PBT
4.15
7.35
11.62
5.19
5.83
-1.88
-18.23
-14.28
-19.31
-12.53
Adjustment
10.08
7.59
7.88
5.50
3.82
-20.22
5.42
-19.91
15.04
15.34
Changes in Working Capital
7.55
-5.28
-14.42
-0.80
-23.25
-12.17
11.71
27.09
24.03
-5.79
Cash after chg. in Working capital
21.79
9.66
5.08
9.90
-13.61
-34.27
-1.09
-7.10
19.76
-2.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.35
-0.17
-0.13
-0.17
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00