Nifty
Sensex
:
:
17274.30
58065.47
386.95 (2.29%)
1276.66 (2.25%)

Consumer Durables - Domestic Appliances

Rating :
52/99

BSE: 500031 | NSE: BAJAJELEC

1189.05
04-Oct-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1204.70
  • 1213.25
  • 1160.10
  • 1191.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  141657
  •  1676.05
  •  1380.00
  •  858.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,696.72
  • 70.98
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,599.09
  • 0.25%
  • 7.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.96%
  • 1.16%
  • 9.78%
  • FII
  • DII
  • Others
  • 10.51%
  • 12.24%
  • 3.35%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.51
  • 0.44
  • -1.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.43
  • -2.37
  • 3.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.60
  • 6.41
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 37.20
  • 64.43
  • 78.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.39
  • 5.91
  • 6.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.67
  • 26.52
  • 32.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
1,229.12
856.85
43.45%
1,334.32
1,258.47
6.03%
1,319.81
1,500.14
-12.02%
1,302.02
1,217.71
6.92%
Expenses
1,154.34
856.29
34.81%
1,271.18
1,185.83
7.20%
1,227.73
1,352.65
-9.24%
1,207.65
1,112.91
8.51%
EBITDA
74.78
0.56
13,253.57%
63.14
72.64
-13.08%
92.08
147.49
-37.57%
94.37
104.80
-9.95%
EBIDTM
6.08%
0.07%
4.73%
5.77%
6.98%
9.83%
7.25%
8.61%
Other Income
8.29
8.52
-2.70%
21.02
30.73
-31.60%
17.64
22.43
-21.36%
21.17
8.99
135.48%
Interest
7.81
23.20
-66.34%
10.60
10.77
-1.58%
16.46
16.47
-0.06%
19.48
22.00
-11.45%
Depreciation
18.56
17.29
7.35%
17.83
17.87
-0.22%
17.31
19.68
-12.04%
16.81
19.01
-11.57%
PBT
56.70
-31.41
-
52.13
71.78
-27.38%
66.32
133.77
-50.42%
79.25
72.78
8.89%
Tax
15.51
-6.44
-
13.46
17.52
-23.17%
18.15
35.58
-48.99%
16.70
19.67
-15.10%
PAT
41.19
-24.97
-
38.67
54.26
-28.73%
48.17
98.19
-50.94%
62.55
53.11
17.77%
PATM
3.35%
-2.91%
2.90%
4.31%
3.65%
6.55%
4.80%
4.36%
EPS
3.74
-1.91
-
3.43
4.77
-28.09%
4.20
8.63
-51.33%
5.48
4.67
17.34%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
5,185.27
4,813.01
4,584.60
4,987.23
6,679.41
4,707.45
4,261.71
4,611.95
Net Sales Growth
7.29%
4.98%
-8.07%
-25.33%
41.89%
10.46%
-7.59%
 
Cost Of Goods Sold
3,597.78
3,291.31
2,995.55
3,329.62
4,719.69
3,104.47
2,761.16
3,014.40
Gross Profit
1,587.49
1,521.71
1,589.05
1,657.62
1,959.72
1,602.98
1,500.55
1,597.55
GP Margin
30.62%
31.62%
34.66%
33.24%
29.34%
34.05%
35.21%
34.64%
Total Expenditure
4,860.90
4,562.86
4,286.26
4,778.92
6,339.62
4,425.40
4,027.66
4,352.57
Power & Fuel Cost
-
17.42
12.02
13.86
14.34
10.68
11.74
15.82
% Of Sales
-
0.36%
0.26%
0.28%
0.21%
0.23%
0.28%
0.34%
Employee Cost
-
401.40
394.51
401.56
360.56
317.88
328.90
274.88
% Of Sales
-
8.34%
8.61%
8.05%
5.40%
6.75%
7.72%
5.96%
Manufacturing Exp.
-
236.59
318.64
388.91
528.19
368.20
320.20
388.83
% Of Sales
-
4.92%
6.95%
7.80%
7.91%
7.82%
7.51%
8.43%
General & Admin Exp.
-
143.06
128.66
173.53
245.05
200.45
208.31
135.64
% Of Sales
-
2.97%
2.81%
3.48%
3.67%
4.26%
4.89%
2.94%
Selling & Distn. Exp.
-
341.13
330.35
318.73
326.81
294.92
292.96
357.69
% Of Sales
-
7.09%
7.21%
6.39%
4.89%
6.26%
6.87%
7.76%
Miscellaneous Exp.
-
131.94
106.52
152.71
144.98
128.81
104.40
165.31
% Of Sales
-
2.74%
2.32%
3.06%
2.17%
2.74%
2.45%
3.58%
EBITDA
324.37
250.15
298.34
208.31
339.79
282.05
234.05
259.38
EBITDA Margin
6.26%
5.20%
6.51%
4.18%
5.09%
5.99%
5.49%
5.62%
Other Income
68.12
68.34
74.03
46.15
65.26
64.59
44.30
22.85
Interest
54.35
69.74
76.43
170.78
117.60
58.86
80.44
101.40
Depreciation
70.51
69.23
75.16
73.67
43.94
33.94
29.87
27.24
PBT
254.40
179.51
220.78
10.01
243.51
253.83
168.04
153.58
Tax
63.82
41.88
57.31
17.44
87.55
80.85
60.38
57.98
Tax Rate
25.09%
25.19%
23.27%
174.23%
35.95%
46.19%
35.93%
37.75%
PAT
190.58
128.52
190.55
-6.43
158.79
94.20
107.66
95.60
PAT before Minority Interest
193.36
124.41
188.96
-7.44
155.97
94.20
107.66
95.60
Minority Interest
2.78
4.11
1.59
1.01
2.82
0.00
0.00
0.00
PAT Margin
3.68%
2.67%
4.16%
-0.13%
2.38%
2.00%
2.53%
2.07%
PAT Growth
5.53%
-32.55%
-
-
68.57%
-12.50%
12.62%
 
EPS
16.59
11.19
16.58
-0.56
13.82
8.20
9.37
8.32

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,731.55
1,578.23
1,348.25
1,055.93
936.51
863.11
750.93
Share Capital
22.97
22.91
22.75
20.48
20.41
20.26
20.19
Total Reserves
1,696.59
1,543.38
1,312.89
1,026.23
906.31
830.86
730.74
Non-Current Liabilities
47.33
95.50
212.78
247.51
16.83
49.42
574.72
Secured Loans
0.00
0.98
0.00
0.00
0.00
0.00
73.80
Unsecured Loans
11.83
24.58
79.91
212.62
11.47
16.95
22.17
Long Term Provisions
86.24
90.45
95.31
79.99
75.03
86.04
514.91
Current Liabilities
2,157.59
2,541.50
2,961.07
3,817.98
2,438.99
2,109.86
1,972.67
Trade Payables
1,235.47
960.15
909.87
1,104.08
854.42
635.74
1,145.24
Other Current Liabilities
797.04
1,215.23
1,270.47
1,179.63
709.68
795.67
656.70
Short Term Borrowings
20.33
240.12
662.44
1,372.70
706.15
528.58
100.94
Short Term Provisions
104.75
125.99
118.28
161.57
168.73
149.86
69.78
Total Liabilities
3,910.13
4,215.23
4,522.10
5,121.42
3,392.33
3,022.39
3,298.32
Net Block
622.93
405.02
468.65
392.79
315.83
310.06
282.96
Gross Block
898.71
655.62
678.08
531.84
404.53
366.19
460.26
Accumulated Depreciation
275.78
243.55
202.39
131.76
88.70
56.13
174.72
Non Current Assets
1,299.06
1,245.45
1,223.09
1,130.91
715.92
897.24
1,279.12
Capital Work in Progress
43.67
17.84
10.96
9.45
6.34
7.85
20.67
Non Current Investment
135.67
130.71
12.88
10.77
7.65
72.00
51.64
Long Term Loans & Adv.
385.22
603.56
656.52
636.71
300.48
406.18
900.24
Other Non Current Assets
111.58
88.31
74.09
81.20
85.62
101.15
23.62
Current Assets
2,611.08
2,969.78
3,299.01
3,990.51
2,676.41
2,125.14
2,019.20
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
3.33
Inventories
997.88
986.40
698.87
830.25
579.16
571.15
506.55
Sundry Debtors
1,139.51
1,512.16
2,048.99
2,624.20
1,748.75
1,342.26
1,362.07
Cash & Bank
142.54
61.62
104.73
16.39
25.74
65.27
55.50
Other Current Assets
331.15
103.47
94.16
242.14
322.76
146.47
91.76
Short Term Loans & Adv.
218.54
306.13
352.26
277.53
279.72
42.25
52.56
Net Current Assets
453.49
428.28
337.94
172.53
237.43
15.29
46.54
Total Assets
3,910.14
4,215.23
4,522.10
5,121.42
3,392.33
3,022.38
3,298.32

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
914.14
658.18
626.44
-620.51
-102.87
436.95
PBT
166.28
246.27
7.16
241.12
175.04
162.55
Adjustment
127.75
99.60
215.06
145.39
191.97
134.34
Changes in Working Capital
664.72
323.88
449.33
-868.15
-415.48
183.79
Cash after chg. in Working capital
958.75
669.75
671.55
-481.63
-48.46
480.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-44.61
-11.57
-45.10
-138.87
-54.41
-43.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-70.52
-110.17
-40.74
-104.00
36.09
-90.50
Net Fixed Assets
2.14
27.22
-148.51
-54.31
-36.83
Net Investments
-75.57
-110.99
-2.12
-36.25
65.85
Others
2.91
-26.40
109.89
-13.44
7.07
Cash from Financing Activity
-771.20
-604.04
-495.28
713.20
63.52
-367.94
Net Cash Inflow / Outflow
72.42
-56.04
90.43
-11.31
-3.26
-21.50
Opening Cash & Equivalents
45.64
101.63
11.21
21.82
25.08
46.58
Closing Cash & Equivalent
118.81
45.64
101.63
11.21
21.82
25.08

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
149.69
136.75
117.40
99.72
88.60
81.98
71.81
ROA
3.06%
4.33%
-0.15%
3.66%
2.94%
3.41%
2.90%
ROE
7.57%
13.02%
-0.62%
15.81%
10.60%
13.51%
12.87%
ROCE
12.34%
14.81%
7.30%
16.77%
14.76%
19.59%
24.83%
Fixed Asset Turnover
6.19
6.87
8.24
14.27
12.24
10.40
10.10
Receivable days
100.55
141.76
171.01
119.48
119.61
114.82
106.95
Inventory Days
75.24
67.09
55.96
38.51
44.51
45.76
39.78
Payable days
121.75
110.77
78.14
55.48
65.00
54.57
43.76
Cash Conversion Cycle
54.04
98.08
148.82
102.51
99.11
106.01
102.97
Total Debt/Equity
0.03
0.30
0.72
1.52
0.78
0.76
0.38
Interest Cover
3.38
4.22
1.06
3.07
3.97
3.09
2.51

News Update:


  • Bajaj Electricals bags order worth Rs 332.65 crore
    30th Sep 2022, 11:00 AM

    The company has bagged order under the ‘Transmission line Tower Package TW04’

    Read More
  • Bajaj Electricals gets nod to permanently close Parwanoo unit
    16th Aug 2022, 14:18 PM

    The unit was shut down due to unsatisfactory performance of the unit with continued operational losses in spite of attempts to turn it around

    Read More
  • Bajaj Electricals turns black in Q1
    16th Aug 2022, 12:28 PM

    Total consolidated income of the company increased by 42.99% at Rs 1,237.41 crore for Q1FY23

    Read More
  • Bajaj Electricals - Quarterly Results
    12th Aug 2022, 13:15 PM

    Read More
  • Bajaj Electricals forms unified lighting business segment
    29th Jun 2022, 15:30 PM

    Over the last three years, Bajaj Electricals has undertaken multiple initiatives including the acquisition of further stakes in Nirlep Appliances, Starlite Lighting

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.