Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Automobile Two & Three Wheelers

Rating :
63/99

BSE: 532977 | NSE: BAJAJ-AUTO

3095.70
24-Nov-2020
  • Open
  • High
  • Low
  • Previous Close
  •  3077.00
  •  3122.00
  •  3053.00
  •  3077.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  858928
  •  26595.57
  •  3315.15
  •  1788.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 89,443.35
  • 20.97
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 89,252.60
  • 3.88%
  • 3.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.69%
  • 4.36%
  • 15.72%
  • FII
  • DII
  • Others
  • 13.56%
  • 10.14%
  • 2.53%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.18
  • 5.78
  • 5.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.95
  • 1.28
  • 1.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.61
  • 4.96
  • 7.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.16
  • 19.38
  • 17.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.31
  • 4.39
  • 3.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.59
  • 13.82
  • 13.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
7,155.86
7,707.32
-7.16%
3,079.24
7,755.82
-60.30%
6,815.85
7,420.60
-8.15%
7,639.66
7,435.80
2.74%
Expenses
5,890.14
6,428.49
-8.37%
2,670.82
6,558.70
-59.28%
5,563.27
6,194.17
-10.19%
6,272.55
6,224.00
0.78%
EBITDA
1,265.72
1,278.83
-1.03%
408.42
1,197.12
-65.88%
1,252.58
1,226.43
2.13%
1,367.11
1,211.80
12.82%
EBIDTM
17.69%
16.59%
13.26%
15.44%
14.01%
14.01%
17.89%
16.30%
Other Income
285.80
393.44
-27.36%
337.88
337.45
0.13%
427.46
368.01
16.15%
366.22
413.53
-11.44%
Interest
2.65
1.24
113.71%
0.95
0.54
75.93%
0.91
0.29
213.79%
0.47
3.57
-86.83%
Depreciation
64.32
61.34
4.86%
63.79
60.14
6.07%
63.27
60.83
4.01%
61.68
63.38
-2.68%
PBT
1,484.55
1,609.69
-7.77%
681.56
1,473.89
-53.76%
1,615.86
1,875.32
-13.84%
1,671.18
1,558.38
7.24%
Tax
346.86
206.49
67.98%
153.63
453.11
-66.09%
410.94
570.27
-27.94%
409.68
457.22
-10.40%
PAT
1,137.69
1,403.20
-18.92%
527.93
1,020.78
-48.28%
1,204.92
1,305.05
-7.67%
1,261.50
1,101.16
14.56%
PATM
15.90%
18.21%
17.14%
13.16%
7.11%
7.11%
16.51%
14.81%
EPS
39.31
48.49
-18.93%
18.24
35.27
-48.28%
41.64
45.10
-7.67%
43.59
38.05
14.56%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
24,690.61
29,918.65
30,357.63
25,218.93
21,766.68
22,586.52
21,614.27
20,158.29
20,041.99
19,594.65
16,429.09
Net Sales Growth
-18.57%
-1.45%
20.38%
15.86%
-3.63%
4.50%
7.22%
0.58%
2.28%
19.27%
 
Cost Of Goods Sold
17,111.07
21,008.28
21,797.68
17,410.09
14,624.15
15,056.86
14,862.94
13,875.10
14,439.81
14,138.35
11,804.46
Gross Profit
7,579.54
8,910.37
8,559.95
7,808.84
7,142.53
7,529.66
6,751.33
6,283.19
5,602.18
5,456.30
4,624.63
GP Margin
30.70%
29.78%
28.20%
30.96%
32.81%
33.34%
31.24%
31.17%
27.95%
27.85%
28.15%
Total Expenditure
20,396.78
24,823.01
25,168.12
20,383.30
17,348.53
17,805.44
17,508.76
16,038.09
16,456.61
15,922.66
13,286.53
Power & Fuel Cost
-
116.57
115.01
100.26
96.46
120.66
114.80
106.37
121.57
102.09
86.79
% Of Sales
-
0.39%
0.38%
0.40%
0.44%
0.53%
0.53%
0.53%
0.61%
0.52%
0.53%
Employee Cost
-
1,390.81
1,256.89
1,069.48
997.39
883.42
866.42
701.66
622.21
525.46
484.73
% Of Sales
-
4.65%
4.14%
4.24%
4.58%
3.91%
4.01%
3.48%
3.10%
2.68%
2.95%
Manufacturing Exp.
-
832.27
753.49
652.81
650.40
749.06
734.06
601.58
592.54
579.28
464.94
% Of Sales
-
2.78%
2.48%
2.59%
2.99%
3.32%
3.40%
2.98%
2.96%
2.96%
2.83%
General & Admin Exp.
-
110.18
96.63
81.90
92.67
112.70
103.79
97.63
89.35
72.89
66.74
% Of Sales
-
0.37%
0.32%
0.32%
0.43%
0.50%
0.48%
0.48%
0.45%
0.37%
0.41%
Selling & Distn. Exp.
-
781.55
728.22
671.38
506.64
527.96
505.97
405.81
344.65
297.95
212.81
% Of Sales
-
2.61%
2.40%
2.66%
2.33%
2.34%
2.34%
2.01%
1.72%
1.52%
1.30%
Miscellaneous Exp.
-
613.32
450.30
421.45
403.09
371.80
380.83
314.84
309.33
256.07
212.81
% Of Sales
-
2.05%
1.48%
1.67%
1.85%
1.65%
1.76%
1.56%
1.54%
1.31%
1.11%
EBITDA
4,293.83
5,095.64
5,189.51
4,835.63
4,418.15
4,781.08
4,105.51
4,120.20
3,585.38
3,671.99
3,142.56
EBITDA Margin
17.39%
17.03%
17.09%
19.17%
20.30%
21.17%
18.99%
20.44%
17.89%
18.74%
19.13%
Other Income
1,417.36
1,524.57
1,344.49
1,158.28
1,223.47
984.58
588.45
714.77
856.09
644.59
594.87
Interest
4.98
3.16
4.48
1.31
1.40
1.05
6.49
0.82
1.19
22.79
2.39
Depreciation
253.06
246.43
265.69
314.80
307.29
307.16
264.23
179.28
163.67
146.73
123.89
PBT
5,453.15
6,370.62
6,263.83
5,677.80
5,332.93
5,457.45
4,423.24
4,654.87
4,276.61
4,147.06
3,611.15
Tax
1,321.11
1,480.22
2,027.98
1,714.47
1,508.07
1,617.65
1,271.05
1,388.73
1,217.16
1,019.66
1,006.29
Tax Rate
24.23%
23.24%
30.70%
30.37%
28.28%
29.64%
31.13%
29.83%
28.46%
25.41%
22.67%
PAT
4,132.04
4,890.40
4,577.86
3,931.34
3,824.87
3,839.80
2,811.91
3,266.50
3,059.62
2,993.54
3,431.78
PAT before Minority Interest
4,132.04
4,890.40
4,577.85
3,931.33
3,824.86
3,839.80
2,811.90
3,266.14
3,059.45
2,993.40
3,431.68
Minority Interest
0.00
0.00
0.01
0.01
0.01
0.00
0.01
0.36
0.17
0.14
0.10
PAT Margin
16.74%
16.35%
15.08%
15.59%
17.57%
17.00%
13.01%
16.20%
15.27%
15.28%
20.89%
PAT Growth
-14.45%
6.83%
16.45%
2.78%
-0.39%
36.55%
-13.92%
6.76%
2.21%
-12.77%
 
EPS
142.78
168.98
158.18
135.84
132.17
132.68
97.16
112.87
105.72
103.44
118.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
21,662.08
23,233.81
20,425.24
17,856.57
14,020.31
11,095.32
10,167.26
8,065.30
6,081.72
4,807.22
Share Capital
289.37
289.37
289.37
289.37
289.37
289.37
289.37
289.37
289.37
289.37
Total Reserves
21,372.71
22,944.44
20,135.87
17,567.20
13,730.94
10,805.95
9,877.89
7,775.93
5,792.35
4,517.85
Non-Current Liabilities
594.60
726.81
604.34
568.18
438.96
393.38
409.58
411.18
377.12
445.94
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
125.59
124.52
120.77
119.90
117.86
111.77
57.74
71.27
97.48
133.88
Long Term Provisions
80.50
14.56
112.19
78.13
47.57
82.44
121.23
136.16
113.16
125.54
Current Liabilities
4,253.33
4,873.78
4,111.40
3,212.84
2,781.06
4,476.86
4,730.86
4,165.84
4,667.38
3,888.40
Trade Payables
3,199.82
3,786.83
3,244.42
2,235.98
2,027.11
1,760.60
2,111.81
1,981.89
1,968.44
1,797.66
Other Current Liabilities
879.80
930.59
725.64
840.19
606.63
806.69
766.35
548.95
607.45
479.34
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
27.14
25.44
180.14
Short Term Provisions
173.71
156.36
141.34
136.67
147.32
1,909.57
1,852.70
1,607.86
2,066.05
1,431.26
Total Liabilities
26,510.02
28,834.41
25,141.00
21,637.62
17,240.37
15,965.60
15,307.76
12,642.32
11,126.39
9,141.85
Net Block
1,645.12
1,708.44
1,821.22
1,943.26
2,025.67
2,448.03
2,659.62
2,355.41
1,920.03
1,855.21
Gross Block
4,087.66
4,225.97
4,449.14
4,533.21
4,434.89
4,631.70
4,736.40
4,385.70
3,839.32
3,771.26
Accumulated Depreciation
2,442.54
2,517.53
2,627.92
2,589.95
2,409.22
2,183.67
2,076.78
2,030.29
1,919.29
1,916.05
Non Current Assets
19,894.00
21,761.25
15,890.17
12,169.09
12,507.46
6,398.77
9,683.32
6,460.73
5,940.95
6,078.64
Capital Work in Progress
60.19
48.02
56.47
42.17
52.24
254.94
144.06
293.55
41.65
69.86
Non Current Investment
17,187.73
19,081.87
13,186.27
9,485.49
9,747.29
3,184.69
6,158.07
3,347.59
3,376.18
3,524.09
Long Term Loans & Adv.
958.05
748.16
588.53
591.81
587.98
443.88
459.61
445.20
584.11
227.71
Other Non Current Assets
42.91
174.76
237.68
106.36
94.28
67.23
261.96
18.98
18.98
401.77
Current Assets
6,616.02
7,073.16
9,250.83
9,468.53
4,732.91
9,566.83
5,624.44
6,181.59
5,185.44
3,063.21
Current Investments
2,779.75
1,576.48
5,765.41
6,050.08
1,319.94
5,800.56
2,289.70
2,711.33
1,096.60
686.83
Inventories
1,063.50
961.51
742.58
728.38
719.07
814.15
641.21
643.96
703.61
576.25
Sundry Debtors
1,725.10
2,559.69
1,491.87
953.29
717.93
716.96
796.21
734.33
401.93
338.74
Cash & Bank
316.34
933.07
792.66
301.36
867.03
592.74
500.90
566.51
1,659.84
247.54
Other Current Assets
731.33
912.18
395.91
1,238.39
1,108.94
1,642.42
1,396.42
1,525.46
1,323.46
1,213.85
Short Term Loans & Adv.
176.83
130.23
62.40
197.03
121.74
133.44
197.58
118.98
115.07
57.23
Net Current Assets
2,362.69
2,199.38
5,139.43
6,255.69
1,951.85
5,089.97
893.58
2,015.75
518.06
-825.19
Total Assets
26,510.02
28,834.41
25,141.00
21,637.62
17,240.37
15,965.60
15,307.76
12,642.32
11,126.39
9,141.85

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
3,850.44
2,486.86
4,327.84
3,267.36
3,689.85
2,113.80
3,501.71
2,218.30
3,246.27
1,639.37
PBT
6,692.13
6,955.58
5,933.41
5,587.55
5,678.89
4,082.95
4,654.87
4,361.04
4,068.14
4,461.08
Adjustment
-1,529.56
-1,706.32
-1,011.50
-974.23
-751.42
-38.23
-210.94
-404.99
-14.64
-1,038.78
Changes in Working Capital
365.53
-798.06
1,091.01
156.62
581.83
-645.66
371.61
-499.07
340.05
-811.03
Cash after chg. in Working capital
5,528.10
4,451.20
6,012.92
4,769.94
5,509.30
3,399.06
4,815.54
3,456.98
4,393.55
2,611.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,677.66
-1,964.34
-1,685.08
-1,502.58
-1,819.45
-1,285.26
-1,313.83
-1,238.68
-1,147.28
-971.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1,556.09
-338.44
-2,053.09
-3,683.16
-113.07
-414.03
-2,100.18
-1,394.43
-849.78
-627.03
Net Fixed Assets
126.14
231.62
69.77
-88.25
-131.28
-134.75
-98.70
-684.69
27.31
-44.25
Net Investments
965.01
-1,569.45
-2,855.41
-4,468.98
-1,167.70
-603.69
-2,119.15
-1,547.67
-160.90
-700.39
Others
464.94
999.39
732.55
874.07
1,185.91
324.41
117.67
837.93
-716.19
117.61
Cash from Financing Activity
-6,246.51
-2,074.05
-1,885.26
-190.09
-3,384.08
-1,644.18
-1,495.69
-1,444.69
-1,462.36
-870.93
Net Cash Inflow / Outflow
-839.98
74.37
389.49
-605.89
192.70
55.59
-94.16
-620.82
934.13
141.41
Opening Cash & Equivalents
915.64
775.60
287.50
819.91
581.66
491.70
557.94
1,178.76
244.63
106.09
Closing Cash & Equivalent
285.40
915.64
775.60
287.50
819.91
581.66
491.70
557.94
1,178.76
247.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
748.59
802.91
705.85
617.08
484.51
383.43
351.36
278.72
210.17
166.13
ROA
17.67%
16.96%
16.81%
19.68%
23.13%
17.98%
23.37%
25.74%
29.54%
36.34%
ROE
21.79%
20.97%
20.54%
24.00%
30.58%
26.45%
35.83%
43.25%
54.98%
91.22%
ROCE
28.24%
30.11%
29.32%
33.22%
43.07%
38.16%
50.59%
59.36%
70.89%
96.19%
Fixed Asset Turnover
7.20
7.00
5.70
5.15
5.27
4.81
4.64
5.15
5.40
4.64
Receivable days
26.14
24.36
17.42
13.21
10.96
12.26
13.20
9.79
6.58
6.07
Inventory Days
12.35
10.24
10.48
11.44
11.72
11.79
11.08
11.62
11.37
10.88
Payable days
52.18
51.41
49.44
45.14
39.26
40.55
46.91
44.29
43.25
46.30
Cash Conversion Cycle
-13.69
-16.81
-21.55
-20.49
-16.58
-16.50
-22.63
-22.88
-25.30
-29.36
Total Debt/Equity
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.07
Interest Cover
2017.02
1475.52
4310.77
3810.24
5198.57
630.11
5677.67
3594.79
177.09
1857.89

News Update:


  • Bajaj Auto reports 11% rise in October sales
    2nd Nov 2020, 11:37 AM

    Total two-wheeler sales were up 18 per cent at 470,290 units as compared to 398,913 units in the year-ago month

    Read More
  • Bajaj Auto reports 22% fall in Q2 consolidated net profit
    22nd Oct 2020, 16:09 PM

    Total income of the company decreased by 8.14% at Rs 7441.66 crore for Q2FY21

    Read More
  • Bajaj Auto launches refreshed versions of Pulsar NS, RS series motorcycles
    17th Oct 2020, 08:49 AM

    The Pulsar RS 200 with dual channel ABS is priced at Rs 1,52,179

    Read More
  • Bajaj Auto reports 10% rise in September sales
    1st Oct 2020, 10:31 AM

    Total two-wheeler sales were up 20 per cent at 404,851 units as compared to 336,730 units in the year-ago month

    Read More
  • Bajaj Auto reports 9% decline in August sales
    2nd Sep 2020, 10:44 AM

    Total domestic sales fell 11 per cent to 185,879 units in last month

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.