Nifty
Sensex
:
:
14491.75
48554.33
180.95 (1.26%)
670.95 (1.40%)

Automobile Two & Three Wheelers

Rating :
59/99

BSE: 532977 | NSE: BAJAJ-AUTO

3541.00
12-Apr-2021
  • Open
  • High
  • Low
  • Previous Close
  •  3579.50
  •  3599.00
  •  3480.05
  •  3651.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  724230
  •  25652.64
  •  4361.40
  •  2264.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 102,483.67
  • 21.99
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 102,292.92
  • 3.39%
  • 4.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.70%
  • 4.31%
  • 15.47%
  • FII
  • DII
  • Others
  • 13.06%
  • 9.12%
  • 4.34%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.18
  • 5.78
  • 5.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.95
  • 1.28
  • 1.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.61
  • 4.96
  • 7.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.37
  • 19.42
  • 17.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.08
  • 4.29
  • 3.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.83
  • 14.10
  • 13.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
8,909.88
7,639.66
16.63%
7,155.86
7,707.32
-7.16%
3,079.24
7,755.82
-60.30%
6,815.85
7,420.60
-8.15%
Expenses
7,181.22
6,272.55
14.49%
5,890.14
6,428.49
-8.37%
2,670.82
6,558.70
-59.28%
5,563.27
6,194.17
-10.19%
EBITDA
1,728.66
1,367.11
26.45%
1,265.72
1,278.83
-1.03%
408.42
1,197.12
-65.88%
1,252.58
1,226.43
2.13%
EBIDTM
19.40%
17.89%
17.69%
16.59%
13.26%
15.44%
14.01%
14.01%
Other Income
369.18
366.22
0.81%
285.80
393.44
-27.36%
337.88
337.45
0.13%
427.46
368.01
16.15%
Interest
1.02
0.47
117.02%
2.65
1.24
113.71%
0.95
0.54
75.93%
0.91
0.29
213.79%
Depreciation
65.02
61.68
5.42%
64.32
61.34
4.86%
63.79
60.14
6.07%
63.27
60.83
4.01%
PBT
2,031.80
1,671.18
21.58%
1,484.55
1,609.69
-7.77%
681.56
1,473.89
-53.76%
1,615.86
1,875.32
-13.84%
Tax
476.50
409.68
16.31%
346.86
206.49
67.98%
153.63
453.11
-66.09%
410.94
570.27
-27.94%
PAT
1,555.30
1,261.50
23.29%
1,137.69
1,403.20
-18.92%
527.93
1,020.78
-48.28%
1,204.92
1,305.05
-7.67%
PATM
17.46%
16.51%
15.90%
18.21%
17.14%
13.16%
7.11%
7.11%
EPS
59.31
45.70
29.78%
41.26
52.64
-21.62%
13.67
34.98
-60.92%
28.29
28.29
0.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
25,960.83
29,918.65
30,357.63
25,218.93
21,766.68
22,586.52
21,614.27
20,158.29
20,041.99
19,594.65
16,429.09
Net Sales Growth
-14.95%
-1.45%
20.38%
15.86%
-3.63%
4.50%
7.22%
0.58%
2.28%
19.27%
 
Cost Of Goods Sold
18,077.07
21,008.28
21,797.68
17,410.09
14,624.15
15,056.86
14,862.94
13,875.10
14,439.81
14,138.35
11,804.46
Gross Profit
7,883.76
8,910.37
8,559.95
7,808.84
7,142.53
7,529.66
6,751.33
6,283.19
5,602.18
5,456.30
4,624.63
GP Margin
30.37%
29.78%
28.20%
30.96%
32.81%
33.34%
31.24%
31.17%
27.95%
27.85%
28.15%
Total Expenditure
21,305.45
24,823.01
25,168.12
20,383.30
17,348.53
17,805.44
17,508.76
16,038.09
16,456.61
15,922.66
13,286.53
Power & Fuel Cost
-
116.57
115.01
100.26
96.46
120.66
114.80
106.37
121.57
102.09
86.79
% Of Sales
-
0.39%
0.38%
0.40%
0.44%
0.53%
0.53%
0.53%
0.61%
0.52%
0.53%
Employee Cost
-
1,390.81
1,256.89
1,069.48
997.39
883.42
866.42
701.66
622.21
525.46
484.73
% Of Sales
-
4.65%
4.14%
4.24%
4.58%
3.91%
4.01%
3.48%
3.10%
2.68%
2.95%
Manufacturing Exp.
-
832.27
753.49
652.81
650.40
749.06
734.06
601.58
592.54
579.28
464.94
% Of Sales
-
2.78%
2.48%
2.59%
2.99%
3.32%
3.40%
2.98%
2.96%
2.96%
2.83%
General & Admin Exp.
-
110.18
96.63
81.90
92.67
112.70
103.79
97.63
89.35
72.89
66.74
% Of Sales
-
0.37%
0.32%
0.32%
0.43%
0.50%
0.48%
0.48%
0.45%
0.37%
0.41%
Selling & Distn. Exp.
-
781.55
728.22
671.38
506.64
527.96
505.97
405.81
344.65
297.95
212.81
% Of Sales
-
2.61%
2.40%
2.66%
2.33%
2.34%
2.34%
2.01%
1.72%
1.52%
1.30%
Miscellaneous Exp.
-
613.32
450.30
421.45
403.09
371.80
380.83
314.84
309.33
256.07
212.81
% Of Sales
-
2.05%
1.48%
1.67%
1.85%
1.65%
1.76%
1.56%
1.54%
1.31%
1.11%
EBITDA
4,655.38
5,095.64
5,189.51
4,835.63
4,418.15
4,781.08
4,105.51
4,120.20
3,585.38
3,671.99
3,142.56
EBITDA Margin
17.93%
17.03%
17.09%
19.17%
20.30%
21.17%
18.99%
20.44%
17.89%
18.74%
19.13%
Other Income
1,420.32
1,524.57
1,344.49
1,158.28
1,223.47
984.58
588.45
714.77
856.09
644.59
594.87
Interest
5.53
3.16
4.48
1.31
1.40
1.05
6.49
0.82
1.19
22.79
2.39
Depreciation
256.40
246.43
265.69
314.80
307.29
307.16
264.23
179.28
163.67
146.73
123.89
PBT
5,813.77
6,370.62
6,263.83
5,677.80
5,332.93
5,457.45
4,423.24
4,654.87
4,276.61
4,147.06
3,611.15
Tax
1,387.93
1,480.22
2,027.98
1,714.47
1,508.07
1,617.65
1,271.05
1,388.73
1,217.16
1,019.66
1,006.29
Tax Rate
23.87%
23.24%
30.70%
30.37%
28.28%
29.64%
31.13%
29.83%
28.46%
25.41%
22.67%
PAT
4,425.84
4,890.40
4,577.86
3,931.34
3,824.87
3,839.80
2,811.91
3,266.50
3,059.62
2,993.54
3,431.78
PAT before Minority Interest
4,425.84
4,890.40
4,577.85
3,931.33
3,824.86
3,839.80
2,811.90
3,266.14
3,059.45
2,993.40
3,431.68
Minority Interest
0.00
0.00
0.01
0.01
0.01
0.00
0.01
0.36
0.17
0.14
0.10
PAT Margin
17.05%
16.35%
15.08%
15.59%
17.57%
17.00%
13.01%
16.20%
15.27%
15.28%
20.89%
PAT Growth
-11.32%
6.83%
16.45%
2.78%
-0.39%
36.55%
-13.92%
6.76%
2.21%
-12.77%
 
EPS
152.93
168.98
158.18
135.84
132.17
132.68
97.16
112.87
105.72
103.44
118.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
21,662.08
23,233.81
20,425.24
17,856.57
14,020.31
11,095.32
10,167.26
8,065.30
6,081.72
4,807.22
Share Capital
289.37
289.37
289.37
289.37
289.37
289.37
289.37
289.37
289.37
289.37
Total Reserves
21,372.71
22,944.44
20,135.87
17,567.20
13,730.94
10,805.95
9,877.89
7,775.93
5,792.35
4,517.85
Non-Current Liabilities
594.60
726.81
604.34
568.18
438.96
393.38
409.58
411.18
377.12
445.94
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
125.59
124.52
120.77
119.90
117.86
111.77
57.74
71.27
97.48
133.88
Long Term Provisions
80.50
14.56
112.19
78.13
47.57
82.44
121.23
136.16
113.16
125.54
Current Liabilities
4,253.33
4,873.78
4,111.40
3,212.84
2,781.06
4,476.86
4,730.86
4,165.84
4,667.38
3,888.40
Trade Payables
3,199.82
3,786.83
3,244.42
2,235.98
2,027.11
1,760.60
2,111.81
1,981.89
1,968.44
1,797.66
Other Current Liabilities
879.80
930.59
725.64
840.19
606.63
806.69
766.35
548.95
607.45
479.34
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
27.14
25.44
180.14
Short Term Provisions
173.71
156.36
141.34
136.67
147.32
1,909.57
1,852.70
1,607.86
2,066.05
1,431.26
Total Liabilities
26,510.02
28,834.41
25,141.00
21,637.62
17,240.37
15,965.60
15,307.76
12,642.32
11,126.39
9,141.85
Net Block
1,645.12
1,708.44
1,821.22
1,943.26
2,025.67
2,448.03
2,659.62
2,355.41
1,920.03
1,855.21
Gross Block
4,087.66
4,225.97
4,449.14
4,533.21
4,434.89
4,631.70
4,736.40
4,385.70
3,839.32
3,771.26
Accumulated Depreciation
2,442.54
2,517.53
2,627.92
2,589.95
2,409.22
2,183.67
2,076.78
2,030.29
1,919.29
1,916.05
Non Current Assets
19,894.00
21,761.25
15,890.17
12,169.09
12,507.46
6,398.77
9,683.32
6,460.73
5,940.95
6,078.64
Capital Work in Progress
60.19
48.02
56.47
42.17
52.24
254.94
144.06
293.55
41.65
69.86
Non Current Investment
17,187.73
19,081.87
13,186.27
9,485.49
9,747.29
3,184.69
6,158.07
3,347.59
3,376.18
3,524.09
Long Term Loans & Adv.
958.05
748.16
588.53
591.81
587.98
443.88
459.61
445.20
584.11
227.71
Other Non Current Assets
42.91
174.76
237.68
106.36
94.28
67.23
261.96
18.98
18.98
401.77
Current Assets
6,616.02
7,073.16
9,250.83
9,468.53
4,732.91
9,566.83
5,624.44
6,181.59
5,185.44
3,063.21
Current Investments
2,779.75
1,576.48
5,765.41
6,050.08
1,319.94
5,800.56
2,289.70
2,711.33
1,096.60
686.83
Inventories
1,063.50
961.51
742.58
728.38
719.07
814.15
641.21
643.96
703.61
576.25
Sundry Debtors
1,725.10
2,559.69
1,491.87
953.29
717.93
716.96
796.21
734.33
401.93
338.74
Cash & Bank
316.34
933.07
792.66
301.36
867.03
592.74
500.90
566.51
1,659.84
247.54
Other Current Assets
731.33
912.18
395.91
1,238.39
1,108.94
1,642.42
1,396.42
1,525.46
1,323.46
1,213.85
Short Term Loans & Adv.
176.83
130.23
62.40
197.03
121.74
133.44
197.58
118.98
115.07
57.23
Net Current Assets
2,362.69
2,199.38
5,139.43
6,255.69
1,951.85
5,089.97
893.58
2,015.75
518.06
-825.19
Total Assets
26,510.02
28,834.41
25,141.00
21,637.62
17,240.37
15,965.60
15,307.76
12,642.32
11,126.39
9,141.85

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
3,850.44
2,486.86
4,327.84
3,267.36
3,689.85
2,113.80
3,501.71
2,218.30
3,246.27
1,639.37
PBT
6,692.13
6,955.58
5,933.41
5,587.55
5,678.89
4,082.95
4,654.87
4,361.04
4,068.14
4,461.08
Adjustment
-1,529.56
-1,706.32
-1,011.50
-974.23
-751.42
-38.23
-210.94
-404.99
-14.64
-1,038.78
Changes in Working Capital
365.53
-798.06
1,091.01
156.62
581.83
-645.66
371.61
-499.07
340.05
-811.03
Cash after chg. in Working capital
5,528.10
4,451.20
6,012.92
4,769.94
5,509.30
3,399.06
4,815.54
3,456.98
4,393.55
2,611.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,677.66
-1,964.34
-1,685.08
-1,502.58
-1,819.45
-1,285.26
-1,313.83
-1,238.68
-1,147.28
-971.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1,556.09
-338.44
-2,053.09
-3,683.16
-113.07
-414.03
-2,100.18
-1,394.43
-849.78
-627.03
Net Fixed Assets
126.14
231.62
69.77
-88.25
-131.28
-134.75
-98.70
-684.69
27.31
-44.25
Net Investments
965.01
-1,569.45
-2,855.41
-4,468.98
-1,167.70
-603.69
-2,119.15
-1,547.67
-160.90
-700.39
Others
464.94
999.39
732.55
874.07
1,185.91
324.41
117.67
837.93
-716.19
117.61
Cash from Financing Activity
-6,246.51
-2,074.05
-1,885.26
-190.09
-3,384.08
-1,644.18
-1,495.69
-1,444.69
-1,462.36
-870.93
Net Cash Inflow / Outflow
-839.98
74.37
389.49
-605.89
192.70
55.59
-94.16
-620.82
934.13
141.41
Opening Cash & Equivalents
915.64
775.60
287.50
819.91
581.66
491.70
557.94
1,178.76
244.63
106.09
Closing Cash & Equivalent
285.40
915.64
775.60
287.50
819.91
581.66
491.70
557.94
1,178.76
247.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
748.59
802.91
705.85
617.08
484.51
383.43
351.36
278.72
210.17
166.13
ROA
17.67%
16.96%
16.81%
19.68%
23.13%
17.98%
23.37%
25.74%
29.54%
36.34%
ROE
21.79%
20.97%
20.54%
24.00%
30.58%
26.45%
35.83%
43.25%
54.98%
91.22%
ROCE
28.24%
30.11%
29.32%
33.22%
43.07%
38.16%
50.59%
59.36%
70.89%
96.19%
Fixed Asset Turnover
7.20
7.00
5.70
5.15
5.27
4.81
4.64
5.15
5.40
4.64
Receivable days
26.14
24.36
17.42
13.21
10.96
12.26
13.20
9.79
6.58
6.07
Inventory Days
12.35
10.24
10.48
11.44
11.72
11.79
11.08
11.62
11.37
10.88
Payable days
52.18
51.41
49.44
45.14
39.26
40.55
46.91
44.29
43.25
46.30
Cash Conversion Cycle
-13.69
-16.81
-21.55
-20.49
-16.58
-16.50
-22.63
-22.88
-25.30
-29.36
Total Debt/Equity
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.07
Interest Cover
2017.02
1475.52
4310.77
3810.24
5198.57
630.11
5677.67
3594.79
177.09
1857.89

News Update:


  • Bajaj Auto reports 52% rise in March sales
    3rd Apr 2021, 09:34 AM

    Total two-wheeler sales were up 56 percent at 3,30,133 units as compared to 2,10,976 units in the year-ago month

    Read More
  • Bajaj Auto, PIERER Mobility strengthen cooperation in development of electric products
    26th Mar 2021, 11:09 AM

    This renewed strategy will centre on the development of common electric platforms to deliver the advantage of scale, regarding all critical components

    Read More
  • Bajaj Auto launches 115 cc bike Platina 110
    4th Mar 2021, 15:49 PM

    The new Platina 110 ABS offers unmatched safety by offering riders complete control over unforeseen braking scenarios

    Read More
  • Bajaj Auto launches new version of 102 cc bike Platina 100 Electric Start
    2nd Mar 2021, 14:36 PM

    The bike comes with spring-in-spring suspension that provides more comfort on longer journeys

    Read More
  • Bajaj Auto reports 6% rise in February sales
    1st Mar 2021, 09:32 AM

    Total domestic sales decreased by 2 percent to 164,811 units in February as compared to 168,747 units in February 2020

    Read More
  • Bajaj Auto launches new version of Pulsar 180 bike
    24th Feb 2021, 14:55 PM

    The 178.6 cc model gets sporty split seats

    Read More
  • Bajaj Auto reports 8% rise in January sales
    2nd Feb 2021, 09:30 AM

    Total two-wheeler sales were up 16 per cent at 384,936 units as compared to 332,342 units in the year-ago month

    Read More
  • Bajaj Auto reports 30% rise in Q3 consolidated net profit
    21st Jan 2021, 15:32 PM

    Total income of the company increased by 15.90% at Rs 9279.06 crore for Q3FY21

    Read More
  • Bajaj Auto reports 11% rise in December sales
    4th Jan 2021, 10:57 AM

    Total two-wheeler sales were up 19 per cent at 338,584 units as compared to 284,802 units in the year-ago month

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.