Nifty
Sensex
:
:
11895.45
40356.69
23.35 (0.20%)
70.21 (0.17%)

Finance - Investment

Rating :
84/99

BSE: 532978 | NSE: BAJAJFINSV

9057.85
15-Nov-2019
  • Open
  • High
  • Low
  • Previous Close
  •  9070.20
  •  9140.00
  •  9033.60
  •  9061.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  295919
  •  26916.56
  •  9140.00
  •  5612.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 144,336.38
  • 38.61
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 238,362.77
  • 0.03%
  • 5.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.71%
  • 5.32%
  • 16.91%
  • FII
  • DII
  • Others
  • 0.1%
  • 6.32%
  • 10.64%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.58
  • 43.10
  • 20.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.77
  • 25.03
  • 11.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.98
  • 13.76
  • 12.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.89
  • 29.02
  • 33.36

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.84
  • 3.60
  • 4.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.17
  • 11.22
  • 12.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
14,221.86
9,698.14
46.65%
12,271.66
8,770.67
39.92%
12,994.14
9,055.22
43.50%
11,141.05
8,005.31
39.17%
Expenses
9,167.97
6,295.44
45.63%
7,865.95
5,403.93
45.56%
8,910.52
6,253.12
42.50%
7,076.18
5,091.30
38.99%
EBITDA
5,053.89
3,402.70
48.53%
4,405.71
3,366.74
30.86%
4,083.62
2,802.10
45.73%
4,064.87
2,914.01
39.49%
EBIDTM
35.54%
35.09%
35.90%
38.39%
31.43%
30.94%
36.49%
36.40%
Other Income
2.36
0.25
844.00%
0.60
0.39
53.85%
0.38
0.04
850.00%
0.55
0.11
400.00%
Interest
2,313.24
1,540.28
50.18%
2,053.55
1,334.05
53.93%
1,883.71
1,209.26
55.77%
1,781.99
1,163.00
53.22%
Depreciation
116.03
52.07
122.83%
97.48
42.97
126.86%
71.17
47.76
49.02%
59.88
41.84
43.12%
PBT
2,626.98
1,810.60
45.09%
2,255.28
1,990.11
13.32%
2,129.12
1,545.12
37.80%
2,223.55
1,709.28
30.09%
Tax
605.13
619.80
-2.37%
801.03
661.74
21.05%
696.13
497.05
40.05%
803.22
549.49
46.18%
PAT
2,021.85
1,190.80
69.79%
1,454.25
1,328.37
9.48%
1,432.99
1,048.07
36.73%
1,420.33
1,159.79
22.46%
PATM
14.22%
12.28%
11.85%
15.15%
11.03%
11.57%
12.75%
14.49%
EPS
75.64
44.24
70.98%
53.12
51.89
2.37%
52.70
40.03
31.65%
53.44
45.90
16.43%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
50,628.71
42,604.00
32,862.37
24,507.17
20,533.28
7,099.12
5,382.94
4,153.94
2,836.29
1,508.60
2,956.36
Net Sales Growth
42.50%
29.64%
34.09%
19.35%
189.24%
31.88%
29.59%
46.46%
88.01%
-48.97%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
50,628.71
42,604.00
32,862.37
24,507.17
20,533.28
7,099.12
5,382.94
4,153.94
2,836.29
1,508.60
2,956.36
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
33,020.62
27,686.07
22,074.35
15,794.28
13,794.90
2,215.97
1,591.96
1,215.67
1,003.54
678.27
2,143.49
Power & Fuel Cost
-
40.90
32.39
17.53
12.82
9.31
13.81
8.89
4.80
5.19
14.15
% Of Sales
-
0.10%
0.10%
0.07%
0.06%
0.13%
0.26%
0.21%
0.17%
0.34%
0.48%
Employee Cost
-
3,801.77
2,744.83
1,000.73
768.04
578.02
437.37
331.64
262.06
175.72
47.35
% Of Sales
-
8.92%
8.35%
4.08%
3.74%
8.14%
8.13%
7.98%
9.24%
11.65%
1.60%
Manufacturing Exp.
-
1,676.22
1,289.86
3,089.98
3,507.67
425.17
274.11
211.27
272.81
188.01
1,994.14
% Of Sales
-
3.93%
3.93%
12.61%
17.08%
5.99%
5.09%
5.09%
9.62%
12.46%
67.45%
General & Admin Exp.
-
2,302.02
1,937.82
642.13
438.59
370.26
325.00
235.68
29.12
19.11
1.72
% Of Sales
-
5.40%
5.90%
2.62%
2.14%
5.22%
6.04%
5.67%
1.03%
1.27%
0.06%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
19,906.06
16,101.84
11,061.44
9,080.60
842.52
555.48
437.08
439.55
295.43
0.00
% Of Sales
-
46.72%
49.00%
45.14%
44.22%
11.87%
10.32%
10.52%
15.50%
19.58%
3.39%
EBITDA
17,608.09
14,917.93
10,788.02
8,712.89
6,738.38
4,883.15
3,790.98
2,938.27
1,832.75
830.33
812.87
EBITDA Margin
34.78%
35.02%
32.83%
35.55%
32.82%
68.79%
70.43%
70.73%
64.62%
55.04%
27.50%
Other Income
3.89
2.93
1.58
0.55
0.34
630.73
704.78
995.11
1,151.69
998.93
1.21
Interest
8,032.49
6,540.03
4,531.00
3,716.28
2,876.95
2,229.58
1,563.27
1,203.58
744.10
301.14
0.00
Depreciation
344.56
226.09
159.89
72.63
57.72
38.15
30.88
21.69
14.12
18.52
22.02
PBT
9,234.93
8,154.74
6,098.71
4,924.53
3,804.05
3,246.15
2,901.61
2,708.11
2,226.22
1,509.60
792.06
Tax
2,905.51
2,780.89
1,922.36
1,474.82
1,029.51
836.98
710.68
493.94
336.47
177.70
98.75
Tax Rate
31.46%
34.10%
31.52%
29.95%
27.06%
25.78%
24.49%
18.24%
15.11%
10.78%
12.47%
PAT
6,329.42
3,219.04
2,650.26
2,261.92
1,863.25
1,689.79
1,544.08
1,573.64
1,337.77
1,093.95
520.90
PAT before Minority Interest
3,737.56
5,373.85
4,176.35
3,449.71
2,774.54
2,409.17
2,190.93
2,214.17
1,889.75
1,470.97
693.31
Minority Interest
-2,591.86
-2,154.81
-1,526.09
-1,187.79
-911.29
-719.38
-646.85
-640.53
-551.98
-377.02
-172.41
PAT Margin
12.50%
7.56%
8.06%
9.23%
9.07%
23.80%
28.68%
37.88%
47.17%
72.51%
17.62%
PAT Growth
33.90%
21.46%
17.17%
21.40%
10.27%
9.44%
-1.88%
17.63%
22.29%
110.01%
 
Unadjusted EPS
234.90
202.30
166.50
142.10
117.10
106.20
97.00
103.00
90.60
77.10
38.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
23,765.92
20,482.94
16,150.33
13,598.50
11,089.05
9,495.10
7,975.54
5,328.09
4,017.30
2,625.37
Share Capital
79.57
79.57
79.57
79.57
79.56
79.56
79.56
72.34
72.34
72.34
Total Reserves
23,686.35
20,403.37
16,070.76
13,518.93
11,009.49
9,415.54
7,895.98
5,255.75
3,944.96
2,553.03
Non-Current Liabilities
1,666.16
1,166.09
55,026.30
44,002.98
34,556.36
23,071.45
17,165.39
13,726.50
11,155.99
32,108.23
Secured Loans
0.00
0.00
26,830.12
21,996.01
16,108.57
9,403.97
6,566.90
5,695.90
1,981.00
0.00
Unsecured Loans
0.00
0.00
5,558.34
2,553.35
1,822.44
896.29
793.68
686.96
863.06
32,145.01
Long Term Provisions
686.09
629.84
1,117.03
266.22
174.38
120.97
83.91
40.23
3,443.41
0.00
Current Liabilities
169,529.11
128,322.33
49,812.30
40,139.90
38,111.31
38,112.02
37,207.97
38,318.13
37,327.17
4,239.12
Trade Payables
3,940.65
3,999.21
7,450.78
5,983.82
5,365.48
5,115.10
4,568.79
3,775.92
543.51
470.21
Other Current Liabilities
69,973.18
62,766.56
29,211.80
24,841.08
25,512.80
24,941.72
28,487.91
30,017.94
32,406.81
2,395.49
Short Term Borrowings
95,615.28
61,556.56
8,897.42
5,538.49
4,277.83
5,472.78
2,080.14
2,794.56
2,468.91
0.00
Short Term Provisions
0.00
0.00
4,252.30
3,776.51
2,955.20
2,582.42
2,071.13
1,729.71
1,907.94
1,373.42
Total Liabilities
207,768.84
160,745.71
128,189.76
103,618.06
87,982.26
74,220.08
65,247.82
59,355.48
53,919.14
39,488.87
Net Block
2,058.85
1,753.76
1,639.51
1,273.54
1,260.67
1,262.42
1,207.87
817.78
579.98
28,781.80
Gross Block
3,216.39
2,774.58
2,600.14
2,145.60
2,077.04
2,072.03
1,975.09
1,542.47
1,256.06
29,341.84
Accumulated Depreciation
1,157.54
1,020.82
960.63
872.06
816.37
809.61
767.22
724.69
676.08
560.04
Non Current Assets
6,988.05
6,654.38
70,539.85
59,335.66
49,125.09
41,015.41
32,552.53
23,322.35
17,085.72
37,776.57
Capital Work in Progress
65.51
27.70
3.54
10.76
2.76
1.38
1.79
18.01
13.98
54.65
Non Current Investment
37.98
38.09
31,409.97
28,425.95
25,712.12
21,830.76
17,411.45
15,342.58
11,968.90
8,940.12
Long Term Loans & Adv.
184.02
140.99
407.24
424.73
325.68
299.63
214.92
221.12
153.91
0.00
Other Non Current Assets
4,641.69
4,693.84
5,051.44
4,422.13
3,704.19
3,768.80
4,168.31
353.65
436.95
0.00
Current Assets
200,780.79
154,091.33
57,649.91
44,282.40
38,857.17
33,204.67
32,695.29
36,033.13
36,833.42
1,712.27
Current Investments
81,679.06
69,428.48
10,416.17
5,819.24
3,725.16
2,050.39
1,293.90
28,162.99
31,158.57
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
2,273.08
1,753.28
1,253.12
680.77
541.45
370.38
353.02
271.33
177.74
0.93
Cash & Bank
1,588.89
1,606.44
1,498.67
2,167.51
1,408.54
2,060.99
1,603.11
1,046.60
1,569.68
518.45
Other Current Assets
115,239.76
1,574.93
18,251.64
16,612.61
33,182.02
28,722.91
29,445.26
6,552.21
3,927.43
1,192.89
Short Term Loans & Adv.
113,437.30
79,728.20
26,230.31
19,002.27
13,385.80
9,445.19
7,523.80
5,988.24
3,548.47
336.79
Net Current Assets
31,251.68
25,769.00
7,837.61
4,142.50
745.86
-4,907.35
-4,512.68
-2,285.00
-493.75
-2,526.85
Total Assets
207,768.84
160,745.71
128,189.76
103,618.06
87,982.26
74,220.08
65,247.82
59,355.48
53,919.14
39,488.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
0.00
0.00
0.00
0.00
-10,731.11
0.00
-6,921.70
-3,848.57
239.40
6,620.58
PBT
0.00
0.00
0.00
0.00
-3,246.15
-2,901.61
-2,708.11
2,226.22
1,509.60
792.06
Adjustment
0.00
0.00
0.00
0.00
-7,484.96
2,901.61
-4,213.59
-6,074.79
-1,270.20
5,828.52
Changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash after chg. in Working capital
0.00
0.00
0.00
0.00
-10,731.11
0.00
-6,921.70
-3,848.57
239.40
6,620.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
0.00
0.00
0.00
3,709.28
0.00
2,952.71
-887.31
-3,010.92
-6,843.29
Net Fixed Assets
-26.80
-7.57
8.44
-0.20
-9.01
-2.15
0.19
-1.07
4.73
-37.15
Net Investments
-179.15
-91.92
-293.08
134.71
-86.94
-59.93
-965.70
-68.17
133.74
-56.71
Others
205.95
99.49
284.64
-134.51
3,805.23
62.08
3,918.22
-818.07
-3,149.39
-6,749.43
Cash from Financing Activity
0.00
0.00
0.00
0.00
6,838.77
0.00
4,592.48
3,803.09
3,289.08
2.10
Net Cash Inflow / Outflow
0.00
0.00
0.00
0.00
-183.06
0.00
623.49
-932.79
517.56
-220.61
Opening Cash & Equivalents
0.00
0.00
0.00
0.00
2,032.87
0.00
772.35
1,705.14
1,187.69
1,043.79
Closing Cash & Equivalent
0.00
0.00
0.00
0.00
1,849.81
0.00
1,395.84
772.35
1,705.25
823.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
1493.40
1287.10
1014.09
854.10
696.67
596.73
501.23
361.86
272.84
178.30
ROA
2.92%
2.89%
2.98%
2.90%
2.97%
3.14%
3.55%
3.34%
3.15%
2.24%
ROE
24.29%
22.81%
23.21%
22.49%
23.41%
25.08%
33.29%
40.44%
44.29%
29.42%
ROCE
14.59%
14.52%
15.15%
15.35%
16.49%
17.87%
21.44%
22.64%
8.57%
2.96%
Fixed Asset Turnover
14.22
12.23
10.33
9.73
3.42
2.66
2.36
2.03
0.10
0.13
Receivable days
17.25
16.70
14.40
10.86
23.44
24.53
27.43
243.79
21.61
0.25
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
251.90
493.76
585.98
476.21
1816.40
2321.68
2636.39
1413.73
473.64
80.32
Cash Conversion Cycle
-234.66
-477.07
-571.58
-465.35
-1792.96
-2297.16
-2608.96
-1169.94
-452.03
-80.07
Total Debt/Equity
4.02
3.01
2.99
2.65
2.37
2.05
1.63
1.91
1.67
12.24
Interest Cover
2.25
2.35
2.33
2.32
2.46
2.86
3.25
3.99
6.47
0.00

News Update:


  • Bajaj Finserv ties up with Narayana Nethralaya
    11th Nov 2019, 08:54 AM

    The partnership is with the aim to make 'clear vision' available and affordable to everyone

    Read More
  • Bajaj Finserv reports 71% rise in Q2 consolidated net profit
    23rd Oct 2019, 11:38 AM

    Total consolidated income of the company increased by 46.67% at Rs 14224.22 crore for Q2FY20

    Read More
  • Bajaj Finserv - Quarterly Results
    22nd Oct 2019, 15:55 PM

    Read More
  • Bajaj Finserv offers firecracker insurance
    14th Oct 2019, 10:55 AM

    Under Firecracker Insurance, policy holders get assistance of up to Rs 1 lakh in case of partial or permanent disability

    Read More
  • Bajaj Finserv offers purse care under pocket insurance category
    16th Sep 2019, 11:03 AM

    Purse Care will help customers block their lost credit cards and debit cards with a single call

    Read More
  • Bajaj Finserv offers mobile screen insurance
    29th Aug 2019, 10:35 AM

    This one-of-its-kind insurance policy provides coverage against damage to phone screen due to fire, burglary, mechanical or electrical breakdown and accidental damage

    Read More
  • Bajaj Finserv offers ‘Lifecare Finance’ to support medical needs
    24th Aug 2019, 09:36 AM

    With the assistance of this plan people can avail a loan of up to Rs 4.5 lakh

    Read More
  • Bajaj Finserv, RBL Bank launch reward redemption program for SuperCard customers
    13th Aug 2019, 10:30 AM

    This will empower the SuperCard holders to save big by redeeming their accumulated SuperCard reward points

    Read More
  • Bajaj Finserv offers water purifier insurance
    9th Aug 2019, 11:46 AM

    With the Water Purifier Insurance from Bajaj Finserv, the customer can avail a coverage of up to Rs 25,000

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.