Nifty
Sensex
:
:
22248.65
73252.88
31.20 (0.14%)
94.64 (0.13%)

Automobile Two & Three Wheelers

Rating :
76/99

BSE: 532977 | NSE: BAJAJ.AUTO

8498.45
22-Feb-2024
  • Open
  • High
  • Low
  • Previous Close
  •  8260.00
  •  8550.00
  •  8220.00
  •  8232.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  548486
  •  45942.06
  •  8650.00
  •  3625.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 240,852.88
  • 32.54
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 239,492.74
  • 1.65%
  • 7.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.94%
  • 4.45%
  • 9.67%
  • FII
  • DII
  • Others
  • 14.64%
  • 7.72%
  • 8.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.10
  • 3.73
  • 9.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.58
  • 4.44
  • 5.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.38
  • 5.77
  • 10.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.33
  • 18.31
  • 19.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.29
  • 4.05
  • 4.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.01
  • 15.48
  • 16.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
12,165.33
9,318.54
30.55%
10,838.24
10,202.71
6.23%
10,311.91
8,004.90
28.82%
8,929.23
7,974.84
11.97%
Expenses
9,750.43
7,561.25
28.95%
8,713.61
8,456.80
3.04%
8,379.64
6,718.51
24.72%
7,284.47
6,616.48
10.10%
EBITDA
2,414.90
1,757.29
37.42%
2,124.63
1,745.91
21.69%
1,932.27
1,286.39
50.21%
1,644.76
1,358.36
21.08%
EBIDTM
19.85%
18.86%
19.60%
17.11%
18.74%
16.07%
18.42%
17.03%
Other Income
356.33
270.53
31.72%
368.60
333.85
10.41%
351.10
319.64
9.84%
263.50
288.86
-8.78%
Interest
12.10
8.48
42.69%
6.54
10.92
-40.11%
12.09
4.34
178.57%
15.77
2.88
447.57%
Depreciation
92.91
74.82
24.18%
91.82
67.48
36.07%
87.23
67.56
29.11%
75.99
69.83
8.82%
PBT
2,666.22
1,944.52
37.11%
2,394.87
2,001.36
19.66%
2,184.05
1,534.13
42.36%
1,816.50
1,889.79
-3.88%
Tax
633.60
471.82
34.29%
563.97
483.78
16.58%
539.91
370.80
45.61%
455.37
428.00
6.39%
PAT
2,032.62
1,472.70
38.02%
1,830.90
1,517.58
20.65%
1,644.14
1,163.33
41.33%
1,361.13
1,461.79
-6.89%
PATM
16.71%
15.80%
16.89%
14.87%
15.94%
14.53%
15.24%
18.33%
EPS
71.78
52.05
37.91%
71.39
60.62
17.77%
58.10
40.20
44.53%
60.25
52.74
14.24%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
42,244.71
36,455.38
33,144.71
27,741.08
29,918.65
30,357.63
25,218.93
21,766.68
22,586.52
21,614.27
20,158.29
Net Sales Growth
19.00%
9.99%
19.48%
-7.28%
-1.45%
20.38%
15.86%
-3.63%
4.50%
7.22%
 
Cost Of Goods Sold
30,043.25
26,121.25
24,329.82
19,609.65
21,008.28
21,797.68
17,410.09
14,624.15
15,056.86
14,862.94
13,875.10
Gross Profit
12,201.46
10,334.13
8,814.89
8,131.43
8,910.37
8,559.95
7,808.84
7,142.53
7,529.66
6,751.33
6,283.19
GP Margin
28.88%
28.35%
26.60%
29.31%
29.78%
28.20%
30.96%
32.81%
33.34%
31.24%
31.17%
Total Expenditure
34,128.15
30,006.85
27,916.90
22,821.97
24,823.01
25,168.12
20,383.30
17,348.53
17,805.44
17,508.76
16,038.09
Power & Fuel Cost
-
122.60
108.01
91.34
116.57
115.01
100.26
96.46
120.66
114.80
106.37
% Of Sales
-
0.34%
0.33%
0.33%
0.39%
0.38%
0.40%
0.44%
0.53%
0.53%
0.53%
Employee Cost
-
1,484.47
1,362.79
1,288.10
1,390.81
1,256.89
1,069.48
997.39
883.42
866.42
701.66
% Of Sales
-
4.07%
4.11%
4.64%
4.65%
4.14%
4.24%
4.58%
3.91%
4.01%
3.48%
Manufacturing Exp.
-
908.46
939.67
700.77
832.27
753.49
652.81
650.40
749.06
734.06
601.58
% Of Sales
-
2.49%
2.84%
2.53%
2.78%
2.48%
2.59%
2.99%
3.32%
3.40%
2.98%
General & Admin Exp.
-
95.11
63.81
64.36
110.18
96.63
81.90
92.67
112.70
103.79
97.63
% Of Sales
-
0.26%
0.19%
0.23%
0.37%
0.32%
0.32%
0.43%
0.50%
0.48%
0.48%
Selling & Distn. Exp.
-
596.22
480.91
494.81
781.55
728.22
671.38
506.64
527.96
505.97
405.81
% Of Sales
-
1.64%
1.45%
1.78%
2.61%
2.40%
2.66%
2.33%
2.34%
2.34%
2.01%
Miscellaneous Exp.
-
706.56
645.20
585.21
613.32
450.30
421.45
403.09
371.80
380.83
405.81
% Of Sales
-
1.94%
1.95%
2.11%
2.05%
1.48%
1.67%
1.85%
1.65%
1.76%
1.56%
EBITDA
8,116.56
6,448.53
5,227.81
4,919.11
5,095.64
5,189.51
4,835.63
4,418.15
4,781.08
4,105.51
4,120.20
EBITDA Margin
19.21%
17.69%
15.77%
17.73%
17.03%
17.09%
19.17%
20.30%
21.17%
18.99%
20.44%
Other Income
1,339.53
1,189.52
1,306.25
1,282.03
1,524.57
1,344.49
1,158.28
1,223.47
984.58
588.45
714.77
Interest
46.50
39.51
8.66
6.66
3.16
4.48
1.31
1.40
1.05
6.49
0.82
Depreciation
347.95
285.85
269.76
259.37
246.43
265.69
314.80
307.29
307.16
264.23
179.28
PBT
9,061.64
7,312.69
6,255.64
5,935.11
6,370.62
6,263.83
5,677.80
5,332.93
5,457.45
4,423.24
4,654.87
Tax
2,192.85
1,781.77
1,485.81
1,384.41
1,480.22
2,027.98
1,714.47
1,508.07
1,617.65
1,271.05
1,388.73
Tax Rate
24.20%
24.37%
21.01%
23.33%
23.24%
30.70%
30.37%
28.28%
29.64%
31.13%
29.83%
PAT
6,868.79
6,060.21
6,165.87
4,550.70
4,890.40
4,577.86
3,931.34
3,824.87
3,839.80
2,811.91
3,266.50
PAT before Minority Interest
6,868.79
6,060.21
6,165.87
4,550.70
4,890.40
4,577.85
3,931.33
3,824.86
3,839.80
2,811.90
3,266.14
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.00
0.01
0.36
PAT Margin
16.26%
16.62%
18.60%
16.40%
16.35%
15.08%
15.59%
17.57%
17.00%
13.01%
16.20%
PAT Growth
22.32%
-1.71%
35.49%
-6.95%
6.83%
16.45%
2.78%
-0.39%
36.55%
-13.92%
 
EPS
242.54
213.99
217.72
160.69
172.68
161.65
138.82
135.06
135.59
99.29
115.34

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
29,361.54
29,859.65
27,273.43
21,662.08
23,233.81
20,425.24
17,856.57
14,020.31
11,095.32
10,167.26
Share Capital
282.96
289.37
289.37
289.37
289.37
289.37
289.37
289.37
289.37
289.37
Total Reserves
29,016.49
29,538.01
26,984.06
21,372.71
22,944.44
20,135.87
17,567.20
13,730.94
10,805.95
9,877.89
Non-Current Liabilities
504.16
563.05
684.73
594.60
726.81
604.34
568.18
438.96
393.38
409.58
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
124.23
122.77
121.46
125.59
124.52
120.77
119.90
117.86
111.77
57.74
Long Term Provisions
1.24
1.30
1.98
80.50
14.56
112.19
78.13
47.57
82.44
121.23
Current Liabilities
5,270.74
4,688.50
5,643.54
4,253.33
4,873.78
4,111.40
3,212.84
2,781.06
4,476.86
4,730.86
Trade Payables
4,121.18
3,632.15
4,574.11
3,199.82
3,786.83
3,244.42
2,235.98
2,027.11
1,760.60
2,111.81
Other Current Liabilities
959.35
878.45
892.91
879.80
930.59
725.64
840.19
606.63
806.69
766.35
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
190.21
177.90
176.52
173.71
156.36
141.34
136.67
147.32
1,909.57
1,852.70
Total Liabilities
35,136.45
35,111.21
33,601.70
26,510.01
28,834.41
25,141.00
21,637.62
17,240.37
15,965.60
15,307.76
Net Block
2,792.22
1,784.92
1,615.25
1,645.12
1,708.44
1,821.22
1,943.26
2,025.67
2,448.03
2,659.62
Gross Block
5,565.12
4,564.27
4,277.35
4,087.66
4,225.97
4,449.14
4,533.21
4,434.89
4,631.70
4,736.40
Accumulated Depreciation
2,772.90
2,779.35
2,662.10
2,442.54
2,517.53
2,627.92
2,589.95
2,409.22
2,183.67
2,076.78
Non Current Assets
25,486.05
24,745.60
19,414.05
19,894.00
21,761.25
15,890.17
12,169.09
12,507.46
6,398.77
9,683.32
Capital Work in Progress
85.27
77.21
15.98
60.19
48.02
56.47
42.17
52.24
254.94
144.06
Non Current Investment
21,601.56
21,664.99
16,710.84
17,187.73
19,081.87
13,186.27
9,485.49
9,747.29
3,184.69
6,158.07
Long Term Loans & Adv.
955.93
1,119.87
1,015.65
958.05
748.16
588.53
591.81
587.98
443.88
459.61
Other Non Current Assets
1.06
47.48
56.33
42.91
174.76
237.68
106.36
94.28
67.23
261.96
Current Assets
9,650.40
10,365.61
14,187.65
6,616.01
7,073.16
9,250.83
9,468.53
4,732.91
9,566.83
5,624.44
Current Investments
4,581.35
4,969.13
8,028.11
2,779.75
1,576.48
5,765.41
6,050.08
1,319.94
5,800.56
2,289.70
Inventories
1,563.55
1,230.51
1,493.89
1,063.50
961.51
742.58
728.38
719.07
814.15
641.21
Sundry Debtors
1,752.43
1,516.38
2,716.85
1,725.10
2,559.69
1,491.87
953.29
717.93
716.96
796.21
Cash & Bank
690.48
958.06
538.84
316.34
933.07
792.66
301.36
867.03
592.74
500.90
Other Current Assets
1,062.59
883.94
1,127.96
554.50
1,042.41
458.31
1,435.42
1,108.94
1,642.42
1,396.42
Short Term Loans & Adv.
458.40
807.59
282.00
176.82
130.23
62.40
197.03
121.74
133.44
197.58
Net Current Assets
4,379.66
5,677.11
8,544.11
2,362.68
2,199.38
5,139.43
6,255.69
1,951.85
5,089.97
893.58
Total Assets
35,136.45
35,111.21
33,601.70
26,510.01
28,834.41
25,141.00
21,637.62
17,240.37
15,965.60
15,307.76

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
5,277.42
4,197.21
3,119.88
3,850.44
2,486.86
4,327.84
3,267.36
3,689.85
2,113.80
3,501.71
PBT
7,841.98
7,651.68
6,241.43
6,692.13
6,955.58
5,933.41
5,587.55
5,678.89
4,082.95
4,654.87
Adjustment
-1,233.16
-2,351.86
-1,280.87
-1,529.56
-1,706.32
-1,011.50
-974.23
-751.42
-38.23
-210.94
Changes in Working Capital
587.12
598.93
-500.99
365.53
-798.06
1,091.01
156.62
581.83
-645.66
371.61
Cash after chg. in Working capital
7,195.94
5,898.75
4,459.57
5,528.10
4,451.20
6,012.92
4,769.94
5,509.30
3,399.06
4,815.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,918.52
-1,701.54
-1,339.69
-1,677.66
-1,964.34
-1,685.08
-1,502.58
-1,819.45
-1,285.26
-1,313.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1,199.52
-80.86
-2,868.36
1,556.09
-338.44
-2,053.09
-3,683.16
-113.07
-414.03
-2,100.18
Net Fixed Assets
-878.34
-347.76
-142.77
126.14
231.62
69.77
-88.25
-131.28
-134.75
-98.70
Net Investments
895.43
-1,135.51
-4,433.40
965.01
-1,569.45
-2,855.41
-4,468.98
-1,167.70
-603.69
-2,119.15
Others
1,182.43
1,402.41
1,707.81
464.94
999.39
732.55
874.07
1,185.91
324.41
117.67
Cash from Financing Activity
-7,180.70
-4,056.33
-19.52
-6,246.51
-2,074.05
-1,885.26
-190.09
-3,384.08
-1,644.18
-1,495.69
Net Cash Inflow / Outflow
-703.76
60.02
232.00
-839.98
74.37
389.49
-605.89
192.70
55.59
-94.16
Opening Cash & Equivalents
933.69
516.61
285.40
915.64
775.60
287.50
819.91
581.66
491.70
557.94
Closing Cash & Equivalent
241.62
933.69
516.61
285.40
915.64
775.60
287.50
819.91
581.66
491.70

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
1035.46
1030.77
942.51
748.59
802.91
705.85
617.08
484.51
383.43
351.36
ROA
17.25%
17.95%
15.14%
17.67%
16.96%
16.81%
19.68%
23.13%
17.98%
23.37%
ROE
20.50%
21.60%
18.60%
21.79%
20.97%
20.54%
24.00%
30.58%
26.45%
35.83%
ROCE
26.51%
26.70%
24.16%
28.24%
30.11%
29.32%
33.22%
43.07%
38.16%
50.59%
Fixed Asset Turnover
7.26
7.55
6.63
7.20
7.00
5.70
5.15
5.27
4.81
4.64
Receivable days
16.23
23.14
29.22
26.14
24.36
17.42
13.21
10.96
12.26
13.20
Inventory Days
13.87
14.89
16.82
12.35
10.24
10.48
11.44
11.72
11.79
11.08
Payable days
54.17
61.56
72.35
52.18
51.41
49.44
45.14
39.26
40.55
46.91
Cash Conversion Cycle
-24.07
-23.52
-26.30
-13.69
-16.81
-21.55
-20.49
-16.58
-16.50
-22.63
Total Debt/Equity
0.00
0.00
0.00
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Interest Cover
199.48
884.57
892.16
2017.02
1475.52
4310.77
3810.24
5198.57
630.11
5677.67

News Update:


  • Bajaj Auto makes further investment in Yulu Bikes
    22nd Feb 2024, 16:42 PM

    Post the aforesaid fresh investment, the company’s shareholding in Yulu Bikes now stands at 18.8% of the paid up equity share capital of Yulu Bikes

    Read More
  • Bajaj Auto to launch CNG motorcycles in FY25
    1st Feb 2024, 17:18 PM

    The company is also pushing very hard on electric vehicles

    Read More
  • Bajaj Auto reports 38% rise in Q3 consolidated net profit
    25th Jan 2024, 12:10 PM

    Consolidated total income of the company increased by 30.58% at Rs 12,521.66 crore for Q3FY24

    Read More
  • Bajaj Auto - Quarterly Results
    24th Jan 2024, 16:13 PM

    Read More
  • Bajaj Auto reports 16% rise in December sales
    1st Jan 2024, 11:11 AM

    Total domestic (2-WH + CV) sales increased by 28% to 1,90,919 units in December 2023 as compared to 1,48,583 units in December 2022

    Read More
  • Bajaj Auto reports 31% rise in November sales
    1st Dec 2023, 09:59 AM

    Total domestic two-wheeler sales were up by 77% at 2,18,597 units in November 2023 as compared to 1,23,657 units in the year-ago month

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.