Nifty
Sensex
:
:
16352.45
54884.66
182.30 (1.13%)
632.13 (1.17%)

Consumer Durables - Domestic Appliances

Rating :
51/99

BSE: 500031 | NSE: BAJAJELEC

987.10
27-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  992.15
  •  1004.05
  •  976.00
  •  987.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  41394
  •  409.29
  •  1588.95
  •  860.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,335.56
  • 87.98
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,744.57
  • 0.30%
  • 6.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.98%
  • 1.24%
  • 10.00%
  • FII
  • DII
  • Others
  • 10.64%
  • 11.86%
  • 3.28%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.97
  • 1.47
  • -11.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.43
  • 5.31
  • -2.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.53
  • 12.10
  • 6.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.44
  • 62.16
  • 70.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.06
  • 5.71
  • 5.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.98
  • 24.95
  • 29.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
1,334.32
1,258.47
6.03%
1,319.81
1,500.14
-12.02%
1,302.02
1,217.71
6.92%
856.85
608.29
40.86%
Expenses
1,271.18
1,185.83
7.20%
1,227.73
1,352.65
-9.24%
1,207.65
1,112.91
8.51%
856.29
630.04
35.91%
EBITDA
63.14
72.64
-13.08%
92.08
147.49
-37.57%
94.37
104.80
-9.95%
0.56
-21.75
-
EBIDTM
4.73%
5.77%
6.98%
9.83%
7.25%
8.61%
0.07%
-3.58%
Other Income
21.02
30.73
-31.60%
17.64
22.43
-21.36%
21.17
8.99
135.48%
8.52
7.05
20.85%
Interest
10.60
10.77
-1.58%
16.46
16.47
-0.06%
19.48
22.00
-11.45%
23.20
27.19
-14.67%
Depreciation
17.83
17.87
-0.22%
17.31
19.68
-12.04%
16.81
19.01
-11.57%
17.29
18.61
-7.09%
PBT
52.13
71.78
-27.38%
66.32
133.77
-50.42%
79.25
72.78
8.89%
-31.41
-32.06
-
Tax
13.46
17.52
-23.17%
18.15
35.58
-48.99%
16.70
19.67
-15.10%
-6.44
-15.46
-
PAT
38.67
54.26
-28.73%
48.17
98.19
-50.94%
62.55
53.11
17.77%
-24.97
-16.60
-
PATM
2.90%
4.31%
3.65%
6.55%
4.80%
4.36%
-2.91%
-2.73%
EPS
3.43
4.77
-28.09%
4.20
8.63
-51.33%
5.48
4.67
17.34%
-1.91
-1.40
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
4,813.00
4,584.60
4,987.23
6,679.41
4,707.45
4,261.71
4,611.95
Net Sales Growth
4.98%
-8.07%
-25.33%
41.89%
10.46%
-7.59%
 
Cost Of Goods Sold
3,291.31
2,995.55
3,329.62
4,719.69
3,104.47
2,761.16
3,014.40
Gross Profit
1,521.69
1,589.05
1,657.62
1,959.72
1,602.98
1,500.55
1,597.55
GP Margin
31.62%
34.66%
33.24%
29.34%
34.05%
35.21%
34.64%
Total Expenditure
4,562.85
4,281.43
4,778.92
6,339.62
4,425.40
4,027.66
4,352.57
Power & Fuel Cost
-
12.02
13.86
14.34
10.68
11.74
15.82
% Of Sales
-
0.26%
0.28%
0.21%
0.23%
0.28%
0.34%
Employee Cost
-
394.51
401.56
360.56
317.88
328.90
274.88
% Of Sales
-
8.61%
8.05%
5.40%
6.75%
7.72%
5.96%
Manufacturing Exp.
-
310.54
388.91
528.19
368.20
320.20
388.83
% Of Sales
-
6.77%
7.80%
7.91%
7.82%
7.51%
8.43%
General & Admin Exp.
-
113.99
173.53
245.05
200.45
208.31
135.64
% Of Sales
-
2.49%
3.48%
3.67%
4.26%
4.89%
2.94%
Selling & Distn. Exp.
-
332.46
318.73
326.81
294.92
292.96
357.69
% Of Sales
-
7.25%
6.39%
4.89%
6.26%
6.87%
7.76%
Miscellaneous Exp.
-
122.35
152.71
144.98
128.81
104.40
165.31
% Of Sales
-
2.67%
3.06%
2.17%
2.74%
2.45%
3.58%
EBITDA
250.15
303.17
208.31
339.79
282.05
234.05
259.38
EBITDA Margin
5.20%
6.61%
4.18%
5.09%
5.99%
5.49%
5.62%
Other Income
68.35
69.20
46.15
65.26
64.59
44.30
22.85
Interest
69.74
76.43
170.78
117.60
58.86
80.44
101.40
Depreciation
69.24
75.16
73.67
43.94
33.94
29.87
27.24
PBT
166.29
220.78
10.01
243.51
253.83
168.04
153.58
Tax
41.87
57.31
17.44
87.55
80.85
60.38
57.98
Tax Rate
25.18%
23.27%
174.23%
35.95%
46.19%
35.93%
37.75%
PAT
124.42
190.55
-6.43
158.79
94.20
107.66
95.60
PAT before Minority Interest
128.53
188.96
-7.44
155.97
94.20
107.66
95.60
Minority Interest
4.11
1.59
1.01
2.82
0.00
0.00
0.00
PAT Margin
2.59%
4.16%
-0.13%
2.38%
2.00%
2.53%
2.07%
PAT Growth
-34.16%
-
-
68.57%
-12.50%
12.62%
 
EPS
10.83
16.58
-0.56
13.82
8.20
9.37
8.32

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,578.23
1,348.25
1,055.93
936.51
863.11
750.93
Share Capital
22.91
22.75
20.48
20.41
20.26
20.19
Total Reserves
1,543.38
1,312.89
1,026.23
906.31
830.86
730.74
Non-Current Liabilities
95.50
212.78
247.51
16.83
49.42
574.72
Secured Loans
0.98
0.00
0.00
0.00
0.00
73.80
Unsecured Loans
24.58
79.91
212.62
11.47
16.95
22.17
Long Term Provisions
90.45
95.31
79.99
75.03
86.04
514.91
Current Liabilities
2,541.50
2,961.07
3,817.98
2,438.99
2,109.86
1,972.67
Trade Payables
960.15
909.87
1,104.08
854.42
635.74
1,145.24
Other Current Liabilities
1,215.23
1,270.47
1,179.63
709.68
795.67
656.70
Short Term Borrowings
240.12
662.44
1,372.70
706.15
528.58
100.94
Short Term Provisions
125.99
118.28
161.57
168.73
149.86
69.78
Total Liabilities
4,215.23
4,522.10
5,121.42
3,392.33
3,022.39
3,298.32
Net Block
405.02
468.65
392.79
315.83
310.06
282.96
Gross Block
655.62
678.08
531.84
404.53
366.19
460.26
Accumulated Depreciation
243.55
202.39
131.76
88.70
56.13
174.72
Non Current Assets
1,245.45
1,223.09
1,130.91
715.92
897.24
1,279.12
Capital Work in Progress
17.84
10.96
9.45
6.34
7.85
20.67
Non Current Investment
130.71
12.88
10.77
7.65
72.00
51.64
Long Term Loans & Adv.
603.56
656.52
636.71
300.48
406.18
900.24
Other Non Current Assets
88.31
74.09
81.20
85.62
101.15
23.62
Current Assets
2,969.78
3,299.01
3,990.51
2,676.41
2,125.14
2,019.20
Current Investments
0.00
0.00
0.00
0.00
0.00
3.33
Inventories
986.40
698.87
830.25
579.16
571.15
506.55
Sundry Debtors
1,512.16
2,048.99
2,624.20
1,748.75
1,342.26
1,362.07
Cash & Bank
61.62
104.73
16.39
25.74
65.27
55.50
Other Current Assets
409.60
94.16
242.14
43.04
146.47
91.76
Short Term Loans & Adv.
306.13
352.26
277.53
279.72
42.25
52.56
Net Current Assets
428.28
337.94
172.53
237.43
15.29
46.54
Total Assets
4,215.23
4,522.10
5,121.42
3,392.33
3,022.38
3,298.32

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
658.18
626.44
-620.51
-102.87
436.95
PBT
246.27
7.16
241.12
175.04
162.55
Adjustment
99.60
215.06
145.39
191.97
134.34
Changes in Working Capital
323.88
449.33
-868.15
-415.48
183.79
Cash after chg. in Working capital
669.75
671.55
-481.63
-48.46
480.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.57
-45.10
-138.87
-54.41
-43.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-110.17
-40.74
-104.00
36.09
-90.50
Net Fixed Assets
27.22
-148.51
-54.31
-36.83
Net Investments
-110.99
-2.12
-36.25
65.85
Others
-26.40
109.89
-13.44
7.07
Cash from Financing Activity
-604.04
-495.28
713.20
63.52
-367.94
Net Cash Inflow / Outflow
-56.04
90.43
-11.31
-3.26
-21.50
Opening Cash & Equivalents
101.63
11.21
21.82
25.08
46.58
Closing Cash & Equivalent
45.64
101.63
11.21
21.82
25.08

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
136.75
117.40
99.72
88.60
81.98
71.81
ROA
4.33%
-0.15%
3.66%
2.94%
3.41%
2.90%
ROE
13.02%
-0.62%
15.81%
10.60%
13.51%
12.87%
ROCE
14.81%
7.30%
16.77%
14.76%
19.59%
24.83%
Fixed Asset Turnover
6.87
8.24
14.27
12.24
10.40
10.10
Receivable days
141.76
171.01
119.48
119.61
114.82
106.95
Inventory Days
67.09
55.96
38.51
44.51
45.76
39.78
Payable days
109.39
78.14
55.48
65.00
54.57
43.76
Cash Conversion Cycle
99.46
148.82
102.51
99.11
106.01
102.97
Total Debt/Equity
0.30
0.72
1.52
0.78
0.76
0.38
Interest Cover
4.22
1.06
3.07
3.97
3.09
2.51

News Update:


  • Bajaj Electricals reports 29% fall in Q4 consolidated net profit
    17th May 2022, 15:27 PM

    The company has reported a standalone net profit of Rs 44.33 crore for the quarter ended March 31, 2022

    Read More
  • Bajaj Electricals - Quarterly Results
    17th May 2022, 12:55 PM

    Read More
  • Bajaj Electricals enters into partnership with wtec
    19th Apr 2022, 18:02 PM

    BEL aims to bring disruptive technology to significantly impact infrastructure operations in terms of smarter solutions, efficiencies in operations, and cost savings

    Read More
  • Bajaj Electricals completes acquisition of Nirlep Appliances
    23rd Mar 2022, 16:55 PM

    Consequently, Nirlep has now become a wholly-owned subsidiary company of the Company

    Read More
  • Bajaj Electricals extends trademark agreement with Morphy Richards
    23rd Mar 2022, 14:06 PM

    The extension of the exclusive license will enable Bajaj Electricals to continue using the trademark Morphy Richards

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.