Nifty
:
25492.30
Sensex
:
83216.28
-17.40 (-0.07%)
-94.73 (-0.11%)
Nifty
Sensex
:
:
25492.30
83216.28
-17.40 (-0.07%)
-94.73 (-0.11%)

Bajaj Auto Ltd.

Automobile Two & Three Wheelers

Rating :
73/99

BSE: 532977 | NSE: BAJAJ.AUTO

NSE BSE
8721.50
07-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  8720
  •  8749.5
  •  8605
  •  8720.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  290120
  •  2513901648.5
  •  10032.9
  •  7089.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,43,629.92
  • 29.25
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,61,389.49
  • 2.41%
  • 6.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.04%
  • 4.89%
  • 9.95%
  • FII
  • DII
  • Others
  • 9.65%
  • 12.03%
  • 8.44%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.48
  • 12.95
  • 11.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.15
  • 16.29
  • 10.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.67
  • 9.99
  • 6.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.73
  • 22.80
  • 30.57

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.89
  • 5.49
  • 6.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.90
  • 18.93
  • 20.57

Earnings Forecasts:

(Updated: 01-11-2025)
Description
2024
2025
2026
2027
Adj EPS
262.44
335.53
379.93
420.88
P/E Ratio
33.23
25.99
22.96
20.72
Revenue
50994.6
58675.2
63646.7
70122.5
EBITDA
10482.9
11397.4
12744.3
14290
Net Income
7324.73
9456.56
10661.2
11863.8
ROA
15.66
24.78
26.36
26.69
P/B Ratio
6.92
7.23
7.00
6.45
ROE
22.84
27.87
30.32
30.95
FCFF
-1998.34
8574.1
9407.26
10593.4
FCFF Yield
-0.78
3.36
3.69
4.15
Net Debt
486.9
-22196.9
-23987.9
-25975.2
BVPS
1260.08
1206.87
1246.8
1351.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
15,734.74
13,247.28
18.78%
13,133.35
11,932.07
10.07%
12,646.32
11,554.95
9.45%
13,168.88
12,165.33
8.25%
Expenses
12,271.58
10,593.75
15.84%
10,340.41
9,561.63
8.14%
9,953.39
9,270.69
7.36%
10,418.05
9,750.43
6.85%
EBITDA
3,463.16
2,653.53
30.51%
2,792.94
2,370.44
17.82%
2,692.93
2,284.26
17.89%
2,750.83
2,414.90
13.91%
EBIDTM
22.01%
20.03%
21.27%
19.87%
21.29%
19.77%
20.89%
19.85%
Other Income
575.80
399.33
44.19%
508.98
335.32
51.79%
392.23
359.99
8.96%
347.53
356.33
-2.47%
Interest
286.84
75.20
281.44%
223.76
46.97
376.39%
146.52
29.63
394.50%
120.21
12.10
893.47%
Depreciation
118.99
98.27
21.08%
117.51
95.01
23.68%
119.23
92.81
28.47%
101.72
92.91
9.48%
PBT
3,633.13
2,879.39
26.18%
2,960.65
2,563.78
15.48%
2,819.41
2,521.81
11.80%
2,876.43
2,666.22
7.88%
Tax
876.63
913.65
-4.05%
750.21
621.99
20.61%
682.38
594.32
14.82%
680.78
633.60
7.45%
PAT
2,756.50
1,965.74
40.23%
2,210.44
1,941.79
13.84%
2,137.03
1,927.49
10.87%
2,195.65
2,032.62
8.02%
PATM
17.52%
14.84%
16.83%
16.27%
16.90%
16.68%
16.67%
16.71%
EPS
75.99
49.61
53.17%
79.15
69.55
13.80%
64.52
72.05
-10.45%
78.62
71.78
9.53%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
54,683.29
50,994.55
44,870.43
36,455.38
33,144.71
27,741.08
29,918.65
30,357.63
25,218.93
21,766.68
22,586.52
Net Sales Growth
11.83%
13.65%
23.08%
9.99%
19.48%
-7.28%
-1.45%
20.38%
15.86%
-3.63%
 
Cost Of Goods Sold
36,998.34
35,259.19
31,893.23
26,121.25
24,329.82
19,609.65
21,008.28
21,797.68
17,410.09
14,624.15
15,056.86
Gross Profit
17,684.95
15,735.36
12,977.20
10,334.13
8,814.89
8,131.43
8,910.37
8,559.95
7,808.84
7,142.53
7,529.66
GP Margin
32.34%
30.86%
28.92%
28.35%
26.60%
29.31%
29.78%
28.20%
30.96%
32.81%
33.34%
Total Expenditure
42,983.43
40,531.74
36,149.31
30,006.85
27,916.90
22,821.97
24,823.01
25,168.12
20,383.30
17,348.53
17,805.44
Power & Fuel Cost
-
176.94
147.94
122.60
108.01
91.34
116.57
115.01
100.26
96.46
120.66
% Of Sales
-
0.35%
0.33%
0.34%
0.33%
0.33%
0.39%
0.38%
0.40%
0.44%
0.53%
Employee Cost
-
1,925.80
1,627.00
1,484.47
1,362.79
1,288.10
1,390.81
1,256.89
1,069.48
997.39
883.42
% Of Sales
-
3.78%
3.63%
4.07%
4.11%
4.64%
4.65%
4.14%
4.24%
4.58%
3.91%
Manufacturing Exp.
-
1,103.69
946.01
908.46
939.67
700.77
832.27
753.49
652.81
650.40
749.06
% Of Sales
-
2.16%
2.11%
2.49%
2.84%
2.53%
2.78%
2.48%
2.59%
2.99%
3.32%
General & Admin Exp.
-
146.22
115.61
95.11
63.81
64.36
110.18
96.63
81.90
92.67
112.70
% Of Sales
-
0.29%
0.26%
0.26%
0.19%
0.23%
0.37%
0.32%
0.32%
0.43%
0.50%
Selling & Distn. Exp.
-
809.56
676.31
596.22
480.91
494.81
781.55
728.22
671.38
506.64
527.96
% Of Sales
-
1.59%
1.51%
1.64%
1.45%
1.78%
2.61%
2.40%
2.66%
2.33%
2.34%
Miscellaneous Exp.
-
1,207.56
790.74
706.56
645.20
585.21
613.32
450.30
421.45
403.09
527.96
% Of Sales
-
2.37%
1.76%
1.94%
1.95%
2.11%
2.05%
1.48%
1.67%
1.85%
1.65%
EBITDA
11,699.86
10,462.81
8,721.12
6,448.53
5,227.81
4,919.11
5,095.64
5,189.51
4,835.63
4,418.15
4,781.08
EBITDA Margin
21.40%
20.52%
19.44%
17.69%
15.77%
17.73%
17.03%
17.09%
19.17%
20.30%
21.17%
Other Income
1,824.54
1,479.33
1,476.46
1,189.52
1,306.25
1,282.03
1,524.57
1,344.49
1,158.28
1,223.47
984.58
Interest
777.33
388.90
60.36
39.51
8.66
6.66
3.16
4.48
1.31
1.40
1.05
Depreciation
457.45
414.23
364.77
285.85
269.76
259.37
246.43
265.69
314.80
307.29
307.16
PBT
12,289.62
11,139.01
9,772.45
7,312.69
6,255.64
5,935.11
6,370.62
6,263.83
5,677.80
5,332.93
5,457.45
Tax
2,990.00
2,898.80
2,331.80
1,781.77
1,485.81
1,384.41
1,480.22
2,027.98
1,714.47
1,508.07
1,617.65
Tax Rate
24.33%
26.02%
23.86%
24.37%
21.01%
23.33%
23.24%
30.70%
30.37%
28.28%
29.64%
PAT
9,299.62
7,324.73
7,708.24
6,060.21
6,165.87
4,550.70
4,890.40
4,577.86
3,931.34
3,824.87
3,839.80
PAT before Minority Interest
9,299.62
7,324.73
7,708.24
6,060.21
6,165.87
4,550.70
4,890.40
4,577.85
3,931.33
3,824.86
3,839.80
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.00
PAT Margin
17.01%
14.36%
17.18%
16.62%
18.60%
16.40%
16.35%
15.08%
15.59%
17.57%
17.00%
PAT Growth
18.20%
-4.98%
27.19%
-1.71%
35.49%
-6.95%
6.83%
16.45%
2.78%
-0.39%
 
EPS
332.96
262.25
275.98
216.98
220.76
162.93
175.09
163.90
140.76
136.94
137.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
35,188.74
28,962.41
29,361.54
29,859.65
27,273.43
21,662.08
23,233.81
20,425.24
17,856.57
14,020.31
Share Capital
279.26
279.18
282.96
289.37
289.37
289.37
289.37
289.37
289.37
289.37
Total Reserves
34,810.04
28,580.61
29,016.49
29,538.01
26,984.06
21,372.71
22,944.44
20,135.87
17,567.20
13,730.94
Non-Current Liabilities
7,337.36
1,290.04
504.16
563.05
684.73
594.60
726.81
604.34
568.18
438.96
Secured Loans
6,082.74
633.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
127.64
125.84
124.23
122.77
121.46
125.59
124.52
120.77
119.90
117.86
Long Term Provisions
14.33
6.83
1.24
1.30
1.98
80.50
14.56
112.19
78.13
47.57
Current Liabilities
11,583.81
9,099.41
5,270.74
4,688.50
5,643.54
4,253.33
4,873.78
4,111.40
3,212.84
2,781.06
Trade Payables
6,372.71
5,580.82
4,121.18
3,632.15
4,574.11
3,199.82
3,786.83
3,244.42
2,235.98
2,027.11
Other Current Liabilities
1,574.44
2,138.76
959.35
878.45
892.91
879.80
930.59
725.64
840.19
606.63
Short Term Borrowings
3,139.17
1,152.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
497.49
227.26
190.21
177.90
176.52
173.71
156.36
141.34
136.67
147.32
Total Liabilities
54,109.92
39,351.87
35,136.45
35,111.21
33,601.70
26,510.01
28,834.41
25,141.00
21,637.62
17,240.37
Net Block
3,628.81
3,168.47
2,792.22
1,784.92
1,615.25
1,645.12
1,708.44
1,821.22
1,943.26
2,025.67
Gross Block
7,025.70
6,185.41
5,565.12
4,564.27
4,277.35
4,087.66
4,225.97
4,449.14
4,533.21
4,434.89
Accumulated Depreciation
3,396.89
3,016.94
2,772.90
2,779.35
2,662.10
2,442.54
2,517.53
2,627.92
2,589.95
2,409.22
Non Current Assets
34,663.99
27,504.86
25,486.06
24,745.60
19,414.05
19,894.00
21,761.25
15,890.17
12,169.09
12,507.46
Capital Work in Progress
60.80
35.10
85.27
77.21
15.98
60.19
48.02
56.47
42.17
52.24
Non Current Investment
23,011.85
22,345.00
21,601.56
21,664.99
16,710.84
17,187.73
19,081.87
13,186.27
9,485.49
9,747.29
Long Term Loans & Adv.
7,802.64
1,618.65
955.93
1,119.87
1,015.65
958.05
748.16
588.53
591.81
587.98
Other Non Current Assets
112.11
288.74
1.06
47.48
56.33
42.91
174.76
237.68
106.36
94.28
Current Assets
19,445.93
11,847.01
9,650.39
10,365.61
14,187.65
6,616.01
7,073.16
9,250.83
9,468.53
4,732.91
Current Investments
5,902.02
4,390.09
4,581.35
4,969.13
8,028.11
2,779.75
1,576.48
5,765.41
6,050.08
1,319.94
Inventories
2,077.36
1,688.75
1,563.55
1,230.51
1,493.89
1,063.50
961.51
742.58
728.38
719.07
Sundry Debtors
2,125.22
2,075.53
1,752.43
1,516.38
2,716.85
1,725.10
2,559.69
1,491.87
953.29
717.93
Cash & Bank
2,847.60
2,037.28
690.48
958.06
538.84
316.34
933.07
792.66
301.36
867.03
Other Current Assets
6,493.73
505.63
604.19
883.94
1,409.96
731.32
1,042.41
458.31
1,435.42
1,108.94
Short Term Loans & Adv.
5,352.28
1,149.73
458.39
807.59
282.00
176.82
130.23
62.40
197.03
121.74
Net Current Assets
7,862.12
2,747.60
4,379.65
5,677.11
8,544.11
2,362.68
2,199.38
5,139.43
6,255.69
1,951.85
Total Assets
54,109.92
39,351.87
35,136.45
35,111.21
33,601.70
26,510.01
28,834.41
25,141.00
21,637.62
17,240.37

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-1,405.57
6,551.53
5,277.42
4,197.21
3,119.88
3,850.44
2,486.86
4,327.84
3,267.36
3,689.85
PBT
10,223.53
10,040.04
7,841.98
7,651.68
6,241.43
6,692.13
6,955.58
5,933.41
5,587.55
5,678.89
Adjustment
180.77
-1,243.49
-1,233.16
-2,351.86
-1,280.87
-1,529.56
-1,706.32
-1,011.50
-974.23
-751.42
Changes in Working Capital
-9,059.83
141.87
587.12
598.93
-500.99
365.53
-798.06
1,091.01
156.62
581.83
Cash after chg. in Working capital
1,344.47
8,938.42
7,195.94
5,898.75
4,459.57
5,528.10
4,451.20
6,012.92
4,769.94
5,509.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,750.04
-2,386.89
-1,918.52
-1,701.54
-1,339.69
-1,677.66
-1,964.34
-1,685.08
-1,502.58
-1,819.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,056.27
-343.73
1,199.52
-80.86
-2,868.36
1,556.09
-338.44
-2,053.09
-3,683.16
-113.07
Net Fixed Assets
-719.96
-673.65
-878.34
-347.76
-142.77
126.14
231.62
69.77
-88.25
-131.28
Net Investments
-5,119.23
-527.67
895.43
-1,135.51
-4,433.40
965.01
-1,569.45
-2,855.41
-4,468.98
-1,167.70
Others
4,782.92
857.59
1,182.43
1,402.41
1,707.81
464.94
999.39
732.55
874.07
1,185.91
Cash from Financing Activity
4,230.07
-6,160.73
-7,180.70
-4,056.33
-19.52
-6,246.51
-2,074.05
-1,885.26
-190.09
-3,384.08
Net Cash Inflow / Outflow
1,768.23
47.07
-703.76
60.02
232.00
-839.98
74.37
389.49
-605.89
192.70
Opening Cash & Equivalents
560.45
241.62
933.69
516.61
285.40
915.64
775.60
287.50
819.91
581.66
Closing Cash & Equivalent
2,331.53
560.45
241.62
933.69
516.61
285.40
915.64
775.60
287.50
819.91

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1256.51
1033.73
1035.46
1030.77
942.51
748.59
802.91
705.85
617.08
484.51
ROA
15.67%
20.70%
17.25%
17.95%
15.14%
17.67%
16.96%
16.81%
19.68%
23.13%
ROE
22.91%
26.51%
20.50%
21.60%
18.60%
21.79%
20.97%
20.54%
24.00%
30.58%
ROCE
28.14%
33.47%
26.51%
26.70%
24.16%
28.24%
30.11%
29.32%
33.22%
43.07%
Fixed Asset Turnover
7.78
7.70
7.26
7.55
6.63
7.20
7.00
5.70
5.15
5.27
Receivable days
14.93
15.44
16.23
23.14
29.22
26.14
24.36
17.42
13.21
10.96
Inventory Days
13.38
13.12
13.87
14.89
16.82
12.35
10.24
10.48
11.44
11.72
Payable days
61.87
55.52
54.17
61.56
72.35
52.18
51.41
49.44
45.14
39.26
Cash Conversion Cycle
-33.56
-26.96
-24.07
-23.52
-26.30
-13.69
-16.81
-21.55
-20.49
-16.58
Total Debt/Equity
0.27
0.07
0.00
0.00
0.00
0.01
0.01
0.01
0.01
0.01
Interest Cover
27.29
167.34
199.48
884.57
892.16
2017.02
1475.52
4310.77
3810.24
5198.57

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Bajaj Auto to acquire stake in Pierer Bajaj AG
    7th Nov 2025, 16:00 PM

    The company is planning to acquire 24,000 shares of Pierer Bajaj AG for a consideration of 24.32 million euros

    Read More
  • Bajaj Auto reports 8% rise in October sales
    3rd Nov 2025, 11:43 AM

    The total exports (two-wheelers + commercial vehicles) increased by 16% to 2,04,022 units in October 2025

    Read More
  • Bajaj Auto reports 9% rise in September sales
    1st Oct 2025, 10:16 AM

    Total domestic sales (two-wheelers + commercial vehicles) increased by 4.29% to 3,25,252 units in September 2025

    Read More
  • Bajaj Auto extends GST Benefits with Hattrick Festive Offer
    22nd Sep 2025, 14:59 PM

    Under Hattrick Offer, customers will receive three distinct advantages which includes the entire GST reduction passed on in full, zero processing charges, and comprehensive insurance benefits

    Read More
  • Bajaj Auto to pass on full GST reduction benefit to customers
    10th Sep 2025, 10:30 AM

    The company deeply appreciates this landmark GST reform, which directly empowers millions of Indians by making mobility more affordable and accessible

    Read More
  • Bajaj Auto reports 5% rise in August sales
    1st Sep 2025, 12:17 PM

    Total domestic sales (two-wheelers + commercial vehicles) decreased by 8.44% to 2,32,398 units in August 2025

    Read More
  • Bajaj Auto’s arm raises Rs 500 crore via Commercial Paper
    20th Aug 2025, 16:10 PM

    The Commercial Paper has been issued at a discount rate of 6.25%

    Read More
  • Bajaj Auto reports 14% rise in Q1 consolidated net profit
    6th Aug 2025, 15:58 PM

    The total consolidated income of the company increased by 11.21% at Rs 13,642.33 crore for Q1FY26

    Read More
  • Bajaj Auto - Quarterly Results
    6th Aug 2025, 12:15 PM

    Read More
  • Bajaj Auto reports marginal rise in July sales
    1st Aug 2025, 10:52 AM

    Total domestic two-wheelers sales were down by 18% at 1,39,279 units in July 2025

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.