PBT
-1.88
-18.23
-14.28
-19.31
-12.53
6.08
2.23
5.18
5.37
4.74
Adjustment
-20.22
5.42
-19.91
15.04
15.34
-24.53
18.99
15.79
9.94
6.78
Changes in Working Capital
-12.17
11.71
27.09
24.03
-5.79
30.18
-20.02
15.29
13.30
-17.09
Cash after chg. in Working capital
-34.27
-1.09
-7.10
19.76
-2.97
11.72
1.19
36.26
28.60
-5.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-2.26
-0.42
-0.86
-1.05
-0.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00