Nifty
Sensex
:
:
13967.50
47409.93
-271.40 (-1.91%)
-937.66 (-1.94%)

Consumer Durables - Domestic Appliances

Rating :
62/99

BSE: 500031 | NSE: BAJAJELEC

730.30
27-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  743.00
  •  780.00
  •  721.60
  •  744.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  276892
  •  2086.27
  •  857.95
  •  260.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,485.96
  • 185.10
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,343.25
  • N/A
  • 5.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.22%
  • 1.04%
  • 9.76%
  • FII
  • DII
  • Others
  • 10.92%
  • 11.05%
  • 4.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.15
  • 1.58
  • 1.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.05
  • -4.29
  • -5.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.40
  • 34.86
  • 58.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.69
  • 4.35
  • 4.81

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.64
  • 17.23
  • 21.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1,217.71
1,095.65
11.14%
608.29
1,307.06
-53.46%
1,300.66
1,775.18
-26.73%
1,283.86
2,164.49
-40.69%
Expenses
1,112.92
1,071.80
3.84%
630.04
1,227.26
-48.66%
1,263.33
1,710.07
-26.12%
1,216.53
2,029.53
-40.06%
EBITDA
104.79
23.85
339.37%
-21.75
79.80
-
37.33
65.11
-42.67%
67.33
134.96
-50.11%
EBIDTM
8.61%
2.18%
-3.58%
6.11%
14.01%
3.67%
5.24%
6.24%
Other Income
8.99
11.15
-19.37%
7.05
10.93
-35.50%
16.91
26.01
-34.99%
7.16
5.74
24.74%
Interest
22.00
45.12
-51.24%
27.19
49.86
-45.47%
36.08
42.92
-15.94%
39.72
33.82
17.45%
Depreciation
19.00
17.98
5.67%
18.61
17.49
6.40%
19.54
14.60
33.84%
18.66
10.66
75.05%
PBT
72.78
-28.10
-
-32.06
23.38
-
-1.38
33.60
-
16.11
96.22
-83.26%
Tax
19.67
3.75
424.53%
-15.46
9.05
-
-1.26
8.62
-
5.90
36.21
-83.71%
PAT
53.11
-31.85
-
-16.60
14.33
-
-0.12
24.98
-
10.21
60.01
-82.99%
PATM
4.36%
-2.91%
-2.73%
1.10%
7.11%
1.41%
0.80%
2.77%
EPS
4.67
-3.09
-
-1.40
1.37
-
28.29
2.36
1,098.73%
0.94
5.84
-83.90%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
4,410.52
4,987.23
6,679.41
4,707.45
4,261.71
4,611.95
Net Sales Growth
-30.46%
-25.33%
41.89%
10.46%
-7.59%
 
Cost Of Goods Sold
6,647.37
3,329.62
4,719.69
3,104.47
2,761.16
3,014.40
Gross Profit
-2,236.85
1,657.62
1,959.72
1,602.98
1,500.55
1,597.55
GP Margin
-50.72%
33.24%
29.34%
34.05%
35.21%
34.64%
Total Expenditure
4,222.82
4,778.92
6,339.62
4,425.40
4,027.66
4,352.57
Power & Fuel Cost
-
13.86
14.34
10.68
11.74
15.82
% Of Sales
-
0.28%
0.21%
0.23%
0.28%
0.34%
Employee Cost
-
388.94
360.56
317.88
328.90
274.88
% Of Sales
-
7.80%
5.40%
6.75%
7.72%
5.96%
Manufacturing Exp.
-
388.91
528.19
368.20
320.20
388.83
% Of Sales
-
7.80%
7.91%
7.82%
7.51%
8.43%
General & Admin Exp.
-
186.14
245.05
200.45
208.31
135.64
% Of Sales
-
3.73%
3.67%
4.26%
4.89%
2.94%
Selling & Distn. Exp.
-
318.73
326.81
294.92
292.96
357.69
% Of Sales
-
6.39%
4.89%
6.26%
6.87%
7.76%
Miscellaneous Exp.
-
152.71
144.98
128.81
104.40
165.31
% Of Sales
-
3.06%
2.17%
2.74%
2.45%
3.58%
EBITDA
187.70
208.31
339.79
282.05
234.05
259.38
EBITDA Margin
4.26%
4.18%
5.09%
5.99%
5.49%
5.62%
Other Income
40.11
46.15
65.26
64.59
44.30
22.85
Interest
124.99
170.78
117.60
58.86
80.44
101.40
Depreciation
75.81
73.67
43.94
33.94
29.87
27.24
PBT
55.45
10.01
243.51
253.83
168.04
153.58
Tax
8.85
17.44
87.55
80.85
60.38
57.98
Tax Rate
15.96%
174.23%
35.95%
46.19%
35.93%
37.75%
PAT
46.60
-6.43
158.79
94.20
107.66
95.60
PAT before Minority Interest
47.86
-7.44
155.97
94.20
107.66
95.60
Minority Interest
1.26
1.01
2.82
0.00
0.00
0.00
PAT Margin
1.06%
-0.13%
2.38%
2.00%
2.53%
2.07%
PAT Growth
-30.93%
-
68.57%
-12.50%
12.62%
 
EPS
4.07
-0.56
13.88
8.23
9.41
8.36

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,348.25
1,055.93
936.51
863.11
750.93
Share Capital
22.75
20.48
20.41
20.26
20.19
Total Reserves
1,312.89
1,026.23
906.31
830.86
730.74
Non-Current Liabilities
212.78
247.51
16.83
49.42
574.72
Secured Loans
0.00
0.00
0.00
0.00
73.80
Unsecured Loans
79.91
212.62
11.47
16.95
22.17
Long Term Provisions
95.88
79.99
75.03
86.04
514.91
Current Liabilities
2,961.07
3,817.98
2,438.99
2,109.86
1,972.67
Trade Payables
909.87
1,104.08
854.42
635.74
1,145.24
Other Current Liabilities
1,232.58
1,179.63
709.68
795.67
656.70
Short Term Borrowings
662.44
1,372.70
706.15
528.58
100.94
Short Term Provisions
156.18
161.57
168.73
149.86
69.78
Total Liabilities
4,522.10
5,121.42
3,392.33
3,022.39
3,298.32
Net Block
468.65
392.79
315.83
310.06
282.96
Gross Block
678.08
531.84
404.53
366.19
460.26
Accumulated Depreciation
202.39
131.76
88.70
56.13
174.72
Non Current Assets
1,223.09
1,130.91
715.92
897.24
1,279.12
Capital Work in Progress
10.96
9.45
6.34
7.85
20.67
Non Current Investment
12.88
10.77
7.65
72.00
51.64
Long Term Loans & Adv.
656.52
636.71
300.48
406.18
900.24
Other Non Current Assets
74.09
81.20
85.62
101.15
23.62
Current Assets
3,299.01
3,990.51
2,676.41
2,125.14
2,019.20
Current Investments
0.00
0.00
0.00
0.00
3.33
Inventories
698.87
830.25
579.16
571.15
506.55
Sundry Debtors
2,048.99
2,624.20
1,748.75
1,342.26
1,362.07
Cash & Bank
104.73
16.39
25.74
65.27
55.50
Other Current Assets
446.42
242.14
43.04
104.22
91.76
Short Term Loans & Adv.
282.95
277.53
279.72
42.25
52.56
Net Current Assets
337.94
172.53
237.43
15.29
46.54
Total Assets
4,522.10
5,121.42
3,392.33
3,022.38
3,298.32

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
626.44
-620.51
-102.87
436.95
PBT
7.16
241.12
175.04
162.55
Adjustment
215.06
145.39
191.97
134.34
Changes in Working Capital
449.33
-868.15
-415.48
183.79
Cash after chg. in Working capital
671.55
-481.63
-48.46
480.68
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-45.10
-138.87
-54.41
-43.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-40.74
-104.00
36.09
-90.50
Net Fixed Assets
-148.51
-54.31
-36.83
Net Investments
-2.12
-36.25
65.85
Others
109.89
-13.44
7.07
Cash from Financing Activity
-495.28
713.20
63.52
-367.94
Net Cash Inflow / Outflow
90.43
-11.31
-3.26
-21.50
Opening Cash & Equivalents
11.21
21.82
25.08
46.58
Closing Cash & Equivalent
101.63
11.21
21.82
25.08

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
117.40
99.72
88.60
81.98
71.81
ROA
-0.15%
3.66%
2.94%
3.41%
2.90%
ROE
-0.62%
15.81%
10.60%
13.51%
12.87%
ROCE
7.30%
16.77%
14.76%
19.59%
24.83%
Fixed Asset Turnover
8.24
14.27
12.24
10.40
10.10
Receivable days
171.01
119.48
119.61
114.82
106.95
Inventory Days
55.96
38.51
44.51
45.76
39.78
Payable days
78.36
55.48
65.00
54.57
43.76
Cash Conversion Cycle
148.60
102.51
99.11
106.01
102.97
Total Debt/Equity
0.72
1.52
0.78
0.76
0.38
Interest Cover
1.06
3.07
3.97
3.09
2.51

News Update:


  • Bajaj Electricals turns black in Q2
    5th Nov 2020, 15:23 PM

    Total income of the company increased by 10.83% at Rs 1226.70 crore for Q2FY21

    Read More
  • Bajaj Electricals - Quarterly Results
    5th Nov 2020, 13:12 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.