Nifty
Sensex
:
:
11642.40
39614.07
-28.40 (-0.24%)
-135.78 (-0.34%)

Household & Personal Products

Rating :
52/99

BSE: 533229 | NSE: BAJAJCON

186.50
30-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  186.95
  •  190.20
  •  185.00
  •  186.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  296647
  •  556.13
  •  264.30
  •  116.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,756.05
  • 15.04
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,763.42
  • 1.07%
  • 3.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.04%
  • 1.48%
  • 14.11%
  • FII
  • DII
  • Others
  • 24.06%
  • 17.68%
  • 4.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.91
  • 1.28
  • 1.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.79
  • -5.65
  • -3.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.52
  • -1.22
  • -4.34

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.07
  • 27.18
  • 22.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.73
  • 10.16
  • 9.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.27
  • 17.63
  • 16.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
226.92
220.13
3.08%
197.58
240.74
-17.93%
178.76
247.45
-27.76%
212.58
232.62
-8.61%
Expenses
164.49
159.11
3.38%
140.54
172.12
-18.35%
156.28
170.60
-8.39%
159.57
162.38
-1.73%
EBITDA
62.43
61.02
2.31%
57.04
68.61
-16.86%
22.48
76.85
-70.75%
53.02
70.24
-24.52%
EBIDTM
27.51%
27.72%
28.87%
28.50%
14.01%
31.06%
24.94%
30.20%
Other Income
8.44
6.55
28.85%
10.56
5.97
76.88%
8.37
1.90
340.53%
9.03
7.39
22.19%
Interest
0.28
1.71
-83.63%
0.41
0.37
10.81%
0.93
0.54
72.22%
1.23
0.10
1,130.00%
Depreciation
1.57
1.42
10.56%
1.52
1.42
7.04%
1.48
1.85
-20.00%
1.49
1.85
-19.46%
PBT
69.02
64.44
7.11%
65.68
72.80
-9.78%
28.44
76.35
-62.75%
59.32
75.69
-21.63%
Tax
12.10
8.41
43.88%
11.45
16.09
-28.84%
5.14
16.52
-68.89%
10.58
16.36
-35.33%
PAT
56.92
56.03
1.59%
54.24
56.71
-4.36%
23.29
59.83
-61.07%
48.74
59.32
-17.84%
PATM
25.09%
25.45%
27.45%
23.56%
7.11%
24.18%
22.93%
25.50%
EPS
3.86
3.80
1.58%
3.68
3.84
-4.17%
1.58
4.06
-61.08%
3.30
4.02
-17.91%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
815.84
852.21
918.48
827.13
796.55
799.72
825.62
671.73
606.72
473.31
Net Sales Growth
-13.30%
-7.22%
11.04%
3.84%
-0.40%
-3.14%
22.91%
10.71%
28.19%
 
Cost Of Goods Sold
4,857.21
273.53
303.47
269.48
269.10
297.97
198.58
175.39
165.33
139.56
Gross Profit
-4,041.37
578.68
615.00
557.64
527.45
501.74
627.04
496.34
441.38
333.76
GP Margin
-495.36%
67.90%
66.96%
67.42%
66.22%
62.74%
75.95%
73.89%
72.75%
70.52%
Total Expenditure
620.88
647.63
651.69
578.50
535.87
526.03
586.38
485.75
434.22
356.80
Power & Fuel Cost
-
1.49
1.63
1.70
0.98
0.85
0.83
0.85
0.69
0.47
% Of Sales
-
0.17%
0.18%
0.21%
0.12%
0.11%
0.10%
0.13%
0.11%
0.10%
Employee Cost
-
86.92
97.17
77.07
61.39
47.54
39.05
34.18
29.50
22.90
% Of Sales
-
10.20%
10.58%
9.32%
7.71%
5.94%
4.73%
5.09%
4.86%
4.84%
Manufacturing Exp.
-
23.19
16.70
17.23
14.07
14.63
130.54
104.05
101.71
87.25
% Of Sales
-
2.72%
1.82%
2.08%
1.77%
1.83%
15.81%
15.49%
16.76%
18.43%
General & Admin Exp.
-
38.21
33.06
29.56
24.13
20.79
17.08
16.73
13.38
9.54
% Of Sales
-
4.48%
3.60%
3.57%
3.03%
2.60%
2.07%
2.49%
2.21%
2.02%
Selling & Distn. Exp.
-
210.98
180.97
165.22
152.50
136.06
193.03
151.72
121.26
95.24
% Of Sales
-
24.76%
19.70%
19.98%
19.15%
17.01%
23.38%
22.59%
19.99%
20.12%
Miscellaneous Exp.
-
13.32
18.69
18.24
13.69
8.20
7.28
2.82
2.34
1.85
% Of Sales
-
1.56%
2.03%
2.21%
1.72%
1.03%
0.88%
0.42%
0.39%
0.39%
EBITDA
194.97
204.58
266.79
248.63
260.68
273.69
239.24
185.98
172.50
116.51
EBITDA Margin
23.90%
24.01%
29.05%
30.06%
32.73%
34.22%
28.98%
27.69%
28.43%
24.62%
Other Income
36.40
30.46
24.61
29.72
42.30
28.70
31.55
40.13
40.05
37.38
Interest
2.85
4.25
1.17
1.23
1.03
0.23
0.13
5.88
0.08
0.08
Depreciation
6.06
5.81
7.08
7.38
5.32
4.89
4.87
4.33
3.98
2.60
PBT
222.46
224.99
283.15
269.75
296.63
297.27
265.79
215.88
208.49
151.21
Tax
39.27
40.21
61.55
58.67
60.01
53.85
46.15
38.36
42.33
31.14
Tax Rate
17.65%
17.87%
21.74%
21.75%
21.57%
21.52%
21.09%
20.48%
20.30%
20.59%
PAT
183.19
184.77
221.59
211.08
218.24
196.44
172.66
148.93
166.16
120.08
PAT before Minority Interest
183.19
184.77
221.59
211.08
218.24
196.44
172.66
148.93
166.16
120.08
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
22.45%
21.68%
24.13%
25.52%
27.40%
24.56%
20.91%
22.17%
27.39%
25.37%
PAT Growth
-21.00%
-16.62%
4.98%
-3.28%
11.10%
13.77%
15.93%
-10.37%
38.37%
 
EPS
12.42
12.53
15.02
14.31
14.80
13.32
11.71
10.10
11.27
8.14

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
653.17
467.36
492.46
494.19
481.06
488.56
519.24
482.57
427.84
Share Capital
14.75
14.75
14.75
14.75
14.75
14.75
14.75
14.75
14.75
Total Reserves
635.59
449.73
477.71
479.44
466.31
473.81
504.49
467.82
413.09
Non-Current Liabilities
0.04
0.16
0.74
0.77
0.75
0.55
0.39
1.47
0.96
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
161.39
137.83
114.31
94.73
84.42
78.81
59.65
71.11
65.26
Trade Payables
81.13
72.30
68.13
40.25
43.51
51.43
40.55
49.45
47.12
Other Current Liabilities
60.16
38.41
31.77
38.04
30.90
27.38
19.10
21.66
18.14
Short Term Borrowings
20.00
25.00
13.49
15.00
10.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.11
2.12
0.93
1.44
0.00
0.00
0.00
0.00
0.00
Total Liabilities
814.60
605.35
607.51
589.69
566.23
567.92
579.28
555.15
494.06
Net Block
151.01
154.42
158.49
161.55
139.31
184.68
235.85
120.79
81.93
Gross Block
243.42
242.39
240.96
237.01
191.18
278.87
278.22
130.22
87.50
Accumulated Depreciation
92.40
87.97
82.47
75.45
51.86
94.19
42.36
9.43
5.57
Non Current Assets
182.24
180.18
175.72
163.78
151.07
186.09
237.25
123.38
82.78
Capital Work in Progress
26.60
22.47
14.87
0.03
0.85
0.74
0.70
1.30
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
3.98
2.73
1.33
1.86
10.51
0.67
0.69
1.29
0.85
Other Non Current Assets
0.65
0.56
1.04
0.33
0.39
0.00
0.00
0.00
0.00
Current Assets
632.36
425.17
431.79
425.91
415.16
381.82
342.04
431.78
411.28
Current Investments
446.30
250.88
307.39
338.54
275.06
183.66
156.84
183.24
312.61
Inventories
62.96
60.92
46.64
42.48
50.19
39.27
39.45
35.85
61.94
Sundry Debtors
25.54
37.38
32.44
27.43
25.35
13.26
8.37
9.97
5.14
Cash & Bank
12.63
14.32
13.36
12.31
60.28
134.18
129.20
189.18
27.47
Other Current Assets
84.93
0.78
0.53
1.12
4.27
11.45
8.18
13.53
4.12
Short Term Loans & Adv.
84.17
60.89
31.43
4.02
3.39
2.88
2.60
2.08
1.22
Net Current Assets
470.97
287.35
317.48
331.17
330.74
303.01
282.38
360.66
346.02
Total Assets
814.60
605.35
607.51
589.69
566.23
567.91
579.29
555.16
494.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
179.03
176.38
180.10
211.99
192.86
206.68
125.95
122.98
89.62
PBT
224.99
283.15
269.75
296.63
297.16
265.79
215.88
208.54
151.21
Adjustment
-18.76
-6.05
-16.06
-33.25
-23.53
-26.69
-35.79
-36.05
-33.82
Changes in Working Capital
20.59
-39.36
-14.26
7.08
-27.60
13.49
-14.87
-6.98
2.85
Cash after chg. in Working capital
226.82
237.74
239.43
270.46
246.04
252.59
165.22
165.50
120.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-47.79
-61.36
-59.33
-58.47
-53.18
-45.91
-39.28
-42.52
-30.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-172.57
68.55
36.84
-15.23
5.94
-19.52
3.53
-9.89
-42.24
Net Fixed Assets
-2.50
-3.31
-9.79
-11.25
85.70
-0.69
-147.31
-10.12
Net Investments
-201.34
42.83
22.57
-85.48
-131.26
-27.06
24.76
104.37
Others
31.27
29.03
24.06
81.50
51.50
8.23
126.08
-104.14
Cash from Financing Activity
-9.06
-238.43
-215.55
-199.98
-194.24
-203.54
-112.17
-111.43
-101.25
Net Cash Inflow / Outflow
-2.59
6.51
1.39
-3.21
4.56
-16.38
17.31
1.65
-53.87
Opening Cash & Equivalents
12.88
6.69
5.42
8.75
4.21
20.34
3.12
1.47
81.34
Closing Cash & Equivalent
9.81
12.88
6.69
5.42
8.81
4.21
20.34
3.12
27.47

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
44.08
31.49
33.39
33.50
32.61
33.12
35.20
32.72
29.01
ROA
26.03%
36.54%
35.26%
37.76%
34.64%
30.10%
26.26%
31.67%
24.30%
ROE
33.15%
46.31%
42.79%
44.76%
40.52%
34.26%
29.73%
36.50%
28.07%
ROCE
39.34%
56.96%
53.39%
55.84%
51.14%
43.45%
38.56%
45.82%
35.36%
Fixed Asset Turnover
3.51
3.80
3.47
3.72
3.40
2.96
3.29
5.57
5.41
Receivable days
13.48
13.87
13.19
12.09
8.81
4.78
4.98
4.55
3.96
Inventory Days
26.53
21.37
19.63
21.22
20.42
17.40
20.46
29.42
47.77
Payable days
45.42
41.70
36.51
31.04
34.02
29.57
34.78
41.20
48.12
Cash Conversion Cycle
-5.42
-6.45
-3.69
2.27
-4.79
-7.39
-9.34
-7.23
3.61
Total Debt/Equity
0.03
0.05
0.03
0.03
0.02
0.00
0.00
0.00
0.00
Interest Cover
53.98
242.82
221.19
270.36
1106.99
1623.01
32.83
2543.57
1927.30

News Update:


  • Bajaj Consumer Care reports marginal rise in Q2 consolidated net profit
    19th Oct 2020, 15:10 PM

    Total income of the company increased by 3.83% at Rs 235.36 crore for Q2FY21

    Read More
  • Bajaj Corp - Quarterly Results
    16th Oct 2020, 17:44 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.