Nifty
:
18633.85
Sensex
:
62969.13
35.20 (0.19%)
122.75 (0.20%)
Nifty
Sensex
:
:
18633.85
62969.13
35.20 (0.19%)
122.75 (0.20%)

Bajaj Auto Ltd.

Automobile Two & Three Wheelers

Rating :
68/99

BSE: 532977 | NSE: BAJAJ.AUTO

NSE BSE
4618.50
29-May-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 4659.95
  • 4663.15
  • 4608.10
  • 4615.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  301343
  •  13957.42
  •  4664.55
  •  3461.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 130,666.88
  • 21.52
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 129,831.59
  • 3.03%
  • 4.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.98%
  • 4.25%
  • 10.21%
  • FII
  • DII
  • Others
  • 12.35%
  • 9.72%
  • 8.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.16
  • 5.62
  • 3.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.84
  • 1.57
  • 0.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.26
  • 9.42
  • 8.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.33
  • 17.87
  • 18.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.35
  • 3.82
  • 3.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.63
  • 14.54
  • 15.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Net Sales
8,929.23
7,974.84
11.97%
9,318.54
9,021.65
3.29%
10,202.71
8,762.18
16.44%
8,004.90
7,386.04
8.38%
Expenses
7,272.02
6,614.16
9.95%
7,561.25
7,650.45
-1.17%
8,453.07
7,362.10
14.82%
6,718.51
6,268.08
7.19%
EBITDA
1,657.21
1,360.68
21.79%
1,757.29
1,371.20
28.16%
1,749.64
1,400.08
24.97%
1,286.39
1,117.96
15.07%
EBIDTM
18.56%
17.06%
18.86%
15.20%
17.15%
15.98%
16.07%
15.14%
Other Income
263.50
288.86
-8.78%
270.53
347.66
-22.19%
333.85
318.32
4.88%
319.64
329.30
-2.93%
Interest
15.77
2.88
447.57%
8.48
1.79
373.74%
10.92
1.70
542.35%
4.34
2.29
89.52%
Depreciation
75.99
69.83
8.82%
74.82
69.97
6.93%
67.48
65.74
2.65%
67.56
64.22
5.20%
PBT
1,828.95
1,892.11
-3.34%
1,944.52
1,647.10
18.06%
2,005.09
2,152.19
-6.83%
1,534.13
1,380.75
11.11%
Tax
455.37
428.00
6.39%
471.82
358.68
31.54%
483.78
377.59
28.12%
370.80
321.54
15.32%
PAT
1,373.58
1,464.11
-6.18%
1,472.70
1,288.42
14.30%
1,521.31
1,774.60
-14.27%
1,163.33
1,059.21
9.83%
PATM
15.38%
18.36%
15.80%
14.28%
14.91%
20.25%
14.53%
14.34%
EPS
60.25
52.74
14.24%
52.05
49.41
5.34%
60.62
70.49
-14.00%
40.20
40.44
-0.59%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
36,455.38
33,144.71
27,741.08
29,918.65
30,357.63
25,218.93
21,766.68
22,586.52
21,614.27
20,158.29
20,041.99
Net Sales Growth
9.99%
19.48%
-7.28%
-1.45%
20.38%
15.86%
-3.63%
4.50%
7.22%
0.58%
 
Cost Of Goods Sold
26,121.25
24,329.82
19,609.65
21,008.28
21,797.68
17,410.09
14,624.15
15,056.86
14,862.94
13,875.10
14,439.81
Gross Profit
10,334.13
8,814.89
8,131.43
8,910.37
8,559.95
7,808.84
7,142.53
7,529.66
6,751.33
6,283.19
5,602.18
GP Margin
28.35%
26.60%
29.31%
29.78%
28.20%
30.96%
32.81%
33.34%
31.24%
31.17%
27.95%
Total Expenditure
30,004.85
27,916.90
22,821.97
24,823.01
25,168.12
20,383.30
17,348.53
17,805.44
17,508.76
16,038.09
16,456.61
Power & Fuel Cost
-
108.01
91.34
116.57
115.01
100.26
96.46
120.66
114.80
106.37
121.57
% Of Sales
-
0.33%
0.33%
0.39%
0.38%
0.40%
0.44%
0.53%
0.53%
0.53%
0.61%
Employee Cost
-
1,362.79
1,288.10
1,390.81
1,256.89
1,069.48
997.39
883.42
866.42
701.66
622.21
% Of Sales
-
4.11%
4.64%
4.65%
4.14%
4.24%
4.58%
3.91%
4.01%
3.48%
3.10%
Manufacturing Exp.
-
939.67
700.77
832.27
753.49
652.81
650.40
749.06
734.06
601.58
592.54
% Of Sales
-
2.84%
2.53%
2.78%
2.48%
2.59%
2.99%
3.32%
3.40%
2.98%
2.96%
General & Admin Exp.
-
63.81
64.36
110.18
96.63
81.90
92.67
112.70
103.79
97.63
89.35
% Of Sales
-
0.19%
0.23%
0.37%
0.32%
0.32%
0.43%
0.50%
0.48%
0.48%
0.45%
Selling & Distn. Exp.
-
480.91
494.81
781.55
728.22
671.38
506.64
527.96
505.97
405.81
344.65
% Of Sales
-
1.45%
1.78%
2.61%
2.40%
2.66%
2.33%
2.34%
2.34%
2.01%
1.72%
Miscellaneous Exp.
-
645.20
585.21
613.32
450.30
421.45
403.09
371.80
380.83
314.84
344.65
% Of Sales
-
1.95%
2.11%
2.05%
1.48%
1.67%
1.85%
1.65%
1.76%
1.56%
1.54%
EBITDA
6,450.53
5,227.81
4,919.11
5,095.64
5,189.51
4,835.63
4,418.15
4,781.08
4,105.51
4,120.20
3,585.38
EBITDA Margin
17.69%
15.77%
17.73%
17.03%
17.09%
19.17%
20.30%
21.17%
18.99%
20.44%
17.89%
Other Income
1,187.52
1,306.25
1,282.03
1,524.57
1,344.49
1,158.28
1,223.47
984.58
588.45
714.77
856.09
Interest
39.51
8.66
6.66
3.16
4.48
1.31
1.40
1.05
6.49
0.82
1.19
Depreciation
285.85
269.76
259.37
246.43
265.69
314.80
307.29
307.16
264.23
179.28
163.67
PBT
7,312.69
6,255.64
5,935.11
6,370.62
6,263.83
5,677.80
5,332.93
5,457.45
4,423.24
4,654.87
4,276.61
Tax
1,781.77
1,485.81
1,384.41
1,480.22
2,027.98
1,714.47
1,508.07
1,617.65
1,271.05
1,388.73
1,217.16
Tax Rate
24.37%
21.01%
23.33%
23.24%
30.70%
30.37%
28.28%
29.64%
31.13%
29.83%
28.46%
PAT
5,530.92
6,165.87
4,550.70
4,890.40
4,577.86
3,931.34
3,824.87
3,839.80
2,811.91
3,266.50
3,059.62
PAT before Minority Interest
5,530.92
6,165.87
4,550.70
4,890.40
4,577.85
3,931.33
3,824.86
3,839.80
2,811.90
3,266.14
3,059.45
Minority Interest
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.00
0.01
0.36
0.17
PAT Margin
15.17%
18.60%
16.40%
16.35%
15.08%
15.59%
17.57%
17.00%
13.01%
16.20%
15.27%
PAT Growth
-0.99%
35.49%
-6.95%
6.83%
16.45%
2.78%
-0.39%
36.55%
-13.92%
6.76%
 
EPS
195.44
217.88
160.80
172.81
161.76
138.92
135.15
135.68
99.36
115.42
108.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
29,859.65
27,273.43
21,662.08
23,233.81
20,425.24
17,856.57
14,020.31
11,095.32
10,167.26
8,065.30
Share Capital
289.37
289.37
289.37
289.37
289.37
289.37
289.37
289.37
289.37
289.37
Total Reserves
29,538.01
26,984.06
21,372.71
22,944.44
20,135.87
17,567.20
13,730.94
10,805.95
9,877.89
7,775.93
Non-Current Liabilities
563.05
684.73
594.60
726.81
604.34
568.18
438.96
393.38
409.58
411.18
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
122.77
121.46
125.59
124.52
120.77
119.90
117.86
111.77
57.74
71.27
Long Term Provisions
1.30
1.98
80.50
14.56
112.19
78.13
47.57
82.44
121.23
136.16
Current Liabilities
4,688.50
5,643.54
4,253.33
4,873.78
4,111.40
3,212.84
2,781.06
4,476.86
4,730.86
4,165.84
Trade Payables
3,632.15
4,574.11
3,199.82
3,786.83
3,244.42
2,235.98
2,027.11
1,760.60
2,111.81
1,981.89
Other Current Liabilities
878.45
892.91
879.80
930.59
725.64
840.19
606.63
806.69
766.35
548.95
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
27.14
Short Term Provisions
177.90
176.52
173.71
156.36
141.34
136.67
147.32
1,909.57
1,852.70
1,607.86
Total Liabilities
35,111.20
33,601.70
26,510.01
28,834.41
25,141.00
21,637.62
17,240.37
15,965.60
15,307.76
12,642.32
Net Block
1,784.92
1,615.25
1,645.12
1,708.44
1,821.22
1,943.26
2,025.67
2,448.03
2,659.62
2,355.41
Gross Block
4,564.27
4,277.35
4,087.66
4,225.97
4,449.14
4,533.21
4,434.89
4,631.70
4,736.40
4,385.70
Accumulated Depreciation
2,779.35
2,662.10
2,442.54
2,517.53
2,627.92
2,589.95
2,409.22
2,183.67
2,076.78
2,030.29
Non Current Assets
24,745.60
19,414.05
19,894.00
21,761.25
15,890.17
12,169.09
12,507.46
6,398.77
9,683.32
6,460.73
Capital Work in Progress
77.21
15.98
60.19
48.02
56.47
42.17
52.24
254.94
144.06
293.55
Non Current Investment
21,664.99
16,710.84
17,187.73
19,081.87
13,186.27
9,485.49
9,747.29
3,184.69
6,158.07
3,347.59
Long Term Loans & Adv.
1,119.87
1,015.65
958.05
748.16
588.53
591.81
587.98
443.88
459.61
445.20
Other Non Current Assets
47.48
56.33
42.91
174.76
237.68
106.36
94.28
67.23
261.96
18.98
Current Assets
10,365.60
14,187.65
6,616.01
7,073.16
9,250.83
9,468.53
4,732.91
9,566.83
5,624.44
6,181.59
Current Investments
4,969.13
8,028.11
2,779.75
1,576.48
5,765.41
6,050.08
1,319.94
5,800.56
2,289.70
2,711.33
Inventories
1,230.51
1,493.89
1,063.50
961.51
742.58
728.38
719.07
814.15
641.21
643.96
Sundry Debtors
1,516.38
2,716.85
1,725.10
2,559.69
1,491.87
953.29
717.93
716.96
796.21
734.33
Cash & Bank
958.06
538.84
316.34
933.07
792.66
301.36
867.03
592.74
500.90
566.51
Other Current Assets
1,691.52
1,127.96
554.50
912.18
458.31
1,435.42
1,108.94
1,642.42
1,396.42
1,525.46
Short Term Loans & Adv.
807.58
282.00
176.82
130.23
62.40
197.03
121.74
133.44
197.58
118.98
Net Current Assets
5,677.10
8,544.11
2,362.68
2,199.38
5,139.43
6,255.69
1,951.85
5,089.97
893.58
2,015.75
Total Assets
35,111.20
33,601.70
26,510.01
28,834.41
25,141.00
21,637.62
17,240.37
15,965.60
15,307.76
12,642.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
4,197.21
3,119.88
3,850.44
2,486.86
4,327.84
3,267.36
3,689.85
2,113.80
3,501.71
2,218.30
PBT
7,651.68
6,241.43
6,692.13
6,955.58
5,933.41
5,587.55
5,678.89
4,082.95
4,654.87
4,361.04
Adjustment
-2,351.86
-1,280.87
-1,529.56
-1,706.32
-1,011.50
-974.23
-751.42
-38.23
-210.94
-404.99
Changes in Working Capital
598.93
-500.99
365.53
-798.06
1,091.01
156.62
581.83
-645.66
371.61
-499.07
Cash after chg. in Working capital
5,898.75
4,459.57
5,528.10
4,451.20
6,012.92
4,769.94
5,509.30
3,399.06
4,815.54
3,456.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,701.54
-1,339.69
-1,677.66
-1,964.34
-1,685.08
-1,502.58
-1,819.45
-1,285.26
-1,313.83
-1,238.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-80.86
-2,868.36
1,556.09
-338.44
-2,053.09
-3,683.16
-113.07
-414.03
-2,100.18
-1,394.43
Net Fixed Assets
-347.76
-142.77
126.14
231.62
69.77
-88.25
-131.28
-134.75
-98.70
-684.69
Net Investments
-1,135.51
-4,433.40
965.01
-1,569.45
-2,855.41
-4,468.98
-1,167.70
-603.69
-2,119.15
-1,547.67
Others
1,402.41
1,707.81
464.94
999.39
732.55
874.07
1,185.91
324.41
117.67
837.93
Cash from Financing Activity
-4,056.33
-19.52
-6,246.51
-2,074.05
-1,885.26
-190.09
-3,384.08
-1,644.18
-1,495.69
-1,444.69
Net Cash Inflow / Outflow
60.02
232.00
-839.98
74.37
389.49
-605.89
192.70
55.59
-94.16
-620.82
Opening Cash & Equivalents
516.61
285.40
915.64
775.60
287.50
819.91
581.66
491.70
557.94
1,178.76
Closing Cash & Equivalent
933.69
516.61
285.40
915.64
775.60
287.50
819.91
581.66
491.70
557.94

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
1030.77
942.51
748.59
802.91
705.85
617.08
484.51
383.43
351.36
278.72
ROA
17.95%
15.14%
17.67%
16.96%
16.81%
19.68%
23.13%
17.98%
23.37%
25.74%
ROE
21.60%
18.60%
21.79%
20.97%
20.54%
24.00%
30.58%
26.45%
35.83%
43.25%
ROCE
26.70%
24.16%
28.24%
30.11%
29.32%
33.22%
43.07%
38.16%
50.59%
59.36%
Fixed Asset Turnover
7.50
6.63
7.20
7.00
5.70
5.15
5.27
4.81
4.64
5.15
Receivable days
23.31
29.22
26.14
24.36
17.42
13.21
10.96
12.26
13.20
9.79
Inventory Days
15.00
16.82
12.35
10.24
10.48
11.44
11.72
11.79
11.08
11.62
Payable days
61.56
72.35
52.18
51.41
49.44
45.14
39.26
40.55
46.91
44.29
Cash Conversion Cycle
-23.25
-26.30
-13.69
-16.81
-21.55
-20.49
-16.58
-16.50
-22.63
-22.88
Total Debt/Equity
0.00
0.00
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Interest Cover
884.57
892.16
2017.02
1475.52
4310.77
3810.24
5198.57
630.11
5677.67
3594.79

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Bajaj Auto reports 7% rise in April sales
    2nd May 2023, 09:39 AM

    Total export sales decreased by 43% to 1,18,106 units in April 2023 as compared to 2,08,597 units in April 2022

    Read More
  • Bajaj Auto to increase Chetak's production to 10,000 units a month by June
    28th Apr 2023, 17:55 PM

    The company plans to have around 150 exclusive outlets for the Chetak electric scooter by September

    Read More
  • Bajaj Auto reports 12% rise in Q4 consolidated net profit
    25th Apr 2023, 18:08 PM

    Total consolidated income of the company increased by 11.24% at Rs 9,192.73 crore for Q4FY23

    Read More
  • Bajaj Auto to manage all Triumph Motorcycle dealerships in India
    10th Apr 2023, 16:57 PM

    All the existing Triumph dealerships will remain exclusive to the brand and continue to provide a high customer experience in line with Triumph’s global standards

    Read More
  • Bajaj Auto reports marginal fall in March sales
    5th Apr 2023, 10:22 AM

    Total export sales decreased by 38% to 1,05,045 units in March 2023 as compared to 1,70,436 units in March 2022

    Read More
  • Bajaj Auto reports 11% fall in February sales
    1st Mar 2023, 09:29 AM

    Total export sales decreased by 38% to 1,26,935 units in February 2023 as compared to 2,03,273 units in February 2022

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.