Shareholder's Funds
1,961.05
1,744.69
1,604.73
1,379.26
1,077.77
944.75
871.50
756.34
686.98
709.59
Share Capital
23.02
22.97
22.91
22.75
20.48
20.41
20.26
20.19
20.15
19.99
Total Reserves
1,919.29
1,709.73
1,569.89
1,343.90
1,048.08
914.55
839.25
726.47
666.83
689.09
Non-Current Liabilities
151.89
45.22
83.62
203.17
233.22
16.83
49.42
150.76
608.25
133.15
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
73.68
144.27
100.00
Unsecured Loans
0.00
11.83
24.58
79.91
212.62
11.47
16.95
22.17
26.64
30.61
Long Term Provisions
74.60
84.30
88.59
93.38
77.77
75.03
86.04
75.09
475.09
27.54
Current Liabilities
2,601.84
2,130.19
2,509.25
2,930.81
3,785.54
2,437.59
2,109.85
2,003.21
1,909.44
1,833.70
Trade Payables
1,560.29
1,223.97
944.11
900.30
1,092.13
854.42
635.74
559.98
1,167.42
1,199.69
Other Current Liabilities
958.40
790.29
1,205.61
1,255.35
1,168.53
708.28
795.67
636.26
451.63
338.59
Short Term Borrowings
0.00
11.24
234.20
657.57
1,364.92
706.15
528.58
725.06
215.02
213.74
Short Term Provisions
83.15
104.69
125.32
117.59
159.96
168.73
149.86
81.90
75.37
81.68
Total Liabilities
4,714.78
3,920.10
4,197.60
4,513.24
5,096.53
3,399.17
3,030.77
2,910.31
3,204.67
2,676.44
Net Block
624.00
553.78
334.83
404.21
322.29
315.83
310.06
276.45
277.66
249.20
Gross Block
933.56
806.58
568.63
602.76
455.86
404.53
366.19
303.73
432.60
372.26
Accumulated Depreciation
309.56
252.80
226.76
191.50
126.28
88.70
56.13
27.27
152.35
120.47
Non Current Assets
1,278.84
1,309.34
1,247.67
1,225.06
1,116.27
722.76
905.58
827.78
1,253.68
786.50
Capital Work in Progress
41.96
43.35
17.84
10.93
9.32
6.34
7.85
20.67
3.18
2.56
Non Current Investment
49.84
48.73
163.85
52.86
50.74
14.49
80.34
79.68
59.42
67.31
Long Term Loans & Adv.
335.63
460.97
641.79
680.84
651.68
300.48
406.18
382.03
910.30
467.40
Other Non Current Assets
97.93
71.74
89.37
76.22
82.24
85.62
101.15
68.95
3.12
0.02
Current Assets
3,433.75
2,593.57
2,949.93
3,288.18
3,980.26
2,676.41
2,125.19
2,082.52
1,951.00
1,889.94
Current Investments
40.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,049.58
975.95
971.05
690.77
821.03
579.16
571.20
506.68
474.65
446.70
Sundry Debtors
1,480.47
1,136.57
1,511.51
2,048.99
2,622.94
1,748.75
1,342.26
1,412.32
1,289.56
1,235.05
Cash & Bank
369.19
141.88
61.55
104.68
16.02
25.74
65.27
55.50
37.66
54.31
Other Current Assets
493.73
54.42
52.20
57.42
520.27
322.76
146.47
108.02
149.13
153.88
Short Term Loans & Adv.
446.85
284.75
353.62
386.32
278.17
279.72
42.25
52.95
96.76
134.30
Net Current Assets
831.90
463.37
440.68
357.37
194.72
238.83
15.34
79.31
41.56
56.24
Total Assets
4,712.59
3,902.91
4,197.60
4,513.24
5,096.53
3,399.17
3,030.77
2,910.30
3,204.68
2,676.44
|