Nifty
:
25642.80
Sensex
:
83313.93
-133.20 (-0.52%)
-503.76 (-0.60%)
Nifty
Sensex
:
:
25642.80
83313.93
-133.20 (-0.52%)
-503.76 (-0.60%)

Bajaj Auto Ltd.

Automobile Two & Three Wheelers

Rating :
80/99

BSE: 532977 | NSE: BAJAJ.AUTO

NSE BSE
9647.00
05-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  9640
  •  9679
  •  9600
  •  9639.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  155663
  •  1501603811.5
  •  9941
  •  7089.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,69,407.97
  • 30.32
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,87,167.54
  • 2.18%
  • 7.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.99%
  • 4.75%
  • 9.67%
  • FII
  • DII
  • Others
  • 8.83%
  • 13.13%
  • 8.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.48
  • 12.95
  • 11.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.15
  • 16.29
  • 10.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.67
  • 9.99
  • 6.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.75
  • 23.50
  • 31.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.97
  • 5.66
  • 6.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.99
  • 19.08
  • 21.06

Earnings Forecasts:

(Updated: 31-01-2026)
Description
2024
2025
2026
2027
Adj EPS
262.44
342.02
387.46
426.26
P/E Ratio
36.76
28.21
24.90
22.63
Revenue
50994.6
57256.5
64727
70925.9
EBITDA
10482.9
11642.9
13058.5
14546.3
Net Income
7324.73
9378.12
10668.4
11663.6
ROA
15.66
25.34
26.43
26.47
P/B Ratio
7.66
8.36
7.68
7.08
ROE
22.84
28.73
30.57
30.97
FCFF
-1998.34
8182.43
9388.5
10517.2
FCFF Yield
-0.76
3.1
3.55
3.98
Net Debt
486.9
-2996.75
-4177.95
-5303
BVPS
1260.08
1153.8
1255.63
1361.8

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
16,204.45
13,168.88
23.05%
15,734.74
13,247.28
18.78%
13,133.35
11,932.07
10.07%
12,646.32
11,554.95
9.45%
Expenses
12,474.70
10,418.05
19.74%
12,271.58
10,593.75
15.84%
10,340.41
9,561.63
8.14%
9,953.39
9,270.69
7.36%
EBITDA
3,729.75
2,750.83
35.59%
3,463.16
2,653.53
30.51%
2,792.94
2,370.44
17.82%
2,692.93
2,284.26
17.89%
EBIDTM
23.02%
20.89%
22.01%
20.03%
21.27%
19.87%
21.29%
19.77%
Other Income
436.04
347.53
25.47%
575.80
399.33
44.19%
508.98
335.32
51.79%
392.23
359.99
8.96%
Interest
313.63
120.21
160.90%
286.84
75.20
281.44%
223.76
46.97
376.39%
146.52
29.63
394.50%
Depreciation
119.26
101.72
17.24%
118.99
98.27
21.08%
117.51
95.01
23.68%
119.23
92.81
28.47%
PBT
3,656.17
2,876.43
27.11%
3,633.13
2,879.39
26.18%
2,960.65
2,563.78
15.48%
2,819.41
2,521.81
11.80%
Tax
906.35
680.78
33.13%
876.63
913.65
-4.05%
750.21
621.99
20.61%
682.38
594.32
14.82%
PAT
2,749.82
2,195.65
25.24%
2,756.50
1,965.74
40.23%
2,210.44
1,941.79
13.84%
2,137.03
1,927.49
10.87%
PATM
16.97%
16.67%
17.52%
14.84%
16.83%
16.27%
16.90%
16.68%
EPS
98.38
78.62
25.13%
75.99
49.61
53.17%
79.15
69.55
13.80%
64.52
72.05
-10.45%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
57,718.86
50,994.55
44,870.43
36,455.38
33,144.71
27,741.08
29,918.65
30,357.63
25,218.93
21,766.68
22,586.52
Net Sales Growth
15.66%
13.65%
23.08%
9.99%
19.48%
-7.28%
-1.45%
20.38%
15.86%
-3.63%
 
Cost Of Goods Sold
38,560.30
35,259.19
31,893.23
26,121.25
24,329.82
19,609.65
21,008.28
21,797.68
17,410.09
14,624.15
15,056.86
Gross Profit
19,158.56
15,735.36
12,977.20
10,334.13
8,814.89
8,131.43
8,910.37
8,559.95
7,808.84
7,142.53
7,529.66
GP Margin
33.19%
30.86%
28.92%
28.35%
26.60%
29.31%
29.78%
28.20%
30.96%
32.81%
33.34%
Total Expenditure
45,040.08
40,531.74
36,149.31
30,006.85
27,916.90
22,821.97
24,823.01
25,168.12
20,383.30
17,348.53
17,805.44
Power & Fuel Cost
-
176.94
147.94
122.60
108.01
91.34
116.57
115.01
100.26
96.46
120.66
% Of Sales
-
0.35%
0.33%
0.34%
0.33%
0.33%
0.39%
0.38%
0.40%
0.44%
0.53%
Employee Cost
-
1,925.80
1,627.00
1,484.47
1,362.79
1,288.10
1,390.81
1,256.89
1,069.48
997.39
883.42
% Of Sales
-
3.78%
3.63%
4.07%
4.11%
4.64%
4.65%
4.14%
4.24%
4.58%
3.91%
Manufacturing Exp.
-
1,103.69
946.01
908.46
939.67
700.77
832.27
753.49
652.81
650.40
749.06
% Of Sales
-
2.16%
2.11%
2.49%
2.84%
2.53%
2.78%
2.48%
2.59%
2.99%
3.32%
General & Admin Exp.
-
146.22
115.61
95.11
63.81
64.36
110.18
96.63
81.90
92.67
112.70
% Of Sales
-
0.29%
0.26%
0.26%
0.19%
0.23%
0.37%
0.32%
0.32%
0.43%
0.50%
Selling & Distn. Exp.
-
809.56
676.31
596.22
480.91
494.81
781.55
728.22
671.38
506.64
527.96
% Of Sales
-
1.59%
1.51%
1.64%
1.45%
1.78%
2.61%
2.40%
2.66%
2.33%
2.34%
Miscellaneous Exp.
-
1,207.56
790.74
706.56
645.20
585.21
613.32
450.30
421.45
403.09
527.96
% Of Sales
-
2.37%
1.76%
1.94%
1.95%
2.11%
2.05%
1.48%
1.67%
1.85%
1.65%
EBITDA
12,678.78
10,462.81
8,721.12
6,448.53
5,227.81
4,919.11
5,095.64
5,189.51
4,835.63
4,418.15
4,781.08
EBITDA Margin
21.97%
20.52%
19.44%
17.69%
15.77%
17.73%
17.03%
17.09%
19.17%
20.30%
21.17%
Other Income
1,913.05
1,479.33
1,476.46
1,189.52
1,306.25
1,282.03
1,524.57
1,344.49
1,158.28
1,223.47
984.58
Interest
970.75
388.90
60.36
39.51
8.66
6.66
3.16
4.48
1.31
1.40
1.05
Depreciation
474.99
414.23
364.77
285.85
269.76
259.37
246.43
265.69
314.80
307.29
307.16
PBT
13,069.36
11,139.01
9,772.45
7,312.69
6,255.64
5,935.11
6,370.62
6,263.83
5,677.80
5,332.93
5,457.45
Tax
3,215.57
2,898.80
2,331.80
1,781.77
1,485.81
1,384.41
1,480.22
2,027.98
1,714.47
1,508.07
1,617.65
Tax Rate
24.60%
26.02%
23.86%
24.37%
21.01%
23.33%
23.24%
30.70%
30.37%
28.28%
29.64%
PAT
9,853.79
7,324.73
7,708.24
6,060.21
6,165.87
4,550.70
4,890.40
4,577.86
3,931.34
3,824.87
3,839.80
PAT before Minority Interest
9,853.79
7,324.73
7,708.24
6,060.21
6,165.87
4,550.70
4,890.40
4,577.85
3,931.33
3,824.86
3,839.80
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.00
PAT Margin
17.07%
14.36%
17.18%
16.62%
18.60%
16.40%
16.35%
15.08%
15.59%
17.57%
17.00%
PAT Growth
22.70%
-4.98%
27.19%
-1.71%
35.49%
-6.95%
6.83%
16.45%
2.78%
-0.39%
 
EPS
352.55
262.07
275.79
216.82
220.60
162.82
174.97
163.79
140.66
136.85
137.38

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
35,188.74
28,962.41
29,361.54
29,859.65
27,273.43
21,662.08
23,233.81
20,425.24
17,856.57
14,020.31
Share Capital
279.26
279.18
282.96
289.37
289.37
289.37
289.37
289.37
289.37
289.37
Total Reserves
34,810.04
28,580.61
29,016.49
29,538.01
26,984.06
21,372.71
22,944.44
20,135.87
17,567.20
13,730.94
Non-Current Liabilities
7,337.36
1,290.04
504.16
563.05
684.73
594.60
726.81
604.34
568.18
438.96
Secured Loans
6,082.74
633.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
127.64
125.84
124.23
122.77
121.46
125.59
124.52
120.77
119.90
117.86
Long Term Provisions
14.33
6.83
1.24
1.30
1.98
80.50
14.56
112.19
78.13
47.57
Current Liabilities
11,583.81
9,099.41
5,270.74
4,688.50
5,643.54
4,253.33
4,873.78
4,111.40
3,212.84
2,781.06
Trade Payables
6,372.71
5,580.82
4,121.18
3,632.15
4,574.11
3,199.82
3,786.83
3,244.42
2,235.98
2,027.11
Other Current Liabilities
1,574.44
2,138.76
959.35
878.45
892.91
879.80
930.59
725.64
840.19
606.63
Short Term Borrowings
3,139.17
1,152.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
497.49
227.26
190.21
177.90
176.52
173.71
156.36
141.34
136.67
147.32
Total Liabilities
54,109.92
39,351.87
35,136.45
35,111.21
33,601.70
26,510.01
28,834.41
25,141.00
21,637.62
17,240.37
Net Block
3,628.81
3,168.47
2,792.22
1,784.92
1,615.25
1,645.12
1,708.44
1,821.22
1,943.26
2,025.67
Gross Block
7,025.70
6,185.41
5,565.12
4,564.27
4,277.35
4,087.66
4,225.97
4,449.14
4,533.21
4,434.89
Accumulated Depreciation
3,396.89
3,016.94
2,772.90
2,779.35
2,662.10
2,442.54
2,517.53
2,627.92
2,589.95
2,409.22
Non Current Assets
34,663.99
27,504.86
25,486.06
24,745.60
19,414.05
19,894.00
21,761.25
15,890.17
12,169.09
12,507.46
Capital Work in Progress
60.80
35.10
85.27
77.21
15.98
60.19
48.02
56.47
42.17
52.24
Non Current Investment
23,011.85
22,345.00
21,601.56
21,664.99
16,710.84
17,187.73
19,081.87
13,186.27
9,485.49
9,747.29
Long Term Loans & Adv.
7,802.64
1,618.65
955.93
1,119.87
1,015.65
958.05
748.16
588.53
591.81
587.98
Other Non Current Assets
112.11
288.74
1.06
47.48
56.33
42.91
174.76
237.68
106.36
94.28
Current Assets
19,445.93
11,847.01
9,650.39
10,365.61
14,187.65
6,616.01
7,073.16
9,250.83
9,468.53
4,732.91
Current Investments
5,902.02
4,390.09
4,581.35
4,969.13
8,028.11
2,779.75
1,576.48
5,765.41
6,050.08
1,319.94
Inventories
2,077.36
1,688.75
1,563.55
1,230.51
1,493.89
1,063.50
961.51
742.58
728.38
719.07
Sundry Debtors
2,125.22
2,075.53
1,752.43
1,516.38
2,716.85
1,725.10
2,559.69
1,491.87
953.29
717.93
Cash & Bank
2,847.60
2,037.28
690.48
958.06
538.84
316.34
933.07
792.66
301.36
867.03
Other Current Assets
6,493.73
505.63
604.19
883.94
1,409.96
731.32
1,042.41
458.31
1,435.42
1,108.94
Short Term Loans & Adv.
5,352.28
1,149.73
458.39
807.59
282.00
176.82
130.23
62.40
197.03
121.74
Net Current Assets
7,862.12
2,747.60
4,379.65
5,677.11
8,544.11
2,362.68
2,199.38
5,139.43
6,255.69
1,951.85
Total Assets
54,109.92
39,351.87
35,136.45
35,111.21
33,601.70
26,510.01
28,834.41
25,141.00
21,637.62
17,240.37

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-1,405.57
6,551.53
5,277.42
4,197.21
3,119.88
3,850.44
2,486.86
4,327.84
3,267.36
3,689.85
PBT
10,223.53
10,040.04
7,841.98
7,651.68
6,241.43
6,692.13
6,955.58
5,933.41
5,587.55
5,678.89
Adjustment
180.77
-1,243.49
-1,233.16
-2,351.86
-1,280.87
-1,529.56
-1,706.32
-1,011.50
-974.23
-751.42
Changes in Working Capital
-9,059.83
141.87
587.12
598.93
-500.99
365.53
-798.06
1,091.01
156.62
581.83
Cash after chg. in Working capital
1,344.47
8,938.42
7,195.94
5,898.75
4,459.57
5,528.10
4,451.20
6,012.92
4,769.94
5,509.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,750.04
-2,386.89
-1,918.52
-1,701.54
-1,339.69
-1,677.66
-1,964.34
-1,685.08
-1,502.58
-1,819.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,056.27
-343.73
1,199.52
-80.86
-2,868.36
1,556.09
-338.44
-2,053.09
-3,683.16
-113.07
Net Fixed Assets
-719.96
-673.65
-878.34
-347.76
-142.77
126.14
231.62
69.77
-88.25
-131.28
Net Investments
-5,119.23
-527.67
895.43
-1,135.51
-4,433.40
965.01
-1,569.45
-2,855.41
-4,468.98
-1,167.70
Others
4,782.92
857.59
1,182.43
1,402.41
1,707.81
464.94
999.39
732.55
874.07
1,185.91
Cash from Financing Activity
4,230.07
-6,160.73
-7,180.70
-4,056.33
-19.52
-6,246.51
-2,074.05
-1,885.26
-190.09
-3,384.08
Net Cash Inflow / Outflow
1,768.23
47.07
-703.76
60.02
232.00
-839.98
74.37
389.49
-605.89
192.70
Opening Cash & Equivalents
560.45
241.62
933.69
516.61
285.40
915.64
775.60
287.50
819.91
581.66
Closing Cash & Equivalent
2,331.53
560.45
241.62
933.69
516.61
285.40
915.64
775.60
287.50
819.91

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1256.51
1033.73
1035.46
1030.77
942.51
748.59
802.91
705.85
617.08
484.51
ROA
15.67%
20.70%
17.25%
17.95%
15.14%
17.67%
16.96%
16.81%
19.68%
23.13%
ROE
22.91%
26.51%
20.50%
21.60%
18.60%
21.79%
20.97%
20.54%
24.00%
30.58%
ROCE
28.14%
33.47%
26.51%
26.70%
24.16%
28.24%
30.11%
29.32%
33.22%
43.07%
Fixed Asset Turnover
7.78
7.70
7.26
7.55
6.63
7.20
7.00
5.70
5.15
5.27
Receivable days
14.93
15.44
16.23
23.14
29.22
26.14
24.36
17.42
13.21
10.96
Inventory Days
13.38
13.12
13.87
14.89
16.82
12.35
10.24
10.48
11.44
11.72
Payable days
61.87
55.52
54.17
61.56
72.35
52.18
51.41
49.44
45.14
39.26
Cash Conversion Cycle
-33.56
-26.96
-24.07
-23.52
-26.30
-13.69
-16.81
-21.55
-20.49
-16.58
Total Debt/Equity
0.27
0.07
0.00
0.00
0.00
0.01
0.01
0.01
0.01
0.01
Interest Cover
27.29
167.34
199.48
884.57
892.16
2017.02
1475.52
4310.77
3810.24
5198.57

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Bajaj Auto reports 25% rise in January sales
    3rd Feb 2026, 10:30 AM

    Total domestic two-wheelers sales increased by 25% to 2,14,727 units in January 2026 as compared to 1,71,299 units in the year-ago month

    Read More
  • Bajaj Auto’s consolidated net profit surges 25% in Q3
    31st Jan 2026, 11:21 AM

    The consolidated total income of the company increased by 23.11% at Rs 16,640.49 crore for Q3FY26

    Read More
  • Bajaj Auto - Quarterly Results
    31st Jan 2026, 00:00 AM

    Read More
  • Bajaj Auto arm’s KTM AG completes restructuring
    14th Jan 2026, 14:58 PM

    KTM AG is initiating a global rightsizing program with an aim of strengthening competitiveness in the long term

    Read More
  • Bajaj Auto reports 14% rise in December sales
    2nd Jan 2026, 10:30 AM

    Total domestic two-wheelers sales increased by 3% to 1,32,228 units in December 2025 as compared to 1,28,335 units in the year-ago month

    Read More
  • Bajaj Auto reports 8% rise in November sales
    1st Dec 2025, 11:30 AM

    Total domestic two-wheelers sales were declined marginally at 2,02,510 units in November 2025 as compared to 2,03,611 units in the year-ago month

    Read More
  • Bajaj Auto plans to scale up presence of e-rickshaw ‘Riki’ to 200 cities in Q1FY26
    25th Nov 2025, 12:00 PM

    Under its phase I expansion of Riki, Bajaj Auto is targeting multiple cities and towns in Uttar Pradesh, Bihar, Madhya Pradesh, Chhattisgarh, and Assam

    Read More
  • Bajaj Auto’s consolidated net profit surges 53% in Q2
    10th Nov 2025, 12:12 PM

    The consolidated total income of the company increased by 19.52% at Rs 16,310.54 crore for Q2FY26

    Read More
  • Bajaj Auto to acquire stake in Pierer Bajaj AG
    7th Nov 2025, 16:00 PM

    The company is planning to acquire 24,000 shares of Pierer Bajaj AG for a consideration of 24.32 million euros

    Read More
  • Bajaj Auto reports 8% rise in October sales
    3rd Nov 2025, 11:43 AM

    The total exports (two-wheelers + commercial vehicles) increased by 16% to 2,04,022 units in October 2025

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.