Nifty
:
24834.85
Sensex
:
81332.72
428.75 (1.76%)
1292.92 (1.62%)
Nifty
Sensex
:
:
24834.85
81332.72
428.75 (1.76%)
1292.92 (1.62%)

Bajaj Electricals Ltd.

Consumer Durables - Domestic Appliances

Rating :
45/99

BSE: 500031 | NSE: BAJAJELEC

NSE BSE
1101.60
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1101.65
  •  1109.00
  •  1086.80
  •  1101.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  60273
  •  663.33
  •  1283.00
  •  820.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,560.53
  • 88.20
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,285.84
  • 0.30%
  • 8.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.78%
  • 1.22%
  • 9.28%
  • FII
  • DII
  • Others
  • 7.92%
  • 14.58%
  • 4.22%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.85
  • -1.43
  • -1.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.38
  • 4.51
  • 0.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 63.88
  • 68.76
  • 69.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.01
  • 6.56
  • 7.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.37
  • 30.95
  • 33.19

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
1,188.08
1,291.97
-8.04%
1,228.24
1,309.48
-6.20%
1,112.82
1,158.60
-3.95%
1,112.13
1,129.19
-1.51%
Expenses
1,138.34
1,197.35
-4.93%
1,170.60
1,203.96
-2.77%
1,056.17
1,057.31
-0.11%
1,044.54
1,055.87
-1.07%
EBITDA
49.74
94.62
-47.43%
57.64
105.52
-45.38%
56.65
101.29
-44.07%
67.59
73.32
-7.82%
EBIDTM
4.19%
7.32%
4.69%
8.06%
5.09%
8.74%
6.08%
6.49%
Other Income
22.46
20.64
8.82%
42.73
11.43
273.84%
29.44
4.83
509.52%
19.91
8.14
144.59%
Interest
17.56
11.96
46.82%
20.35
15.07
35.04%
14.06
9.38
49.89%
11.51
7.18
60.31%
Depreciation
30.19
22.38
34.90%
29.54
17.41
69.67%
26.88
17.35
54.93%
22.97
16.64
38.04%
PBT
24.45
80.92
-69.78%
50.48
84.47
-40.24%
45.15
79.39
-43.13%
53.02
57.64
-8.02%
Tax
-4.86
27.92
-
13.12
22.30
-41.17%
13.47
20.97
-35.77%
15.49
15.77
-1.78%
PAT
29.31
53.00
-44.70%
37.36
62.17
-39.91%
31.68
58.42
-45.77%
37.53
41.87
-10.37%
PATM
2.47%
4.10%
3.04%
4.75%
2.85%
5.04%
3.37%
3.71%
EPS
2.54
4.50
-43.56%
3.25
5.31
-38.79%
2.37
5.24
-54.77%
3.23
3.74
-13.64%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
4,641.27
4,889.24
4,813.01
4,584.60
4,987.23
6,679.41
4,707.45
4,261.71
4,611.95
Net Sales Growth
-
-5.07%
1.58%
4.98%
-8.07%
-25.33%
41.89%
10.46%
-7.59%
 
Cost Of Goods Sold
-
3,260.84
3,362.61
3,291.31
2,995.55
3,329.62
4,719.69
3,104.47
2,761.16
3,014.40
Gross Profit
-
1,380.43
1,526.64
1,521.71
1,589.05
1,657.62
1,959.72
1,602.98
1,500.55
1,597.55
GP Margin
-
29.74%
31.22%
31.62%
34.66%
33.24%
29.34%
34.05%
35.21%
34.64%
Total Expenditure
-
4,381.58
4,514.73
4,562.86
4,286.26
4,778.92
6,339.62
4,425.40
4,027.66
4,352.57
Power & Fuel Cost
-
14.34
11.47
17.42
12.02
13.86
14.34
10.68
11.74
15.82
% Of Sales
-
0.31%
0.23%
0.36%
0.26%
0.28%
0.21%
0.23%
0.28%
0.34%
Employee Cost
-
364.93
343.71
401.40
394.51
401.56
360.56
317.88
328.90
274.88
% Of Sales
-
7.86%
7.03%
8.34%
8.61%
8.05%
5.40%
6.75%
7.72%
5.96%
Manufacturing Exp.
-
126.33
125.18
236.59
318.64
388.91
528.19
368.20
320.20
388.83
% Of Sales
-
2.72%
2.56%
4.92%
6.95%
7.80%
7.91%
7.82%
7.51%
8.43%
General & Admin Exp.
-
138.68
114.85
143.06
128.66
173.53
245.05
200.45
208.31
135.64
% Of Sales
-
2.99%
2.35%
2.97%
2.81%
3.48%
3.67%
4.26%
4.89%
2.94%
Selling & Distn. Exp.
-
381.85
475.13
341.13
330.35
318.73
326.81
294.92
292.96
357.69
% Of Sales
-
8.23%
9.72%
7.09%
7.21%
6.39%
4.89%
6.26%
6.87%
7.76%
Miscellaneous Exp.
-
94.60
81.78
131.94
106.52
152.71
144.98
128.81
104.40
165.31
% Of Sales
-
2.04%
1.67%
2.74%
2.32%
3.06%
2.17%
2.74%
2.45%
3.58%
EBITDA
-
259.69
374.51
250.15
298.34
208.31
339.79
282.05
234.05
259.38
EBITDA Margin
-
5.60%
7.66%
5.20%
6.51%
4.18%
5.09%
5.99%
5.49%
5.62%
Other Income
-
86.47
45.27
68.34
74.03
46.15
65.26
64.59
44.30
22.85
Interest
-
63.48
43.62
69.74
76.43
170.78
117.60
58.86
80.44
101.40
Depreciation
-
109.58
73.78
69.23
75.16
73.67
43.94
33.94
29.87
27.24
PBT
-
173.10
302.39
179.51
220.78
10.01
243.51
253.83
168.04
153.58
Tax
-
37.22
86.95
41.88
57.31
17.44
87.55
80.85
60.38
57.98
Tax Rate
-
21.50%
28.75%
25.19%
23.27%
174.23%
35.95%
46.19%
35.93%
37.75%
PAT
-
135.88
215.44
128.52
190.55
-6.43
158.79
94.20
107.66
95.60
PAT before Minority Interest
-
135.88
215.44
124.41
188.96
-7.44
155.97
94.20
107.66
95.60
Minority Interest
-
0.00
0.00
4.11
1.59
1.01
2.82
0.00
0.00
0.00
PAT Margin
-
2.93%
4.41%
2.67%
4.16%
-0.13%
2.38%
2.00%
2.53%
2.07%
PAT Growth
-
-36.93%
67.63%
-32.55%
-
-
68.57%
-12.50%
12.62%
 
EPS
-
11.80
18.70
11.16
16.54
-0.56
13.78
8.18
9.35
8.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,441.22
1,907.22
1,731.55
1,578.23
1,348.25
1,055.93
936.51
863.11
750.93
Share Capital
23.04
23.02
22.97
22.91
22.75
20.48
20.41
20.26
20.19
Total Reserves
1,391.16
1,865.46
1,696.59
1,543.38
1,312.89
1,026.23
906.31
830.86
730.74
Non-Current Liabilities
229.07
142.94
47.33
95.50
212.78
247.51
16.83
49.42
574.72
Secured Loans
0.00
0.00
0.00
0.98
0.00
0.00
0.00
0.00
73.80
Unsecured Loans
0.00
0.00
11.83
24.58
79.91
212.62
11.47
16.95
22.17
Long Term Provisions
61.60
65.71
86.24
90.45
95.31
79.99
75.03
86.04
514.91
Current Liabilities
2,157.56
2,441.10
2,157.59
2,541.50
2,961.07
3,817.98
2,438.99
2,109.86
1,972.67
Trade Payables
1,247.30
1,216.36
1,235.47
960.15
909.87
1,104.08
854.42
635.74
1,145.24
Other Current Liabilities
817.87
1,144.46
797.04
1,215.23
1,270.47
1,179.63
709.68
795.67
656.70
Short Term Borrowings
0.00
0.00
20.33
240.12
662.44
1,372.70
706.15
528.58
100.94
Short Term Provisions
92.40
80.28
104.75
125.99
118.28
161.57
168.73
149.86
69.78
Total Liabilities
3,827.85
4,491.26
3,910.13
4,215.23
4,522.10
5,121.42
3,392.33
3,022.39
3,298.32
Net Block
780.01
640.08
622.93
405.02
468.65
392.79
315.83
310.06
282.96
Gross Block
1,100.30
924.30
898.71
655.62
678.08
531.84
404.53
366.19
460.26
Accumulated Depreciation
320.29
284.22
275.78
243.55
202.39
131.76
88.70
56.13
174.72
Non Current Assets
1,215.74
1,110.38
1,299.06
1,245.45
1,223.09
1,130.91
715.92
897.24
1,279.12
Capital Work in Progress
63.46
41.90
43.67
17.84
10.96
9.45
6.34
7.85
20.67
Non Current Investment
4.93
6.01
4.90
130.71
12.88
10.77
7.65
72.00
51.64
Long Term Loans & Adv.
171.09
192.36
424.44
603.56
656.52
636.71
300.48
406.18
900.24
Other Non Current Assets
60.43
100.57
72.36
88.31
74.09
81.20
85.62
101.15
23.62
Current Assets
2,607.52
2,799.24
2,593.89
2,969.78
3,299.01
3,990.51
2,676.41
2,125.14
2,019.20
Current Investments
30.05
40.78
0.00
0.00
0.00
0.00
0.00
0.00
3.33
Inventories
756.64
975.60
997.88
986.40
698.87
830.25
579.16
571.15
506.55
Sundry Debtors
1,163.17
1,111.30
1,139.51
1,512.16
2,048.99
2,624.20
1,748.75
1,342.26
1,362.07
Cash & Bank
274.69
370.23
142.54
61.62
104.73
16.39
25.74
65.27
55.50
Other Current Assets
382.97
39.72
52.66
103.47
446.42
519.67
322.76
146.47
91.76
Short Term Loans & Adv.
265.20
261.60
261.30
306.13
352.26
277.53
279.72
42.25
52.56
Net Current Assets
449.95
358.13
436.29
428.28
337.94
172.53
237.43
15.29
46.54
Total Assets
3,823.26
3,909.62
3,892.95
4,215.23
4,522.10
5,121.42
3,392.33
3,022.38
3,298.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
353.79
449.39
914.14
658.18
626.44
-620.51
-102.87
436.95
PBT
173.10
302.39
166.28
246.27
7.16
241.12
175.04
162.55
Adjustment
115.75
102.04
127.75
99.60
215.06
145.39
191.97
134.34
Changes in Working Capital
70.47
60.88
664.72
323.88
449.33
-868.15
-415.48
183.79
Cash after chg. in Working capital
359.32
465.31
958.75
669.75
671.55
-481.63
-48.46
480.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.54
-22.81
-44.61
-11.57
-45.10
-138.87
-54.41
-43.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-2.99
6.89
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-210.23
-88.02
-70.52
-110.17
-40.74
-104.00
36.09
-90.50
Net Fixed Assets
-197.56
-116.27
-263.46
27.22
-148.51
-54.31
-36.83
Net Investments
12.31
1.44
115.12
-110.99
-2.12
-36.25
65.85
Others
-24.98
26.81
77.82
-26.40
109.89
-13.44
7.07
Cash from Financing Activity
-132.63
-138.67
-771.20
-604.04
-495.28
713.20
63.52
-367.94
Net Cash Inflow / Outflow
10.93
222.70
72.42
-56.04
90.43
-11.31
-3.26
-21.50
Opening Cash & Equivalents
341.52
118.82
45.64
101.63
11.21
21.82
25.08
46.58
Closing Cash & Equivalent
114.02
341.52
118.81
45.64
101.63
11.21
21.82
25.08

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
122.76
164.11
149.69
136.75
117.40
99.72
88.60
81.98
71.81
ROA
3.08%
4.84%
3.06%
4.33%
-0.15%
3.66%
2.94%
3.41%
2.90%
ROE
8.23%
11.94%
7.57%
13.02%
-0.62%
15.81%
10.60%
13.51%
12.87%
ROCE
14.13%
18.79%
12.34%
14.81%
7.30%
16.77%
14.76%
19.59%
24.83%
Fixed Asset Turnover
4.58
5.36
6.19
6.87
8.24
14.27
12.24
10.40
10.10
Receivable days
89.44
84.02
100.55
141.76
171.01
119.48
119.61
114.82
106.95
Inventory Days
68.11
73.66
75.24
67.09
55.96
38.51
44.51
45.76
39.78
Payable days
137.88
133.07
121.75
110.77
78.14
55.48
65.00
54.57
43.76
Cash Conversion Cycle
19.66
24.61
54.04
98.08
148.82
102.51
99.11
106.01
102.97
Total Debt/Equity
0.00
0.00
0.03
0.30
0.72
1.52
0.78
0.76
0.38
Interest Cover
3.73
7.93
3.38
4.22
1.06
3.07
3.97
3.09
2.51

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Bajaj Electricals reports 44% fall in Q4 net profit
    14th May 2024, 15:30 PM

    Total income of the company decreased by 7.78% at Rs 1,210.54 crore for Q4FY24

    Read More
  • Bajaj Electricals - Quarterly Results
    14th May 2024, 13:54 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.