 44.78 30.58 13.23 36.10 26.29

Financial Ratios

Consolidated /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 92.18 82.98 37.29 42.24 41.15 57.57 59.78 60.78 63.76 42.51 ROA 5.86% -0.62% -3.91% 0.68% -12.52% -0.81% -0.73% -2.17% 4.85% 15.33% ROE 10.97% -1.62% -13.11% 1.95% -33.94% -2.02% -1.75% -4.01% 7.25% 25.81% ROCE 10.12% 8.75% 4.46% 7.63% -19.12% 6.05% 3.98% -1.18% 10.65% 32.67% Fixed Asset Turnover 4.23 4.18 3.78 2.66 2.02 4.25 4.83 5.58 4.07 3.18 Receivable days 68.51 64.15 58.22 66.83 120.74 99.95 105.20 82.80 83.31 77.74 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 33.47 40.46 32.61 29.80 35.61 Cash Conversion Cycle 68.51 64.15 58.22 66.83 120.74 66.48 64.73 50.19 53.51 42.13 Total Debt/Equity 0.52 0.77 2.19 0.24 0.32 0.38 0.37 0.29 0.10 0.21 Interest Cover 2.00 0.89 0.45 1.29 -3.19 0.95 0.69 -0.44 11.32 21.38

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 152.57 135.28 84.92 84.98 78.24 82.99 75.38 77.25 79.83 57.99 ROA 6.81% 3.34% -0.58% 3.06% -2.81% 3.83% -0.96% -1.26% 3.92% 13.60% ROE 12.38% 7.49% -1.48% 7.34% -7.11% 10.08% -2.47% -2.63% 6.34% 20.49% ROCE 14.56% 15.01% 11.21% 14.29% 3.11% 15.22% 4.04% 2.88% 14.83% 27.80% Fixed Asset Turnover 1.87 1.98 2.04 1.58 1.30 1.65 1.59 1.90 3.38 3.30 Receivable days 94.89 78.94 72.01 81.55 102.41 86.59 95.71 87.92 63.15 70.42 Inventory Days 23.05 25.83 26.08 22.39 14.95 10.79 15.11 11.28 1.46 0.00 Payable days 104.28 136.58 147.30 187.94 186.09 30.00 32.07 37.60 21.19 21.65 Cash Conversion Cycle 13.66 -31.81 -49.20 -84.00 -68.72 67.38 78.75 61.60 43.43 48.76 Total Debt/Equity 0.29 0.42 0.97 0.15 0.25 0.46 0.53 0.47 0.27 0.17 Interest Cover 3.61 1.92 1.57 3.17 0.54 2.28 0.69 0.81 3.18 22.76

Top Investors:

sanjay katkar

Annual Reports:

News Update:

Axiscades bags Rs 6.9 crore order for manufacturing and supply of Mobile Mast System
27th May 2026, 09:58 AM

The company has secured the order from the Research & Development Establishment (Engineers), Pune, a premier laboratory under the Defence Research and Development Organisation (DRDO), Ministry of Defence
Read More
Axiscades Technologies gets nod to acquire balance 24% stake in CSTI
17th Mar 2026, 10:08 AM

The proposed transaction is expected to be completed by June 2026, subject to completion of conditions precedent and pre-closing actions
Read More

Axiscades Technologies Ltd.

IT - Software

BSE: 532395 | NSE: AXISCADES

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Axiscades Technologies Ltd.

IT - Software

BSE: 532395 | NSE: AXISCADES

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: