Nifty
:
26046.95
Sensex
:
85267.66
148.40 (0.57%)
449.53 (0.53%)
Nifty
Sensex
:
:
26046.95
85267.66
148.40 (0.57%)
449.53 (0.53%)

Bajaj Electricals Ltd.

Consumer Durables - Domestic Appliances

Rating :
46/99

BSE: 500031 | NSE: BAJAJELEC

NSE BSE
476.40
12-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  475.25
  •  478.45
  •  471.9
  •  475.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  46806
  •  22239683.05
  •  825.95
  •  458.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,497.11
  • 53.28
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,354.75
  • 0.63%
  • 3.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.70%
  • 0.77%
  • 6.07%
  • FII
  • DII
  • Others
  • 7.75%
  • 15.87%
  • 6.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.46
  • 1.04
  • -0.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.71
  • 0.60
  • -3.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.39
  • -6.88
  • -14.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 66.00
  • 69.57
  • 66.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.19
  • 6.98
  • 6.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.11
  • 31.00
  • 27.07

Earnings Forecasts:

(Updated: 13-12-2025)
Description
2024
2025
2026
2027
Adj EPS
11.57
9.7
13.5
18.2
P/E Ratio
41.18
49.11
35.29
26.18
Revenue
4815.91
4988.98
5424.83
5932.5
EBITDA
307.45
300.3
351.9
426.9
Net Income
133.42
110.07
174.4
226.3
ROA
3.31
3.3
4.8
P/B Ratio
3.19
3.10
2.89
2.71
ROE
8.43
6.55
8.88
10.23
FCFF
266.14
46.55
117.2
85.4
FCFF Yield
4.81
0.84
2.12
1.54
Net Debt
60.87
53.5
55.3
-92.8
BVPS
149.56
153.88
164.76
175.5

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
1,107.14
1,118.33
-1.00%
1,064.59
1,154.91
-7.82%
1,265.47
1,188.08
6.51%
1,289.72
1,228.24
5.01%
Expenses
1,045.24
1,066.72
-2.01%
1,031.25
1,079.50
-4.47%
1,172.46
1,138.34
3.00%
1,202.30
1,170.60
2.71%
EBITDA
61.90
51.61
19.94%
33.34
75.41
-55.79%
93.01
49.74
86.99%
87.42
57.64
51.67%
EBIDTM
5.59%
4.61%
3.13%
6.53%
7.35%
4.19%
6.78%
4.69%
Other Income
7.82
15.19
-48.52%
30.34
10.62
185.69%
16.18
22.46
-27.96%
12.79
42.73
-70.07%
Interest
12.69
17.29
-26.60%
17.58
15.78
11.41%
18.07
17.56
2.90%
18.71
20.35
-8.06%
Depreciation
36.76
34.79
5.66%
37.17
31.96
16.30%
41.24
30.19
36.60%
36.08
29.54
22.14%
PBT
20.27
14.72
37.70%
2.25
38.29
-94.12%
71.25
24.45
191.41%
45.42
50.48
-10.02%
Tax
5.64
1.82
209.89%
0.61
10.18
-94.01%
12.20
-4.86
-
12.06
13.12
-8.08%
PAT
14.63
12.90
13.41%
1.64
28.11
-94.17%
59.05
29.31
101.47%
33.36
37.36
-10.71%
PATM
1.32%
1.15%
0.15%
2.43%
4.67%
2.47%
2.59%
3.04%
EPS
0.85
1.12
-24.11%
0.08
2.44
-96.72%
5.12
2.54
101.57%
2.89
3.25
-11.08%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
4,726.92
4,828.43
4,641.27
4,889.24
4,813.01
4,584.60
4,987.23
6,679.41
4,707.45
4,261.71
4,611.95
Net Sales Growth
0.80%
4.03%
-5.07%
1.58%
4.98%
-8.07%
-25.33%
41.89%
10.46%
-7.59%
 
Cost Of Goods Sold
3,215.00
3,295.21
3,260.84
3,362.61
3,291.31
2,995.55
3,329.62
4,719.69
3,104.47
2,761.16
3,014.40
Gross Profit
1,511.92
1,533.22
1,380.43
1,526.64
1,521.71
1,589.05
1,657.62
1,959.72
1,602.98
1,500.55
1,597.55
GP Margin
31.99%
31.75%
29.74%
31.22%
31.62%
34.66%
33.24%
29.34%
34.05%
35.21%
34.64%
Total Expenditure
4,451.25
4,520.98
4,381.58
4,514.73
4,562.86
4,286.26
4,778.92
6,339.62
4,425.40
4,027.66
4,352.57
Power & Fuel Cost
-
14.97
14.34
11.47
17.42
12.02
13.86
14.34
10.68
11.74
15.82
% Of Sales
-
0.31%
0.31%
0.23%
0.36%
0.26%
0.28%
0.21%
0.23%
0.28%
0.34%
Employee Cost
-
379.99
364.93
343.71
401.40
394.51
401.56
360.56
317.88
328.90
274.88
% Of Sales
-
7.87%
7.86%
7.03%
8.34%
8.61%
8.05%
5.40%
6.75%
7.72%
5.96%
Manufacturing Exp.
-
134.96
126.33
125.18
236.59
318.64
388.91
528.19
368.20
320.20
388.83
% Of Sales
-
2.80%
2.72%
2.56%
4.92%
6.95%
7.80%
7.91%
7.82%
7.51%
8.43%
General & Admin Exp.
-
140.19
138.68
114.85
143.06
128.66
173.53
245.05
200.45
208.31
135.64
% Of Sales
-
2.90%
2.99%
2.35%
2.97%
2.81%
3.48%
3.67%
4.26%
4.89%
2.94%
Selling & Distn. Exp.
-
459.44
381.85
475.13
341.13
330.35
318.73
326.81
294.92
292.96
357.69
% Of Sales
-
9.52%
8.23%
9.72%
7.09%
7.21%
6.39%
4.89%
6.26%
6.87%
7.76%
Miscellaneous Exp.
-
96.23
94.60
81.78
131.94
106.52
152.71
144.98
128.81
104.40
357.69
% Of Sales
-
1.99%
2.04%
1.67%
2.74%
2.32%
3.06%
2.17%
2.74%
2.45%
3.58%
EBITDA
275.67
307.45
259.69
374.51
250.15
298.34
208.31
339.79
282.05
234.05
259.38
EBITDA Margin
5.83%
6.37%
5.60%
7.66%
5.20%
6.51%
4.18%
5.09%
5.99%
5.49%
5.62%
Other Income
67.13
54.78
86.47
45.27
68.34
74.03
46.15
65.26
64.59
44.30
22.85
Interest
67.05
69.85
63.48
43.62
69.74
76.43
170.78
117.60
58.86
80.44
101.40
Depreciation
151.25
144.07
109.58
73.78
69.23
75.16
73.67
43.94
33.94
29.87
27.24
PBT
139.19
148.31
173.10
302.39
179.51
220.78
10.01
243.51
253.83
168.04
153.58
Tax
30.51
36.25
37.22
86.95
41.88
57.31
17.44
87.55
80.85
60.38
57.98
Tax Rate
21.92%
21.36%
21.50%
28.75%
25.19%
23.27%
174.23%
35.95%
46.19%
35.93%
37.75%
PAT
108.68
133.42
135.88
215.44
128.52
190.55
-6.43
158.79
94.20
107.66
95.60
PAT before Minority Interest
108.68
133.42
135.88
215.44
124.41
188.96
-7.44
155.97
94.20
107.66
95.60
Minority Interest
0.00
0.00
0.00
0.00
4.11
1.59
1.01
2.82
0.00
0.00
0.00
PAT Margin
2.30%
2.76%
2.93%
4.41%
2.67%
4.16%
-0.13%
2.38%
2.00%
2.53%
2.07%
PAT Growth
0.93%
-1.81%
-36.93%
67.63%
-32.55%
-
-
68.57%
-12.50%
12.62%
 
EPS
9.42
11.56
11.77
18.67
11.14
16.51
-0.56
13.76
8.16
9.33
8.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,725.11
1,441.22
1,907.22
1,731.55
1,578.23
1,348.25
1,055.93
936.51
863.11
750.93
Share Capital
23.07
23.04
23.02
22.97
22.91
22.75
20.48
20.41
20.26
20.19
Total Reserves
1,670.87
1,391.16
1,865.46
1,696.59
1,543.38
1,312.89
1,026.23
906.31
830.86
730.74
Non-Current Liabilities
243.56
229.07
142.94
47.33
95.50
212.78
247.51
16.83
49.42
574.72
Secured Loans
0.00
0.00
0.00
0.00
0.98
0.00
0.00
0.00
0.00
73.80
Unsecured Loans
0.00
0.00
0.00
11.83
24.58
79.91
212.62
11.47
16.95
22.17
Long Term Provisions
60.58
61.60
65.71
86.24
90.45
95.31
79.99
75.03
86.04
514.91
Current Liabilities
2,246.60
2,157.56
2,441.10
2,157.59
2,541.50
2,961.07
3,817.98
2,438.99
2,109.86
1,972.67
Trade Payables
1,261.07
1,247.30
1,216.36
1,235.47
960.15
909.87
1,104.08
854.42
635.74
1,145.24
Other Current Liabilities
896.77
817.87
1,144.46
797.04
1,215.23
1,270.47
1,179.63
709.68
795.67
656.70
Short Term Borrowings
0.00
0.00
0.00
20.33
240.12
662.44
1,372.70
706.15
528.58
100.94
Short Term Provisions
88.77
92.40
80.28
104.75
125.99
118.28
161.57
168.73
149.86
69.78
Total Liabilities
4,215.27
3,827.85
4,491.26
3,910.13
4,215.23
4,522.10
5,121.42
3,392.33
3,022.39
3,298.32
Net Block
793.89
780.01
640.08
622.93
405.02
468.65
392.79
315.83
310.06
282.96
Gross Block
1,194.38
1,100.30
924.30
898.71
655.62
678.08
531.84
404.53
366.19
460.26
Accumulated Depreciation
400.49
320.29
284.22
275.78
243.55
202.39
131.76
88.70
56.13
174.72
Non Current Assets
1,326.55
1,215.74
1,110.38
1,299.06
1,245.45
1,223.09
1,130.91
715.92
897.24
1,279.12
Capital Work in Progress
12.55
63.46
41.90
43.67
17.84
10.96
9.45
6.34
7.85
20.67
Non Current Investment
171.37
4.93
6.01
4.90
130.71
12.88
10.77
7.65
72.00
51.64
Long Term Loans & Adv.
115.23
171.09
192.36
424.44
603.56
656.52
636.71
300.48
406.18
900.24
Other Non Current Assets
77.23
60.43
100.57
72.36
88.31
74.09
81.20
85.62
101.15
23.62
Current Assets
2,888.72
2,607.52
2,799.24
2,593.89
2,969.78
3,299.01
3,990.51
2,676.41
2,125.14
2,019.20
Current Investments
61.87
30.05
40.78
0.00
0.00
0.00
0.00
0.00
0.00
3.33
Inventories
717.36
756.64
975.60
997.88
986.40
698.87
830.25
579.16
571.15
506.55
Sundry Debtors
1,286.39
1,163.17
1,111.30
1,139.51
1,512.16
2,048.99
2,624.20
1,748.75
1,342.26
1,362.07
Cash & Bank
120.55
274.69
370.23
142.54
61.62
104.73
16.39
25.74
65.27
55.50
Other Current Assets
702.55
124.76
39.72
52.66
409.60
446.42
519.67
322.76
146.47
91.76
Short Term Loans & Adv.
561.10
258.21
261.60
261.30
306.13
352.26
277.53
279.72
42.25
52.56
Net Current Assets
642.12
449.95
358.13
436.29
428.28
337.94
172.53
237.43
15.29
46.54
Total Assets
4,215.27
3,823.26
3,909.62
3,892.95
4,215.23
4,522.10
5,121.42
3,392.33
3,022.38
3,298.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
346.80
353.79
449.39
914.14
658.18
626.44
-620.51
-102.87
436.95
PBT
169.68
173.10
302.39
166.28
246.27
7.16
241.12
175.04
162.55
Adjustment
174.78
115.75
102.04
127.75
99.60
215.06
145.39
191.97
134.34
Changes in Working Capital
4.76
70.47
60.88
664.72
323.88
449.33
-868.15
-415.48
183.79
Cash after chg. in Working capital
349.22
359.32
465.31
958.75
669.75
671.55
-481.63
-48.46
480.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.42
-2.54
-22.81
-44.61
-11.57
-45.10
-138.87
-54.41
-43.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-2.99
6.89
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-194.96
-210.23
-88.02
-70.52
-110.17
-40.74
-104.00
36.09
-90.50
Net Fixed Assets
-43.17
-197.56
-116.27
-263.46
27.22
-148.51
-54.31
-36.83
Net Investments
-32.04
12.31
1.44
115.12
-110.99
-2.12
-36.25
65.85
Others
-119.75
-24.98
26.81
77.82
-26.40
109.89
-13.44
7.07
Cash from Financing Activity
-146.07
-132.63
-138.67
-771.20
-604.04
-495.28
713.20
63.52
-367.94
Net Cash Inflow / Outflow
5.76
10.93
222.70
72.42
-56.04
90.43
-11.31
-3.26
-21.50
Opening Cash & Equivalents
114.02
341.52
118.82
45.64
101.63
11.21
21.82
25.08
46.58
Closing Cash & Equivalent
119.79
114.02
341.52
118.81
45.64
101.63
11.21
21.82
25.08

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
146.86
122.76
164.11
149.69
136.75
117.40
99.72
88.60
81.98
71.81
ROA
3.32%
3.08%
4.84%
3.06%
4.33%
-0.15%
3.66%
2.94%
3.41%
2.90%
ROE
8.59%
8.23%
11.94%
7.57%
13.02%
-0.62%
15.81%
10.60%
13.51%
12.87%
ROCE
15.13%
14.13%
18.79%
12.34%
14.81%
7.30%
16.77%
14.76%
19.59%
24.83%
Fixed Asset Turnover
4.21
4.58
5.36
6.19
6.87
8.24
14.27
12.24
10.40
10.10
Receivable days
92.59
89.44
84.02
100.55
141.76
171.01
119.48
119.61
114.82
106.95
Inventory Days
55.71
68.11
73.66
75.24
67.09
55.96
38.51
44.51
45.76
39.78
Payable days
138.92
137.88
133.07
121.75
110.77
78.14
55.48
65.00
54.57
43.76
Cash Conversion Cycle
9.38
19.66
24.61
54.04
98.08
148.82
102.51
99.11
106.01
102.97
Total Debt/Equity
0.00
0.00
0.00
0.03
0.30
0.72
1.52
0.78
0.76
0.38
Interest Cover
3.43
3.73
7.93
3.38
4.22
1.06
3.07
3.97
3.09
2.51

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Bajaj Electricals - Quarterly Results
    1st Nov 2025, 00:00 AM

    Read More
  • Bajaj Electricals collaborates with TIH Foundation
    16th Oct 2025, 12:12 PM

    The first phase of the partnership will focus on developing AI base lighting solution capable to delivery energy optimisation, efficiency and reliability

    Read More
  • Bajaj Electricals to acquire ‘Morphy Richards’ brand
    24th Sep 2025, 15:36 PM

    The board of directors of the company in their meeting held on September 23, 2025 have approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.