Nifty
Sensex
:
:
11843.25
39568.79
46.80 (0.40%)
133.85 (0.34%)

Finance - Investment

Rating :
85/99

BSE: 532978 | NSE: BAJAJFINSV

8402.75
56.60 (0.68%)
26-Jun-2019 | 3:09PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  8339.70
  •  8437.95
  •  8304.10
  •  8346.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  99995
  •  8402.33
  •  8474.00
  •  4955.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 132,887.41
  • 41.28
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 194,818.38
  • 0.02%
  • 5.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.37%
  • 7.91%
  • 17.11%
  • FII
  • DII
  • Others
  • 0.1%
  • 6.11%
  • 10.40%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.16
  • 41.56
  • 14.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 51.94
  • 23.67
  • 10.23

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 47.22
  • 12.17
  • 13.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.66
  • 24.40
  • 32.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.69
  • 3.34
  • 4.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.80
  • 10.71
  • 12.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
12,994.14
9,055.22
43.50%
11,141.05
8,005.31
39.17%
9,698.14
8,266.08
17.32%
8,769.73
7,535.54
16.38%
Expenses
8,910.52
6,253.12
42.50%
7,076.18
5,091.30
38.99%
6,295.44
5,536.78
13.70%
5,403.93
5,193.15
4.06%
EBITDA
4,083.62
2,802.10
45.73%
4,064.87
2,914.01
39.49%
3,402.70
2,729.30
24.67%
3,365.80
2,342.39
43.69%
EBIDTM
31.43%
30.94%
36.49%
36.40%
35.09%
33.02%
38.38%
31.08%
Other Income
0.38
0.04
850.00%
0.55
0.11
400.00%
0.25
0.34
-26.47%
1.33
0.02
6,550.00%
Interest
1,883.71
1,209.26
55.77%
1,781.99
1,163.00
53.22%
1,540.28
1,108.75
38.92%
1,334.05
1,049.99
27.05%
Depreciation
71.17
47.76
49.02%
59.88
41.84
43.12%
52.07
36.84
41.34%
42.97
33.45
28.46%
PBT
2,129.12
1,545.12
37.80%
2,223.55
1,709.28
30.09%
1,810.60
1,584.05
14.30%
1,990.11
1,258.97
58.07%
Tax
696.13
497.05
40.05%
803.22
549.49
46.18%
619.80
506.09
22.47%
661.74
369.73
78.98%
PAT
1,432.99
1,048.07
36.73%
1,420.33
1,159.79
22.46%
1,190.80
1,077.96
10.47%
1,328.37
889.24
49.38%
PATM
11.03%
11.57%
12.75%
14.49%
12.28%
13.04%
15.15%
11.80%
EPS
52.70
40.03
31.65%
53.44
45.90
16.43%
44.24
43.87
0.84%
51.89
36.73
41.27%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
42,603.06
30,601.00
24,507.17
20,533.28
7,099.12
5,382.94
4,153.94
2,836.29
1,508.60
2,956.36
2,368.45
Net Sales Growth
29.64%
24.87%
19.35%
189.24%
31.88%
29.59%
46.46%
88.01%
-48.97%
24.82%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
42,603.06
30,601.00
24,507.17
20,533.28
7,099.12
5,382.94
4,153.94
2,836.29
1,508.60
2,956.36
2,368.45
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
27,686.07
19,636.51
15,794.28
13,794.90
2,215.97
1,591.96
1,215.67
1,003.54
678.27
2,143.49
2,201.21
Power & Fuel Cost
-
32.39
17.53
12.82
9.31
13.81
8.89
4.80
5.19
14.15
3.10
% Of Sales
-
0.11%
0.07%
0.06%
0.13%
0.26%
0.21%
0.17%
0.34%
0.48%
0.13%
Employee Cost
-
1,491.98
1,000.73
768.04
578.02
437.37
331.64
262.06
175.72
47.35
27.45
% Of Sales
-
4.88%
4.08%
3.74%
8.14%
8.13%
7.98%
9.24%
11.65%
1.60%
1.16%
Manufacturing Exp.
-
3,141.48
3,089.98
3,507.67
425.17
274.11
211.27
272.81
188.01
1,994.14
1,997.54
% Of Sales
-
10.27%
12.61%
17.08%
5.99%
5.09%
5.09%
9.62%
12.46%
67.45%
84.34%
General & Admin Exp.
-
1,001.54
642.13
438.59
370.26
325.00
235.68
29.12
19.11
1.72
1.69
% Of Sales
-
3.27%
2.62%
2.14%
5.22%
6.04%
5.67%
1.03%
1.27%
0.06%
0.07%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
14,001.51
11,061.44
9,080.60
842.52
555.48
437.08
439.55
295.43
100.28
0.00
% Of Sales
-
45.76%
45.14%
44.22%
11.87%
10.32%
10.52%
15.50%
19.58%
3.39%
7.37%
EBITDA
14,916.99
10,964.49
8,712.89
6,738.38
4,883.15
3,790.98
2,938.27
1,832.75
830.33
812.87
167.24
EBITDA Margin
35.01%
35.83%
35.55%
32.82%
68.79%
70.43%
70.73%
64.62%
55.04%
27.50%
7.06%
Other Income
2.51
0.54
0.55
0.34
630.73
704.78
995.11
1,151.69
998.93
1.21
2.97
Interest
6,540.03
4,551.43
3,716.28
2,876.95
2,229.58
1,563.27
1,203.58
744.10
301.14
0.00
0.02
Depreciation
226.09
103.43
72.63
57.72
38.15
30.88
21.69
14.12
18.52
22.02
29.81
PBT
8,153.38
6,310.17
4,924.53
3,804.05
3,246.15
2,901.61
2,708.11
2,226.22
1,509.60
792.06
140.38
Tax
2,780.89
1,970.29
1,474.82
1,029.51
836.98
710.68
493.94
336.47
177.70
98.75
76.68
Tax Rate
34.11%
31.22%
29.95%
27.06%
25.78%
24.49%
18.24%
15.11%
10.78%
12.47%
54.62%
PAT
5,372.49
2,741.44
2,261.92
1,863.25
1,689.79
1,544.08
1,573.64
1,337.77
1,093.95
520.90
57.34
PAT before Minority Interest
3,217.68
4,339.88
3,449.71
2,774.54
2,409.17
2,190.93
2,214.17
1,889.75
1,470.97
693.31
63.70
Minority Interest
-2,154.81
-1,598.44
-1,187.79
-911.29
-719.38
-646.85
-640.53
-551.98
-377.02
-172.41
-6.36
PAT Margin
12.61%
8.96%
9.23%
9.07%
23.80%
28.68%
37.88%
47.17%
72.51%
17.62%
2.42%
PAT Growth
28.68%
21.20%
21.40%
10.27%
9.44%
-1.88%
17.63%
22.29%
110.01%
808.44%
 
Unadjusted EPS
202.27
172.30
142.10
117.10
106.20
97.00
103.00
90.60
77.10
38.60
4.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
21,182.61
16,150.33
13,598.50
11,089.05
9,495.10
7,975.54
5,328.09
4,017.30
2,625.37
2,087.94
Share Capital
79.57
79.57
79.57
79.56
79.56
79.56
72.34
72.34
72.34
72.34
Total Reserves
21,103.04
16,070.76
13,518.93
11,009.49
9,415.54
7,895.98
5,255.75
3,944.96
2,553.03
2,015.60
Non-Current Liabilities
69,718.08
55,026.30
44,002.98
34,556.36
23,071.45
17,165.39
13,726.50
11,155.99
32,108.23
16,655.37
Secured Loans
37,246.90
26,830.12
21,996.01
16,108.57
9,403.97
6,566.90
5,695.90
1,981.00
0.00
0.00
Unsecured Loans
7,821.91
5,558.34
2,553.35
1,822.44
896.29
793.68
686.96
863.06
32,145.01
16,678.89
Long Term Provisions
1,184.76
1,117.03
266.22
174.38
120.97
83.91
40.23
3,443.41
0.00
0.00
Current Liabilities
56,738.85
49,812.30
40,139.90
38,111.31
38,112.02
37,207.97
38,318.13
37,327.17
4,239.12
3,423.89
Trade Payables
10,132.00
7,450.78
5,983.82
5,365.48
5,115.10
4,568.79
3,775.92
543.51
470.21
444.91
Other Current Liabilities
30,755.27
29,211.80
24,841.08
25,512.80
24,941.72
28,487.91
30,017.94
32,406.81
2,395.49
1,814.75
Short Term Borrowings
10,757.11
8,897.42
5,538.49
4,277.83
5,472.78
2,080.14
2,794.56
2,468.91
0.00
0.00
Short Term Provisions
5,094.47
4,252.30
3,776.51
2,955.20
2,582.42
2,071.13
1,729.71
1,907.94
1,373.42
1,164.23
Total Liabilities
158,686.56
128,189.76
103,618.06
87,982.26
74,220.08
65,247.82
59,355.48
53,919.14
39,488.87
22,511.07
Net Block
1,753.76
1,639.51
1,273.54
1,260.67
1,262.42
1,207.87
817.78
579.98
28,781.80
14,313.64
Gross Block
2,774.88
2,600.14
2,145.60
2,077.04
2,072.03
1,975.09
1,542.47
1,256.06
29,341.84
14,777.83
Accumulated Depreciation
1,021.12
960.63
872.06
816.37
809.61
767.22
724.69
676.08
560.04
464.19
Non Current Assets
91,010.11
70,539.85
59,335.66
49,125.09
41,015.41
32,552.53
23,322.35
17,085.72
37,776.57
21,028.33
Capital Work in Progress
25.13
3.54
10.76
2.76
1.38
1.79
18.01
13.98
54.65
119.24
Non Current Investment
36,148.70
31,409.97
28,425.95
25,712.12
21,830.76
17,411.45
15,342.58
11,968.90
8,940.12
6,595.45
Long Term Loans & Adv.
589.97
407.24
424.73
325.68
299.63
214.92
221.12
153.91
0.00
0.00
Other Non Current Assets
5,224.63
5,051.44
4,422.13
3,704.19
3,768.80
4,168.31
353.65
436.95
0.00
0.00
Current Assets
67,676.45
57,649.91
44,282.40
38,857.17
33,204.67
32,695.29
36,033.13
36,833.42
1,712.27
1,482.71
Current Investments
11,371.72
10,416.17
5,819.24
3,725.16
2,050.39
1,293.90
28,162.99
31,158.57
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,199.79
1,253.12
680.77
541.45
370.38
353.02
271.33
177.74
0.93
3.11
Cash & Bank
1,687.78
1,498.67
2,167.51
1,408.54
2,060.99
1,603.11
1,046.60
1,569.68
518.45
641.84
Other Current Assets
53,417.16
18,251.64
16,612.61
19,796.22
28,722.91
29,445.26
6,552.21
3,927.43
1,192.89
837.76
Short Term Loans & Adv.
34,688.30
26,230.31
19,002.27
13,385.80
9,445.19
7,523.80
5,988.24
3,548.47
336.79
245.45
Net Current Assets
10,937.60
7,837.61
4,142.50
745.86
-4,907.35
-4,512.68
-2,285.00
-493.75
-2,526.85
-1,941.18
Total Assets
158,686.56
128,189.76
103,618.06
87,982.26
74,220.08
65,247.82
59,355.48
53,919.14
39,488.87
22,511.07

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
0.00
0.00
-10,731.11
0.00
-6,921.70
-3,848.57
239.40
6,620.58
6,964.19
PBT
0.00
0.00
-3,246.15
-2,901.61
-2,708.11
2,226.22
1,509.60
792.06
140.38
Adjustment
0.00
0.00
-7,484.96
2,901.61
-4,213.59
-6,074.79
-1,270.20
5,828.52
6,823.81
Changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash after chg. in Working capital
0.00
0.00
-10,731.11
0.00
-6,921.70
-3,848.57
239.40
6,620.58
6,964.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
0.00
3,709.28
0.00
2,952.71
-887.31
-3,010.92
-6,843.29
-7,052.12
Net Fixed Assets
8.44
-0.20
-9.01
-2.15
0.19
-1.07
4.73
-37.15
Net Investments
-293.08
134.71
-86.94
-59.93
-965.70
-68.17
133.74
-56.71
Others
284.64
-134.51
3,805.23
62.08
3,918.22
-818.07
-3,149.39
-6,749.43
Cash from Financing Activity
0.00
0.00
6,838.77
0.00
4,592.48
3,803.09
3,289.08
2.10
-14.89
Net Cash Inflow / Outflow
0.00
0.00
-183.06
0.00
623.49
-932.79
517.56
-220.61
-102.82
Opening Cash & Equivalents
0.00
0.00
2,032.87
0.00
772.35
1,705.14
1,187.69
1,043.79
1,146.61
Closing Cash & Equivalent
0.00
0.00
1,849.81
0.00
1,395.84
772.35
1,705.25
823.18
1,043.79

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
1329.58
1014.09
854.10
696.67
596.73
501.23
361.86
272.84
178.30
141.80
ROA
3.03%
2.98%
2.90%
2.97%
3.14%
3.55%
3.34%
3.15%
2.24%
0.31%
ROE
23.27%
23.21%
22.49%
23.41%
25.08%
33.29%
40.44%
44.29%
29.42%
3.10%
ROCE
14.56%
15.15%
15.35%
16.49%
17.87%
21.44%
22.64%
8.57%
2.96%
1.33%
Fixed Asset Turnover
11.39
10.33
9.73
3.42
2.66
2.36
2.03
0.10
0.13
0.31
Receivable days
14.63
14.40
10.86
23.44
24.53
27.43
243.79
21.61
0.25
0.25
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
672.34
585.98
476.21
1816.40
2321.68
2636.39
1413.73
473.64
80.32
109.65
Cash Conversion Cycle
-657.71
-571.58
-465.35
-1792.96
-2297.16
-2608.96
-1169.94
-452.03
-80.07
-109.40
Total Debt/Equity
3.01
2.99
2.65
2.37
2.05
1.63
1.91
1.67
12.24
7.99
Interest Cover
2.39
2.33
2.32
2.46
2.86
3.25
3.99
6.47
0.00
7020.00

News Update:


  • Bajaj Finserv partners with Motherhood Hospitals
    4th Jun 2019, 11:39 AM

    The partnership will enable patients at all Motherhood Hospitals to avail Life Care Finance from Bajaj Finserv

    Read More
  • Bajaj Finserv reports 32% rise in Q4 consolidated net profit
    17th May 2019, 11:16 AM

    The company has reported fall of 82.78% in its standalone net profit for the quarter ended March 31, 2019

    Read More
  • Bajaj Finserv - Quarterly Results
    16th May 2019, 18:49 PM

    Read More
  • Bajaj Finserv introduces ‘Mumbai Local Train Cover'
    16th May 2019, 10:45 AM

    People can easily safeguard their local train journeys and get coverage up to Rs 1 lakh by paying an affordable premium of just Rs 399 per annum

    Read More
  • Bajaj Finserv offers wallet care insurance
    2nd May 2019, 09:55 AM

    This card protection plan is very affordable, with coverage up to Rs 2 lakh at just Rs 599

    Read More
  • Bajaj Finserv’s BijliOnEMI Campaign enters into second phase
    30th Apr 2019, 11:56 AM

    Simultaneously, a contest is being run on social media to engage with the consumers on the same lines

    Read More
  • Bajaj Finserv offers substantial business loan for CAs
    24th Apr 2019, 10:52 AM

    They can finance the purchase and installation of the latest tax software without breaking into a sweat

    Read More
  • Bajaj Finserv’s JV launches ‘Total Health Secure Goal’ plan
    22nd Apr 2019, 16:46 PM

    This plan is designed to take care of customer’s health and life goals, through one comprehensive insurance policy

    Read More
  • Bajaj Finserv offers affordable eyewear insurance policy
    22nd Apr 2019, 10:21 AM

    With all the above features and an easy online application process, this eyewear protection plan provides the best value

    Read More
  • Bajaj Finserv’s RBL Bank SuperCard offers 5% cashback on shopping
    15th Apr 2019, 12:12 PM

    This offer is available to all SuperCard members from March 20 to June 20

    Read More
  • Bajaj Finserv launches unique proposition to pay electricity bill on EMIs
    15th Apr 2019, 12:05 PM

    The campaign is aimed to help their customers finance the high electricity bills that may arise due to extensive usage of conditioners during summer

    Read More
  • Bajaj Finserv offers exclusive suite of loans for doctors
    11th Apr 2019, 10:30 AM

    Bajaj Finserv’s personal loan for doctors offers speedy finance to help them attend to several personal needs

    Read More
  • Bajaj Finserv wins Gold for ‘Digital Marketing Excellence’ at DIGIXX 2019 Awards
    4th Apr 2019, 10:27 AM

    The campaign designed along with Logicserve Digital aimed at creating informed awareness in the digital space

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.