Nifty
Sensex
:
:
25405.30
83239.47
-48.10 (-0.19%)
-170.22 (-0.20%)

IT - Software

Rating :
67/99

BSE: 531268 | NSE: Not Listed

29.56
03-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  29.52
  •  30.77
  •  29.17
  •  29.51
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16511
  •  490923
  •  30.77
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 34.25
  • 13.00
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 29.19
  • N/A
  • 1.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.83%
  • 1.39%
  • 31.78%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.38
  • 7.95
  • 0.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.54
  • 22.63
  • -16.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.60
  • 15.25
  • -11.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.44
  • 15.18
  • 14.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.96
  • 2.07
  • 1.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.29
  • 10.61
  • 10.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
7.48
6.26
19.49%
5.40
4.64
16.38%
6.22
5.13
21.25%
5.03
4.29
17.25%
Expenses
7.09
5.82
21.82%
5.03
3.91
28.64%
5.92
5.04
17.46%
4.20
4.34
-3.23%
EBITDA
0.40
0.44
-9.09%
0.37
0.73
-49.32%
0.30
0.10
200.00%
0.83
-0.05
-
EBIDTM
5.32%
7.04%
6.87%
15.76%
4.85%
1.85%
16.57%
-1.12%
Other Income
0.35
0.38
-7.89%
0.36
0.34
5.88%
0.41
0.29
41.38%
0.37
0.33
12.12%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.03
0.05
-40.00%
0.03
0.05
-40.00%
0.03
0.04
-25.00%
0.03
0.03
0.00%
PBT
0.71
0.78
-8.97%
0.70
1.02
-31.37%
0.68
0.35
94.29%
1.17
0.25
368.00%
Tax
0.15
0.24
-37.50%
0.05
0.17
-70.59%
0.38
0.01
3,700.00%
0.05
0.14
-64.29%
PAT
0.56
0.54
3.70%
0.65
0.85
-23.53%
0.31
0.34
-8.82%
1.12
0.11
918.18%
PATM
7.52%
8.64%
11.97%
18.30%
4.95%
6.66%
22.26%
2.63%
EPS
0.48
0.47
2.13%
0.56
0.73
-23.29%
0.26
0.30
-13.33%
0.97
0.10
870.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
24.13
20.32
19.77
19.91
14.90
13.86
10.63
10.90
10.12
10.26
8.29
Net Sales Growth
18.75%
2.78%
-0.70%
33.62%
7.50%
30.39%
-2.48%
7.71%
-1.36%
23.76%
 
Cost Of Goods Sold
2.77
3.21
3.24
3.29
2.70
2.67
1.20
0.64
0.76
0.88
0.68
Gross Profit
21.36
17.11
16.54
16.61
12.20
11.18
9.43
10.27
9.36
9.39
7.60
GP Margin
88.50%
84.20%
83.66%
83.43%
81.88%
80.66%
88.71%
94.22%
92.49%
91.52%
91.68%
Total Expenditure
22.24
19.10
17.74
16.85
13.46
13.42
10.96
10.26
9.08
9.13
7.70
Power & Fuel Cost
-
0.04
0.04
0.02
0.03
0.06
0.07
0.07
0.07
0.10
0.09
% Of Sales
-
0.20%
0.20%
0.10%
0.20%
0.43%
0.66%
0.64%
0.69%
0.97%
1.09%
Employee Cost
-
11.36
10.35
9.89
9.36
9.21
8.45
8.29
7.06
7.19
5.83
% Of Sales
-
55.91%
52.35%
49.67%
62.82%
66.45%
79.49%
76.06%
69.76%
70.08%
70.33%
Manufacturing Exp.
-
0.04
0.05
0.03
0.02
0.04
0.04
0.08
0.07
0.08
0.07
% Of Sales
-
0.20%
0.25%
0.15%
0.13%
0.29%
0.38%
0.73%
0.69%
0.78%
0.84%
General & Admin Exp.
-
4.41
4.04
3.50
1.26
1.30
1.14
1.12
1.05
0.79
0.98
% Of Sales
-
21.70%
20.44%
17.58%
8.46%
9.38%
10.72%
10.28%
10.38%
7.70%
11.82%
Selling & Distn. Exp.
-
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.00
0.01
0.02
% Of Sales
-
0.05%
0.05%
0.05%
0.07%
0.07%
0.09%
0.09%
0%
0.10%
0.24%
Miscellaneous Exp.
-
0.03
0.01
0.11
0.08
0.13
0.04
0.07
0.05
0.10
0.02
% Of Sales
-
0.15%
0.05%
0.55%
0.54%
0.94%
0.38%
0.64%
0.49%
0.97%
0.48%
EBITDA
1.90
1.22
2.03
3.06
1.44
0.44
-0.33
0.64
1.04
1.13
0.59
EBITDA Margin
7.87%
6.00%
10.27%
15.37%
9.66%
3.17%
-3.10%
5.87%
10.28%
11.01%
7.12%
Other Income
1.49
1.34
0.76
0.59
0.98
0.82
0.69
0.47
0.46
0.34
0.27
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.12
0.16
0.11
0.07
0.10
0.11
0.12
0.12
0.16
0.14
0.13
PBT
3.26
2.40
2.69
3.57
2.32
1.15
0.24
0.99
1.35
1.34
0.74
Tax
0.63
0.55
0.30
0.90
0.44
0.24
0.05
0.37
0.00
0.00
0.00
Tax Rate
19.33%
22.92%
11.15%
25.21%
18.97%
20.87%
20.83%
37.37%
0.00%
0.00%
0.00%
PAT
2.64
1.85
2.38
2.67
1.88
0.91
0.20
0.63
1.35
1.34
0.74
PAT before Minority Interest
2.64
1.85
2.38
2.67
1.88
0.91
0.20
0.63
1.35
1.34
0.74
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.94%
9.10%
12.04%
13.41%
12.62%
6.57%
1.88%
5.78%
13.34%
13.06%
8.93%
PAT Growth
43.48%
-22.27%
-10.86%
42.02%
106.59%
355.00%
-68.25%
-53.33%
0.75%
81.08%
 
EPS
2.28
1.59
2.05
2.30
1.62
0.78
0.17
0.54
1.16
1.16
0.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
20.02
18.17
15.82
12.75
10.47
9.16
8.55
7.68
6.52
5.15
Share Capital
11.59
11.59
11.59
11.59
11.59
11.59
11.59
11.59
11.59
11.59
Total Reserves
8.43
6.57
4.23
1.16
-1.12
-2.43
-3.04
-3.91
-5.07
-6.44
Non-Current Liabilities
0.16
-0.09
-0.05
0.11
1.14
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.11
1.14
0.00
0.00
0.00
0.00
0.00
Current Liabilities
2.64
1.87
1.96
2.04
1.81
2.32
2.30
1.64
1.77
1.30
Trade Payables
0.26
0.06
0.23
0.66
0.55
0.35
0.16
0.28
0.57
0.15
Other Current Liabilities
2.19
1.64
1.35
1.21
1.03
0.88
0.92
0.65
0.61
0.59
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.19
0.17
0.39
0.18
0.24
1.09
1.22
0.71
0.58
0.56
Total Liabilities
22.82
19.95
17.73
14.90
13.42
11.48
10.85
9.32
8.29
6.45
Net Block
0.31
0.37
0.12
0.14
0.20
0.22
0.22
0.25
0.26
0.27
Gross Block
1.67
1.57
1.31
1.26
1.35
1.26
1.14
1.08
0.95
0.57
Accumulated Depreciation
1.37
1.20
1.20
1.12
1.15
1.04
0.92
0.84
0.69
0.30
Non Current Assets
0.98
1.05
0.79
0.81
0.88
0.90
0.89
0.92
0.93
0.95
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.67
0.67
0.67
0.68
0.68
0.67
0.67
0.67
0.67
0.67
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
21.84
18.90
16.93
14.09
12.55
10.58
9.95
8.40
7.36
5.50
Current Investments
13.88
13.10
11.19
9.74
7.15
6.58
6.13
3.25
2.31
0.73
Inventories
0.15
0.11
0.08
0.07
0.03
0.04
0.03
0.04
0.04
0.03
Sundry Debtors
1.86
1.20
1.60
1.37
1.22
1.14
1.04
0.54
0.67
1.18
Cash & Bank
5.17
3.58
3.27
2.18
3.44
2.36
2.04
4.01
3.82
3.15
Other Current Assets
0.78
0.44
0.12
0.16
0.72
0.47
0.71
0.56
0.52
0.40
Short Term Loans & Adv.
0.51
0.48
0.68
0.56
0.39
0.38
0.60
0.47
0.52
0.40
Net Current Assets
19.20
17.03
14.98
12.05
10.74
8.27
7.65
6.76
5.59
4.21
Total Assets
22.82
19.95
17.72
14.90
13.43
11.48
10.84
9.32
8.29
6.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
1.49
1.84
2.04
0.76
1.13
0.45
0.75
1.11
2.22
0.57
PBT
1.84
2.27
3.04
2.30
1.26
0.58
0.86
1.17
1.34
0.74
Adjustment
-0.80
-0.55
-0.45
-0.52
-0.46
-0.29
-0.31
-0.23
-0.20
-0.09
Changes in Working Capital
0.46
0.12
-0.56
-1.01
0.32
0.16
0.02
-0.04
0.86
-0.28
Cash after chg. in Working capital
1.49
1.84
2.04
0.76
1.13
0.45
0.58
0.90
2.01
0.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.21
0.21
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.17
0.21
0.00
0.00
Cash From Investing Activity
0.11
-1.61
-0.95
-1.93
-0.10
-0.17
-2.69
-0.85
-1.57
-0.40
Net Fixed Assets
-0.10
-0.26
-0.05
0.09
-0.09
-0.12
-0.06
-0.13
-0.12
0.25
Net Investments
-0.78
-1.91
-1.45
-2.59
-0.57
-0.45
-2.88
-0.94
-1.58
-0.17
Others
0.99
0.56
0.55
0.57
0.56
0.40
0.25
0.22
0.13
-0.48
Cash from Financing Activity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Cash Inflow / Outflow
1.61
0.23
1.09
-1.17
1.03
0.28
-1.94
0.26
0.64
0.18
Opening Cash & Equivalents
3.58
3.27
2.18
3.44
2.36
2.04
4.01
3.82
3.15
2.98
Closing Cash & Equivalent
5.17
3.58
3.27
2.18
3.44
2.36
2.04
4.01
3.82
3.15

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
17.27
15.67
13.65
11.00
9.03
7.90
7.37
6.63
5.62
4.44
ROA
8.63%
12.65%
16.39%
13.28%
7.29%
1.77%
6.21%
15.36%
18.19%
12.11%
ROE
9.67%
14.03%
18.72%
16.21%
9.25%
2.23%
7.72%
19.06%
22.99%
15.31%
ROCE
12.54%
15.80%
25.01%
19.95%
11.67%
2.76%
12.21%
19.04%
22.96%
15.29%
Fixed Asset Turnover
12.52
13.70
15.45
11.40
10.60
8.85
9.80
9.96
13.51
15.46
Receivable days
27.54
25.86
27.24
31.73
31.00
37.29
26.37
21.79
32.95
46.01
Inventory Days
2.35
1.79
1.37
1.21
0.91
1.25
1.25
1.56
1.37
1.73
Payable days
18.25
16.20
48.95
81.37
61.13
8.99
8.36
18.38
15.53
7.03
Cash Conversion Cycle
11.64
11.44
-20.33
-48.43
-29.22
29.54
19.27
4.97
18.79
40.70
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.