Shareholder's Funds 
62,687.55
54,247.51
44,182.78
42,842.25
37,166.96
27,763.54
26,952.30
25,201.23
17,817.90
15,293.32
Share Capital
111.29
111.29
111.29
111.29
111.29
111.29
111.29
111.29
111.29
111.29
Total Reserves
62,576.26
54,136.22
44,071.49
42,730.96
37,055.67
27,652.25
26,841.01
25,089.94
17,706.61
15,182.03
Non-Current Liabilities
2,512.48
2,118.96
1,466.14
1,827.22
1,174.74
185.39
-117.95
-153.27
37.23
36.55
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
67.76
42.49
2.92
2.02
5.50
5.19
18.30
16.59
2.59
1.26
Current Liabilities
84.05
71.09
159.06
179.91
197.22
243.72
35.66
33.52
33.54
141.81
Trade Payables
5.05
2.78
1.78
4.34
3.24
4.99
1.13
0.48
0.81
0.65
Other Current Liabilities
78.61
66.57
142.88
162.02
182.97
222.90
34.53
32.48
19.30
27.17
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.39
1.74
14.40
13.55
11.01
15.83
0.00
0.56
13.43
113.99
Total Liabilities
75,265.59
65,161.08
53,188.10
53,587.63
45,489.59
32,728.73
26,870.01
25,081.48
17,888.67
15,471.68
Net Block
35.72
73.35
103.58
132.26
161.32
190.57
6.30
6.42
8.28
526.92
Gross Block
209.71
244.29
244.01
242.26
240.97
240.36
9.50
96.98
104.41
623.00
Accumulated Depreciation
173.99
170.94
140.43
110.00
79.65
49.79
3.20
90.56
96.13
96.08
Non Current Assets
65,294.14
62,663.64
52,553.61
52,805.51
44,912.06
32,036.24
26,733.08
24,367.05
15,924.84
13,907.82
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
65,042.81
62,367.81
52,063.24
52,327.15
44,708.91
31,791.76
26,444.05
24,300.94
15,713.90
13,215.41
Long Term Loans & Adv.
37.43
28.46
210.40
167.22
40.06
51.55
40.13
41.68
183.01
141.47
Other Non Current Assets
10.89
23.41
2.46
1.63
1.77
2.36
242.60
0.51
2.15
6.52
Current Assets
9,971.45
2,497.44
634.49
782.12
577.53
692.49
136.93
714.43
1,963.83
1,563.86
Current Investments
8,765.51
2,346.77
492.18
637.24
385.29
459.86
0.00
465.62
1,846.58
60.43
Inventories
0.00
3.66
3.80
6.46
3.60
3.36
0.00
0.00
0.28
0.13
Sundry Debtors
0.00
1.77
6.54
10.03
6.83
4.70
0.00
0.00
0.53
0.59
Cash & Bank
89.30
45.67
39.47
32.89
83.26
112.31
10.19
81.21
12.53
1,423.01
Other Current Assets
1,116.64
99.57
92.07
95.08
98.55
112.26
126.74
167.60
103.91
79.70
Short Term Loans & Adv.
0.00
0.00
0.43
0.42
0.20
-0.83
13.10
0.02
0.47
12.79
Net Current Assets
9,887.40
2,426.35
475.43
602.21
380.31
448.77
101.27
680.91
1,930.29
1,422.05
Total Assets
75,265.59
65,161.08
53,188.10
53,587.63
45,489.59
32,728.73
26,870.01
25,081.48
17,888.67
15,471.68
|