Axiscades Technologies, 532395, AXISCADES Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6,037.47
67.58
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6,143.61
N/A
8.71

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.63
14.50
7.85

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.35
17.09
-0.39

PAT CAGR (%)

10 Years
5 Years
3 Years

10.12
-
-

P:E (Median)

8 Years
5 Years
3 Years

37.22
57.21
65.58

P:BV (Average)

8 Years
5 Years
3 Years

2.79
3.81
5.47

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.44
13.48
19.06

Earnings Forecasts:

(Updated: 22-11-2025)

Description 2024 2025 2026 2027
Adj EPS 17.76 23.1 33 51.1
P/E Ratio 79.71 61.29 42.90 27.70
Revenue 1030.72 1260.9 1599.6 2055.1
EBITDA 142.44 194.4 264.1 379
Net Income 74.94 98.2 140.5 217.2
ROA 6.61
P/B Ratio 9.27 7.98 6.73 5.42
ROE 12.14 13 15.7 19.5
FCFF 32.57 -40.4 -6.2 -52.7
FCFF Yield 0.49 -0.61 -0.09 -0.8
Net Debt 116.32
BVPS 152.73 177.3 210.3 261.4

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 105.07 96.57 8.80% 103.94 97.55 6.55% 100.10 97.64 2.52% 103.76 91.84 12.98%
Expenses 95.70 82.36 16.20% 90.78 75.23 20.67% 87.60 81.22 7.86% 85.82 76.89 11.61%
EBITDA 9.37 14.22 -34.11% 13.15 22.32 -41.08% 12.50 16.42 -23.87% 17.94 14.95 20.00%
EBIDTM 8.92% 14.72% 12.66% 22.88% 12.49% 16.82% 17.29% 16.28%
Other Income 2.97 2.33 27.47% 5.03 8.79 -42.78% 1.74 3.41 -48.97% 1.28 0.65 96.92%
Interest 5.99 8.55 -29.94% 6.81 7.99 -14.77% 7.25 11.79 -38.51% 7.01 11.39 -38.45%
Depreciation 4.30 4.42 -2.71% 4.12 3.81 8.14% 4.13 3.67 12.53% 5.24 3.67 42.78%
PBT 2.05 3.56 -42.42% 7.25 19.30 -62.44% 2.87 4.36 -34.17% 5.44 0.54 907.41%
Tax 1.71 1.03 66.02% 0.70 4.05 -82.72% -16.16 0.80 - 1.66 0.00 0
PAT 0.35 2.54 -86.22% 6.56 15.25 -56.98% 19.02 3.56 434.27% 3.78 0.54 600.00%
PATM 0.33% 2.63% 6.31% 15.63% 19.00% 3.64% 3.65% 0.59%
EPS 0.08 0.60 -86.67% 1.54 3.59 -57.10% 4.48 0.84 433.33% 0.89 0.13 584.62%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 299.06 264.72 12.97% 243.71 223.51 9.04% 271.86 261.27 4.05% 274.53 232.23 18.21%
Expenses 251.97 231.43 8.88% 209.64 192.21 9.07% 230.52 223.31 3.23% 234.12 202.24 15.76%
EBITDA 47.09 33.29 41.45% 34.06 31.30 8.82% 41.35 37.96 8.93% 40.40 29.99 34.71%
EBIDTM 15.74% 12.57% 13.98% 14.00% 15.21% 14.53% 14.72% 12.91%
Other Income 5.95 4.31 38.05% 10.60 10.27 3.21% 0.00 0.00 0 2.37 1.64 44.51%
Interest 6.55 8.57 -23.57% 7.32 8.07 -9.29% 8.37 12.51 -33.09% 7.29 12.10 -39.75%
Depreciation 10.21 9.94 2.72% 9.36 9.28 0.86% 9.56 9.52 0.42% 10.82 8.49 27.44%
PBT 36.27 18.75 93.44% 27.98 24.22 15.52% 21.43 15.92 34.61% 23.14 11.03 109.79%
Tax 13.13 6.50 102.00% 7.12 7.44 -4.30% -10.08 6.93 - 8.37 3.49 139.83%
PAT 23.13 12.25 88.82% 20.86 16.78 24.31% 31.51 8.99 250.50% 14.77 7.54 95.89%
PATM 7.73% 4.63% 8.56% 7.51% 11.59% 3.44% 5.38% 3.25%
EPS 5.41 2.91 85.91% 4.88 4.07 19.90% 7.23 2.08 247.60% 3.49 1.93 80.83%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 412.87 397.98 353.02 283.15 181.98 129.32 232.11 225.19 232.58 234.86 235.04 Net Sales Growth 7.63% 12.74% 24.68% 55.59% 40.72% -44.29% 3.07% -3.18% -0.97% -0.08% Cost Of Goods Sold 0.72 0.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 412.15 397.26 353.02 283.15 181.98 129.32 232.11 225.19 232.58 234.86 235.04 GP Margin 99.83% 99.82% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 359.90 330.76 300.94 242.10 166.25 125.55 202.77 220.20 226.14 209.35 186.64 Power & Fuel Cost - 3.03 3.21 2.48 1.95 1.83 2.90 2.85 2.61 2.40 2.19 % Of Sales - 0.76% 0.91% 0.88% 1.07% 1.42% 1.25% 1.27% 1.12% 1.02% 0.93% Employee Cost - 237.77 233.27 172.93 114.04 87.51 144.65 143.91 145.34 138.12 122.31 % Of Sales - 59.74% 66.08% 61.07% 62.67% 67.67% 62.32% 63.91% 62.49% 58.81% 52.04% Manufacturing Exp. - 44.76 26.96 8.96 6.42 5.38 6.51 6.03 5.47 4.76 4.56 % Of Sales - 11.25% 7.64% 3.16% 3.53% 4.16% 2.80% 2.68% 2.35% 2.03% 1.94% General & Admin Exp. - 21.21 21.30 36.76 28.66 22.21 32.24 54.02 60.17 51.93 49.02 % Of Sales - 5.33% 6.03% 12.98% 15.75% 17.17% 13.89% 23.99% 25.87% 22.11% 20.86% Selling & Distn. Exp. - 6.08 1.35 1.53 0.97 0.41 2.04 2.42 2.70 2.29 1.34 % Of Sales - 1.53% 0.38% 0.54% 0.53% 0.32% 0.88% 1.07% 1.16% 0.98% 0.57% Miscellaneous Exp. - 1.48 1.24 8.21 1.95 0.15 2.76 2.88 0.69 2.36 1.34 % Of Sales - 0.37% 0.35% 2.90% 1.07% 0.12% 1.19% 1.28% 0.30% 1.00% 0.17% EBITDA 52.96 67.22 52.08 41.05 15.73 3.77 29.34 4.99 6.44 25.51 48.40 EBITDA Margin 12.83% 16.89% 14.75% 14.50% 8.64% 2.92% 12.64% 2.22% 2.77% 10.86% 20.59% Other Income 11.02 14.13 10.49 1.55 2.05 5.85 2.64 1.61 6.94 6.48 2.96 Interest 27.06 31.05 54.33 33.67 12.21 15.30 19.51 17.45 7.53 1.91 1.94 Depreciation 17.79 17.60 14.42 10.94 9.51 12.03 13.47 9.07 13.70 9.93 9.25 PBT 17.61 32.70 -6.17 -2.01 -3.95 -17.71 -1.00 -19.92 -7.85 20.14 40.17 Tax -12.09 -9.42 -2.20 1.17 0.48 -0.91 3.48 -1.42 -1.42 6.78 13.30 Tax Rate -68.65% -30.21% 35.66% -6.27% 13.52% 1.42% -348.00% 26.25% 13.10% 34.43% 33.60% PAT 29.71 40.59 -3.97 -19.83 3.08 -63.25 -4.48 -3.99 -9.42 12.91 26.28 PAT before Minority Interest 29.71 40.59 -3.97 -19.83 3.08 -63.25 -4.48 -3.99 -9.42 12.91 26.28 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.20% 10.20% -1.12% -7.00% 1.69% -48.91% -1.93% -1.77% -4.05% 5.50% 11.18% PAT Growth 35.72% - - - - - - - - -50.88% EPS 6.99 9.55 -0.93 -4.67 0.72 -14.88 -1.05 -0.94 -2.22 3.04 6.18

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,089.16 1,030.72 955.12 821.62 610.31 523.85 672.86 607.74 519.16 486.77 375.39 Net Sales Growth 10.94% 7.92% 16.25% 34.62% 16.50% -22.15% 10.72% 17.06% 6.65% 29.67% Cost Of Goods Sold 227.45 213.41 185.50 179.19 116.67 98.50 102.55 94.50 54.88 66.96 0.00 Gross Profit 861.71 817.32 769.62 642.44 493.64 425.35 570.31 513.24 464.27 419.81 375.39 GP Margin 79.12% 79.30% 80.58% 78.19% 80.88% 81.20% 84.76% 84.45% 89.43% 86.24% 100% Total Expenditure 926.25 887.07 826.14 675.13 538.49 458.59 579.56 594.04 500.80 447.60 321.72 Power & Fuel Cost - 4.69 4.91 3.78 3.09 2.93 4.35 4.24 3.60 3.26 2.60 % Of Sales - 0.46% 0.51% 0.46% 0.51% 0.56% 0.65% 0.70% 0.69% 0.67% 0.69% Employee Cost - 516.42 500.15 360.89 312.14 266.61 361.17 350.06 283.66 251.12 228.08 % Of Sales - 50.10% 52.37% 43.92% 51.14% 50.89% 53.68% 57.60% 54.64% 51.59% 60.76% Manufacturing Exp. - 16.82 21.75 17.23 11.64 9.33 10.72 9.76 7.59 50.67 6.11 % Of Sales - 1.63% 2.28% 2.10% 1.91% 1.78% 1.59% 1.61% 1.46% 10.41% 1.63% General & Admin Exp. - 50.34 46.48 44.64 34.86 31.60 46.59 72.04 123.88 55.56 44.37 % Of Sales - 4.88% 4.87% 5.43% 5.71% 6.03% 6.92% 11.85% 23.86% 11.41% 11.82% Selling & Distn. Exp. - 11.18 4.16 6.07 4.68 2.43 4.36 5.26 5.73 8.11 3.36 % Of Sales - 1.08% 0.44% 0.74% 0.77% 0.46% 0.65% 0.87% 1.10% 1.67% 0.90% Miscellaneous Exp. - 6.49 7.73 12.96 4.71 3.56 9.47 23.68 11.00 3.43 3.36 % Of Sales - 0.63% 0.81% 1.58% 0.77% 0.68% 1.41% 3.90% 2.12% 0.70% 0.22% EBITDA 162.90 143.65 128.98 146.49 71.82 65.26 93.30 13.70 18.36 39.17 53.67 EBITDA Margin 14.96% 13.94% 13.50% 17.83% 11.77% 12.46% 13.87% 2.25% 3.54% 8.05% 14.30% Other Income 18.92 20.85 15.59 5.96 9.09 14.46 7.62 9.02 15.07 14.60 3.92 Interest 29.53 33.50 57.76 36.83 16.94 23.76 29.96 25.33 14.46 13.25 2.06 Depreciation 39.95 39.60 33.79 26.52 25.06 25.99 32.74 19.75 18.76 12.20 10.19 PBT 108.82 91.40 53.02 89.11 38.92 29.97 38.23 -22.35 0.20 28.31 45.34 Tax 18.54 12.23 19.61 25.82 14.08 10.83 8.09 -0.72 5.03 14.28 15.76 Tax Rate 17.04% 13.97% 36.99% 122.54% 37.82% -100.00% 21.16% 9.18% -180.29% 49.53% 35.22% PAT 90.27 74.93 32.81 -5.23 22.23 -22.11 29.60 -7.59 -8.25 14.12 28.58 PAT before Minority Interest 89.36 75.28 33.41 -4.80 22.68 -21.65 30.14 -7.13 -7.81 14.55 28.99 Minority Interest -0.91 -0.35 -0.60 -0.43 -0.45 -0.46 -0.54 -0.46 -0.44 -0.43 -0.41 PAT Margin 8.29% 7.27% 3.44% -0.64% 3.64% -4.22% 4.40% -1.25% -1.59% 2.90% 7.61% PAT Growth 98.13% 128.38% - - - - - - - -50.59% EPS 21.24 17.63 7.72 -1.23 5.23 -5.20 6.96 -1.79 -1.94 3.32 6.72

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 392.45 365.98 156.12 166.27 158.49 219.10 225.73 229.51 240.76 115.60 Share Capital 21.26 20.99 19.11 18.97 18.90 18.90 18.90 18.90 18.90 13.61 Total Reserves 370.51 327.11 123.35 141.18 136.51 198.49 206.84 210.61 221.86 101.99 Non-Current Liabilities 160.48 176.04 194.10 4.93 66.67 85.78 114.30 129.15 35.17 12.01 Secured Loans 109.21 105.61 111.47 0.00 8.38 15.48 20.83 25.75 0.73 0.00 Unsecured Loans 40.00 45.00 64.08 2.50 2.50 0.00 0.00 2.50 0.00 0.00 Long Term Provisions 10.04 7.98 5.93 6.10 6.11 5.36 4.39 3.95 36.21 14.14 Current Liabilities 118.49 172.70 205.95 287.72 222.09 258.00 210.23 184.04 50.48 78.08 Trade Payables 24.40 15.21 17.91 13.38 11.75 16.21 15.13 21.55 9.03 16.82 Other Current Liabilities 40.40 35.95 51.26 242.80 176.07 179.94 138.66 122.46 15.19 20.96 Short Term Borrowings 45.48 115.07 130.96 27.08 30.02 58.31 53.60 37.40 23.99 24.40 Short Term Provisions 8.21 6.47 5.83 4.47 4.26 3.55 2.83 2.63 2.27 15.90 Total Liabilities 671.42 714.72 556.17 458.92 447.25 562.88 550.26 542.70 326.41 205.69 Net Block 38.55 34.13 38.36 23.89 28.63 26.52 16.80 23.17 29.49 20.92 Gross Block 98.67 89.41 79.52 70.30 66.55 61.37 47.82 45.40 38.02 77.53 Accumulated Depreciation 60.11 55.27 41.16 46.41 37.93 34.85 31.01 22.23 8.53 56.61 Non Current Assets 477.35 468.87 437.40 370.61 360.04 438.74 425.65 424.10 217.83 82.11 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.56 0.50 0.00 0.00 1.12 Non Current Investment 416.18 416.18 380.84 335.57 320.21 386.74 386.74 384.46 142.32 22.52 Long Term Loans & Adv. 19.10 14.87 17.94 11.02 8.65 22.48 20.12 13.72 45.04 35.62 Other Non Current Assets 3.52 3.70 0.26 0.13 2.55 2.44 1.49 2.74 0.97 1.93 Current Assets 194.06 237.54 118.77 88.32 87.21 124.15 124.61 118.60 108.58 123.59 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 77.18 72.21 51.88 38.44 28.20 57.35 69.76 60.05 45.48 61.73 Cash & Bank 39.95 100.53 18.93 8.82 16.36 6.61 5.36 9.84 22.80 12.17 Other Current Assets 76.93 16.35 10.98 10.74 42.66 60.18 49.50 48.72 40.30 49.69 Short Term Loans & Adv. 61.99 48.46 36.97 30.32 19.62 10.17 4.93 2.27 29.84 12.54 Net Current Assets 75.58 64.84 -87.19 -199.40 -134.88 -133.85 -85.62 -65.44 58.10 45.51 Total Assets 671.41 706.41 556.17 458.93 447.25 562.89 550.26 542.70 326.41 205.70

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 649.06 585.36 338.07 331.26 298.61 315.13 284.67 291.72 301.45 157.70 Share Capital 21.26 20.99 19.11 18.97 18.90 18.90 18.90 18.90 18.90 13.61 Total Reserves 627.12 546.49 305.31 303.24 276.56 294.49 265.75 272.80 282.56 144.09 Non-Current Liabilities 148.61 181.09 182.67 -5.92 70.64 99.65 131.90 170.60 74.94 1.21 Secured Loans 109.39 105.89 170.91 0.45 20.83 38.93 48.96 72.64 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.22 0.00 Long Term Provisions 12.79 11.69 9.08 10.56 9.85 10.37 11.16 10.58 56.15 3.93 Current Liabilities 290.32 344.66 358.05 435.68 340.15 409.23 325.00 275.64 121.72 79.23 Trade Payables 58.21 63.73 75.09 69.53 50.62 49.82 35.34 50.04 27.51 18.27 Other Current Liabilities 119.90 190.46 116.73 324.36 248.24 263.73 196.34 151.35 35.86 27.93 Short Term Borrowings 70.35 62.70 137.25 27.08 30.61 83.26 82.54 65.15 53.96 27.33 Short Term Provisions 41.86 27.76 28.98 14.72 10.69 12.43 10.78 9.09 4.39 5.71 Total Liabilities 1,094.72 1,117.51 884.58 766.37 714.30 828.45 745.47 741.40 501.12 240.71 Net Block 397.64 413.76 312.20 285.82 288.14 354.80 339.12 343.75 159.40 47.57 Gross Block 552.13 549.33 415.22 390.50 382.57 423.94 390.68 376.07 169.75 118.54 Accumulated Depreciation 154.49 135.57 103.02 104.67 94.43 69.14 51.55 32.32 10.35 70.97 Non Current Assets 451.55 454.63 346.54 333.96 350.12 425.05 409.43 395.65 265.08 75.69 Capital Work in Progress 8.39 0.00 0.00 0.00 0.00 0.56 0.62 0.50 5.88 1.12 Non Current Investment 7.26 7.90 4.46 3.91 9.31 5.63 9.72 0.00 0.00 0.00 Long Term Loans & Adv. 31.16 25.51 28.69 41.13 42.98 57.20 53.87 48.24 93.42 24.82 Other Non Current Assets 7.09 7.47 1.18 3.09 9.69 6.86 6.09 3.16 6.39 2.18 Current Assets 643.17 654.58 538.04 432.41 364.18 403.39 336.05 345.76 236.04 165.03 Current Investments 52.32 28.72 29.00 15.27 40.59 28.75 20.22 6.25 0.35 0.00 Inventories 60.87 69.33 65.85 51.58 23.30 19.61 20.17 30.13 1.95 0.00 Sundry Debtors 301.80 234.12 179.03 145.17 127.55 166.41 152.85 165.89 84.22 84.23 Cash & Bank 89.26 152.86 99.63 105.37 84.78 70.16 58.31 61.93 71.94 33.54 Other Current Assets 138.91 20.49 30.56 15.64 87.96 118.46 84.50 81.54 77.57 47.26 Short Term Loans & Adv. 121.49 149.05 133.97 99.39 51.39 18.72 13.78 11.53 61.49 4.10 Net Current Assets 352.85 309.91 180.00 -3.27 24.03 -5.84 11.04 70.12 114.31 85.79 Total Assets 1,094.72 1,109.21 884.58 766.37 714.30 828.44 745.48 741.41 501.12 240.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 46.42 19.62 55.86 10.79 52.83 31.58 -3.16 -11.08 20.59 26.35 PBT 31.18 -6.17 -18.66 3.55 -64.16 -1.00 -5.41 -10.84 19.69 39.58 Adjustment 27.04 66.16 72.70 15.77 70.41 34.86 17.39 15.58 5.20 10.61 Changes in Working Capital -10.15 -44.38 5.03 -4.23 34.43 3.15 -9.41 -13.99 7.33 -14.43 Cash after chg. in Working capital 48.07 15.60 59.06 15.09 40.68 37.01 2.57 -9.25 32.23 35.77 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.66 4.02 -3.20 -4.30 12.15 -5.44 -5.73 -1.83 -11.64 -9.41 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 43.18 -122.61 -194.13 1.44 0.91 -5.32 -6.26 -38.58 -10.46 -21.50 Net Fixed Assets -9.26 -9.89 -9.22 -3.75 -4.62 -13.61 -2.92 -7.38 40.63 -8.43 Net Investments 0.00 -35.34 -45.27 -15.36 66.53 0.00 -2.28 -242.14 -119.80 0.00 Others 52.44 -77.38 -139.64 20.55 -61.00 8.29 -1.06 210.94 68.71 -13.07 Cash from Financing Activity -94.90 103.27 148.47 -21.90 -44.64 -24.75 6.11 38.18 0.63 -3.41 Net Cash Inflow / Outflow -5.30 0.28 10.20 -9.67 9.10 1.51 -3.31 -11.49 10.75 1.44 Opening Cash & Equivalents 16.94 16.65 6.42 16.15 6.55 4.34 7.65 19.14 8.38 7.95 Closing Cash & Equivalent 11.20 16.94 16.65 6.42 16.15 6.55 4.34 7.65 19.14 9.40

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 88.34 78.93 70.64 31.18 122.12 64.89 37.13 -37.96 8.62 30.73 PBT 87.52 53.02 21.02 36.76 -10.38 38.39 -8.39 -2.78 28.83 44.75 Adjustment 48.25 94.85 139.15 45.30 79.53 65.04 48.06 28.28 10.95 11.76 Changes in Working Capital -23.06 -47.43 -76.88 -37.85 52.17 -23.13 9.73 -54.91 -8.07 -13.55 Cash after chg. in Working capital 112.71 100.44 83.30 44.22 121.32 80.30 49.39 -29.42 31.71 42.95 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -24.37 -21.51 -12.66 -13.04 0.80 -15.41 -12.26 -8.54 -23.09 -12.22 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 8.64 -162.74 -200.81 29.58 -21.77 -2.93 -13.46 -43.58 1.31 -20.65 Net Fixed Assets -9.26 -9.89 -9.22 -3.75 -4.62 -13.61 -2.92 -7.38 40.63 -8.43 Net Investments 0.00 -35.34 -45.27 -15.36 66.53 0.00 -2.28 -242.14 -119.80 0.00 Others 17.90 -117.51 -146.32 48.69 -83.68 10.68 -8.26 205.94 80.48 -12.22 Cash from Financing Activity -99.53 63.88 132.80 -42.30 -92.94 -48.46 -6.52 47.13 2.31 -0.87 Net Cash Inflow / Outflow -2.55 -19.93 2.63 18.46 7.41 13.50 17.15 -34.41 12.24 9.21 Opening Cash & Equivalents 55.61 75.07 71.09 52.70 44.78 30.58 13.23 36.10 24.21 16.51 Closing Cash & Equivalent 52.35 55.61 75.07 71.09 52.70 44.78 30.58 13.23 36.10 26.29

Financial Ratios

Consolidated /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 92.18 82.98 37.29 42.24 41.15 57.57 59.78 60.78 63.76 42.51 ROA 5.86% -0.62% -3.91% 0.68% -12.52% -0.81% -0.73% -2.17% 4.85% 15.33% ROE 10.97% -1.62% -13.11% 1.95% -33.94% -2.02% -1.75% -4.01% 7.25% 25.81% ROCE 10.12% 8.75% 4.46% 7.63% -19.12% 6.05% 3.98% -1.18% 10.65% 32.67% Fixed Asset Turnover 4.23 4.18 3.78 2.66 2.02 4.25 4.83 5.58 4.07 3.18 Receivable days 68.51 64.15 58.22 66.83 120.74 99.95 105.20 82.80 83.31 77.74 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 33.47 40.46 32.61 29.80 35.61 Cash Conversion Cycle 68.51 64.15 58.22 66.83 120.74 66.48 64.73 50.19 53.51 42.13 Total Debt/Equity 0.52 0.77 2.19 0.24 0.32 0.38 0.37 0.29 0.10 0.21 Interest Cover 2.00 0.89 0.45 1.29 -3.19 0.95 0.69 -0.44 11.32 21.38

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 152.57 135.28 84.92 84.98 78.24 82.99 75.38 77.25 79.83 57.99 ROA 6.81% 3.34% -0.58% 3.06% -2.81% 3.83% -0.96% -1.26% 3.92% 13.60% ROE 12.38% 7.49% -1.48% 7.34% -7.11% 10.08% -2.47% -2.63% 6.34% 20.49% ROCE 14.56% 15.01% 11.21% 14.29% 3.11% 15.22% 4.04% 2.88% 14.83% 27.80% Fixed Asset Turnover 1.87 1.98 2.04 1.58 1.30 1.65 1.59 1.90 3.38 3.30 Receivable days 94.89 78.94 72.01 81.55 102.41 86.59 95.71 87.92 63.15 70.42 Inventory Days 23.05 25.83 26.08 22.39 14.95 10.79 15.11 11.28 1.46 0.00 Payable days 104.28 136.58 147.30 187.94 186.09 30.00 32.07 37.60 21.19 21.65 Cash Conversion Cycle 13.66 -31.81 -49.20 -84.00 -68.72 67.38 78.75 61.60 43.43 48.76 Total Debt/Equity 0.29 0.42 0.97 0.15 0.25 0.46 0.53 0.47 0.27 0.17 Interest Cover 3.61 1.92 1.57 3.17 0.54 2.28 0.69 0.81 3.18 22.76

Top Investors:

sanjay katkar

Annual Reports:

News Update:

Axiscades, Altera expand collaboration to develop mission-critical defense applications
18th Nov 2025, 15:08 PM

Altera and the company will establish a 10,000 square feet innovation lab in Bangalore
Read More
AXISCADES Technologies’ arm strengthens partnership with MBDA
6th Nov 2025, 17:15 PM

The partnership between AXISCADES and MBDA commenced ten years ago with the joint development of advanced test benches for the MICA missile
Read More
AXISCADES Technologies’ arm signs MoU with Electronic Bird Control
6th Nov 2025, 13:01 PM

The MoU aims to bring the E-Raptor, a state-of-the-art drone, ingeniously crafted to resemble a falcon, to the Indian market for both military and civilian applications
Read More
Axiscades Technologies signs MoU with Cilas S.A
31st Oct 2025, 15:19 PM

Under the terms of the MoU, the company will design the overall system architecture tailored to the specific requirements of the Indian Army
Read More
Axiscades Technologies’ arm bags order from Indian Army
29th Sep 2025, 15:38 PM

The said order is expected to be completed in 12 months
Read More
Axiscades Technologies’ arm secures couple of small pilot contracts
4th Sep 2025, 10:30 AM

This contract pertains to the development of production line testing equipment intended for global contract manufacturers supporting one of two hyperscaler clients
Read More
Axiscades Technologies secures contract worth $1.2 million
2nd Sep 2025, 10:12 AM

The company has secured contract from Global leading Aircraft OEM and Aircraft Cabin Interior company
Read More
Axiscades Technologies’ arm wins new order worth Rs 150 crore from CASDIC
1st Sep 2025, 14:40 PM

The forecast production quantity will be 600 numbers of Su-30MKI upgrade in 3-5 years
Read More

Axiscades Technologies Ltd.

IT - Software

BSE: 532395 | NSE: AXISCADES

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Axiscades Technologies Ltd.

IT - Software

BSE: 532395 | NSE: AXISCADES

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: