Nifty

:

25077.65

Sensex

:

81790.12

183.40 (0.74%)
582.95 (0.72%)

Login

Nifty
Sensex

:
:

25077.65
81790.12

183.40 (0.74%)
582.95 (0.72%)

Axita Cotton Ltd.

Textile

Rating :

34/99

BSE: 542285 | NSE: AXITA

Watchlist

NSE BSE

8.58

06-Oct-2025

Open
High
Low
Previous Close

8.67
8.67
8.57
8.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2033790
17525090.85
16.45
8.57

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

298.74
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

289.04
N/A
4.67

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

25.36
1.07
6.00

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.37
-31.39
-42.91

PAT CAGR (%)

10 Years
5 Years
3 Years

24.69
-21.81
-60.01

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 156.70 154.93 1.14% 139.86 221.01 -36.72% 228.04 265.31 -14.05% 129.89 387.92 -66.52%
Expenses 156.87 149.23 5.12% 142.47 213.79 -33.36% 230.81 261.55 -11.75% 128.85 379.47 -66.04%
EBITDA -0.17 5.70 - -2.61 7.22 - -2.77 3.75 - 1.04 8.45 -87.69%
EBIDTM -0.11% 3.68% -1.86% 3.27% -1.21% 1.42% 0.80% 2.18%
Other Income 2.61 0.04 6,425.00% 0.46 0.29 58.62% 0.99 0.89 11.24% 0.03 0.73 -95.89%
Interest 0.32 0.45 -28.89% 0.24 0.48 -50.00% 0.15 0.10 50.00% 0.11 0.11 0.00%
Depreciation 0.16 0.33 -51.52% 0.18 0.35 -48.57% 0.27 0.31 -12.90% 0.32 0.30 6.67%
PBT 1.96 4.96 -60.48% -2.56 6.69 - -1.49 4.23 - 0.64 8.77 -92.70%
Tax 0.35 1.42 -75.35% -0.70 1.74 - -0.27 1.09 - 0.02 2.26 -99.12%
PAT 1.61 3.54 -54.52% -1.86 4.95 - -1.22 3.13 - 0.63 6.51 -90.32%
PATM 1.03% 2.29% -1.33% 2.24% -0.53% 1.18% 0.48% 1.68%
EPS 0.05 0.10 -50.00% -0.05 0.14 - -0.04 0.09 - 0.02 0.19 -89.47%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 156.70 154.93 1.14% 139.86 0.00 0 228.04 0.00 0 129.89 0.00 0
Expenses 157.20 149.34 5.26% 142.38 0.00 0 230.81 0.00 0 129.11 0.00 0
EBITDA -0.50 5.59 - -2.52 0.00 - -2.77 0.00 - 0.78 0.00 0
EBIDTM -0.32% 3.60% -1.80% 0.00% -1.22% 0.00% 0.60% 0.00%
Other Income 2.59 0.04 6,375.00% 0.41 0.00 0 0.99 0.00 0 0.03 0.00 0
Interest 0.32 0.45 -28.89% 0.24 0.00 0 0.15 0.00 0 0.11 0.00 0
Depreciation 0.18 0.33 -45.45% 0.20 0.00 0 0.29 0.00 0 0.37 0.00 0
PBT 1.58 4.85 -67.42% -2.55 0.00 - -1.52 0.00 - 0.33 0.00 0
Tax 0.26 1.42 -81.69% -0.70 0.00 - -0.28 0.00 - -0.12 0.00 -
PAT 1.33 3.43 -61.22% -1.85 0.00 - -1.24 0.00 - 0.44 0.00 0
PATM 0.85% 2.21% -1.32% 0.00% -0.54% 0.00% 0.34% 0.00%
EPS 0.04 0.10 -60.00% -0.05 0.00 - -0.04 0.00 - 0.01 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 654.49 652.72 1,102.58 548.06 817.67 618.79 484.41 213.44 123.27 90.23 68.09 Net Sales Growth -36.41% -40.80% 101.18% -32.97% 32.14% 27.74% 126.95% 73.15% 36.62% 32.52% Cost Of Goods Sold 646.29 638.09 1,059.05 505.69 761.50 525.66 458.65 203.68 117.11 87.10 64.70 Gross Profit 8.20 14.63 43.53 42.37 56.17 93.14 25.76 9.76 6.17 3.12 3.39 GP Margin 1.25% 2.24% 3.95% 7.73% 6.87% 15.05% 5.32% 4.57% 5.01% 3.46% 4.98% Total Expenditure 659.00 651.34 1,075.65 525.31 807.97 609.71 480.55 210.55 120.44 89.80 66.76 Power & Fuel Cost - 0.18 0.15 0.25 0.19 0.67 0.71 0.53 0.63 0.37 0.39 % Of Sales - 0.03% 0.01% 0.05% 0.02% 0.11% 0.15% 0.25% 0.51% 0.41% 0.57% Employee Cost - 2.71 2.25 3.19 2.10 1.24 1.19 0.70 0.42 0.24 0.15 % Of Sales - 0.42% 0.20% 0.58% 0.26% 0.20% 0.25% 0.33% 0.34% 0.27% 0.22% Manufacturing Exp. - 3.05 2.83 6.86 21.51 12.39 5.19 1.20 1.09 1.19 0.87 % Of Sales - 0.47% 0.26% 1.25% 2.63% 2.00% 1.07% 0.56% 0.88% 1.32% 1.28% General & Admin Exp. - 2.04 2.31 1.79 6.05 10.38 1.68 1.70 0.68 0.64 0.25 % Of Sales - 0.31% 0.21% 0.33% 0.74% 1.68% 0.35% 0.80% 0.55% 0.71% 0.37% Selling & Distn. Exp. - 2.60 8.72 7.19 16.53 59.35 12.73 2.74 0.32 0.17 0.24 % Of Sales - 0.40% 0.79% 1.31% 2.02% 9.59% 2.63% 1.28% 0.26% 0.19% 0.35% Miscellaneous Exp. - 2.66 0.33 0.34 0.09 0.03 0.40 0.01 0.19 0.08 0.24 % Of Sales - 0.41% 0.03% 0.06% 0.01% 0.00% 0.08% 0.00% 0.15% 0.09% 0.23% EBITDA -4.51 1.38 26.93 22.75 9.70 9.08 3.86 2.89 2.83 0.43 1.33 EBITDA Margin -0.69% 0.21% 2.44% 4.15% 1.19% 1.47% 0.80% 1.35% 2.30% 0.48% 1.95% Other Income 4.09 1.52 2.43 1.68 12.79 0.15 0.15 0.17 0.67 1.29 0.67 Interest 0.82 0.96 0.81 0.52 1.68 3.35 2.95 1.80 1.95 1.17 1.17 Depreciation 0.93 1.09 1.26 1.06 0.50 0.44 0.53 0.56 0.43 0.54 0.66 PBT -1.45 0.85 27.30 22.86 20.32 5.44 0.54 0.69 1.12 0.02 0.17 Tax -0.60 0.46 6.97 5.82 4.90 1.71 0.18 0.23 -0.04 -0.01 -0.02 Tax Rate 41.38% 29.68% 25.53% 25.46% 24.11% 31.43% 33.33% 33.33% -3.57% -50.00% -20.00% PAT -0.84 1.09 20.34 17.04 15.41 3.73 0.35 0.46 1.16 0.03 0.12 PAT before Minority Interest -0.84 1.09 20.34 17.04 15.41 3.73 0.35 0.46 1.16 0.03 0.12 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -0.13% 0.17% 1.84% 3.11% 1.88% 0.60% 0.07% 0.22% 0.94% 0.03% 0.18% PAT Growth -104.63% -94.64% 19.37% 10.58% 313.14% 965.71% -23.91% -60.34% 3,766.67% -75.00% EPS -0.02 0.03 0.58 0.49 0.44 0.11 0.01 0.01 0.03 0.00 0.00

Description TTM Mar 25
Net Sales - 652.72 Net Sales Growth - Cost Of Goods Sold - 638.09 Gross Profit - 14.63 GP Margin - 2.24% Total Expenditure - 651.63 Power & Fuel Cost - 0.18 % Of Sales - 0.03% Employee Cost - 2.71 % Of Sales - 0.42% Manufacturing Exp. - 3.06 % Of Sales - 0.47% General & Admin Exp. - 2.31 % Of Sales - 0.35% Selling & Distn. Exp. - 2.62 % Of Sales - 0.40% Miscellaneous Exp. - 2.66 % Of Sales - 0.41% EBITDA - 1.09 EBITDA Margin - 0.17% Other Income - 1.46 Interest - 0.96 Depreciation - 1.19 PBT - 0.40 Tax - 0.32 Tax Rate - 29.09% PAT - 0.93 PAT before Minority Interest - 0.79 Minority Interest - 0.14 PAT Margin - 0.14% PAT Growth - EPS - 0.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 62.85 64.56 52.37 36.26 21.82 18.09 17.80 3.84 2.43 2.40 Share Capital 34.78 26.09 19.66 19.66 13.10 13.10 6.55 2.50 2.50 2.50 Total Reserves 28.07 38.48 32.71 16.61 8.72 4.98 11.25 1.34 -0.07 -0.10 Non-Current Liabilities 0.93 5.02 5.84 -0.03 1.10 -0.09 0.28 0.98 7.08 3.94 Secured Loans 0.00 0.00 0.00 0.00 0.89 0.00 0.35 1.03 1.63 2.25 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.47 1.69 Long Term Provisions 0.26 0.13 0.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 12.30 28.53 22.36 72.51 84.31 46.23 20.13 17.81 8.00 7.54 Trade Payables 11.77 3.29 14.11 66.46 48.53 26.59 3.28 0.23 0.03 0.06 Other Current Liabilities 0.20 1.76 6.31 4.31 0.84 1.29 1.28 1.88 0.63 0.67 Short Term Borrowings 0.00 19.72 0.00 0.00 12.44 14.13 14.48 15.34 7.20 6.65 Short Term Provisions 0.33 3.77 1.94 1.74 22.49 4.22 1.09 0.37 0.15 0.17 Total Liabilities 76.08 98.11 80.57 108.74 107.23 64.23 38.21 22.63 17.51 13.88 Net Block 4.61 8.89 9.82 3.20 3.21 3.40 3.81 4.18 4.01 4.54 Gross Block 9.16 14.10 13.85 6.17 5.69 5.44 5.31 5.13 6.07 6.06 Accumulated Depreciation 4.54 5.21 4.03 2.98 2.48 2.04 1.51 0.94 2.06 1.52 Non Current Assets 10.41 10.06 10.68 3.91 3.21 3.40 3.81 4.26 4.34 4.89 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 3.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.86 1.17 0.86 0.71 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.33 0.35 Current Assets 65.67 88.06 69.89 104.83 104.02 60.82 34.34 18.37 13.16 8.98 Current Investments 3.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.97 19.16 6.96 4.76 8.01 5.41 9.91 6.30 7.83 5.55 Sundry Debtors 31.96 38.22 44.15 73.03 71.07 40.76 10.44 10.66 5.14 3.18 Cash & Bank 10.56 5.77 8.13 3.55 9.87 3.06 0.59 0.46 0.05 0.09 Other Current Assets 18.28 0.38 0.07 0.08 15.06 11.59 13.40 0.95 0.13 0.17 Short Term Loans & Adv. 17.83 24.52 10.57 23.41 5.98 3.11 11.39 0.95 0.04 0.05 Net Current Assets 53.37 59.52 47.53 32.33 19.71 14.59 14.21 0.56 5.16 1.44 Total Assets 76.08 98.12 80.57 108.74 107.23 64.22 38.22 22.63 17.50 13.87

Description Mar 25
Shareholder's Funds 62.68 Share Capital 34.78 Total Reserves 27.90 Non-Current Liabilities 0.79 Secured Loans 0.00 Unsecured Loans 0.00 Long Term Provisions 0.26 Current Liabilities 13.31 Trade Payables 11.77 Other Current Liabilities 0.20 Short Term Borrowings 1.00 Short Term Provisions 0.34 Total Liabilities 76.59 Net Block 5.59 Gross Block 10.24 Accumulated Depreciation 4.65 Non Current Assets 11.38 Capital Work in Progress 0.00 Non Current Investment 3.93 Long Term Loans & Adv. 1.86 Other Non Current Assets 0.00 Current Assets 65.21 Current Investments 3.90 Inventories 0.97 Sundry Debtors 31.96 Cash & Bank 10.70 Other Current Assets 17.68 Short Term Loans & Adv. 17.23 Net Current Assets 51.90 Total Assets 76.59

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 45.46 -13.20 7.26 9.39 3.82 5.89 -11.19 0.51 -2.23 -0.01 PBT 1.55 27.30 22.86 20.32 5.44 0.54 0.69 1.12 0.02 0.10 Adjustment 0.60 0.81 1.14 0.12 24.82 7.72 2.35 2.29 1.50 1.41 Changes in Working Capital 46.63 -36.79 -9.34 -6.25 -26.27 -2.09 -13.52 -2.90 -3.75 -1.45 Cash after chg. in Working capital 48.79 -8.68 14.66 14.18 3.99 6.17 -10.48 0.51 -2.23 0.06 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.33 -4.52 -7.41 -4.80 -0.17 -0.21 -0.59 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 -0.07 -0.13 0.00 0.00 -0.07 Cash From Investing Activity -10.79 0.75 -1.06 -0.14 -0.25 -0.11 -0.17 -0.31 0.17 0.35 Net Fixed Assets 4.94 -0.25 -7.68 -0.48 -0.25 -0.13 -0.18 0.94 -0.01 -0.10 Net Investments -7.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -7.89 1.00 6.62 0.34 0.00 0.02 0.01 -1.25 0.18 0.45 Cash from Financing Activity -29.87 10.09 -1.62 -15.58 -2.40 -3.30 11.49 0.20 2.03 -0.67 Net Cash Inflow / Outflow 4.79 -2.36 4.59 -6.33 1.18 2.48 0.13 0.40 -0.03 -0.33 Opening Cash & Equivalents 5.77 8.13 3.55 9.88 8.70 0.59 0.46 0.05 0.09 0.41 Closing Cash & Equivalent 10.56 5.77 8.13 3.55 9.87 3.06 0.59 0.46 0.05 0.09

Description Mar 25
Cash From Operating Activity 44.81 PBT 1.10 Adjustment 0.76 Changes in Working Capital 46.28 Cash after chg. in Working capital 48.14 Interest Paid 0.00 Tax Paid -3.33 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -11.80 Net Fixed Assets Net Investments Others Cash from Financing Activity -28.07 Net Cash Inflow / Outflow 4.93 Opening Cash & Equivalents 5.77 Closing Cash & Equivalent 10.70

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.81 1.86 1.50 1.38 1.11 13.80 13.53 7.67 4.85 4.80 ROA 1.26% 22.76% 18.00% 14.27% 4.36% 0.69% 1.52% 5.77% 0.17% 0.92% ROE 1.72% 34.78% 38.44% 53.07% 18.71% 1.97% 4.28% 37.00% 1.12% 5.33% ROCE 3.41% 41.15% 52.75% 61.07% 25.70% 10.61% 9.22% 16.40% 7.98% 10.22% Fixed Asset Turnover 56.14 78.89 54.74 137.91 111.22 90.09 40.89 22.03 14.89 11.33 Receivable days 19.62 13.63 39.02 32.16 32.98 19.29 18.04 23.39 16.83 17.97 Inventory Days 5.63 4.32 3.90 2.85 3.96 5.77 13.87 20.93 27.06 24.96 Payable days 4.31 3.00 29.08 27.56 26.08 11.88 3.00 0.39 0.16 2.06 Cash Conversion Cycle 20.94 14.96 13.85 7.45 10.86 13.18 28.90 43.93 43.72 40.88 Total Debt/Equity 0.00 0.31 0.00 0.00 0.64 0.80 0.87 4.42 5.89 4.41 Interest Cover 2.62 34.62 45.33 13.09 2.62 1.18 1.38 1.57 1.01 1.09

Description Mar 25
Book Value (Rs.) 1.80 ROA 1.03% ROE 1.25% ROCE 3.24% Fixed Asset Turnover 63.75 Receivable days 17.87 Inventory Days 0.54 Payable days 6.73 Cash Conversion Cycle 11.68 Total Debt/Equity 0.02 Interest Cover 2.15

Top Investors:

Annual Reports:

News Update:

Axita Cotton - Quarterly Results
11th Aug 2025, 18:56 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback