Nifty
Sensex
:
:
17196.70
57696.46
-204.95 (-1.18%)
-764.83 (-1.31%)

Automobile Two & Three Wheelers

Rating :
51/99

BSE: 532977 | NSE: BAJAJ-AUTO

3287.85
03-Dec-2021
  • Open
  • High
  • Low
  • Previous Close
  •  3335.00
  •  3343.15
  •  3280.60
  •  3328.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  315536
  •  10438.88
  •  4361.40
  •  3172.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 95,113.49
  • 14.69
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 94,696.11
  • 4.26%
  • 3.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.70%
  • 4.28%
  • 15.83%
  • FII
  • DII
  • Others
  • 11.21%
  • 12.58%
  • 2.40%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.54
  • 4.97
  • -2.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.97
  • 2.17
  • -1.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.28
  • 3.54
  • -0.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.73
  • 19.30
  • 18.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.84
  • 4.09
  • 3.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.21
  • 14.49
  • 14.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
8,762.18
7,155.86
22.45%
7,386.04
3,079.24
139.87%
8,596.10
6,815.85
26.12%
8,909.88
7,639.66
16.63%
Expenses
7,362.10
5,890.14
24.99%
6,268.08
2,670.82
134.69%
7,074.22
5,563.27
27.16%
7,181.22
6,272.55
14.49%
EBITDA
1,400.08
1,265.72
10.62%
1,117.96
408.42
173.73%
1,521.88
1,252.58
21.50%
1,728.66
1,367.11
26.45%
EBIDTM
15.98%
17.69%
15.14%
13.26%
17.70%
18.38%
19.40%
17.89%
Other Income
318.32
285.80
11.38%
329.30
337.88
-2.54%
283.60
427.46
-33.65%
369.18
366.22
0.81%
Interest
1.70
2.65
-35.85%
2.29
0.95
141.05%
2.04
0.91
124.18%
1.02
0.47
117.02%
Depreciation
65.74
64.32
2.21%
64.22
63.79
0.67%
66.24
63.27
4.69%
65.02
61.68
5.42%
PBT
2,152.19
1,484.55
44.97%
1,380.75
681.56
102.59%
1,737.20
1,615.86
7.51%
2,031.80
1,671.18
21.58%
Tax
377.59
346.86
8.86%
321.54
153.63
109.30%
407.42
410.94
-0.86%
476.50
409.68
16.31%
PAT
1,774.60
1,137.69
55.98%
1,059.21
527.93
100.63%
1,329.78
1,204.92
10.36%
1,555.30
1,261.50
23.29%
PATM
20.25%
15.90%
14.34%
17.14%
15.47%
17.68%
17.46%
16.51%
EPS
70.49
41.26
70.84%
40.44
13.67
195.83%
53.61
46.79
14.58%
59.31
45.70
29.78%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
33,654.20
27,741.08
29,918.65
30,357.63
25,218.93
21,766.68
22,586.52
21,614.27
20,158.29
20,041.99
19,594.65
Net Sales Growth
36.30%
-7.28%
-1.45%
20.38%
15.86%
-3.63%
4.50%
7.22%
0.58%
2.28%
 
Cost Of Goods Sold
24,335.76
19,609.65
21,008.28
21,797.68
17,410.09
14,624.15
15,056.86
14,862.94
13,875.10
14,439.81
14,138.35
Gross Profit
9,318.44
8,131.43
8,910.37
8,559.95
7,808.84
7,142.53
7,529.66
6,751.33
6,283.19
5,602.18
5,456.30
GP Margin
27.69%
29.31%
29.78%
28.20%
30.96%
32.81%
33.34%
31.24%
31.17%
27.95%
27.85%
Total Expenditure
27,885.62
22,821.97
24,823.01
25,168.12
20,383.30
17,348.53
17,805.44
17,508.76
16,038.09
16,456.61
15,922.66
Power & Fuel Cost
-
91.34
116.57
115.01
100.26
96.46
120.66
114.80
106.37
121.57
102.09
% Of Sales
-
0.33%
0.39%
0.38%
0.40%
0.44%
0.53%
0.53%
0.53%
0.61%
0.52%
Employee Cost
-
1,288.10
1,390.81
1,256.89
1,069.48
997.39
883.42
866.42
701.66
622.21
525.46
% Of Sales
-
4.64%
4.65%
4.14%
4.24%
4.58%
3.91%
4.01%
3.48%
3.10%
2.68%
Manufacturing Exp.
-
700.77
832.27
753.49
652.81
650.40
749.06
734.06
601.58
592.54
579.28
% Of Sales
-
2.53%
2.78%
2.48%
2.59%
2.99%
3.32%
3.40%
2.98%
2.96%
2.96%
General & Admin Exp.
-
64.36
110.18
96.63
81.90
92.67
112.70
103.79
97.63
89.35
72.89
% Of Sales
-
0.23%
0.37%
0.32%
0.32%
0.43%
0.50%
0.48%
0.48%
0.45%
0.37%
Selling & Distn. Exp.
-
494.81
781.55
728.22
671.38
506.64
527.96
505.97
405.81
344.65
297.95
% Of Sales
-
1.78%
2.61%
2.40%
2.66%
2.33%
2.34%
2.34%
2.01%
1.72%
1.52%
Miscellaneous Exp.
-
585.21
613.32
450.30
421.45
403.09
371.80
380.83
314.84
309.33
297.95
% Of Sales
-
2.11%
2.05%
1.48%
1.67%
1.85%
1.65%
1.76%
1.56%
1.54%
1.31%
EBITDA
5,768.58
4,919.11
5,095.64
5,189.51
4,835.63
4,418.15
4,781.08
4,105.51
4,120.20
3,585.38
3,671.99
EBITDA Margin
17.14%
17.73%
17.03%
17.09%
19.17%
20.30%
21.17%
18.99%
20.44%
17.89%
18.74%
Other Income
1,300.40
1,282.03
1,524.57
1,344.49
1,158.28
1,223.47
984.58
588.45
714.77
856.09
644.59
Interest
7.05
6.66
3.16
4.48
1.31
1.40
1.05
6.49
0.82
1.19
22.79
Depreciation
261.22
259.37
246.43
265.69
314.80
307.29
307.16
264.23
179.28
163.67
146.73
PBT
7,301.94
5,935.11
6,370.62
6,263.83
5,677.80
5,332.93
5,457.45
4,423.24
4,654.87
4,276.61
4,147.06
Tax
1,583.05
1,384.41
1,480.22
2,027.98
1,714.47
1,508.07
1,617.65
1,271.05
1,388.73
1,217.16
1,019.66
Tax Rate
21.68%
23.33%
23.24%
30.70%
30.37%
28.28%
29.64%
31.13%
29.83%
28.46%
25.41%
PAT
5,718.89
4,550.70
4,890.40
4,577.86
3,931.34
3,824.87
3,839.80
2,811.91
3,266.50
3,059.62
2,993.54
PAT before Minority Interest
5,718.89
4,550.70
4,890.40
4,577.85
3,931.33
3,824.86
3,839.80
2,811.90
3,266.14
3,059.45
2,993.40
Minority Interest
0.00
0.00
0.00
0.01
0.01
0.01
0.00
0.01
0.36
0.17
0.14
PAT Margin
16.99%
16.40%
16.35%
15.08%
15.59%
17.57%
17.00%
13.01%
16.20%
15.27%
15.28%
PAT Growth
38.40%
-6.95%
6.83%
16.45%
2.78%
-0.39%
36.55%
-13.92%
6.76%
2.21%
 
EPS
197.61
157.25
168.98
158.18
135.84
132.17
132.68
97.16
112.87
105.72
103.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
27,273.43
21,662.08
23,233.81
20,425.24
17,856.57
14,020.31
11,095.32
10,167.26
8,065.30
6,081.72
Share Capital
289.37
289.37
289.37
289.37
289.37
289.37
289.37
289.37
289.37
289.37
Total Reserves
26,984.06
21,372.71
22,944.44
20,135.87
17,567.20
13,730.94
10,805.95
9,877.89
7,775.93
5,792.35
Non-Current Liabilities
684.73
594.60
726.81
604.34
568.18
438.96
393.38
409.58
411.18
377.12
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
121.46
125.59
124.52
120.77
119.90
117.86
111.77
57.74
71.27
97.48
Long Term Provisions
1.98
80.50
14.56
112.19
78.13
47.57
82.44
121.23
136.16
113.16
Current Liabilities
5,643.54
4,253.33
4,873.78
4,111.40
3,212.84
2,781.06
4,476.86
4,730.86
4,165.84
4,667.38
Trade Payables
4,574.11
3,199.82
3,786.83
3,244.42
2,235.98
2,027.11
1,760.60
2,111.81
1,981.89
1,968.44
Other Current Liabilities
892.91
879.80
930.59
725.64
840.19
606.63
806.69
766.35
548.95
607.45
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
27.14
25.44
Short Term Provisions
176.52
173.71
156.36
141.34
136.67
147.32
1,909.57
1,852.70
1,607.86
2,066.05
Total Liabilities
33,601.70
26,510.01
28,834.41
25,141.00
21,637.62
17,240.37
15,965.60
15,307.76
12,642.32
11,126.39
Net Block
1,615.25
1,645.12
1,708.44
1,821.22
1,943.26
2,025.67
2,448.03
2,659.62
2,355.41
1,920.03
Gross Block
4,277.35
4,087.66
4,225.97
4,449.14
4,533.21
4,434.89
4,631.70
4,736.40
4,385.70
3,839.32
Accumulated Depreciation
2,662.10
2,442.54
2,517.53
2,627.92
2,589.95
2,409.22
2,183.67
2,076.78
2,030.29
1,919.29
Non Current Assets
19,414.05
19,894.00
21,761.25
15,890.17
12,169.09
12,507.46
6,398.77
9,683.32
6,460.73
5,940.95
Capital Work in Progress
15.98
60.19
48.02
56.47
42.17
52.24
254.94
144.06
293.55
41.65
Non Current Investment
16,710.84
17,187.73
19,081.87
13,186.27
9,485.49
9,747.29
3,184.69
6,158.07
3,347.59
3,376.18
Long Term Loans & Adv.
1,015.86
958.05
748.16
588.53
591.81
587.98
443.88
459.61
445.20
584.11
Other Non Current Assets
56.12
42.91
174.76
237.68
106.36
94.28
67.23
261.96
18.98
18.98
Current Assets
14,187.65
6,616.01
7,073.16
9,250.83
9,468.53
4,732.91
9,566.83
5,624.44
6,181.59
5,185.44
Current Investments
8,028.11
2,779.75
1,576.48
5,765.41
6,050.08
1,319.94
5,800.56
2,289.70
2,711.33
1,096.60
Inventories
1,493.89
1,063.50
961.51
742.58
728.38
719.07
814.15
641.21
643.96
703.61
Sundry Debtors
2,716.85
1,725.10
2,559.69
1,491.87
953.29
717.93
716.96
796.21
734.33
401.93
Cash & Bank
538.84
316.34
933.07
792.66
301.36
867.03
592.74
500.90
566.51
1,659.84
Other Current Assets
1,409.96
554.50
912.18
395.91
1,435.42
1,108.94
1,642.42
1,396.42
1,525.46
1,323.46
Short Term Loans & Adv.
282.00
176.82
130.23
62.40
197.03
121.74
133.44
197.58
118.98
115.07
Net Current Assets
8,544.11
2,362.68
2,199.38
5,139.43
6,255.69
1,951.85
5,089.97
893.58
2,015.75
518.06
Total Assets
33,601.70
26,510.01
28,834.41
25,141.00
21,637.62
17,240.37
15,965.60
15,307.76
12,642.32
11,126.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
3,119.88
3,850.44
2,486.86
4,327.84
3,267.36
3,689.85
2,113.80
3,501.71
2,218.30
3,246.27
PBT
6,241.43
6,692.13
6,955.58
5,933.41
5,587.55
5,678.89
4,082.95
4,654.87
4,361.04
4,068.14
Adjustment
-1,280.87
-1,529.56
-1,706.32
-1,011.50
-974.23
-751.42
-38.23
-210.94
-404.99
-14.64
Changes in Working Capital
-500.99
365.53
-798.06
1,091.01
156.62
581.83
-645.66
371.61
-499.07
340.05
Cash after chg. in Working capital
4,459.57
5,528.10
4,451.20
6,012.92
4,769.94
5,509.30
3,399.06
4,815.54
3,456.98
4,393.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,339.69
-1,677.66
-1,964.34
-1,685.08
-1,502.58
-1,819.45
-1,285.26
-1,313.83
-1,238.68
-1,147.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,868.36
1,556.09
-338.44
-2,053.09
-3,683.16
-113.07
-414.03
-2,100.18
-1,394.43
-849.78
Net Fixed Assets
-142.77
126.14
231.62
69.77
-88.25
-131.28
-134.75
-98.70
-684.69
27.31
Net Investments
-4,433.40
965.01
-1,569.45
-2,855.41
-4,468.98
-1,167.70
-603.69
-2,119.15
-1,547.67
-160.90
Others
1,707.81
464.94
999.39
732.55
874.07
1,185.91
324.41
117.67
837.93
-716.19
Cash from Financing Activity
-19.52
-6,246.51
-2,074.05
-1,885.26
-190.09
-3,384.08
-1,644.18
-1,495.69
-1,444.69
-1,462.36
Net Cash Inflow / Outflow
232.00
-839.98
74.37
389.49
-605.89
192.70
55.59
-94.16
-620.82
934.13
Opening Cash & Equivalents
285.40
915.64
775.60
287.50
819.91
581.66
491.70
557.94
1,178.76
244.63
Closing Cash & Equivalent
516.61
285.40
915.64
775.60
287.50
819.91
581.66
491.70
557.94
1,178.76

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
942.51
748.59
802.91
705.85
617.08
484.51
383.43
351.36
278.72
210.17
ROA
15.14%
17.67%
16.96%
16.81%
19.68%
23.13%
17.98%
23.37%
25.74%
29.54%
ROE
18.60%
21.79%
20.97%
20.54%
24.00%
30.58%
26.45%
35.83%
43.25%
54.98%
ROCE
24.16%
28.24%
30.11%
29.32%
33.22%
43.07%
38.16%
50.59%
59.36%
70.89%
Fixed Asset Turnover
6.63
7.20
7.00
5.70
5.15
5.27
4.81
4.64
5.15
5.40
Receivable days
29.22
26.14
24.36
17.42
13.21
10.96
12.26
13.20
9.79
6.58
Inventory Days
16.82
12.35
10.24
10.48
11.44
11.72
11.79
11.08
11.62
11.37
Payable days
62.64
52.18
51.41
49.44
45.14
39.26
40.55
46.91
44.29
43.25
Cash Conversion Cycle
-16.59
-13.69
-16.81
-21.55
-20.49
-16.58
-16.50
-22.63
-22.88
-25.30
Total Debt/Equity
0.00
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.02
Interest Cover
892.16
2017.02
1475.52
4310.77
3810.24
5198.57
630.11
5677.67
3594.79
177.09

News Update:


  • Bajaj Auto reports 10% fall in November sales
    1st Dec 2021, 09:41 AM

    Commercial Vehicles sales stood at 40,803 units in November 2021 as against 37,247 units in November 2020, registering a rise of 10 percent

    Read More
  • Bajaj Auto reports 14% fall in October sales
    1st Nov 2021, 10:05 AM

    Total domestic sales decreased by 22 percent to 2,18,565 units in October as compared to 2,81,160 units in October 2020

    Read More
  • Bajaj Auto launches new variants of Pulsar 250
    29th Oct 2021, 11:40 AM

    The company had introduced its sport bike Pulsar in the Indian market in October 2001

    Read More
  • Bajaj Auto reports 71% rise in Q2 consolidated net profit
    28th Oct 2021, 11:21 AM

    Total consolidated income of the company increased by 22.02% at Rs 9,080.50 crore for Q2FY22

    Read More
  • Bajaj Auto gets nod to incorporate captive finance subsidiary
    28th Oct 2021, 10:57 AM

    The new company is expected to strengthen the financing options for its customers, as financing is key to an automobile business

    Read More
  • Bajaj Auto - Quarterly Results
    27th Oct 2021, 17:47 PM

    Read More
  • Bajaj Auto launches updated version of ‘Dominar 400’
    26th Oct 2021, 12:21 PM

    The bike now gets factory-fitted touring accessories and is tailor made for riders who prefer strong touring essentials

    Read More
  • Bajaj Auto reports 9% fall in September sales
    1st Oct 2021, 09:55 AM

    Total domestic sales decreased by 16 percent to 192,348 units in September as compared to 228,731 units in September 2020

    Read More
  • Bajaj Auto finalizes share-swap deal with Pierer Industries
    30th Sep 2021, 12:05 PM

    Bajaj Auto International Holding, has swapped 46.5 per cent stake (out of its about 48 per cent holding) in KTM AG, for a 49.9 per cent stake in PTW Holding

    Read More
  • Bajaj Auto opens online booking for Chetak Electric scooter in Hyderabad
    22nd Sep 2021, 13:31 PM

    The company had previously opened booking slots for its e-scooter across seven cities

    Read More
  • Bajaj Auto reports 5% rise in August sales
    1st Sep 2021, 10:15 AM

    Total domestic sales decreased by 7 percent to 172,595 units in August as compared to 185,879 units in August 2020

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.