Nifty
Sensex
:
:
25461.00
83432.89
55.70 (0.22%)
193.42 (0.23%)

Engineering - Industrial Equipments

Rating :
69/99

BSE: 507944 | NSE: Not Listed

684.50
04-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  677.05
  •  698.2
  •  671
  •  685.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15193
  •  10397683
  •  698.2
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,423.76
  • 16.88
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,404.59
  • 0.15%
  • 3.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.27%
  • 12.05%
  • 30.68%
  • FII
  • DII
  • Others
  • 0.07%
  • 0.00%
  • 8.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.08
  • 5.85
  • 8.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.56
  • 16.44
  • 9.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 37.06
  • 20.08
  • 17.38

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.35
  • 9.11
  • 11.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.79
  • 2.39
  • 2.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.11
  • 6.36
  • 8.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
153.50
173.88
-11.72%
138.05
125.86
9.69%
152.22
153.20
-0.64%
141.01
98.01
43.87%
Expenses
129.32
147.95
-12.59%
117.26
109.18
7.40%
126.92
128.13
-0.94%
119.17
83.55
42.63%
EBITDA
24.18
25.93
-6.75%
20.79
16.68
24.64%
25.30
25.07
0.92%
21.85
14.46
51.11%
EBIDTM
15.75%
14.91%
15.06%
13.25%
16.62%
16.36%
15.49%
14.76%
Other Income
6.49
12.23
-46.93%
1.65
1.27
29.92%
1.75
0.79
121.52%
2.54
1.36
86.76%
Interest
1.39
2.45
-43.27%
0.95
1.20
-20.83%
0.85
0.65
30.77%
1.01
0.70
44.29%
Depreciation
6.03
4.78
26.15%
3.01
3.45
-12.75%
2.95
2.39
23.43%
2.95
2.35
25.53%
PBT
23.25
30.93
-24.83%
18.48
13.30
38.95%
23.25
22.82
1.88%
46.95
12.77
267.66%
Tax
5.20
8.38
-37.95%
4.77
3.25
46.77%
5.81
5.82
-0.17%
11.82
3.23
265.94%
PAT
18.06
22.55
-19.91%
13.71
10.05
36.42%
17.43
17.01
2.47%
35.13
9.54
268.24%
PATM
11.76%
12.97%
9.93%
7.98%
11.45%
11.10%
24.91%
9.73%
EPS
8.68
10.84
-19.93%
6.59
4.83
36.44%
8.38
8.18
2.44%
16.89
4.59
267.97%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
584.78
550.96
549.14
436.90
510.99
414.56
376.81
247.62
242.76
307.87
335.58
Net Sales Growth
6.14%
0.33%
25.69%
-14.50%
23.26%
10.02%
52.17%
2.00%
-21.15%
-8.26%
 
Cost Of Goods Sold
282.76
269.03
259.01
235.40
239.28
232.82
216.21
138.73
138.86
187.44
208.02
Gross Profit
302.02
281.92
290.12
201.51
271.71
181.74
160.60
108.89
103.89
120.43
127.56
GP Margin
51.65%
51.17%
52.83%
46.12%
53.17%
43.84%
42.62%
43.97%
42.80%
39.12%
38.01%
Total Expenditure
492.67
470.46
457.05
384.95
418.32
376.95
345.60
225.82
240.93
298.38
318.19
Power & Fuel Cost
-
5.17
4.41
3.30
3.23
3.55
3.02
1.68
1.73
1.97
1.73
% Of Sales
-
0.94%
0.80%
0.76%
0.63%
0.86%
0.80%
0.68%
0.71%
0.64%
0.52%
Employee Cost
-
66.77
58.47
48.14
44.99
45.95
38.47
27.18
29.83
37.94
36.05
% Of Sales
-
12.12%
10.65%
11.02%
8.80%
11.08%
10.21%
10.98%
12.29%
12.32%
10.74%
Manufacturing Exp.
-
55.38
56.91
40.90
44.10
42.01
34.78
22.53
39.24
34.31
40.26
% Of Sales
-
10.05%
10.36%
9.36%
8.63%
10.13%
9.23%
9.10%
16.16%
11.14%
12.00%
General & Admin Exp.
-
26.89
25.98
22.75
40.53
20.80
19.62
9.53
8.88
10.46
8.95
% Of Sales
-
4.88%
4.73%
5.21%
7.93%
5.02%
5.21%
3.85%
3.66%
3.40%
2.67%
Selling & Distn. Exp.
-
32.26
37.73
25.27
35.52
22.81
24.05
16.06
9.98
14.61
13.34
% Of Sales
-
5.86%
6.87%
5.78%
6.95%
5.50%
6.38%
6.49%
4.11%
4.75%
3.98%
Miscellaneous Exp.
-
14.95
14.54
9.19
10.67
9.02
9.45
10.11
12.41
11.65
13.34
% Of Sales
-
2.71%
2.65%
2.10%
2.09%
2.18%
2.51%
4.08%
5.11%
3.78%
2.94%
EBITDA
92.12
80.50
92.09
51.95
92.67
37.61
31.21
21.80
1.83
9.49
17.39
EBITDA Margin
15.75%
14.61%
16.77%
11.89%
18.14%
9.07%
8.28%
8.80%
0.75%
3.08%
5.18%
Other Income
12.43
15.65
14.41
13.28
10.36
8.98
5.07
3.56
3.48
6.94
4.44
Interest
4.20
4.65
7.22
7.58
8.97
8.68
9.75
9.03
9.08
8.73
8.54
Depreciation
14.94
11.90
9.84
8.95
7.06
6.24
3.82
5.85
8.39
11.45
12.54
PBT
111.93
79.61
89.43
48.71
86.99
31.66
22.71
10.48
-12.16
-3.75
0.75
Tax
27.60
20.59
26.49
12.22
21.39
8.02
9.00
-0.97
-3.13
-0.87
1.75
Tax Rate
24.66%
25.86%
28.18%
25.09%
24.59%
25.33%
39.63%
-9.26%
25.74%
23.20%
233.33%
PAT
84.33
59.02
67.50
36.49
65.60
23.64
13.71
11.45
-9.03
-2.88
-1.01
PAT before Minority Interest
84.33
59.02
67.50
36.49
65.60
23.64
13.71
11.45
-9.03
-2.88
-1.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
14.42%
10.71%
12.29%
8.35%
12.84%
5.70%
3.64%
4.62%
-3.72%
-0.94%
-0.30%
PAT Growth
42.57%
-12.56%
84.98%
-44.38%
177.50%
72.43%
19.74%
-
-
-
 
EPS
40.54
28.38
32.45
17.54
31.54
11.37
6.59
5.50
-4.34
-1.38
-0.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
332.14
273.57
206.82
171.43
101.96
80.72
68.35
55.69
64.50
67.47
Share Capital
2.60
2.60
2.60
2.60
2.35
2.35
2.35
2.35
2.35
2.35
Total Reserves
329.54
270.97
204.22
168.83
99.61
78.37
66.00
53.34
62.15
65.12
Non-Current Liabilities
29.26
17.42
37.25
41.89
41.72
34.72
26.16
33.98
41.23
36.29
Secured Loans
23.00
9.50
1.10
0.00
2.32
0.81
0.03
1.98
4.13
1.43
Unsecured Loans
-4.10
-0.53
25.60
34.21
34.35
33.15
30.27
33.66
34.26
31.61
Long Term Provisions
7.39
6.12
6.46
6.72
6.11
5.02
4.71
4.79
5.47
4.94
Current Liabilities
202.76
157.01
147.28
151.73
120.75
139.16
118.12
112.29
132.47
127.99
Trade Payables
84.36
76.17
56.06
71.83
49.49
40.44
29.23
34.93
53.92
42.77
Other Current Liabilities
84.44
53.53
59.40
59.66
38.29
56.29
39.00
33.90
38.78
37.61
Short Term Borrowings
32.28
25.40
30.21
16.35
31.80
41.07
48.97
43.47
39.77
46.48
Short Term Provisions
1.69
1.90
1.61
3.89
1.17
1.36
0.92
0.00
0.00
1.13
Total Liabilities
564.16
448.00
391.35
365.05
264.43
254.60
212.63
201.96
238.20
231.75
Net Block
185.27
111.15
85.84
79.79
71.64
53.86
51.42
44.96
51.66
54.25
Gross Block
234.15
153.50
121.88
110.31
95.47
71.74
65.65
127.06
125.93
119.04
Accumulated Depreciation
48.88
42.36
36.03
30.52
23.83
17.88
14.23
82.10
74.27
64.80
Non Current Assets
205.63
138.35
103.94
84.93
74.81
59.16
54.98
60.89
68.61
67.74
Capital Work in Progress
9.77
23.85
13.83
3.91
0.90
3.84
2.31
12.79
11.44
7.55
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.18
3.52
4.83
Long Term Loans & Adv.
1.40
1.74
1.20
1.23
2.22
1.46
1.25
0.96
1.99
1.11
Other Non Current Assets
9.20
1.61
3.07
0.00
0.05
0.00
0.00
0.00
0.00
0.00
Current Assets
358.53
309.65
287.41
280.12
189.62
195.44
157.65
141.07
169.59
164.00
Current Investments
22.18
21.61
4.19
4.14
0.41
0.61
0.68
0.00
0.00
0.00
Inventories
142.44
106.27
92.80
76.94
74.80
77.62
57.11
57.89
75.31
68.02
Sundry Debtors
49.70
38.12
23.47
68.02
51.39
55.13
49.53
41.53
46.69
48.45
Cash & Bank
89.11
88.75
134.76
98.84
40.22
27.98
26.24
17.52
24.15
26.27
Other Current Assets
55.10
0.00
0.00
0.00
22.80
34.10
24.09
24.13
23.44
21.27
Short Term Loans & Adv.
55.10
54.90
32.19
32.17
22.80
34.10
24.09
24.13
23.44
21.27
Net Current Assets
155.76
152.64
140.13
128.39
68.87
56.28
39.53
28.78
37.12
36.01
Total Assets
564.16
448.00
391.35
365.05
264.43
254.60
212.63
201.96
238.20
231.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
55.34
26.52
55.10
89.45
40.64
14.00
6.03
-7.46
9.96
-4.67
PBT
79.61
89.43
48.71
86.99
31.66
22.71
10.48
-12.16
-3.75
0.75
Adjustment
12.67
6.71
12.25
11.35
14.78
13.31
13.72
16.10
18.44
18.85
Changes in Working Capital
-14.64
-41.00
16.83
18.15
8.98
-7.86
-8.75
-1.76
4.47
-12.30
Cash after chg. in Working capital
77.64
55.15
77.80
116.50
55.42
28.16
15.45
2.18
19.15
7.31
Interest Paid
-4.65
-7.22
-7.58
-8.97
-8.68
-9.75
-9.04
-9.08
-8.73
0.00
Tax Paid
-17.65
-25.97
-15.12
-18.08
-6.09
-4.41
-0.38
-0.56
-0.46
-3.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
4.56
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-66.43
-52.06
-20.22
-11.99
-20.68
-7.19
2.30
-0.13
-9.77
-13.76
Net Fixed Assets
-64.06
-40.58
-21.45
-16.26
-20.57
-7.57
71.88
-2.83
-9.84
-10.89
Net Investments
-0.32
-0.17
-0.05
-3.73
0.20
0.07
1.50
1.33
-1.10
-4.93
Others
-2.05
-11.31
1.28
8.00
-0.31
0.31
-71.08
1.37
1.17
2.06
Cash from Financing Activity
19.04
-21.93
4.11
-18.85
-7.72
-5.07
0.39
0.95
-2.30
13.76
Net Cash Inflow / Outflow
7.96
-47.47
38.99
58.62
12.24
1.74
8.72
-6.64
-2.11
-4.67
Opening Cash & Equivalents
90.36
137.83
98.84
40.22
27.99
26.23
17.51
24.15
26.27
30.93
Closing Cash & Equivalent
98.32
90.36
137.83
98.84
40.22
27.97
26.23
17.52
24.15
26.27

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
159.68
131.53
397.73
329.67
216.94
171.74
145.43
118.49
137.24
143.55
ROA
11.66%
16.09%
9.65%
20.84%
9.11%
5.87%
5.52%
-4.10%
-1.23%
-0.44%
ROE
19.49%
28.10%
19.30%
47.99%
25.88%
18.39%
18.46%
-15.02%
-4.37%
-1.46%
ROCE
24.13%
35.26%
23.16%
48.77%
24.62%
21.25%
13.63%
-2.18%
3.36%
6.44%
Fixed Asset Turnover
2.84
3.99
3.76
4.97
4.96
5.49
2.57
2.10
2.75
3.20
Receivable days
29.09
20.47
38.22
42.65
46.89
50.69
67.11
60.74
51.52
45.64
Inventory Days
82.38
66.16
70.90
54.19
67.10
65.25
84.76
91.71
77.62
64.37
Payable days
108.89
93.17
99.15
92.53
70.50
39.38
54.32
70.79
59.57
47.67
Cash Conversion Cycle
2.58
-6.54
9.97
4.31
43.49
76.57
97.55
81.66
69.56
62.34
Total Debt/Equity
0.17
0.13
0.28
0.29
0.68
0.93
1.19
1.46
1.25
1.25
Interest Cover
18.14
14.02
7.43
10.70
4.65
3.33
2.16
-0.34
0.57
1.09

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.