Nifty
:
24834.85
Sensex
:
81332.72
428.75 (1.76%)
1292.92 (1.62%)
Nifty
Sensex
:
:
24834.85
81332.72
428.75 (1.76%)
1292.92 (1.62%)

Bajaj Auto Ltd.

Automobile Two & Three Wheelers

Rating :
74/99

BSE: 532977 | NSE: BAJAJ.AUTO

NSE BSE
9635.80
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  9522.00
  •  9660.00
  •  9493.30
  •  9460.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  608628
  •  58357.05
  •  10038.80
  •  4541.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 265,042.09
  • 33.11
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 265,998.51
  • 0.84%
  • 8.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.06%
  • 4.63%
  • 9.73%
  • FII
  • DII
  • Others
  • 14.19%
  • 7.85%
  • 8.54%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.58
  • 8.44
  • 10.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.83
  • 11.35
  • 10.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.61
  • 9.53
  • 7.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.49
  • 18.90
  • 19.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.45
  • 4.44
  • 4.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.65
  • 16.53
  • 17.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
11,932.07
10,311.91
15.71%
11,554.95
8,929.23
29.41%
12,165.33
9,318.54
30.55%
10,838.24
10,202.71
6.23%
Expenses
9,561.63
8,379.64
14.11%
9,270.69
7,272.02
27.48%
9,750.43
7,561.25
28.95%
8,713.61
8,456.80
3.04%
EBITDA
2,370.44
1,932.27
22.68%
2,284.26
1,657.21
37.84%
2,414.90
1,757.29
37.42%
2,124.63
1,745.91
21.69%
EBIDTM
19.87%
18.74%
19.77%
18.56%
19.85%
18.86%
19.60%
17.11%
Other Income
335.32
351.10
-4.49%
359.99
263.50
36.62%
356.33
270.53
31.72%
368.60
333.85
10.41%
Interest
46.97
12.09
288.50%
29.63
15.77
87.89%
12.10
8.48
42.69%
6.54
10.92
-40.11%
Depreciation
95.01
87.23
8.92%
92.81
75.99
22.13%
92.91
74.82
24.18%
91.82
67.48
36.07%
PBT
2,563.78
2,184.05
17.39%
2,521.81
1,828.95
37.88%
2,666.22
1,944.52
37.11%
2,394.87
2,001.36
19.66%
Tax
621.99
539.91
15.20%
594.32
455.37
30.51%
633.60
471.82
34.29%
563.97
483.78
16.58%
PAT
1,941.79
1,644.14
18.10%
1,927.49
1,373.58
40.33%
2,032.62
1,472.70
38.02%
1,830.90
1,517.58
20.65%
PATM
16.27%
15.94%
16.68%
15.38%
16.71%
15.80%
16.89%
14.87%
EPS
69.55
58.10
19.71%
72.05
60.25
19.59%
71.78
52.05
37.91%
71.39
60.62
17.77%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
46,490.59
44,870.43
36,455.38
33,144.71
27,741.08
29,918.65
30,357.63
25,218.93
21,766.68
22,586.52
21,614.27
Net Sales Growth
19.94%
23.08%
9.99%
19.48%
-7.28%
-1.45%
20.38%
15.86%
-3.63%
4.50%
 
Cost Of Goods Sold
32,769.94
31,893.23
26,121.25
24,329.82
19,609.65
21,008.28
21,797.68
17,410.09
14,624.15
15,056.86
14,862.94
Gross Profit
13,720.65
12,977.20
10,334.13
8,814.89
8,131.43
8,910.37
8,559.95
7,808.84
7,142.53
7,529.66
6,751.33
GP Margin
29.51%
28.92%
28.35%
26.60%
29.31%
29.78%
28.20%
30.96%
32.81%
33.34%
31.24%
Total Expenditure
37,296.36
36,149.31
30,006.85
27,916.90
22,821.97
24,823.01
25,168.12
20,383.30
17,348.53
17,805.44
17,508.76
Power & Fuel Cost
-
147.94
122.60
108.01
91.34
116.57
115.01
100.26
96.46
120.66
114.80
% Of Sales
-
0.33%
0.34%
0.33%
0.33%
0.39%
0.38%
0.40%
0.44%
0.53%
0.53%
Employee Cost
-
1,627.00
1,484.47
1,362.79
1,288.10
1,390.81
1,256.89
1,069.48
997.39
883.42
866.42
% Of Sales
-
3.63%
4.07%
4.11%
4.64%
4.65%
4.14%
4.24%
4.58%
3.91%
4.01%
Manufacturing Exp.
-
946.01
908.46
939.67
700.77
832.27
753.49
652.81
650.40
749.06
734.06
% Of Sales
-
2.11%
2.49%
2.84%
2.53%
2.78%
2.48%
2.59%
2.99%
3.32%
3.40%
General & Admin Exp.
-
115.61
95.11
63.81
64.36
110.18
96.63
81.90
92.67
112.70
103.79
% Of Sales
-
0.26%
0.26%
0.19%
0.23%
0.37%
0.32%
0.32%
0.43%
0.50%
0.48%
Selling & Distn. Exp.
-
676.24
596.22
480.91
494.81
781.55
728.22
671.38
506.64
527.96
505.97
% Of Sales
-
1.51%
1.64%
1.45%
1.78%
2.61%
2.40%
2.66%
2.33%
2.34%
2.34%
Miscellaneous Exp.
-
790.81
706.56
645.20
585.21
613.32
450.30
421.45
403.09
371.80
505.97
% Of Sales
-
1.76%
1.94%
1.95%
2.11%
2.05%
1.48%
1.67%
1.85%
1.65%
1.76%
EBITDA
9,194.23
8,721.12
6,448.53
5,227.81
4,919.11
5,095.64
5,189.51
4,835.63
4,418.15
4,781.08
4,105.51
EBITDA Margin
19.78%
19.44%
17.69%
15.77%
17.73%
17.03%
17.09%
19.17%
20.30%
21.17%
18.99%
Other Income
1,420.24
1,476.46
1,189.52
1,306.25
1,282.03
1,524.57
1,344.49
1,158.28
1,223.47
984.58
588.45
Interest
95.24
60.36
39.51
8.66
6.66
3.16
4.48
1.31
1.40
1.05
6.49
Depreciation
372.55
364.77
285.85
269.76
259.37
246.43
265.69
314.80
307.29
307.16
264.23
PBT
10,146.68
9,772.45
7,312.69
6,255.64
5,935.11
6,370.62
6,263.83
5,677.80
5,332.93
5,457.45
4,423.24
Tax
2,413.88
2,331.80
1,781.77
1,485.81
1,384.41
1,480.22
2,027.98
1,714.47
1,508.07
1,617.65
1,271.05
Tax Rate
23.79%
23.86%
24.37%
21.01%
23.33%
23.24%
30.70%
30.37%
28.28%
29.64%
31.13%
PAT
7,732.80
7,708.24
6,060.21
6,165.87
4,550.70
4,890.40
4,577.86
3,931.34
3,824.87
3,839.80
2,811.91
PAT before Minority Interest
7,732.80
7,708.24
6,060.21
6,165.87
4,550.70
4,890.40
4,577.85
3,931.33
3,824.86
3,839.80
2,811.90
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.00
0.01
PAT Margin
16.63%
17.18%
16.62%
18.60%
16.40%
16.35%
15.08%
15.59%
17.57%
17.00%
13.01%
PAT Growth
28.71%
27.19%
-1.71%
35.49%
-6.95%
6.83%
16.45%
2.78%
-0.39%
36.55%
 
EPS
276.96
276.08
217.06
220.84
162.99
175.16
163.96
140.81
136.99
137.53
100.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
28,962.41
29,361.54
29,859.65
27,273.43
21,662.08
23,233.81
20,425.24
17,856.57
14,020.31
11,095.32
Share Capital
279.18
282.96
289.37
289.37
289.37
289.37
289.37
289.37
289.37
289.37
Total Reserves
28,580.61
29,016.49
29,538.01
26,984.06
21,372.71
22,944.44
20,135.87
17,567.20
13,730.94
10,805.95
Non-Current Liabilities
1,290.04
504.16
563.05
684.73
594.60
726.81
604.34
568.18
438.96
393.38
Secured Loans
633.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
125.84
124.23
122.77
121.46
125.59
124.52
120.77
119.90
117.86
111.77
Long Term Provisions
6.83
1.24
1.30
1.98
80.50
14.56
112.19
78.13
47.57
82.44
Current Liabilities
9,091.23
5,270.74
4,688.50
5,643.54
4,253.33
4,873.78
4,111.40
3,212.84
2,781.06
4,476.86
Trade Payables
5,597.39
4,121.18
3,632.15
4,574.11
3,199.82
3,786.83
3,244.42
2,235.98
2,027.11
1,760.60
Other Current Liabilities
2,130.58
959.35
878.45
892.91
879.80
930.59
725.64
840.19
606.63
806.69
Short Term Borrowings
1,152.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
210.69
190.21
177.90
176.52
173.71
156.36
141.34
136.67
147.32
1,909.57
Total Liabilities
39,343.69
35,136.45
35,111.21
33,601.70
26,510.01
28,834.41
25,141.00
21,637.62
17,240.37
15,965.60
Net Block
3,168.47
2,792.22
1,784.92
1,615.25
1,645.12
1,708.44
1,821.22
1,943.26
2,025.67
2,448.03
Gross Block
6,185.41
5,565.12
4,564.27
4,277.35
4,087.66
4,225.97
4,449.14
4,533.21
4,434.89
4,631.70
Accumulated Depreciation
3,016.94
2,772.90
2,779.35
2,662.10
2,442.54
2,517.53
2,627.92
2,589.95
2,409.22
2,183.67
Non Current Assets
27,545.32
25,486.06
24,745.60
19,414.05
19,894.00
21,761.25
15,890.17
12,169.09
12,507.46
6,398.77
Capital Work in Progress
35.10
85.27
77.21
15.98
60.19
48.02
56.47
42.17
52.24
254.94
Non Current Investment
22,655.09
21,601.56
21,664.99
16,710.84
17,187.73
19,081.87
13,186.27
9,485.49
9,747.29
3,184.69
Long Term Loans & Adv.
1,618.65
955.93
1,119.87
1,015.65
958.05
748.16
588.53
591.81
587.98
443.88
Other Non Current Assets
19.11
1.06
47.48
56.33
42.91
174.76
237.68
106.36
94.28
67.23
Current Assets
11,798.37
9,650.39
10,365.61
14,187.65
6,616.01
7,073.16
9,250.83
9,468.53
4,732.91
9,566.83
Current Investments
5,431.59
4,581.35
4,969.13
8,028.11
2,779.75
1,576.48
5,765.41
6,050.08
1,319.94
5,800.56
Inventories
1,688.75
1,563.55
1,230.51
1,493.89
1,063.50
961.51
742.58
728.38
719.07
814.15
Sundry Debtors
2,075.53
1,752.43
1,516.38
2,716.85
1,725.10
2,559.69
1,491.87
953.29
717.93
716.96
Cash & Bank
955.32
690.48
958.06
538.84
316.34
933.07
792.66
301.36
867.03
592.74
Other Current Assets
1,647.18
604.19
883.94
1,127.96
731.32
1,042.41
458.31
1,435.42
1,108.94
1,642.42
Short Term Loans & Adv.
1,141.55
458.39
807.59
282.00
176.82
130.23
62.40
197.03
121.74
133.44
Net Current Assets
2,707.14
4,379.65
5,677.11
8,544.11
2,362.68
2,199.38
5,139.43
6,255.69
1,951.85
5,089.97
Total Assets
39,343.69
35,136.45
35,111.21
33,601.70
26,510.01
28,834.41
25,141.00
21,637.62
17,240.37
15,965.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
6,558.16
5,277.42
4,197.21
3,119.88
3,850.44
2,486.86
4,327.84
3,267.36
3,689.85
2,113.80
PBT
10,040.04
7,841.98
7,651.68
6,241.43
6,692.13
6,955.58
5,933.41
5,587.55
5,678.89
4,082.95
Adjustment
-1,255.83
-1,233.16
-2,351.86
-1,280.87
-1,529.56
-1,706.32
-1,011.50
-974.23
-751.42
-38.23
Changes in Working Capital
160.84
587.12
598.93
-500.99
365.53
-798.06
1,091.01
156.62
581.83
-645.66
Cash after chg. in Working capital
8,945.05
7,195.94
5,898.75
4,459.57
5,528.10
4,451.20
6,012.92
4,769.94
5,509.30
3,399.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,386.89
-1,918.52
-1,701.54
-1,339.69
-1,677.66
-1,964.34
-1,685.08
-1,502.58
-1,819.45
-1,285.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-343.73
1,199.52
-80.86
-2,868.36
1,556.09
-338.44
-2,053.09
-3,683.16
-113.07
-414.03
Net Fixed Assets
-673.65
-878.34
-347.76
-142.77
126.14
231.62
69.77
-88.25
-131.28
-134.75
Net Investments
-1,569.17
895.43
-1,135.51
-4,433.40
965.01
-1,569.45
-2,855.41
-4,468.98
-1,167.70
-603.69
Others
1,899.09
1,182.43
1,402.41
1,707.81
464.94
999.39
732.55
874.07
1,185.91
324.41
Cash from Financing Activity
-6,167.36
-7,180.70
-4,056.33
-19.52
-6,246.51
-2,074.05
-1,885.26
-190.09
-3,384.08
-1,644.18
Net Cash Inflow / Outflow
47.07
-703.76
60.02
232.00
-839.98
74.37
389.49
-605.89
192.70
55.59
Opening Cash & Equivalents
241.62
933.69
516.61
285.40
915.64
775.60
287.50
819.91
581.66
491.70
Closing Cash & Equivalent
560.45
241.62
933.69
516.61
285.40
915.64
775.60
287.50
819.91
581.66

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
1033.73
1035.46
1030.77
942.51
748.59
802.91
705.85
617.08
484.51
383.43
ROA
20.70%
17.25%
17.95%
15.14%
17.67%
16.96%
16.81%
19.68%
23.13%
17.98%
ROE
26.51%
20.50%
21.60%
18.60%
21.79%
20.97%
20.54%
24.00%
30.58%
26.45%
ROCE
33.47%
26.51%
26.70%
24.16%
28.24%
30.11%
29.32%
33.22%
43.07%
38.16%
Fixed Asset Turnover
7.70
7.26
7.55
6.63
7.20
7.00
5.70
5.15
5.27
4.81
Receivable days
15.44
16.23
23.14
29.22
26.14
24.36
17.42
13.21
10.96
12.26
Inventory Days
13.12
13.87
14.89
16.82
12.35
10.24
10.48
11.44
11.72
11.79
Payable days
55.61
54.17
61.56
72.35
52.18
51.41
49.44
45.14
39.26
40.55
Cash Conversion Cycle
-27.05
-24.07
-23.52
-26.30
-13.69
-16.81
-21.55
-20.49
-16.58
-16.50
Total Debt/Equity
0.07
0.00
0.00
0.00
0.01
0.01
0.01
0.01
0.01
0.01
Interest Cover
167.34
199.48
884.57
892.16
2017.02
1475.52
4310.77
3810.24
5198.57
630.11

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Bajaj Auto reports 18% rise in Q1 consolidated net profit
    16th Jul 2024, 14:48 PM

    Total consolidated income of the company increased by 15.05% at Rs 12267.39 crore for Q1FY25

    Read More
  • Bajaj Auto - Quarterly Results
    16th Jul 2024, 13:40 PM

    Read More
  • Bajaj Auto launches world's first CNG motorcycle ‘Freedom 125’
    5th Jul 2024, 15:28 PM

    The Bajaj Freedom CNG motorcycle offers around 50% cost savings by significantly reducing fuel expenses, as compared to similar petrol motorcycles

    Read More
  • Bajaj Auto reports 5% rise in June sales
    1st Jul 2024, 09:51 AM

    Total domestic two-wheeler sales were up by 7% at 1,77,207 units in June 2024 as compared to 1,66,292 units in the year-ago month

    Read More
  • Bajaj Auto inaugurates production facility in Brazil
    26th Jun 2024, 15:27 PM

    The production facility is dedicated to the assembly and testing of the Dominar motorcycle models

    Read More
  • Bajaj Auto eyeing to expand production capacities for new ventures
    24th Jun 2024, 11:07 AM

    With a healthy balance sheet and surplus cash, the company is well-placed to invest in sustainable future growth and reward shareholders

    Read More
  • Bajaj Auto reports marginal rise in May sales
    3rd Jun 2024, 09:49 AM

    Total domestic (2-WH + CV) sales decreased by 1% to 2,25,087 units in May 2024

    Read More
  • Bajaj Auto reports 17% rise in April sales
    2nd May 2024, 11:08 AM

    Total exports (2-WH + CV) increased by 18% to 1,39,173 units in April 2024

    Read More
  • Bajaj Auto gets nod for additional investment of Rs 2,250 crore in Bajaj Auto Credit
    19th Apr 2024, 11:29 AM

    The Board of Directors of the company at its meeting held on April 18, 2024, have approved the same

    Read More
  • Bajaj Auto reports 18% rise in Q4 consolidated net profit
    18th Apr 2024, 17:20 PM

    Total consolidated income of the company increased by 29.61% at Rs 11,914.94 crore for Q4FY24

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.