Shareholder's Funds
77,914.53
72,395.31
60,328.64
46,407.34
40,246.80
35,830.00
31,301.25
23,740.07
20,482.94
16,150.33
Share Capital
159.87
159.60
159.41
159.26
79.57
79.57
79.57
79.57
79.57
79.57
Total Reserves
76,881.06
71,418.30
59,556.16
45,777.19
39,790.10
35,512.41
31,079.12
23,580.32
20,356.94
16,070.76
Non-Current Liabilities
1,94,709.95
1,65,822.94
1,29,473.98
1,01,134.64
85,080.01
64,502.21
59,705.86
45,642.45
52,869.50
55,026.30
Secured Loans
1,43,486.81
1,11,385.07
79,149.28
62,039.05
54,301.45
37,286.85
41,172.98
33,890.46
45,455.37
26,830.12
Unsecured Loans
51,736.37
53,790.44
49,864.26
39,583.38
31,111.71
27,531.42
19,091.11
12,242.23
8,023.13
5,558.34
Long Term Provisions
1,351.97
969.26
823.01
262.34
167.52
171.63
134.27
108.49
99.61
1,117.03
Current Liabilities
4,20,771.23
3,56,772.90
3,03,651.63
2,25,752.91
1,81,367.86
1,56,422.23
1,39,931.46
1,25,552.82
76,618.92
49,812.30
Trade Payables
9,052.12
7,964.85
6,277.42
5,205.28
4,008.94
4,177.99
3,938.89
3,088.30
2,834.32
7,450.78
Other Current Liabilities
1,78,399.61
1,59,465.45
1,38,651.42
1,10,262.74
1,01,879.21
88,526.45
69,165.16
68,265.26
61,038.15
29,211.80
Short Term Borrowings
2,33,024.35
1,89,174.33
1,58,585.29
1,09,818.85
75,101.24
63,094.74
66,342.29
53,621.66
12,216.22
8,897.42
Short Term Provisions
295.15
168.27
137.50
466.04
378.47
623.05
485.12
577.60
530.23
4,252.30
Total Liabilities
7,56,446.46
6,51,030.07
5,36,901.46
4,04,485.63
3,32,767.79
2,79,218.42
2,50,498.72
2,07,742.99
1,60,745.71
1,28,189.76
Net Block
6,700.67
6,268.07
5,425.21
4,301.16
3,549.99
3,142.37
3,178.38
2,058.85
1,753.76
1,639.51
Gross Block
11,541.41
10,197.25
8,798.69
7,006.03
5,777.51
5,069.64
4,749.18
3,216.39
2,774.58
2,600.14
Accumulated Depreciation
4,840.74
3,929.18
3,373.48
2,704.87
2,227.52
1,927.27
1,570.80
1,157.54
1,020.82
960.63
Non Current Assets
6,93,382.61
5,92,399.95
4,94,011.59
3,73,283.36
3,07,696.13
2,45,742.40
1,70,075.63
1,86,692.09
1,45,969.26
70,539.85
Capital Work in Progress
321.31
314.03
220.08
191.27
112.81
128.85
44.69
65.51
27.70
3.54
Non Current Investment
1,84,728.82
1,75,582.92
1,60,831.14
1,25,306.81
1,11,619.80
94,949.69
73,013.31
71,376.36
64,568.87
31,409.97
Long Term Loans & Adv.
1,587.44
1,715.10
762.87
699.70
524.80
381.85
440.65
305.49
209.10
407.24
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5,051.44
Current Assets
63,063.85
58,630.12
42,889.87
31,202.27
25,071.66
33,476.02
80,423.09
21,050.90
14,776.45
57,649.91
Current Investments
9,684.72
14,546.86
9,295.70
10,868.92
7,602.28
18,704.72
18,807.74
10,302.70
4,859.61
10,416.17
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
9,332.08
8,319.35
5,973.86
3,458.64
3,004.81
2,753.07
2,814.88
2,273.08
1,753.28
1,253.12
Cash & Bank
17,618.04
15,736.80
12,386.66
5,377.22
4,403.03
3,410.49
2,525.23
1,588.89
1,606.44
1,498.67
Other Current Assets
26,429.01
19,035.04
14,192.55
10,529.88
10,061.54
8,607.74
56,275.24
6,886.23
6,557.12
44,481.95
Short Term Loans & Adv.
1,704.33
992.07
1,041.10
967.61
423.27
55.52
48,539.30
437.34
288.35
26,230.31
Net Current Assets
-3,57,707.38
-2,98,142.78
-2,60,761.76
-1,94,550.64
-1,56,296.20
-1,22,946.21
-59,508.37
-1,04,501.92
-61,842.47
7,837.61
Total Assets
7,56,446.46
6,51,030.07
5,36,901.46
4,04,485.63
3,32,767.79
2,79,218.42
2,50,498.72
2,07,742.99
1,60,745.71
1,28,189.76
|