Nifty
Sensex
:
:
24967.75
81635.91
97.65 (0.39%)
329.06 (0.40%)

Household & Personal Products

Rating :
56/99

BSE: 533229 | NSE: BAJAJCON

228.58
25-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  228.7
  •  229.9
  •  226.85
  •  226.51
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  229434
  •  52325859.56
  •  288.95
  •  151

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,122.06
  • 24.76
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,009.83
  • N/A
  • 3.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.95%
  • 5.36%
  • 23.41%
  • FII
  • DII
  • Others
  • 10.95%
  • 16.64%
  • 2.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.89
  • 0.92
  • 0.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.36
  • -11.97
  • -1.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.40
  • -10.91
  • -3.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.00
  • 18.33
  • 19.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.90
  • 3.80
  • 3.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.32
  • 14.36
  • 15.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
266.69
245.94
8.44%
250.49
239.96
4.39%
234.42
239.14
-1.97%
233.98
234.85
-0.37%
Expenses
226.20
209.31
8.07%
218.56
205.25
6.48%
208.19
203.10
2.51%
201.34
198.16
1.60%
EBITDA
40.50
36.63
10.57%
31.94
34.71
-7.98%
26.22
36.05
-27.27%
32.65
36.69
-11.01%
EBIDTM
15.18%
14.89%
12.75%
14.47%
11.19%
15.07%
13.95%
15.62%
Other Income
7.82
11.01
-28.97%
8.08
11.68
-30.82%
7.60
11.02
-31.03%
8.87
11.40
-22.19%
Interest
0.37
0.16
131.25%
0.11
0.22
-50.00%
0.12
0.24
-50.00%
0.14
0.25
-44.00%
Depreciation
2.44
2.33
4.72%
2.72
2.61
4.21%
2.59
2.53
2.37%
2.53
2.45
3.27%
PBT
45.50
45.14
0.80%
37.19
43.56
-14.62%
31.11
44.29
-29.76%
38.84
45.38
-14.41%
Tax
7.85
8.02
-2.12%
6.68
7.97
-16.19%
5.80
7.94
-26.95%
7.00
8.11
-13.69%
PAT
37.64
37.12
1.40%
30.51
35.58
-14.25%
25.31
36.35
-30.37%
31.85
37.28
-14.57%
PATM
14.11%
15.09%
12.18%
14.83%
10.80%
15.20%
13.61%
15.87%
EPS
2.77
2.60
6.54%
2.26
2.49
-9.24%
1.85
2.55
-27.45%
2.32
2.61
-11.11%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
985.58
964.83
984.12
960.87
879.96
921.81
852.21
918.48
827.13
796.55
799.72
Net Sales Growth
2.68%
-1.96%
2.42%
9.19%
-4.54%
8.17%
-7.22%
11.04%
3.84%
-0.40%
 
Cost Of Goods Sold
446.46
441.57
442.49
439.92
368.77
329.72
273.53
303.47
269.48
269.10
297.97
Gross Profit
539.12
523.25
541.62
520.96
511.19
592.10
578.68
615.00
557.64
527.45
501.74
GP Margin
54.70%
54.23%
55.04%
54.22%
58.09%
64.23%
67.90%
66.96%
67.42%
66.22%
62.74%
Total Expenditure
854.29
837.39
828.82
822.35
706.05
680.72
647.63
651.69
578.50
535.87
526.03
Power & Fuel Cost
-
1.26
1.27
1.22
1.06
1.17
1.49
1.63
1.70
0.98
0.85
% Of Sales
-
0.13%
0.13%
0.13%
0.12%
0.13%
0.17%
0.18%
0.21%
0.12%
0.11%
Employee Cost
-
111.78
101.16
89.19
88.26
84.97
86.92
97.17
77.07
61.39
47.54
% Of Sales
-
11.59%
10.28%
9.28%
10.03%
9.22%
10.20%
10.58%
9.32%
7.71%
5.94%
Manufacturing Exp.
-
19.74
19.76
22.13
23.51
24.91
23.19
16.70
17.23
14.07
14.63
% Of Sales
-
2.05%
2.01%
2.30%
2.67%
2.70%
2.72%
1.82%
2.08%
1.77%
1.83%
General & Admin Exp.
-
64.86
47.25
38.24
34.40
31.67
35.18
33.06
29.56
24.13
20.79
% Of Sales
-
6.72%
4.80%
3.98%
3.91%
3.44%
4.13%
3.60%
3.57%
3.03%
2.60%
Selling & Distn. Exp.
-
185.35
203.63
215.44
178.97
194.90
210.98
180.97
165.22
152.50
136.06
% Of Sales
-
19.21%
20.69%
22.42%
20.34%
21.14%
24.76%
19.70%
19.98%
19.15%
17.01%
Miscellaneous Exp.
-
12.82
13.25
16.21
11.07
13.38
16.35
18.69
18.24
13.69
136.06
% Of Sales
-
1.33%
1.35%
1.69%
1.26%
1.45%
1.92%
2.03%
2.21%
1.72%
1.03%
EBITDA
131.31
127.44
155.30
138.52
173.91
241.09
204.58
266.79
248.63
260.68
273.69
EBITDA Margin
13.32%
13.21%
15.78%
14.42%
19.76%
26.15%
24.01%
29.05%
30.06%
32.73%
34.22%
Other Income
32.37
35.55
44.67
39.76
38.64
36.90
30.46
24.61
29.72
42.30
28.70
Interest
0.74
0.54
1.01
0.97
1.01
1.38
4.25
1.17
1.23
1.03
0.23
Depreciation
10.28
10.16
9.91
8.52
5.07
6.25
5.81
7.08
7.38
5.32
4.89
PBT
152.64
152.29
189.04
168.79
206.48
270.36
224.99
283.15
269.75
296.63
297.27
Tax
27.33
27.50
33.61
29.57
36.84
47.23
40.21
61.55
58.67
60.01
53.85
Tax Rate
17.90%
18.06%
17.78%
17.52%
17.84%
17.47%
17.87%
21.74%
21.75%
21.57%
21.52%
PAT
125.31
125.26
155.43
139.22
169.63
223.13
184.77
221.59
211.08
218.24
196.44
PAT before Minority Interest
125.31
125.26
155.43
139.22
169.63
223.13
184.77
221.59
211.08
218.24
196.44
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
12.71%
12.98%
15.79%
14.49%
19.28%
24.21%
21.68%
24.13%
25.52%
27.40%
24.56%
PAT Growth
-14.36%
-19.41%
11.64%
-17.93%
-23.98%
20.76%
-16.62%
4.98%
-3.28%
11.10%
 
EPS
9.14
9.14
11.34
10.15
12.37
16.27
13.48
16.16
15.40
15.92
14.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
747.90
830.58
789.68
809.63
757.11
653.17
467.36
492.46
494.19
481.06
Share Capital
13.71
14.28
14.26
14.75
14.75
14.75
14.75
14.75
14.75
14.75
Total Reserves
734.19
816.30
772.84
793.12
741.42
635.59
449.73
477.71
479.44
466.31
Non-Current Liabilities
6.93
8.42
9.62
3.49
1.10
0.04
0.16
0.74
0.77
0.75
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.71
4.82
3.80
3.67
1.18
0.00
0.00
0.00
0.00
0.00
Current Liabilities
145.75
144.19
124.83
118.15
135.38
161.39
137.83
114.31
94.73
84.42
Trade Payables
49.92
40.18
45.04
45.54
68.94
81.13
72.30
68.13
40.25
43.51
Other Current Liabilities
89.33
100.75
77.82
71.00
58.50
60.16
38.41
31.77
38.04
30.90
Short Term Borrowings
0.00
0.00
0.00
0.00
5.00
20.00
25.00
13.49
15.00
10.00
Short Term Provisions
6.51
3.27
1.98
1.61
2.94
0.11
2.12
0.93
1.44
0.00
Total Liabilities
900.58
983.19
924.13
931.27
893.59
814.60
605.35
607.51
589.69
566.23
Net Block
153.75
158.42
160.49
151.81
148.58
151.01
154.42
158.49
161.55
139.31
Gross Block
281.18
277.27
269.51
254.29
246.96
243.42
242.39
240.96
237.01
191.18
Accumulated Depreciation
127.43
118.85
109.02
102.48
98.38
92.40
87.97
82.47
75.45
51.86
Non Current Assets
247.58
191.25
192.80
184.30
178.06
182.24
180.18
175.72
163.78
151.07
Capital Work in Progress
28.18
27.80
27.66
27.53
25.23
26.60
22.47
14.87
0.03
0.85
Non Current Investment
59.99
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
5.19
4.52
3.99
4.48
3.94
3.98
2.73
1.33
1.86
10.51
Other Non Current Assets
0.47
0.52
0.66
0.48
0.31
0.65
0.56
1.04
0.33
0.39
Current Assets
653.00
791.94
731.33
746.96
715.52
632.36
425.17
431.79
425.91
415.16
Current Investments
340.70
585.63
575.04
611.64
584.55
446.30
250.88
307.39
338.54
275.06
Inventories
54.75
56.22
51.28
57.09
43.17
62.96
60.92
46.64
42.48
50.19
Sundry Debtors
71.83
43.99
30.44
19.13
22.45
25.54
37.38
32.44
27.43
25.35
Cash & Bank
112.23
44.35
19.13
14.45
9.59
12.63
14.32
13.36
12.31
60.28
Other Current Assets
73.48
2.10
1.57
2.64
55.76
84.93
61.67
31.96
5.14
4.27
Short Term Loans & Adv.
70.56
59.65
53.87
42.01
54.62
84.17
60.89
31.43
4.02
3.33
Net Current Assets
507.24
647.75
606.50
628.82
580.15
470.97
287.35
317.48
331.17
330.74
Total Assets
900.58
983.19
924.13
931.26
893.58
814.60
605.35
607.51
589.69
566.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
65.10
116.33
101.45
128.55
237.13
179.03
176.38
180.10
211.99
192.89
PBT
152.76
189.04
168.79
206.48
270.36
224.99
283.15
269.75
296.63
297.27
Adjustment
-25.05
-32.82
-26.04
-31.21
-28.75
-18.76
-6.05
-16.06
-33.25
-23.61
Changes in Working Capital
-34.71
-6.02
-11.71
-14.04
41.13
20.59
-39.36
-14.26
7.08
-27.59
Cash after chg. in Working capital
93.00
150.20
131.04
161.23
282.75
226.82
237.74
239.43
270.46
246.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-27.90
-33.87
-29.59
-32.68
-45.62
-47.79
-61.36
-59.33
-58.47
-53.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
155.33
12.64
64.61
0.69
-106.32
-172.57
68.55
36.84
-15.23
5.98
Net Fixed Assets
-3.83
-7.73
-15.01
-1.60
-1.40
-2.50
-3.31
-9.79
-11.25
85.70
Net Investments
183.57
-15.36
29.36
-41.72
-138.76
-201.34
42.83
22.57
-85.48
-131.26
Others
-24.41
35.73
50.26
44.01
33.84
31.27
29.03
24.06
81.50
51.54
Cash from Financing Activity
-211.59
-119.82
-162.58
-123.91
-134.24
-9.06
-238.43
-215.55
-199.98
-194.31
Net Cash Inflow / Outflow
8.84
9.15
3.48
5.33
-3.44
-2.59
6.51
1.39
-3.21
4.56
Opening Cash & Equivalents
22.71
13.95
11.52
6.46
9.81
12.88
6.69
5.42
8.75
4.21
Closing Cash & Equivalent
30.86
22.71
13.95
11.52
6.46
9.81
12.88
6.69
5.42
8.81

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
54.57
58.17
55.18
54.76
51.25
44.08
31.49
33.39
33.50
32.61
ROA
13.30%
16.30%
15.01%
18.59%
26.12%
26.03%
36.54%
35.26%
37.76%
34.64%
ROE
15.87%
19.22%
17.46%
21.69%
31.73%
33.15%
46.31%
42.79%
44.76%
40.52%
ROCE
19.42%
23.46%
21.23%
26.40%
37.87%
39.34%
56.96%
53.39%
55.84%
51.14%
Fixed Asset Turnover
3.46
3.60
3.67
3.51
3.76
3.51
3.80
3.47
3.72
3.40
Receivable days
21.91
13.80
9.41
8.62
9.50
13.48
13.87
13.19
12.09
8.81
Inventory Days
20.99
19.93
20.58
20.79
21.01
26.53
21.37
19.63
21.22
20.42
Payable days
37.24
35.15
37.57
56.65
83.06
45.42
41.70
36.51
31.04
34.02
Cash Conversion Cycle
5.66
-1.41
-7.58
-27.24
-52.55
-5.42
-6.45
-3.69
2.27
-4.79
Total Debt/Equity
0.00
0.00
0.00
0.00
0.01
0.03
0.05
0.03
0.03
0.02
Interest Cover
285.37
187.27
174.39
205.57
197.57
53.98
242.82
221.19
270.36
1106.99

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.