PBT
0.80
-1.32
-1.00
-1.46
-0.78
-0.95
-0.96
-0.63
-1.67
-2.48
Adjustment
-2.78
-0.11
-0.64
3.11
0.21
0.33
0.42
0.28
0.75
1.43
Changes in Working Capital
-0.18
-1.06
-0.57
10.81
0.21
0.81
0.56
0.47
1.45
2.21
Cash after chg. in Working capital
-2.16
-2.49
-2.21
12.46
-0.36
0.19
0.02
0.12
0.54
1.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.43
0.00
0.00
0.00
0.04
0.00
0.00
0.00
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00