Nifty
Sensex
:
:
25069.20
81785.74
-44.80 (-0.18%)
-118.96 (-0.15%)

Engineering - Industrial Equipments

Rating :
54/99

BSE: 507944 | NSE: Not Listed

554.60
15-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  537.9
  •  567
  •  526.1
  •  524.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  31452
  •  17220218
  •  567
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,153.57
  • 20.38
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,134.40
  • 0.18%
  • 2.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.27%
  • 12.14%
  • 30.54%
  • FII
  • DII
  • Others
  • 0.15%
  • 0.00%
  • 8.90%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.63
  • 2.73
  • 2.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.63
  • 0.06
  • 0.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.15
  • 7.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.60
  • 9.54
  • 12.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.84
  • 2.43
  • 2.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.03
  • 6.76
  • 8.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
107.53
141.01
-23.74%
153.50
173.88
-11.72%
138.05
125.86
9.69%
152.22
153.20
-0.64%
Expenses
93.98
119.17
-21.14%
129.32
147.95
-12.59%
117.26
109.18
7.40%
126.92
128.13
-0.94%
EBITDA
13.55
21.85
-37.99%
24.18
25.93
-6.75%
20.79
16.68
24.64%
25.30
25.07
0.92%
EBIDTM
12.60%
15.49%
15.75%
14.91%
15.06%
13.25%
16.62%
16.36%
Other Income
1.40
2.54
-44.88%
6.49
12.23
-46.93%
1.65
1.27
29.92%
1.75
0.79
121.52%
Interest
1.29
1.01
27.72%
1.39
2.45
-43.27%
0.95
1.20
-20.83%
0.85
0.65
30.77%
Depreciation
3.73
2.95
26.44%
6.03
4.78
26.15%
3.01
3.45
-12.75%
2.95
2.39
23.43%
PBT
9.93
46.95
-78.85%
23.25
30.93
-24.83%
18.48
13.30
38.95%
23.25
22.82
1.88%
Tax
2.53
11.82
-78.60%
5.20
8.38
-37.95%
4.77
3.25
46.77%
5.81
5.82
-0.17%
PAT
7.40
35.13
-78.94%
18.06
22.55
-19.91%
13.71
10.05
36.42%
17.43
17.01
2.47%
PATM
6.88%
24.91%
11.76%
12.97%
9.93%
7.98%
11.45%
11.10%
EPS
3.56
16.89
-78.92%
8.68
10.84
-19.93%
6.59
4.83
36.44%
8.38
8.18
2.44%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
551.30
584.79
550.96
549.14
436.90
510.99
414.56
376.81
247.62
242.76
307.87
Net Sales Growth
-7.18%
6.14%
0.33%
25.69%
-14.50%
23.26%
10.02%
52.17%
2.00%
-21.15%
 
Cost Of Goods Sold
261.38
282.76
282.05
259.01
235.40
239.28
232.82
216.21
138.73
138.86
187.44
Gross Profit
289.92
302.03
268.91
290.12
201.51
271.71
181.74
160.60
108.89
103.89
120.43
GP Margin
52.59%
51.65%
48.81%
52.83%
46.12%
53.17%
43.84%
42.62%
43.97%
42.80%
39.12%
Total Expenditure
467.48
491.86
470.46
457.05
384.95
418.32
376.95
345.60
225.82
240.93
298.38
Power & Fuel Cost
-
6.35
5.17
4.41
3.30
3.23
3.55
3.02
1.68
1.73
1.97
% Of Sales
-
1.09%
0.94%
0.80%
0.76%
0.63%
0.86%
0.80%
0.68%
0.71%
0.64%
Employee Cost
-
73.12
66.77
58.47
48.14
44.99
45.95
38.47
27.18
29.83
37.94
% Of Sales
-
12.50%
12.12%
10.65%
11.02%
8.80%
11.08%
10.21%
10.98%
12.29%
12.32%
Manufacturing Exp.
-
45.14
42.37
56.91
40.90
44.10
42.01
34.78
22.53
39.24
34.31
% Of Sales
-
7.72%
7.69%
10.36%
9.36%
8.63%
10.13%
9.23%
9.10%
16.16%
11.14%
General & Admin Exp.
-
28.95
26.89
25.98
22.75
40.53
20.80
19.62
9.53
8.88
10.46
% Of Sales
-
4.95%
4.88%
4.73%
5.21%
7.93%
5.02%
5.21%
3.85%
3.66%
3.40%
Selling & Distn. Exp.
-
40.96
32.26
37.73
25.27
35.52
22.81
24.05
16.06
9.98
14.61
% Of Sales
-
7.00%
5.86%
6.87%
5.78%
6.95%
5.50%
6.38%
6.49%
4.11%
4.75%
Miscellaneous Exp.
-
14.59
14.95
14.54
9.19
10.67
9.02
9.45
10.11
12.41
14.61
% Of Sales
-
2.49%
2.71%
2.65%
2.10%
2.09%
2.18%
2.51%
4.08%
5.11%
3.78%
EBITDA
83.82
92.93
80.50
92.09
51.95
92.67
37.61
31.21
21.80
1.83
9.49
EBITDA Margin
15.20%
15.89%
14.61%
16.77%
11.89%
18.14%
9.07%
8.28%
8.80%
0.75%
3.08%
Other Income
11.29
12.42
15.65
14.41
13.28
10.36
8.98
5.07
3.56
3.48
6.94
Interest
4.48
5.00
4.65
7.22
7.58
8.97
8.68
9.75
9.03
9.08
8.73
Depreciation
15.72
14.94
11.90
9.84
8.95
7.06
6.24
3.82
5.85
8.39
11.45
PBT
74.91
85.41
79.61
89.43
48.71
86.99
31.66
22.71
10.48
-12.16
-3.75
Tax
18.31
27.60
20.59
26.49
12.22
21.39
8.02
9.00
-0.97
-3.13
-0.87
Tax Rate
24.44%
24.66%
25.86%
28.18%
25.09%
24.59%
25.33%
39.63%
-9.26%
25.74%
23.20%
PAT
56.60
84.33
59.02
67.50
36.49
65.60
23.64
13.71
11.45
-9.03
-2.88
PAT before Minority Interest
56.60
84.33
59.02
67.50
36.49
65.60
23.64
13.71
11.45
-9.03
-2.88
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.27%
14.42%
10.71%
12.29%
8.35%
12.84%
5.70%
3.64%
4.62%
-3.72%
-0.94%
PAT Growth
-33.21%
42.88%
-12.56%
84.98%
-44.38%
177.50%
72.43%
19.74%
-
-
 
EPS
27.21
40.54
28.38
32.45
17.54
31.54
11.37
6.59
5.50
-4.34
-1.38

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
387.42
332.14
273.57
206.82
171.43
101.96
80.72
68.35
55.69
64.50
Share Capital
10.40
2.60
2.60
2.60
2.60
2.35
2.35
2.35
2.35
2.35
Total Reserves
377.02
329.54
270.97
204.22
168.83
99.61
78.37
66.00
53.34
62.15
Non-Current Liabilities
33.66
29.24
17.42
37.25
41.89
41.72
34.72
26.16
33.98
41.23
Secured Loans
22.22
17.95
9.50
1.10
0.00
2.32
0.81
0.03
1.98
4.13
Unsecured Loans
0.40
0.95
-0.53
25.60
34.21
34.35
33.15
30.27
33.66
34.26
Long Term Provisions
7.87
7.39
6.12
6.46
6.72
6.11
5.02
4.71
4.79
5.47
Current Liabilities
182.53
202.78
157.01
147.28
151.73
120.75
139.16
118.12
112.29
132.47
Trade Payables
71.18
84.36
76.17
56.06
71.83
49.49
40.44
29.23
34.93
53.92
Other Current Liabilities
77.21
84.45
53.53
59.40
59.66
38.29
56.29
39.00
33.90
38.78
Short Term Borrowings
31.11
32.28
25.40
30.21
16.35
31.80
41.07
48.97
43.47
39.77
Short Term Provisions
3.04
1.69
1.90
1.61
3.89
1.17
1.36
0.92
0.00
0.00
Total Liabilities
603.61
564.16
448.00
391.35
365.05
264.43
254.60
212.63
201.96
238.20
Net Block
217.54
185.27
111.15
85.84
79.79
71.64
53.86
51.42
44.96
51.66
Gross Block
280.00
234.15
153.50
121.88
110.31
95.47
71.74
65.65
127.06
125.93
Accumulated Depreciation
62.46
48.88
42.36
36.03
30.52
23.83
17.88
14.23
82.10
74.27
Non Current Assets
244.80
205.63
138.35
103.94
84.93
74.81
59.16
54.98
60.89
68.61
Capital Work in Progress
19.24
9.77
23.85
13.83
3.91
0.90
3.84
2.31
12.79
11.44
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.18
3.52
Long Term Loans & Adv.
1.60
1.40
1.74
1.20
1.23
2.22
1.46
1.25
0.96
1.99
Other Non Current Assets
6.43
9.20
1.61
3.07
0.00
0.05
0.00
0.00
0.00
0.00
Current Assets
358.80
358.53
309.65
287.41
280.12
189.62
195.44
157.65
141.07
169.59
Current Investments
9.07
22.18
21.61
4.19
4.14
0.41
0.61
0.68
0.00
0.00
Inventories
152.94
142.44
106.27
92.80
76.94
74.80
77.62
57.11
57.89
75.31
Sundry Debtors
47.49
49.70
38.12
23.47
68.02
51.39
55.13
49.53
41.53
46.69
Cash & Bank
80.05
89.11
88.75
134.76
98.84
40.22
27.98
26.24
17.52
24.15
Other Current Assets
69.25
0.00
0.00
0.00
32.17
22.80
34.10
24.09
24.13
23.44
Short Term Loans & Adv.
66.48
55.10
54.90
32.19
32.17
22.80
34.10
24.09
24.13
23.44
Net Current Assets
176.27
155.75
152.64
140.13
128.39
68.87
56.28
39.53
28.78
37.12
Total Assets
603.60
564.16
448.00
391.35
365.05
264.43
254.60
212.63
201.96
238.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
52.43
55.34
26.52
55.10
89.45
40.64
14.00
6.03
-7.46
9.96
PBT
111.93
79.61
89.43
48.71
86.99
31.66
22.71
10.48
-12.16
-3.75
Adjustment
14.27
11.58
6.71
12.25
11.35
14.78
13.31
13.72
16.10
18.44
Changes in Working Capital
-41.43
-14.64
-41.00
16.83
18.15
8.98
-7.86
-8.75
-1.76
4.47
Cash after chg. in Working capital
84.77
76.55
55.15
77.80
116.50
55.42
28.16
15.45
2.18
19.15
Interest Paid
-4.19
-3.55
-7.22
-7.58
-8.97
-8.68
-9.75
-9.04
-9.08
-8.73
Tax Paid
-28.16
-17.65
-25.97
-15.12
-18.08
-6.09
-4.41
-0.38
-0.56
-0.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
4.56
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-38.06
-66.43
-52.06
-20.22
-11.99
-20.68
-7.19
2.30
-0.13
-9.77
Net Fixed Assets
-52.70
-64.06
-40.58
-21.45
-16.26
-20.57
-7.57
71.88
-2.83
-9.84
Net Investments
4.60
-0.39
-0.17
-0.05
-3.73
0.20
0.07
1.50
1.33
-1.10
Others
10.04
-1.98
-11.31
1.28
8.00
-0.31
0.31
-71.08
1.37
1.17
Cash from Financing Activity
-26.20
19.04
-21.93
4.11
-18.85
-7.72
-5.07
0.39
0.95
-2.30
Net Cash Inflow / Outflow
-11.84
7.96
-47.47
38.99
58.62
12.24
1.74
8.72
-6.64
-2.11
Opening Cash & Equivalents
98.32
90.36
137.83
98.84
40.22
27.99
26.23
17.51
24.15
26.27
Closing Cash & Equivalent
86.48
98.32
90.36
137.83
98.84
40.22
27.97
26.23
17.52
24.15

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
186.26
159.68
131.53
397.73
329.67
216.94
171.74
145.43
118.49
137.24
ROA
14.44%
11.66%
16.09%
9.65%
20.84%
9.11%
5.87%
5.52%
-4.10%
-1.23%
ROE
23.44%
19.49%
28.10%
19.30%
47.99%
25.88%
18.39%
18.46%
-15.02%
-4.37%
ROCE
27.95%
24.13%
35.26%
23.16%
48.77%
24.62%
21.25%
13.63%
-2.18%
3.36%
Fixed Asset Turnover
2.27
2.84
3.99
3.76
4.97
4.96
5.49
2.57
2.10
2.75
Receivable days
30.33
29.09
20.47
38.22
42.65
46.89
50.69
67.11
60.74
51.52
Inventory Days
92.18
82.38
66.16
70.90
54.19
67.10
65.25
84.76
91.71
77.62
Payable days
100.39
103.86
93.17
99.15
92.53
70.50
39.38
54.32
70.79
59.57
Cash Conversion Cycle
22.13
7.61
-6.54
9.97
4.31
43.49
76.57
97.55
81.66
69.56
Total Debt/Equity
0.16
0.17
0.13
0.28
0.29
0.68
0.93
1.19
1.46
1.25
Interest Cover
23.40
18.14
14.02
7.43
10.70
4.65
3.33
2.16
-0.34
0.57

News Update:


  • Bajaj Steel Inds. - Quarterly Results
    23rd Jul 2025, 16:54 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.