PBT
234.80
157.69
192.38
169.48
211.49
270.92
230.89
288.26
274.98
299.26
Adjustment
-7.66
-24.97
-33.23
-26.45
-31.53
-29.18
-19.20
-7.07
-16.49
-33.76
Changes in Working Capital
7.61
-37.00
-6.85
-9.56
-14.05
41.37
17.74
-36.36
-17.53
5.79
Cash after chg. in Working capital
234.75
95.72
152.30
133.47
165.91
283.10
229.43
244.83
240.96
271.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-37.87
-27.80
-33.87
-29.59
-32.68
-45.62
-47.79
-61.36
-59.33
-58.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00