Shareholder's Funds
26,668.80
25,202.26
19,925.49
21,779.90
19,103.86
17,034.13
13,266.55
10,692.15
9,608.02
7,901.95
Share Capital
289.37
289.37
289.37
289.37
289.37
289.37
289.37
289.37
289.37
289.37
Total Reserves
26,347.16
24,912.89
19,636.12
21,490.53
18,814.49
16,744.76
12,977.18
10,402.78
9,318.65
7,612.58
Non-Current Liabilities
563.70
684.73
594.60
726.81
604.34
568.18
438.96
393.38
409.34
443.04
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
122.77
121.46
125.59
124.52
120.77
119.90
117.86
111.77
57.74
71.27
Long Term Provisions
1.30
1.98
80.50
14.56
112.19
78.13
47.57
82.44
120.99
134.61
Current Liabilities
4,689.44
5,643.21
4,253.21
4,873.68
4,111.29
3,212.58
2,780.99
4,476.79
4,730.24
4,133.63
Trade Payables
3,633.18
4,573.81
3,199.70
3,786.73
3,244.32
2,235.73
2,027.04
1,760.53
2,111.40
1,979.61
Other Current Liabilities
878.36
892.88
879.80
930.59
725.63
840.18
606.63
806.69
766.14
546.16
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
177.90
176.52
173.71
156.36
141.34
136.67
147.32
1,909.57
1,852.70
1,607.86
Total Liabilities
31,921.94
31,530.20
24,773.30
27,380.39
23,819.49
20,814.89
16,486.50
15,562.32
14,747.60
12,478.62
Net Block
1,782.89
1,612.63
1,645.12
1,708.44
1,821.22
1,943.26
2,025.67
1,917.24
2,006.04
1,804.43
Gross Block
4,561.56
4,274.64
4,087.66
4,225.97
4,449.14
4,533.21
4,434.89
4,100.91
4,077.04
3,828.85
Accumulated Depreciation
2,778.67
2,662.01
2,442.54
2,517.53
2,627.92
2,589.95
2,409.22
2,183.67
2,071.00
2,024.42
Non Current Assets
21,927.47
17,355.07
18,176.34
20,317.73
14,583.86
11,423.52
11,761.25
6,036.05
9,130.97
6,280.54
Capital Work in Progress
76.82
15.98
60.19
48.02
56.47
42.17
52.24
254.94
144.06
293.55
Non Current Investment
18,849.63
14,655.14
15,470.10
17,638.38
11,880.00
8,739.92
9,001.08
3,352.76
6,259.93
3,719.15
Long Term Loans & Adv.
1,119.52
1,014.99
957.81
748.13
588.49
591.81
587.98
443.88
458.98
444.43
Other Non Current Assets
47.48
56.33
43.12
174.76
237.68
106.36
94.28
67.23
261.96
18.98
Current Assets
9,994.47
14,175.13
6,596.96
7,062.66
9,235.63
9,391.37
4,725.25
9,526.27
5,616.63
6,198.08
Current Investments
4,969.13
8,028.11
2,779.75
1,576.48
5,765.41
6,050.08
1,319.94
5,800.56
2,289.70
2,711.33
Inventories
1,230.51
1,493.89
1,063.50
961.51
742.58
728.38
719.07
814.15
639.72
636.28
Sundry Debtors
1,516.38
2,716.85
1,725.10
2,559.69
1,491.87
953.29
717.93
716.96
796.21
767.58
Cash & Bank
588.34
527.36
308.27
922.81
778.00
293.68
859.52
586.15
495.48
558.85
Other Current Assets
1,690.11
1,127.96
554.50
912.18
457.77
1,365.94
1,108.79
1,608.45
1,395.52
1,524.04
Short Term Loans & Adv.
806.17
280.96
165.84
129.99
61.86
127.71
121.63
99.79
196.69
117.57
Net Current Assets
5,305.03
8,531.92
2,343.75
2,188.98
5,124.34
6,178.79
1,944.26
5,049.48
886.39
2,064.45
Total Assets
31,921.94
31,530.20
24,773.30
27,380.39
23,819.49
20,814.89
16,486.50
15,562.32
14,747.60
12,478.62
|