Nifty
:
25476.10
Sensex
:
83536.08
-46.40 (-0.18%)
-176.43 (-0.21%)
Nifty
Sensex
:
:
25476.10
83536.08
-46.40 (-0.18%)
-176.43 (-0.21%)

Bajaj Electricals Ltd.

Consumer Durables - Domestic Appliances

Rating :
43/99

BSE: 500031 | NSE: BAJAJELEC

NSE BSE
681.50
09-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  689.5
  •  691.5
  •  678
  •  684.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  29958
  •  20455008.75
  •  1110
  •  490

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,853.99
  • 58.87
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,733.44
  • 0.44%
  • 4.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.72%
  • 1.01%
  • 8.82%
  • FII
  • DII
  • Others
  • 7.78%
  • 15.79%
  • 3.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.85
  • -1.43
  • -1.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.38
  • 4.51
  • 0.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 66.05
  • 70.46
  • 68.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.24
  • 7.01
  • 7.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.06
  • 32.61
  • 29.54

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
11.39
11.59
17.73
25.87
P/E Ratio
59.83
58.80
38.44
26.34
Revenue
4622
4816
5459
6172
EBITDA
260
307
392
519
Net Income
131
133
189
278
ROA
3
3.3
3.8
4.5
P/B Ratio
5.45
4.56
5.07
4.23
ROE
7.83
8.43
10.13
12.69
FCFF
234
266
168
170
FCFF Yield
3.01
3.42
2.16
2.19
Net Debt
-90
61
-132
-131
BVPS
125.11
149.56
134.43
161.17

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
1,265.47
1,188.08
6.51%
1,289.72
1,228.24
5.01%
1,118.33
1,112.82
0.50%
1,154.91
1,112.13
3.85%
Expenses
1,172.46
1,138.34
3.00%
1,202.30
1,170.60
2.71%
1,066.72
1,037.54
2.81%
1,079.50
1,035.11
4.29%
EBITDA
93.01
49.74
86.99%
87.42
57.64
51.67%
51.61
75.28
-31.44%
75.41
77.02
-2.09%
EBIDTM
7.35%
4.19%
6.78%
4.69%
4.61%
6.76%
6.53%
6.93%
Other Income
16.18
22.46
-27.96%
12.79
42.73
-70.07%
15.19
10.81
40.52%
10.62
10.48
1.34%
Interest
18.07
17.56
2.90%
18.71
20.35
-8.06%
17.29
14.06
22.97%
15.78
11.51
37.10%
Depreciation
41.24
30.19
36.60%
36.08
29.54
22.14%
34.79
26.88
29.43%
31.96
22.97
39.14%
PBT
71.25
24.45
191.41%
45.42
50.48
-10.02%
14.72
45.15
-67.40%
38.29
53.02
-27.78%
Tax
12.20
-4.86
-
12.06
13.12
-8.08%
1.82
13.47
-86.49%
10.18
15.49
-34.28%
PAT
59.05
29.31
101.47%
33.36
37.36
-10.71%
12.90
31.68
-59.28%
28.11
37.53
-25.10%
PATM
4.67%
2.47%
2.59%
3.04%
1.15%
2.85%
2.43%
3.37%
EPS
5.12
2.54
101.57%
2.89
3.25
-11.08%
1.12
2.37
-52.74%
2.44
3.23
-24.46%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
4,828.43
4,641.27
4,889.24
4,813.01
4,584.60
4,987.23
6,679.41
4,707.45
4,261.71
4,611.95
Net Sales Growth
4.03%
-5.07%
1.58%
4.98%
-8.07%
-25.33%
41.89%
10.46%
-7.59%
 
Cost Of Goods Sold
3,295.20
3,260.84
3,362.61
3,291.31
2,995.55
3,329.62
4,719.69
3,104.47
2,761.16
3,014.40
Gross Profit
1,533.23
1,380.43
1,526.64
1,521.71
1,589.05
1,657.62
1,959.72
1,602.98
1,500.55
1,597.55
GP Margin
31.75%
29.74%
31.22%
31.62%
34.66%
33.24%
29.34%
34.05%
35.21%
34.64%
Total Expenditure
4,520.98
4,381.58
4,514.73
4,562.86
4,286.26
4,778.92
6,339.62
4,425.40
4,027.66
4,352.57
Power & Fuel Cost
-
14.34
11.47
17.42
12.02
13.86
14.34
10.68
11.74
15.82
% Of Sales
-
0.31%
0.23%
0.36%
0.26%
0.28%
0.21%
0.23%
0.28%
0.34%
Employee Cost
-
364.93
343.71
401.40
394.51
401.56
360.56
317.88
328.90
274.88
% Of Sales
-
7.86%
7.03%
8.34%
8.61%
8.05%
5.40%
6.75%
7.72%
5.96%
Manufacturing Exp.
-
126.33
125.18
236.59
318.64
388.91
528.19
368.20
320.20
388.83
% Of Sales
-
2.72%
2.56%
4.92%
6.95%
7.80%
7.91%
7.82%
7.51%
8.43%
General & Admin Exp.
-
138.68
114.85
143.06
128.66
173.53
245.05
200.45
208.31
135.64
% Of Sales
-
2.99%
2.35%
2.97%
2.81%
3.48%
3.67%
4.26%
4.89%
2.94%
Selling & Distn. Exp.
-
381.85
475.13
341.13
330.35
318.73
326.81
294.92
292.96
357.69
% Of Sales
-
8.23%
9.72%
7.09%
7.21%
6.39%
4.89%
6.26%
6.87%
7.76%
Miscellaneous Exp.
-
94.60
81.78
131.94
106.52
152.71
144.98
128.81
104.40
165.31
% Of Sales
-
2.04%
1.67%
2.74%
2.32%
3.06%
2.17%
2.74%
2.45%
3.58%
EBITDA
307.45
259.69
374.51
250.15
298.34
208.31
339.79
282.05
234.05
259.38
EBITDA Margin
6.37%
5.60%
7.66%
5.20%
6.51%
4.18%
5.09%
5.99%
5.49%
5.62%
Other Income
54.78
86.47
45.27
68.34
74.03
46.15
65.26
64.59
44.30
22.85
Interest
69.85
63.48
43.62
69.74
76.43
170.78
117.60
58.86
80.44
101.40
Depreciation
144.07
109.58
73.78
69.23
75.16
73.67
43.94
33.94
29.87
27.24
PBT
169.68
173.10
302.39
179.51
220.78
10.01
243.51
253.83
168.04
153.58
Tax
36.26
37.22
86.95
41.88
57.31
17.44
87.55
80.85
60.38
57.98
Tax Rate
21.37%
21.50%
28.75%
25.19%
23.27%
174.23%
35.95%
46.19%
35.93%
37.75%
PAT
133.42
135.88
215.44
128.52
190.55
-6.43
158.79
94.20
107.66
95.60
PAT before Minority Interest
133.42
135.88
215.44
124.41
188.96
-7.44
155.97
94.20
107.66
95.60
Minority Interest
0.00
0.00
0.00
4.11
1.59
1.01
2.82
0.00
0.00
0.00
PAT Margin
2.76%
2.93%
4.41%
2.67%
4.16%
-0.13%
2.38%
2.00%
2.53%
2.07%
PAT Growth
-1.81%
-36.93%
67.63%
-32.55%
-
-
68.57%
-12.50%
12.62%
 
EPS
11.57
11.78
18.69
11.15
16.53
-0.56
13.77
8.17
9.34
8.29

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,441.22
1,907.22
1,731.55
1,578.23
1,348.25
1,055.93
936.51
863.11
750.93
Share Capital
23.04
23.02
22.97
22.91
22.75
20.48
20.41
20.26
20.19
Total Reserves
1,391.16
1,865.46
1,696.59
1,543.38
1,312.89
1,026.23
906.31
830.86
730.74
Non-Current Liabilities
229.07
142.94
47.33
95.50
212.78
247.51
16.83
49.42
574.72
Secured Loans
0.00
0.00
0.00
0.98
0.00
0.00
0.00
0.00
73.80
Unsecured Loans
0.00
0.00
11.83
24.58
79.91
212.62
11.47
16.95
22.17
Long Term Provisions
61.60
65.71
86.24
90.45
95.31
79.99
75.03
86.04
514.91
Current Liabilities
2,157.56
2,441.10
2,157.59
2,541.50
2,961.07
3,817.98
2,438.99
2,109.86
1,972.67
Trade Payables
1,247.30
1,216.36
1,235.47
960.15
909.87
1,104.08
854.42
635.74
1,145.24
Other Current Liabilities
817.87
1,144.46
797.04
1,215.23
1,270.47
1,179.63
709.68
795.67
656.70
Short Term Borrowings
0.00
0.00
20.33
240.12
662.44
1,372.70
706.15
528.58
100.94
Short Term Provisions
92.40
80.28
104.75
125.99
118.28
161.57
168.73
149.86
69.78
Total Liabilities
3,827.85
4,491.26
3,910.13
4,215.23
4,522.10
5,121.42
3,392.33
3,022.39
3,298.32
Net Block
780.01
640.08
622.93
405.02
468.65
392.79
315.83
310.06
282.96
Gross Block
1,100.30
924.30
898.71
655.62
678.08
531.84
404.53
366.19
460.26
Accumulated Depreciation
320.29
284.22
275.78
243.55
202.39
131.76
88.70
56.13
174.72
Non Current Assets
1,215.74
1,110.38
1,299.06
1,245.45
1,223.09
1,130.91
715.92
897.24
1,279.12
Capital Work in Progress
63.46
41.90
43.67
17.84
10.96
9.45
6.34
7.85
20.67
Non Current Investment
4.93
6.01
4.90
130.71
12.88
10.77
7.65
72.00
51.64
Long Term Loans & Adv.
171.09
192.36
424.44
603.56
656.52
636.71
300.48
406.18
900.24
Other Non Current Assets
60.43
100.57
72.36
88.31
74.09
81.20
85.62
101.15
23.62
Current Assets
2,607.52
2,799.24
2,593.89
2,969.78
3,299.01
3,990.51
2,676.41
2,125.14
2,019.20
Current Investments
30.05
40.78
0.00
0.00
0.00
0.00
0.00
0.00
3.33
Inventories
756.64
975.60
997.88
986.40
698.87
830.25
579.16
571.15
506.55
Sundry Debtors
1,163.17
1,111.30
1,139.51
1,512.16
2,048.99
2,624.20
1,748.75
1,342.26
1,362.07
Cash & Bank
274.69
370.23
142.54
61.62
104.73
16.39
25.74
65.27
55.50
Other Current Assets
382.97
39.72
52.66
103.47
446.42
519.67
322.76
146.47
91.76
Short Term Loans & Adv.
265.20
261.60
261.30
306.13
352.26
277.53
279.72
42.25
52.56
Net Current Assets
449.95
358.13
436.29
428.28
337.94
172.53
237.43
15.29
46.54
Total Assets
3,823.26
3,909.62
3,892.95
4,215.23
4,522.10
5,121.42
3,392.33
3,022.38
3,298.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
353.79
449.39
914.14
658.18
626.44
-620.51
-102.87
436.95
PBT
173.10
302.39
166.28
246.27
7.16
241.12
175.04
162.55
Adjustment
115.75
102.04
127.75
99.60
215.06
145.39
191.97
134.34
Changes in Working Capital
70.47
60.88
664.72
323.88
449.33
-868.15
-415.48
183.79
Cash after chg. in Working capital
359.32
465.31
958.75
669.75
671.55
-481.63
-48.46
480.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.54
-22.81
-44.61
-11.57
-45.10
-138.87
-54.41
-43.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-2.99
6.89
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-210.23
-88.02
-70.52
-110.17
-40.74
-104.00
36.09
-90.50
Net Fixed Assets
-197.56
-116.27
-263.46
27.22
-148.51
-54.31
-36.83
Net Investments
12.31
1.44
115.12
-110.99
-2.12
-36.25
65.85
Others
-24.98
26.81
77.82
-26.40
109.89
-13.44
7.07
Cash from Financing Activity
-132.63
-138.67
-771.20
-604.04
-495.28
713.20
63.52
-367.94
Net Cash Inflow / Outflow
10.93
222.70
72.42
-56.04
90.43
-11.31
-3.26
-21.50
Opening Cash & Equivalents
341.52
118.82
45.64
101.63
11.21
21.82
25.08
46.58
Closing Cash & Equivalent
114.02
341.52
118.81
45.64
101.63
11.21
21.82
25.08

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
122.76
164.11
149.69
136.75
117.40
99.72
88.60
81.98
71.81
ROA
3.08%
4.84%
3.06%
4.33%
-0.15%
3.66%
2.94%
3.41%
2.90%
ROE
8.23%
11.94%
7.57%
13.02%
-0.62%
15.81%
10.60%
13.51%
12.87%
ROCE
14.13%
18.79%
12.34%
14.81%
7.30%
16.77%
14.76%
19.59%
24.83%
Fixed Asset Turnover
4.58
5.36
6.19
6.87
8.24
14.27
12.24
10.40
10.10
Receivable days
89.44
84.02
100.55
141.76
171.01
119.48
119.61
114.82
106.95
Inventory Days
68.11
73.66
75.24
67.09
55.96
38.51
44.51
45.76
39.78
Payable days
137.88
133.07
121.75
110.77
78.14
55.48
65.00
54.57
43.76
Cash Conversion Cycle
19.66
24.61
54.04
98.08
148.82
102.51
99.11
106.01
102.97
Total Debt/Equity
0.00
0.00
0.03
0.30
0.72
1.52
0.78
0.76
0.38
Interest Cover
3.73
7.93
3.38
4.22
1.06
3.07
3.97
3.09
2.51

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Bajaj Electricals enters into agreement with SEAK
    16th Apr 2025, 15:42 PM

    The agreement shall be effective from April 16, 2025, and shall remain valid for a period of 3 years

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.