Nifty
Sensex
:
:
15871.60
52813.95
59.75 (0.38%)
262.42 (0.50%)

Household & Personal Products

Rating :
63/99

BSE: 533229 | NSE: BAJAJCON

293.95
14-Jun-2021
  • Open
  • High
  • Low
  • Previous Close
  •  298.40
  •  299.00
  •  286.05
  •  296.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1082114
  •  3183.05
  •  324.00
  •  138.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,336.21
  • 19.43
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,331.38
  • 3.40%
  • 5.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.04%
  • 2.24%
  • 14.12%
  • FII
  • DII
  • Others
  • 22.55%
  • 17.67%
  • 5.38%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.89
  • 2.96
  • 0.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.54
  • -1.55
  • -2.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.39
  • 0.44
  • 0.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.91
  • 24.67
  • 17.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.50
  • 9.22
  • 7.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.85
  • 16.86
  • 14.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
248.93
178.76
39.25%
248.39
212.58
16.85%
226.92
220.13
3.08%
197.58
240.74
-17.93%
Expenses
187.26
156.28
19.82%
186.08
159.57
16.61%
164.49
159.11
3.38%
140.54
172.12
-18.35%
EBITDA
61.67
22.48
174.33%
62.31
53.02
17.52%
62.43
61.02
2.31%
57.04
68.61
-16.86%
EBIDTM
24.77%
12.58%
25.09%
24.94%
27.51%
27.72%
28.87%
28.50%
Other Income
6.32
8.37
-24.49%
9.22
9.03
2.10%
8.44
6.55
28.85%
10.56
5.97
76.88%
Interest
0.35
0.93
-62.37%
0.34
1.23
-72.36%
0.28
1.71
-83.63%
0.41
0.37
10.81%
Depreciation
1.57
1.48
6.08%
1.59
1.49
6.71%
1.57
1.42
10.56%
1.52
1.42
7.04%
PBT
66.06
28.44
132.28%
69.60
59.32
17.33%
69.02
64.44
7.11%
65.68
72.79
-9.77%
Tax
11.38
5.14
121.40%
12.30
10.58
16.26%
12.10
8.41
43.88%
11.45
16.09
-28.84%
PAT
54.68
23.29
134.78%
57.30
48.74
17.56%
56.92
56.03
1.59%
54.24
56.71
-4.36%
PATM
21.97%
13.03%
23.07%
22.93%
25.09%
25.45%
27.45%
23.56%
EPS
3.71
1.58
134.81%
3.88
3.30
17.58%
3.86
3.80
1.58%
3.68
3.84
-4.17%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
921.81
852.21
918.48
827.13
796.55
799.72
825.62
671.73
606.72
473.31
Net Sales Growth
-
8.17%
-7.22%
11.04%
3.84%
-0.40%
-3.14%
22.91%
10.71%
28.19%
 
Cost Of Goods Sold
-
329.72
273.53
303.47
269.48
269.10
297.97
198.58
175.39
165.33
139.56
Gross Profit
-
592.10
578.68
615.00
557.64
527.45
501.74
627.04
496.34
441.38
333.76
GP Margin
-
64.23%
67.90%
66.96%
67.42%
66.22%
62.74%
75.95%
73.89%
72.75%
70.52%
Total Expenditure
-
680.72
647.63
651.69
578.50
535.87
526.03
586.38
485.75
434.22
356.80
Power & Fuel Cost
-
1.17
1.49
1.63
1.70
0.98
0.85
0.83
0.85
0.69
0.47
% Of Sales
-
0.13%
0.17%
0.18%
0.21%
0.12%
0.11%
0.10%
0.13%
0.11%
0.10%
Employee Cost
-
84.97
86.92
97.17
77.07
61.39
47.54
39.05
34.18
29.50
22.90
% Of Sales
-
9.22%
10.20%
10.58%
9.32%
7.71%
5.94%
4.73%
5.09%
4.86%
4.84%
Manufacturing Exp.
-
24.20
23.19
16.70
17.23
14.07
14.63
130.54
104.05
101.71
87.25
% Of Sales
-
2.63%
2.72%
1.82%
2.08%
1.77%
1.83%
15.81%
15.49%
16.76%
18.43%
General & Admin Exp.
-
27.17
35.18
33.06
29.56
24.13
20.79
17.08
16.73
13.38
9.54
% Of Sales
-
2.95%
4.13%
3.60%
3.57%
3.03%
2.60%
2.07%
2.49%
2.21%
2.02%
Selling & Distn. Exp.
-
194.90
210.98
180.97
165.22
152.50
136.06
193.03
151.72
121.26
95.24
% Of Sales
-
21.14%
24.76%
19.70%
19.98%
19.15%
17.01%
23.38%
22.59%
19.99%
20.12%
Miscellaneous Exp.
-
18.59
16.35
18.69
18.24
13.69
8.20
7.28
2.82
2.34
95.24
% Of Sales
-
2.02%
1.92%
2.03%
2.21%
1.72%
1.03%
0.88%
0.42%
0.39%
0.39%
EBITDA
-
241.09
204.58
266.79
248.63
260.68
273.69
239.24
185.98
172.50
116.51
EBITDA Margin
-
26.15%
24.01%
29.05%
30.06%
32.73%
34.22%
28.98%
27.69%
28.43%
24.62%
Other Income
-
36.90
30.46
24.61
29.72
42.30
28.70
31.55
40.13
40.05
37.38
Interest
-
1.38
4.25
1.17
1.23
1.03
0.23
0.13
5.88
0.08
0.08
Depreciation
-
6.25
5.81
7.08
7.38
5.32
4.89
4.87
4.33
3.98
2.60
PBT
-
270.36
224.99
283.15
269.75
296.63
297.27
265.79
215.88
208.49
151.21
Tax
-
47.23
40.21
61.55
58.67
60.01
53.85
46.15
38.36
42.33
31.14
Tax Rate
-
17.47%
17.87%
21.74%
21.75%
21.57%
21.52%
21.09%
20.48%
20.30%
20.59%
PAT
-
223.13
184.77
221.59
211.08
218.24
196.44
172.66
148.93
166.16
120.08
PAT before Minority Interest
-
223.13
184.77
221.59
211.08
218.24
196.44
172.66
148.93
166.16
120.08
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
24.21%
21.68%
24.13%
25.52%
27.40%
24.56%
20.91%
22.17%
27.39%
25.37%
PAT Growth
-
20.76%
-16.62%
4.98%
-3.28%
11.10%
13.77%
15.93%
-10.37%
38.37%
 
EPS
-
15.13
12.53
15.02
14.31
14.80
13.32
11.71
10.10
11.27
8.14

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
757.11
653.17
467.36
492.46
494.19
481.06
488.56
519.24
482.57
427.84
Share Capital
14.75
14.75
14.75
14.75
14.75
14.75
14.75
14.75
14.75
14.75
Total Reserves
741.42
635.59
449.73
477.71
479.44
466.31
473.81
504.49
467.82
413.09
Non-Current Liabilities
-0.08
0.04
0.16
0.74
0.77
0.75
0.55
0.39
1.47
0.96
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
136.56
161.39
137.83
114.31
94.73
84.42
78.81
59.65
71.11
65.26
Trade Payables
68.94
81.13
72.30
68.13
40.25
43.51
51.43
40.55
49.45
47.12
Other Current Liabilities
60.24
60.16
38.41
31.77
38.04
30.90
27.38
19.10
21.66
18.14
Short Term Borrowings
5.00
20.00
25.00
13.49
15.00
10.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.38
0.11
2.12
0.93
1.44
0.00
0.00
0.00
0.00
0.00
Total Liabilities
893.59
814.60
605.35
607.51
589.69
566.23
567.92
579.28
555.15
494.06
Net Block
148.58
151.01
154.42
158.49
161.55
139.31
184.68
235.85
120.79
81.93
Gross Block
246.96
243.42
242.39
240.96
237.01
191.18
278.87
278.22
130.22
87.50
Accumulated Depreciation
98.38
92.40
87.97
82.47
75.45
51.86
94.19
42.36
9.43
5.57
Non Current Assets
177.70
182.24
180.18
175.72
163.78
151.07
186.09
237.25
123.38
82.78
Capital Work in Progress
25.23
26.60
22.47
14.87
0.03
0.85
0.74
0.70
1.30
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
3.81
3.98
2.73
1.33
1.86
10.51
0.67
0.69
1.29
0.85
Other Non Current Assets
0.07
0.65
0.56
1.04
0.33
0.39
0.00
0.00
0.00
0.00
Current Assets
715.88
632.36
425.17
431.79
425.91
415.16
381.82
342.04
431.78
411.28
Current Investments
584.55
446.30
250.88
307.39
338.54
275.06
183.66
156.84
183.24
312.61
Inventories
43.17
62.96
60.92
46.64
42.48
50.19
39.27
39.45
35.85
61.94
Sundry Debtors
22.45
25.54
37.38
32.44
27.43
25.35
13.26
8.37
9.97
5.14
Cash & Bank
9.83
12.63
14.32
13.36
12.31
60.28
134.18
129.20
189.18
27.47
Other Current Assets
55.89
0.76
0.78
0.53
5.14
4.27
11.45
8.18
13.53
4.12
Short Term Loans & Adv.
54.97
84.17
60.89
31.43
4.02
3.33
2.88
2.60
2.08
1.22
Net Current Assets
579.33
470.97
287.35
317.48
331.17
330.74
303.01
282.38
360.66
346.02
Total Assets
893.58
814.60
605.35
607.51
589.69
566.23
567.91
579.29
555.16
494.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
237.13
179.03
176.38
180.10
211.99
192.89
206.68
125.95
122.98
89.62
PBT
270.36
224.99
283.15
269.75
296.63
297.27
265.79
215.88
208.54
151.21
Adjustment
-28.75
-18.76
-6.05
-16.06
-33.25
-23.61
-26.69
-35.79
-36.05
-33.82
Changes in Working Capital
41.13
20.59
-39.36
-14.26
7.08
-27.59
13.49
-14.87
-6.98
2.85
Cash after chg. in Working capital
282.75
226.82
237.74
239.43
270.46
246.06
252.59
165.22
165.50
120.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-45.62
-47.79
-61.36
-59.33
-58.47
-53.18
-45.91
-39.28
-42.52
-30.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-106.32
-172.57
68.55
36.84
-15.23
5.98
-19.52
3.53
-9.89
-42.24
Net Fixed Assets
-1.40
-2.50
-3.31
-9.79
-11.25
85.70
-0.69
-147.31
-10.12
Net Investments
-138.76
-201.34
42.83
22.57
-85.48
-131.26
-27.06
24.76
104.37
Others
33.84
31.27
29.03
24.06
81.50
51.54
8.23
126.08
-104.14
Cash from Financing Activity
-134.24
-9.06
-238.43
-215.55
-199.98
-194.31
-203.54
-112.17
-111.43
-101.25
Net Cash Inflow / Outflow
-3.44
-2.59
6.51
1.39
-3.21
4.56
-16.38
17.31
1.65
-53.87
Opening Cash & Equivalents
9.81
12.88
6.69
5.42
8.75
4.21
20.34
3.12
1.47
81.34
Closing Cash & Equivalent
6.46
9.81
12.88
6.69
5.42
8.81
4.21
20.34
3.12
27.47

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
51.25
44.08
31.49
33.39
33.50
32.61
33.12
35.20
32.72
29.01
ROA
26.12%
26.03%
36.54%
35.26%
37.76%
34.64%
30.10%
26.26%
31.67%
24.30%
ROE
31.73%
33.15%
46.31%
42.79%
44.76%
40.52%
34.26%
29.73%
36.50%
28.07%
ROCE
37.87%
39.34%
56.96%
53.39%
55.84%
51.14%
43.45%
38.56%
45.82%
35.36%
Fixed Asset Turnover
3.76
3.51
3.80
3.47
3.72
3.40
2.96
3.29
5.57
5.41
Receivable days
9.50
13.48
13.87
13.19
12.09
8.81
4.78
4.98
4.55
3.96
Inventory Days
21.01
26.53
21.37
19.63
21.22
20.42
17.40
20.46
29.42
47.77
Payable days
43.26
45.42
41.70
36.51
31.04
34.02
29.57
34.78
41.20
48.12
Cash Conversion Cycle
-12.75
-5.42
-6.45
-3.69
2.27
-4.79
-7.39
-9.34
-7.23
3.61
Total Debt/Equity
0.01
0.03
0.05
0.03
0.03
0.02
0.00
0.00
0.00
0.00
Interest Cover
197.57
53.98
242.82
221.19
270.36
1106.99
1623.01
32.83
2543.57
1927.30

News Update:


  • Bajaj Consumer Care reports over 2-fold jump in Q4 consolidated net profit
    20th Apr 2021, 11:29 AM

    The company has reported a standalone net profit of Rs 53.90 crore for the quarter ended March 31, 2021

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.