Azad India Mobility, 504731, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

664.29
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

664.88
N/A
5.80

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

19.90
49.98
45.18

PAT CAGR (%)

10 Years
5 Years
3 Years

31.21
61.54
88.73

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

-27.06
-27.26
-40.73

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-1397.09
-1443.99
-2003.42

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 7.70 0.00 0 9.03 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 7.77 0.36 2,058.33% 8.93 0.02 44,550.00% 0.42 0.08 425.00% 0.38 0.03 1,166.67%
EBITDA -0.08 -0.36 - 0.11 -0.02 - -0.42 -0.08 - -0.38 -0.03 -
EBIDTM -1.00% 0.00% 1.17% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.19 0.19 0.00% 0.11 0.00 0 0.21 0.00 0 0.52 0.00 0
Interest 0.00 0.00 0 0.03 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.04 0.00 0 0.04 0.00 0 0.02 0.00 0 0.01 0.00 0
PBT 0.07 -0.17 - 0.14 -0.02 - -0.23 -0.08 - 0.13 -0.02 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.07 -0.17 - 0.14 -0.02 - -0.23 -0.08 - 0.13 -0.02 -
PATM 0.96% 0.00% 1.61% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.02 -0.04 - 0.04 0.00 0 -0.06 -0.02 - 0.03 -0.01 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 7.70 0.00 0 9.03 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 7.78 0.36 2,061.11% 8.93 0.02 44,550.00% 0.00 0.00 0 0.00 0.00 0
EBITDA -0.08 -0.36 - 0.10 -0.02 - 0.00 0.00 0 0.00 0.00 0
EBIDTM -1.08% 0.00% 1.15% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.19 0.19 0.00% 0.12 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.03 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.04 0.00 0 0.08 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.07 -0.17 - 0.10 -0.02 - 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.07 -0.17 - 0.10 -0.02 - 0.00 0.00 0 0.00 0.00 0
PATM 0.88% 0.00% 1.12% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.02 -0.06 - 0.03 -0.18 - 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 16.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth 0.00% 0 0 0 0 0 0 0 0 0 Cost Of Goods Sold 15.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 7.14% 0 0 0 0 0 0 0 0 0 0 Total Expenditure 17.50 1.29 0.10 0.20 0.13 0.17 0.22 0.18 0.20 0.21 0.21 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Employee Cost - 0.09 0.04 0.12 0.07 0.08 0.14 0.12 0.14 0.15 0.16 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 General & Admin Exp. - 1.20 0.06 0.08 0.06 0.08 0.07 0.06 0.05 0.05 0.05 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Selling & Distn. Exp. - 0.01 0.00 0.01 0.01 0.01 0.01 0.00 0.01 0.01 0.01 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0 0 0 0 0 0 0 0 0 0 EBITDA -0.77 -1.29 -0.10 -0.20 -0.13 -0.17 -0.22 -0.18 -0.20 -0.21 -0.21 EBITDA Margin -4.60% 0 0 0 0 0 0 0 0 0 0 Other Income 1.03 0.00 0.02 0.02 0.05 0.06 0.06 0.08 0.06 0.10 0.13 Interest 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.11 -1.29 -0.09 -0.18 -0.08 -0.11 -0.16 -0.10 -0.14 -0.12 -0.08 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 0.11 -1.21 -0.09 -0.18 -0.08 -0.11 -0.16 -0.11 -0.14 -0.12 -0.08 PAT before Minority Interest 0.11 -1.21 -0.09 -0.18 -0.08 -0.11 -0.16 -0.11 -0.14 -0.12 -0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.66% 0 0 0 0 0 0 0 0 0 0 PAT Growth 137.93% - - - - - - - - - EPS 0.03 -0.30 -0.02 -0.04 -0.02 -0.03 -0.04 -0.03 -0.03 -0.03 -0.02

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 42.87 0.08 0.17 0.35 0.43 0.54 0.70 0.80 0.95 1.07 Share Capital 24.13 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 Total Reserves 11.74 -0.92 -0.83 -0.65 -0.57 -0.46 -0.30 -0.20 -0.05 0.07 Non-Current Liabilities 0.00 0.08 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.08 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.06 0.01 0.02 0.08 0.09 0.09 0.09 0.09 0.13 0.09 Trade Payables 0.02 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.03 0.00 0.00 0.00 0.01 0.01 0.00 0.01 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.08 0.08 0.08 0.08 0.08 0.12 0.08 Short Term Provisions 0.01 0.00 0.01 0.00 0.00 0.01 0.01 0.01 0.01 0.01 Total Liabilities 42.93 0.17 0.27 0.43 0.52 0.63 0.79 0.89 1.08 1.16 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 0.00 0.00 0.00 0.41 0.51 0.58 0.73 0.00 0.00 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.41 0.51 0.58 0.73 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 42.93 0.17 0.27 0.02 0.02 0.05 0.06 0.90 1.07 1.16 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 42.93 0.16 0.26 0.01 0.01 0.01 0.01 0.02 1.02 0.93 Other Current Assets 0.00 0.00 0.00 0.00 0.01 0.05 0.05 0.88 0.05 0.23 Short Term Loans & Adv. 0.00 0.00 0.00 0.01 0.01 0.05 0.05 0.86 0.05 0.22 Net Current Assets 42.87 0.16 0.25 -0.06 -0.08 -0.04 -0.03 0.80 0.95 1.07 Total Assets 42.93 0.17 0.27 0.43 0.53 0.63 0.79 0.90 1.07 1.16

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -1.26 -0.10 -0.18 -0.14 -0.13 -0.22 0.64 -0.20 -0.04 -0.24 PBT -1.21 -0.09 -0.18 -0.08 -0.11 -0.16 -0.11 -0.14 -0.12 -0.08 Adjustment -0.08 -0.01 -0.02 -0.05 -0.06 -0.05 -0.08 -0.06 -0.10 -0.13 Changes in Working Capital 0.03 -0.01 0.01 -0.01 0.01 0.00 0.83 0.00 0.17 -0.01 Cash after chg. in Working capital -1.26 -0.11 -0.19 -0.14 -0.16 -0.21 0.64 -0.20 -0.04 -0.21 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.01 0.00 0.04 0.00 0.00 0.00 0.00 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.01 0.44 0.14 0.13 0.21 -0.65 0.06 0.10 0.13 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.01 0.44 0.14 0.13 0.21 -0.65 0.06 0.10 0.13 Cash from Financing Activity 44.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.04 0.04 0.10 Net Cash Inflow / Outflow 42.74 -0.10 0.25 0.00 0.01 0.00 -0.01 -0.18 0.09 0.00 Opening Cash & Equivalents 0.16 0.26 0.01 0.01 0.01 0.01 0.02 1.02 0.93 1.37 Closing Cash & Equivalent 42.91 0.16 0.26 0.01 0.01 0.01 0.01 0.84 1.02 1.37

Financial Ratios

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 14.87 0.77 1.67 3.50 4.32 5.42 6.99 8.04 9.48 10.67 ROA -5.63% -42.09% -52.38% -17.06% -18.92% -22.06% -12.50% -14.61% -10.68% -6.02% ROE -6.74% -74.41% -70.84% -20.94% -22.52% -25.30% -14.03% -16.43% -11.82% -6.97% ROCE -5.63% -44.69% -53.95% -17.35% -19.31% -22.38% -12.55% -14.29% -10.77% -6.06% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.17 6.72 3.63 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -5.17 -6.72 -3.63 Total Debt/Equity 0.00 1.06 0.49 0.23 0.19 0.15 0.12 0.10 0.12 0.08 Interest Cover -931.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Top Investors:

3 sigma global fund

nexus global opportunities fund

balaji vishwanthan swaminathan

hermes corporate advisory private limited

norocos opportunities fund pcc- cell a

altitude investment fund pcc- cell 1

dovetail india fund class 12

zeal global opportunities fund

nimesh shambhulal joshi

nova global opportunities fund pcc - touchstone

Annual Reports:

News Update:

Azad India Mobility rolls out first batch of EV Luxury buses
15th May 2025, 10:48 AM

Its production units are working full swing and its order book position is quite healthy with orders for the next 24 months in hand
Read More

Azad India Mobility Ltd.

Steel & Iron Products

BSE: 504731 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Azad India Mobility Ltd.

Steel & Iron Products

BSE: 504731 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: