Nifty
Sensex
:
:
17739.85
60384.62
-24.75 (-0.14%)
-122.28 (-0.20%)

Finance - NBFC

Rating :
65/99

BSE: 500490 | NSE: BAJAJHLDNG

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 65,939.18
  • 14.33
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 65,906.29
  • 1.94%
  • 1.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.36%
  • 6.67%
  • 13.26%
  • FII
  • DII
  • Others
  • 12.27%
  • 4.89%
  • 11.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.20
  • 0.47
  • 2.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.25
  • -2.54
  • 3.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.39
  • -9.70
  • -3.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.47
  • 12.00
  • 12.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.31
  • 1.32
  • 1.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 83.13
  • 108.64
  • 130.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
98.41
95.57
2.97%
187.60
147.01
27.61%
91.33
97.65
-6.47%
89.46
92.49
-3.28%
Expenses
36.82
31.12
18.32%
36.52
25.21
44.86%
36.83
28.50
29.23%
32.59
34.41
-5.29%
EBITDA
61.59
64.45
-4.44%
151.08
121.80
24.04%
54.50
69.15
-21.19%
56.87
58.08
-2.08%
EBIDTM
62.59%
67.44%
80.53%
82.85%
59.67%
70.81%
63.57%
62.80%
Other Income
17.62
14.56
21.02%
13.39
13.38
0.07%
12.91
12.99
-0.62%
15.89
19.92
-20.23%
Interest
0.69
0.78
-11.54%
0.67
0.79
-15.19%
0.66
0.78
-15.38%
0.80
0.94
-14.89%
Depreciation
8.47
8.43
0.47%
8.45
8.40
0.60%
8.44
8.42
0.24%
8.46
8.44
0.24%
PBT
70.05
69.80
0.36%
155.35
125.99
23.30%
58.31
72.94
-20.06%
63.50
68.62
-7.46%
Tax
17.48
17.21
1.57%
19.80
45.71
-56.68%
13.53
21.77
-37.85%
15.60
31.62
-50.66%
PAT
52.57
52.59
-0.04%
135.55
80.28
68.85%
44.78
51.17
-12.49%
47.90
37.00
29.46%
PATM
53.42%
55.03%
72.25%
54.61%
49.03%
52.40%
53.54%
40.00%
EPS
115.52
93.46
23.60%
111.67
101.68
9.82%
87.10
69.96
24.50%
99.33
85.27
16.49%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
466.80
429.69
399.11
393.38
431.78
419.67
842.11
469.84
523.93
389.05
345.55
Net Sales Growth
7.88%
7.66%
1.46%
-8.89%
2.89%
-50.16%
79.23%
-10.32%
34.67%
12.59%
 
Cost Of Goods Sold
9.72
7.52
8.12
7.66
0.00
0.00
0.93
1.11
0.84
0.46
0.66
Gross Profit
457.08
422.17
390.99
385.72
431.78
419.67
841.18
468.73
523.09
388.59
344.89
GP Margin
97.92%
98.25%
97.97%
98.05%
100%
100%
99.89%
99.76%
99.84%
99.88%
99.81%
Total Expenditure
142.76
117.42
105.51
133.96
89.64
64.60
214.43
41.31
44.68
30.10
25.45
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.15
0.12
0.11
0.08
0.10
% Of Sales
-
0%
0%
0%
0%
0%
0.02%
0.03%
0.02%
0.02%
0.03%
Employee Cost
-
44.46
44.16
44.54
28.13
23.78
20.76
7.23
2.28
1.99
1.63
% Of Sales
-
10.35%
11.06%
11.32%
6.51%
5.67%
2.47%
1.54%
0.44%
0.51%
0.47%
Manufacturing Exp.
-
36.17
30.61
46.76
5.68
3.58
3.47
3.47
4.48
6.59
3.80
% Of Sales
-
8.42%
7.67%
11.89%
1.32%
0.85%
0.41%
0.74%
0.86%
1.69%
1.10%
General & Admin Exp.
-
5.93
4.33
6.11
19.05
19.80
17.01
10.52
7.03
5.15
3.01
% Of Sales
-
1.38%
1.08%
1.55%
4.41%
4.72%
2.02%
2.24%
1.34%
1.32%
0.87%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
23.34
18.29
28.89
36.78
17.44
172.26
18.98
30.05
15.91
0.00
% Of Sales
-
5.43%
4.58%
7.34%
8.52%
4.16%
20.46%
4.04%
5.74%
4.09%
4.73%
EBITDA
324.04
312.27
293.60
259.42
342.14
355.07
627.68
428.53
479.25
358.95
320.10
EBITDA Margin
69.42%
72.67%
73.56%
65.95%
79.24%
84.61%
74.54%
91.21%
91.47%
92.26%
92.63%
Other Income
59.81
56.82
63.96
42.31
4.65
4.74
7.97
6.85
34.90
41.02
2.36
Interest
2.82
3.15
3.80
12.54
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Depreciation
33.82
33.71
33.61
33.33
4.10
5.24
5.39
5.48
0.96
0.40
0.43
PBT
347.21
332.23
320.15
255.86
342.69
354.57
630.26
429.90
513.19
399.57
322.02
Tax
66.41
100.29
111.59
233.48
121.64
84.70
134.57
88.31
99.36
81.12
68.33
Tax Rate
19.13%
30.19%
34.86%
91.25%
35.50%
23.89%
21.35%
20.54%
19.36%
20.30%
21.22%
PAT
280.80
162.01
204.24
-65.81
221.05
269.87
495.69
341.59
413.83
318.45
253.69
PAT before Minority Interest
184.73
231.94
208.56
22.38
221.05
269.87
495.69
341.59
413.83
318.45
253.69
Minority Interest
-96.07
-69.93
-4.32
-88.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
60.15%
37.70%
51.17%
-16.73%
51.20%
64.31%
58.86%
72.70%
78.99%
81.85%
73.42%
PAT Growth
27.04%
-20.68%
-
-
-18.09%
-45.56%
45.11%
-17.46%
29.95%
25.53%
 
EPS
25.23
14.56
18.35
-5.91
19.86
24.25
44.54
30.69
37.18
28.61
22.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
42,842.25
37,166.96
27,763.54
26,952.30
25,201.23
17,817.90
15,293.32
13,393.23
11,998.98
10,345.09
Share Capital
111.29
111.29
111.29
111.29
111.29
111.29
111.29
111.29
111.29
111.29
Total Reserves
42,730.96
37,055.67
27,652.25
26,841.01
25,089.94
17,706.61
15,182.03
13,281.94
11,887.69
10,233.80
Non-Current Liabilities
1,827.22
1,174.74
185.39
-117.95
-153.27
37.23
36.55
35.02
35.78
27.94
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.02
5.50
5.19
18.30
16.59
2.59
1.26
0.17
0.11
0.02
Current Liabilities
179.91
197.22
243.72
35.66
33.52
33.54
141.81
464.73
413.48
402.44
Trade Payables
4.34
3.24
4.99
1.13
0.48
0.81
0.65
1.15
1.32
0.52
Other Current Liabilities
162.02
182.97
222.90
34.53
32.48
19.30
27.17
15.95
12.76
9.96
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
13.55
11.01
15.83
0.00
0.56
13.43
113.99
447.63
399.40
391.96
Total Liabilities
53,587.63
45,489.59
32,728.73
26,870.01
25,081.48
17,888.67
15,471.68
13,892.98
12,448.24
10,775.47
Net Block
132.26
161.32
190.57
6.30
6.42
8.28
526.92
526.46
514.30
514.50
Gross Block
242.26
240.97
240.36
9.50
96.98
104.41
623.00
622.18
609.15
609.14
Accumulated Depreciation
110.00
79.65
49.79
3.20
90.56
96.13
96.08
95.72
94.85
94.64
Non Current Assets
53,103.15
44,912.06
32,036.24
26,733.08
24,367.05
15,924.84
13,907.82
13,371.78
11,747.60
9,700.84
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
52,801.93
44,708.91
31,791.76
26,444.05
24,300.94
15,713.90
13,215.41
12,669.64
10,932.02
8,657.43
Long Term Loans & Adv.
167.33
40.06
51.55
40.13
41.68
183.01
141.47
154.99
231.29
310.80
Other Non Current Assets
1.63
1.77
2.36
242.60
0.51
2.15
6.52
3.19
52.49
200.61
Current Assets
484.48
577.53
692.49
136.93
714.43
1,963.83
1,563.86
521.20
700.64
1,074.63
Current Investments
339.71
385.29
459.86
0.00
465.62
1,846.58
60.43
407.92
392.91
919.92
Inventories
6.46
3.60
3.36
0.00
0.00
0.28
0.13
0.31
0.12
0.14
Sundry Debtors
10.03
6.83
4.70
0.00
0.00
0.53
0.59
0.61
0.31
0.61
Cash & Bank
32.89
83.26
112.31
10.19
81.21
12.53
1,423.01
48.24
268.53
146.62
Other Current Assets
95.39
98.35
113.09
113.64
167.60
103.91
79.70
64.12
38.77
7.34
Short Term Loans & Adv.
-0.76
0.20
-0.83
13.10
0.02
0.47
12.79
11.15
0.57
1.13
Net Current Assets
304.57
380.31
448.77
101.27
680.91
1,930.29
1,422.05
56.47
287.16
672.19
Total Assets
53,587.63
45,489.59
32,728.73
26,870.01
25,081.48
17,888.67
15,471.68
13,892.98
12,448.24
10,775.47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
1,609.65
271.66
1,919.83
627.64
1,631.10
-923.34
1,147.22
796.01
872.26
0.00
PBT
4,225.90
3,765.74
3,313.67
342.69
354.57
630.26
429.90
979.69
818.96
0.00
Adjustment
-2,480.46
-3,489.58
-1,129.75
551.17
463.73
-358.60
801.80
-219.37
-105.79
0.00
Changes in Working Capital
58.62
102.35
-190.75
-167.96
999.75
-1,028.36
-9.00
68.63
236.54
0.00
Cash after chg. in Working capital
1,804.06
378.51
1,993.17
725.90
1,818.05
-756.70
1,222.70
828.95
949.71
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-194.41
-106.85
-73.34
-98.26
-186.95
-166.64
-75.48
-32.94
-77.45
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-150.74
-307.91
-799.63
-163.24
-1,122.78
-372.11
1,019.43
-464.23
-519.08
0.00
Net Fixed Assets
-1.11
-0.15
-197.11
87.48
0.02
0.45
0.02
0.02
0.02
165.29
Net Investments
-1,469.16
-3,681.73
-36.77
-694.32
-2,697.25
-1,782.11
864.14
-806.91
-433.24
-683.14
Others
1,319.53
3,373.97
-565.75
443.60
1,574.45
1,409.55
155.27
342.66
-85.86
517.85
Cash from Financing Activity
-1,459.54
-36.64
-1,028.28
-536.05
-434.18
-110.49
-760.76
-390.97
-326.06
0.00
Net Cash Inflow / Outflow
-0.63
-72.89
91.92
-71.65
74.14
-1,405.94
1,405.89
-59.19
27.12
0.00
Opening Cash & Equivalents
22.51
95.40
3.48
75.13
0.99
1,406.98
1.09
60.28
33.16
0.00
Closing Cash & Equivalent
21.88
22.51
95.40
3.48
75.13
1.04
1,406.98
1.09
60.28
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
3849.60
3339.65
2494.70
2421.81
2264.46
1601.03
1374.19
1203.45
1078.17
929.56
ROA
0.47%
0.53%
0.08%
0.85%
1.26%
2.97%
2.33%
3.14%
2.74%
2.55%
ROE
0.58%
0.64%
0.08%
0.85%
1.25%
2.99%
2.38%
3.26%
2.85%
2.67%
ROCE
0.84%
1.00%
0.98%
1.31%
1.65%
3.81%
3.00%
4.04%
3.58%
3.39%
Fixed Asset Turnover
1.78
1.66
3.15
8.11
4.17
2.32
0.75
0.85
0.64
0.65
Receivable days
7.16
5.27
4.36
0.00
0.00
0.24
0.47
0.32
0.43
0.52
Inventory Days
4.27
3.18
3.12
0.00
0.00
0.09
0.17
0.15
0.12
0.11
Payable days
183.96
184.97
8.02
6.90
6.85
8.06
11.88
29.37
23.13
26.37
Cash Conversion Cycle
-172.52
-176.52
-0.54
-6.90
-6.85
-7.73
-11.24
-28.90
-22.57
-25.74
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
106.47
85.25
21.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00

News Update:


  • Bajaj Holdings & Investment reports 24% rise in Q3 consolidated net profit
    31st Jan 2023, 16:12 PM

    Total consolidated income of the company increased 5.36% at Rs 116.03 crore for Q3FY23

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.