Shareholder's Funds
1,459.12
1,558.90
1,441.22
1,907.52
1,744.69
1,604.73
1,379.26
1,077.77
944.75
871.50
Share Capital
23.08
23.07
23.04
23.02
22.97
22.91
22.75
20.48
20.41
20.26
Total Reserves
1,400.23
1,504.65
1,391.16
1,865.76
1,709.73
1,569.89
1,343.90
1,048.08
914.55
839.25
Non-Current Liabilities
195.84
243.56
229.07
142.94
45.22
83.62
203.17
233.22
16.83
49.42
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
11.83
24.58
79.91
212.62
11.47
16.95
Long Term Provisions
69.94
60.58
61.60
65.71
84.30
88.59
93.38
77.77
75.03
86.04
Current Liabilities
2,450.14
2,246.60
2,157.56
2,441.10
2,130.19
2,509.25
2,930.81
3,785.54
2,437.59
2,109.85
Trade Payables
1,320.18
1,261.07
1,247.30
1,216.36
1,223.97
944.11
900.30
1,092.13
854.42
635.74
Other Current Liabilities
995.09
896.77
817.87
1,144.46
790.29
1,205.61
1,255.35
1,168.53
708.28
795.67
Short Term Borrowings
0.00
0.00
0.00
0.00
11.24
234.20
657.57
1,364.92
706.15
528.58
Short Term Provisions
134.88
88.77
92.40
80.28
104.69
125.32
117.59
159.96
168.73
149.86
Total Liabilities
4,105.10
4,049.06
3,827.85
4,491.56
3,920.10
4,197.60
4,513.24
5,096.53
3,399.17
3,030.77
Net Block
759.83
793.89
780.01
640.08
553.78
334.83
404.21
322.29
315.83
310.06
Gross Block
1,275.24
1,194.38
1,100.30
924.30
806.58
568.63
602.76
455.86
404.53
366.19
Accumulated Depreciation
489.33
400.49
320.29
284.22
252.80
226.76
191.50
126.28
88.70
56.13
Non Current Assets
1,375.66
1,160.34
1,215.74
1,110.88
1,309.34
1,247.67
1,225.06
1,116.27
722.76
905.58
Capital Work in Progress
2.31
12.55
63.46
41.90
43.35
17.84
10.93
9.32
6.34
7.85
Non Current Investment
4.89
5.15
4.93
6.51
48.73
37.85
52.86
50.74
14.49
80.34
Long Term Loans & Adv.
116.02
115.23
171.09
192.36
460.97
641.79
680.84
651.68
346.38
406.18
Other Non Current Assets
344.10
77.23
60.43
100.57
71.74
89.37
76.22
82.24
39.71
101.15
Current Assets
2,711.72
2,888.72
2,607.52
2,799.24
2,593.57
2,947.06
3,285.68
3,978.07
2,674.22
2,122.66
Current Investments
261.96
61.87
30.05
40.78
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
533.52
717.36
756.64
975.60
975.95
971.05
690.77
821.03
579.16
571.20
Sundry Debtors
1,141.49
1,286.39
1,163.17
1,111.30
1,136.57
1,511.51
2,048.99
2,622.94
1,748.75
1,342.26
Cash & Bank
257.69
120.55
274.69
370.23
141.88
61.55
104.68
16.02
25.74
65.27
Other Current Assets
517.07
141.45
124.76
39.72
339.17
402.95
441.24
518.07
320.57
143.94
Short Term Loans & Adv.
328.04
561.10
258.21
261.60
284.75
353.62
386.32
278.17
279.72
80.38
Net Current Assets
261.58
642.12
449.95
358.13
463.37
437.81
354.87
192.53
236.63
12.80
Total Assets
4,087.38
4,049.06
3,823.26
3,910.12
3,902.91
4,194.73
4,510.74
5,094.34
3,396.98
3,028.24
|