Nifty
Sensex
:
:
11504.95
38845.82
-11.15 (-0.10%)
-134.03 (-0.34%)

Consumer Durables - Domestic Appliances

Rating :
56/99

BSE: 500031 | NSE: BAJAJELEC

493.90
18-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  508.95
  •  514.70
  •  488.25
  •  507.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  218651
  •  1101.67
  •  544.95
  •  260.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,611.04
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,468.34
  • N/A
  • 4.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.17%
  • 1.07%
  • 10.24%
  • FII
  • DII
  • Others
  • 9.19%
  • 11.93%
  • 4.40%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.15
  • 1.58
  • 1.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.05
  • -4.29
  • -5.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.14
  • 33.16
  • 56.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.47
  • 4.01
  • 4.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.92
  • 14.45
  • 18.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
608.29
1,300.69
-53.23%
1,300.66
1,775.18
-26.73%
1,283.86
2,164.49
-40.69%
1,095.65
1,599.81
-31.51%
Expenses
630.04
1,227.26
-48.66%
1,263.33
1,716.85
-26.42%
1,216.53
2,029.53
-40.06%
1,071.80
1,521.67
-29.56%
EBITDA
-21.75
73.43
-
37.33
58.33
-36.00%
67.33
134.96
-50.11%
23.85
78.14
-69.48%
EBIDTM
-3.58%
5.65%
14.01%
3.29%
5.24%
6.24%
2.18%
4.88%
Other Income
7.05
17.30
-59.25%
16.91
26.01
-34.99%
7.16
5.74
24.74%
11.15
5.96
87.08%
Interest
27.19
49.86
-45.47%
36.08
46.70
-22.74%
39.72
33.82
17.45%
45.12
23.18
94.65%
Depreciation
18.61
17.49
6.40%
19.54
9.87
97.97%
18.66
10.66
75.05%
17.98
9.53
88.67%
PBT
-32.06
23.38
-
-1.38
27.77
-
16.11
96.22
-83.26%
-28.10
51.39
-
Tax
-15.46
9.05
-
-1.26
10.86
-
5.90
36.21
-83.71%
3.75
20.95
-82.10%
PAT
-16.60
14.33
-
-0.12
16.91
-
10.21
60.01
-82.99%
-31.85
30.44
-
PATM
-2.73%
1.10%
7.11%
0.95%
0.80%
2.77%
-2.91%
1.90%
EPS
-1.46
1.26
-
-0.01
1.49
-
0.90
5.27
-82.92%
-2.80
2.67
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
4,288.46
4,987.23
6,679.41
4,707.45
4,261.71
4,611.95
Net Sales Growth
-37.30%
-25.33%
41.89%
10.46%
-7.59%
 
Cost Of Goods Sold
6,625.76
3,329.62
4,719.69
3,104.47
2,761.16
3,014.40
Gross Profit
-2,337.30
1,657.62
1,959.72
1,602.98
1,500.55
1,597.55
GP Margin
-54.50%
33.24%
29.34%
34.05%
35.21%
34.64%
Total Expenditure
4,181.70
4,778.92
6,339.62
4,425.40
4,027.66
4,352.57
Power & Fuel Cost
-
13.86
14.34
10.68
11.74
15.82
% Of Sales
-
0.28%
0.21%
0.23%
0.28%
0.34%
Employee Cost
-
388.94
360.56
317.88
328.90
274.88
% Of Sales
-
7.80%
5.40%
6.75%
7.72%
5.96%
Manufacturing Exp.
-
388.91
530.11
368.20
320.20
388.83
% Of Sales
-
7.80%
7.94%
7.82%
7.51%
8.43%
General & Admin Exp.
-
186.14
243.13
200.45
208.31
135.64
% Of Sales
-
3.73%
3.64%
4.26%
4.89%
2.94%
Selling & Distn. Exp.
-
318.73
326.81
294.92
292.96
357.69
% Of Sales
-
6.39%
4.89%
6.26%
6.87%
7.76%
Miscellaneous Exp.
-
152.71
144.98
128.81
104.40
165.31
% Of Sales
-
3.06%
2.17%
2.74%
2.45%
3.58%
EBITDA
106.76
208.31
339.79
282.05
234.05
259.38
EBITDA Margin
2.49%
4.18%
5.09%
5.99%
5.49%
5.62%
Other Income
42.27
46.15
65.26
64.59
44.30
22.85
Interest
148.11
170.78
117.60
58.86
80.44
101.40
Depreciation
74.79
73.67
43.94
33.94
29.87
27.24
PBT
-45.43
10.01
243.51
253.83
168.04
153.58
Tax
-7.07
17.44
87.55
80.85
60.38
57.98
Tax Rate
15.56%
174.23%
35.95%
46.19%
35.93%
37.75%
PAT
-38.36
-6.43
158.79
94.20
107.66
95.60
PAT before Minority Interest
-37.08
-7.44
155.97
94.20
107.66
95.60
Minority Interest
1.28
1.01
2.82
0.00
0.00
0.00
PAT Margin
-0.89%
-0.13%
2.38%
2.00%
2.53%
2.07%
PAT Growth
-131.52%
-
68.57%
-12.50%
12.62%
 
EPS
-3.37
-0.57
13.95
8.28
9.46
8.40

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,348.25
1,055.93
936.51
863.11
750.93
Share Capital
22.75
20.48
20.41
20.26
20.19
Total Reserves
1,312.89
1,026.23
906.31
830.86
730.74
Non-Current Liabilities
212.78
247.51
16.83
49.42
574.72
Secured Loans
0.00
0.00
0.00
0.00
73.80
Unsecured Loans
79.91
212.62
11.47
16.95
22.17
Long Term Provisions
95.88
79.99
75.03
86.04
514.91
Current Liabilities
2,961.07
3,817.98
2,438.99
2,109.86
1,972.67
Trade Payables
909.87
1,104.08
854.42
635.74
1,145.24
Other Current Liabilities
1,232.58
1,179.63
709.68
795.67
656.70
Short Term Borrowings
662.44
1,372.70
706.15
528.58
100.94
Short Term Provisions
156.18
161.57
168.73
149.86
69.78
Total Liabilities
4,522.10
5,121.42
3,392.33
3,022.39
3,298.32
Net Block
468.65
392.79
315.83
310.06
282.96
Gross Block
678.08
531.84
404.53
366.19
460.26
Accumulated Depreciation
202.39
131.76
88.70
56.13
174.72
Non Current Assets
1,223.09
1,130.91
715.92
897.24
1,279.12
Capital Work in Progress
10.96
9.45
6.34
7.85
20.67
Non Current Investment
12.88
10.77
7.65
72.00
51.64
Long Term Loans & Adv.
656.52
636.71
300.48
406.18
900.24
Other Non Current Assets
74.09
81.20
85.62
101.15
23.62
Current Assets
3,299.01
3,990.51
2,676.41
2,125.14
2,019.20
Current Investments
0.00
0.00
0.00
0.00
3.33
Inventories
698.87
830.25
579.16
571.15
506.55
Sundry Debtors
2,048.99
2,624.20
1,748.75
1,342.26
1,362.07
Cash & Bank
104.73
16.39
25.74
65.27
55.50
Other Current Assets
446.42
242.14
43.04
104.22
91.76
Short Term Loans & Adv.
282.95
277.53
279.72
42.25
52.56
Net Current Assets
337.94
172.53
237.43
15.29
46.54
Total Assets
4,522.10
5,121.42
3,392.33
3,022.38
3,298.32

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
626.44
-620.51
-102.87
436.95
PBT
7.16
243.51
175.04
162.55
Adjustment
215.06
142.99
191.97
134.34
Changes in Working Capital
449.33
-868.15
-415.48
183.79
Cash after chg. in Working capital
671.55
-481.64
-48.46
480.68
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-45.10
-138.86
-54.41
-43.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-40.74
-104.00
36.09
-90.50
Net Fixed Assets
-148.51
-54.31
-36.83
Net Investments
-2.12
-36.25
65.85
Others
109.89
-13.44
7.07
Cash from Financing Activity
-495.28
713.20
63.52
-367.94
Net Cash Inflow / Outflow
90.43
-11.31
-3.26
-21.50
Opening Cash & Equivalents
11.21
21.82
25.08
46.58
Closing Cash & Equivalent
101.63
11.21
21.82
25.08

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
117.40
99.72
88.60
81.98
71.81
ROA
-0.15%
3.66%
2.94%
3.41%
2.90%
ROE
-0.62%
15.81%
10.60%
13.51%
12.87%
ROCE
7.30%
16.77%
14.76%
19.59%
24.83%
Fixed Asset Turnover
8.24
14.27
12.24
10.40
10.10
Receivable days
171.01
119.48
119.61
114.82
106.95
Inventory Days
55.96
38.51
44.51
45.76
39.78
Payable days
78.36
55.46
65.00
54.57
43.76
Cash Conversion Cycle
148.60
102.53
99.11
106.01
102.97
Total Debt/Equity
0.72
1.52
0.78
0.76
0.38
Interest Cover
1.06
3.07
3.97
3.09
2.51

News Update:


  • Bajaj Electricals reports consolidated net loss of Rs 16 crore in Q1
    12th Aug 2020, 09:32 AM

    Total consolidated income of the company decreased by 53.31% at Rs 615.34 crore for Q1FY21

    Read More
  • Bajaj Electricals - Quarterly Results
    11th Aug 2020, 12:24 PM

    Read More
  • Bajaj Electricals gets nod to raise Rs 500 crore through NCDs
    19th Jun 2020, 14:37 PM

    The meeting of Board of directors of the company held on June 19, 2020 approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.