Shareholder's Funds
42,842.25
37,166.96
27,763.54
26,952.30
25,201.23
17,817.90
15,293.32
13,393.23
11,998.98
10,345.09
Share Capital
111.29
111.29
111.29
111.29
111.29
111.29
111.29
111.29
111.29
111.29
Total Reserves
42,730.96
37,055.67
27,652.25
26,841.01
25,089.94
17,706.61
15,182.03
13,281.94
11,887.69
10,233.80
Non-Current Liabilities
1,827.22
1,174.74
185.39
-117.95
-153.27
37.23
36.55
35.02
35.78
27.94
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.02
5.50
5.19
18.30
16.59
2.59
1.26
0.17
0.11
0.02
Current Liabilities
179.91
197.22
243.72
35.66
33.52
33.54
141.81
464.73
413.48
402.44
Trade Payables
4.34
3.24
4.99
1.13
0.48
0.81
0.65
1.15
1.32
0.52
Other Current Liabilities
162.02
182.97
222.90
34.53
32.48
19.30
27.17
15.95
12.76
9.96
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
13.55
11.01
15.83
0.00
0.56
13.43
113.99
447.63
399.40
391.96
Total Liabilities
53,587.63
45,489.59
32,728.73
26,870.01
25,081.48
17,888.67
15,471.68
13,892.98
12,448.24
10,775.47
Net Block
132.26
161.32
190.57
6.30
6.42
8.28
526.92
526.46
514.30
514.50
Gross Block
242.26
240.97
240.36
9.50
96.98
104.41
623.00
622.18
609.15
609.14
Accumulated Depreciation
110.00
79.65
49.79
3.20
90.56
96.13
96.08
95.72
94.85
94.64
Non Current Assets
52,805.51
44,912.06
32,036.24
26,733.08
24,367.05
15,924.84
13,907.82
13,371.78
11,747.60
9,700.84
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
52,327.15
44,708.91
31,791.76
26,444.05
24,300.94
15,713.90
13,215.41
12,669.64
10,932.02
8,657.43
Long Term Loans & Adv.
167.22
40.06
51.55
40.13
41.68
183.01
141.47
154.99
231.29
310.80
Other Non Current Assets
1.63
1.77
2.36
242.60
0.51
2.15
6.52
3.19
52.49
200.61
Current Assets
782.12
577.53
692.49
136.93
714.43
1,963.83
1,563.86
521.20
700.64
1,074.63
Current Investments
637.24
385.29
459.86
0.00
465.62
1,846.58
60.43
407.92
392.91
919.92
Inventories
6.46
3.60
3.36
0.00
0.00
0.28
0.13
0.31
0.12
0.14
Sundry Debtors
10.03
6.83
4.70
0.00
0.00
0.53
0.59
0.61
0.31
0.61
Cash & Bank
32.89
83.26
112.31
10.19
81.21
12.53
1,423.01
48.24
268.53
146.62
Other Current Assets
95.50
98.35
113.09
113.64
167.60
103.91
79.70
64.12
38.77
7.34
Short Term Loans & Adv.
0.42
0.20
-0.83
13.10
0.02
0.47
12.79
11.15
0.57
1.13
Net Current Assets
602.21
380.31
448.77
101.27
680.91
1,930.29
1,422.05
56.47
287.16
672.19
Total Assets
53,587.63
45,489.59
32,728.73
26,870.01
25,081.48
17,888.67
15,471.68
13,892.98
12,448.24
10,775.47
|