Nifty
Sensex
:
:
14504.80
48544.06
194.00 (1.36%)
660.68 (1.38%)

Consumer Durables - Domestic Appliances

Rating :
67/99

BSE: 500031 | NSE: BAJAJELEC

1049.25
12-Apr-2021
  • Open
  • High
  • Low
  • Previous Close
  •  1049.00
  •  1070.00
  •  1014.95
  •  1062.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  146823
  •  1534.95
  •  1124.55
  •  306.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,984.31
  • 88.90
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,841.61
  • N/A
  • 7.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.22%
  • 1.04%
  • 9.76%
  • FII
  • DII
  • Others
  • 10.92%
  • 11.05%
  • 4.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.15
  • 1.58
  • 1.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.05
  • -4.29
  • -5.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.27
  • 37.30
  • 61.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.89
  • 4.66
  • 4.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.66
  • 18.81
  • 22.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
1,500.14
1,283.86
16.85%
1,217.71
1,095.65
11.14%
608.29
1,307.06
-53.46%
1,300.66
1,775.18
-26.73%
Expenses
1,352.65
1,216.53
11.19%
1,112.92
1,071.80
3.84%
630.04
1,227.26
-48.66%
1,263.33
1,710.07
-26.12%
EBITDA
147.49
67.33
119.06%
104.79
23.85
339.37%
-21.75
79.80
-
37.33
65.11
-42.67%
EBIDTM
9.83%
5.24%
8.61%
2.18%
-3.58%
6.11%
14.01%
3.67%
Other Income
22.43
7.16
213.27%
8.99
11.15
-19.37%
7.05
10.93
-35.50%
16.91
26.01
-34.99%
Interest
16.47
39.72
-58.53%
22.00
45.12
-51.24%
27.19
49.86
-45.47%
36.08
42.92
-15.94%
Depreciation
19.68
18.66
5.47%
19.00
17.98
5.67%
18.61
17.49
6.40%
19.54
14.60
33.84%
PBT
133.77
16.11
730.35%
72.78
-28.10
-
-32.06
23.38
-
-1.38
33.60
-
Tax
35.58
5.90
503.05%
19.67
3.75
424.53%
-15.46
9.05
-
-1.26
8.62
-
PAT
98.19
10.21
861.70%
53.11
-31.85
-
-16.60
14.33
-
-0.12
24.98
-
PATM
6.55%
0.80%
4.36%
-2.91%
-2.73%
1.10%
7.11%
1.41%
EPS
8.63
0.94
818.09%
4.67
-3.09
-
-1.40
1.37
-
28.29
2.36
1,098.73%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
4,626.80
4,987.23
6,679.41
4,707.45
4,261.71
4,611.95
Net Sales Growth
-15.29%
-25.33%
41.89%
10.46%
-7.59%
 
Cost Of Goods Sold
6,785.19
3,329.62
4,719.69
3,104.47
2,761.16
3,014.40
Gross Profit
-2,158.39
1,657.62
1,959.72
1,602.98
1,500.55
1,597.55
GP Margin
-46.65%
33.24%
29.34%
34.05%
35.21%
34.64%
Total Expenditure
4,358.94
4,778.92
6,339.62
4,425.40
4,027.66
4,352.57
Power & Fuel Cost
-
13.86
14.34
10.68
11.74
15.82
% Of Sales
-
0.28%
0.21%
0.23%
0.28%
0.34%
Employee Cost
-
388.94
360.56
317.88
328.90
274.88
% Of Sales
-
7.80%
5.40%
6.75%
7.72%
5.96%
Manufacturing Exp.
-
388.91
528.19
368.20
320.20
388.83
% Of Sales
-
7.80%
7.91%
7.82%
7.51%
8.43%
General & Admin Exp.
-
186.14
245.05
200.45
208.31
135.64
% Of Sales
-
3.73%
3.67%
4.26%
4.89%
2.94%
Selling & Distn. Exp.
-
318.73
326.81
294.92
292.96
357.69
% Of Sales
-
6.39%
4.89%
6.26%
6.87%
7.76%
Miscellaneous Exp.
-
152.71
144.98
128.81
104.40
165.31
% Of Sales
-
3.06%
2.17%
2.74%
2.45%
3.58%
EBITDA
267.86
208.31
339.79
282.05
234.05
259.38
EBITDA Margin
5.79%
4.18%
5.09%
5.99%
5.49%
5.62%
Other Income
55.38
46.15
65.26
64.59
44.30
22.85
Interest
101.74
170.78
117.60
58.86
80.44
101.40
Depreciation
76.83
73.67
43.94
33.94
29.87
27.24
PBT
173.11
10.01
243.51
253.83
168.04
153.58
Tax
38.53
17.44
87.55
80.85
60.38
57.98
Tax Rate
22.26%
174.23%
35.95%
46.19%
35.93%
37.75%
PAT
134.58
-6.43
158.79
94.20
107.66
95.60
PAT before Minority Interest
135.83
-7.44
155.97
94.20
107.66
95.60
Minority Interest
1.25
1.01
2.82
0.00
0.00
0.00
PAT Margin
2.91%
-0.13%
2.38%
2.00%
2.53%
2.07%
PAT Growth
661.63%
-
68.57%
-12.50%
12.62%
 
EPS
11.76
-0.56
13.88
8.23
9.41
8.36

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,348.25
1,055.93
936.51
863.11
750.93
Share Capital
22.75
20.48
20.41
20.26
20.19
Total Reserves
1,312.89
1,026.23
906.31
830.86
730.74
Non-Current Liabilities
212.78
247.51
16.83
49.42
574.72
Secured Loans
0.00
0.00
0.00
0.00
73.80
Unsecured Loans
79.91
212.62
11.47
16.95
22.17
Long Term Provisions
95.88
79.99
75.03
86.04
514.91
Current Liabilities
2,961.07
3,817.98
2,438.99
2,109.86
1,972.67
Trade Payables
909.87
1,104.08
854.42
635.74
1,145.24
Other Current Liabilities
1,232.58
1,179.63
709.68
795.67
656.70
Short Term Borrowings
662.44
1,372.70
706.15
528.58
100.94
Short Term Provisions
156.18
161.57
168.73
149.86
69.78
Total Liabilities
4,522.10
5,121.42
3,392.33
3,022.39
3,298.32
Net Block
468.65
392.79
315.83
310.06
282.96
Gross Block
678.08
531.84
404.53
366.19
460.26
Accumulated Depreciation
202.39
131.76
88.70
56.13
174.72
Non Current Assets
1,223.09
1,130.91
715.92
897.24
1,279.12
Capital Work in Progress
10.96
9.45
6.34
7.85
20.67
Non Current Investment
12.88
10.77
7.65
72.00
51.64
Long Term Loans & Adv.
656.52
636.71
300.48
406.18
900.24
Other Non Current Assets
74.09
81.20
85.62
101.15
23.62
Current Assets
3,299.01
3,990.51
2,676.41
2,125.14
2,019.20
Current Investments
0.00
0.00
0.00
0.00
3.33
Inventories
698.87
830.25
579.16
571.15
506.55
Sundry Debtors
2,048.99
2,624.20
1,748.75
1,342.26
1,362.07
Cash & Bank
104.73
16.39
25.74
65.27
55.50
Other Current Assets
446.42
242.14
43.04
104.22
91.76
Short Term Loans & Adv.
282.95
277.53
279.72
42.25
52.56
Net Current Assets
337.94
172.53
237.43
15.29
46.54
Total Assets
4,522.10
5,121.42
3,392.33
3,022.38
3,298.32

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
626.44
-620.51
-102.87
436.95
PBT
7.16
241.12
175.04
162.55
Adjustment
215.06
145.39
191.97
134.34
Changes in Working Capital
449.33
-868.15
-415.48
183.79
Cash after chg. in Working capital
671.55
-481.63
-48.46
480.68
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-45.10
-138.87
-54.41
-43.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-40.74
-104.00
36.09
-90.50
Net Fixed Assets
-148.51
-54.31
-36.83
Net Investments
-2.12
-36.25
65.85
Others
109.89
-13.44
7.07
Cash from Financing Activity
-495.28
713.20
63.52
-367.94
Net Cash Inflow / Outflow
90.43
-11.31
-3.26
-21.50
Opening Cash & Equivalents
11.21
21.82
25.08
46.58
Closing Cash & Equivalent
101.63
11.21
21.82
25.08

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
117.40
99.72
88.60
81.98
71.81
ROA
-0.15%
3.66%
2.94%
3.41%
2.90%
ROE
-0.62%
15.81%
10.60%
13.51%
12.87%
ROCE
7.30%
16.77%
14.76%
19.59%
24.83%
Fixed Asset Turnover
8.24
14.27
12.24
10.40
10.10
Receivable days
171.01
119.48
119.61
114.82
106.95
Inventory Days
55.96
38.51
44.51
45.76
39.78
Payable days
78.36
55.48
65.00
54.57
43.76
Cash Conversion Cycle
148.60
102.51
99.11
106.01
102.97
Total Debt/Equity
0.72
1.52
0.78
0.76
0.38
Interest Cover
1.06
3.07
3.97
3.09
2.51

News Update:


  • Bajaj Electricals declares lay-off at manufacturing unit located in Uttar Pradesh
    5th Apr 2021, 12:53 PM

    The layoff is with effect from April 3, 2021, until further notice

    Read More
  • Bajaj Electricals signs contract with Mahindra Logistics
    4th Mar 2021, 09:34 AM

    BEL will outsource its entire logistics to Mahindra Logistics, which will also provide a complete end-to-end redesign

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.