Shareholder's Funds
10,692.49
10,989.42
10,221.74
7,336.23
6,798.05
5,962.87
5,529.63
5,186.75
4,848.44
4,603.16
Share Capital
111.29
111.29
111.29
111.29
111.29
111.29
111.29
111.29
111.29
111.29
Total Reserves
10,581.20
10,878.13
10,110.45
7,224.94
6,686.76
5,851.58
5,418.34
5,075.46
4,737.15
4,491.87
Non-Current Liabilities
-22.59
-118.94
-152.60
34.71
33.20
31.01
30.31
21.55
21.23
22.89
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
18.79
18.30
17.15
2.59
1.26
0.15
0.04
0.00
0.00
0.95
Current Liabilities
211.31
35.64
31.71
31.33
138.79
462.75
411.72
400.33
424.42
462.17
Trade Payables
3.92
1.12
0.48
0.70
0.52
1.09
1.05
0.29
0.66
0.75
Other Current Liabilities
207.39
34.52
31.23
17.38
24.70
14.22
11.42
8.69
9.66
6.97
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
13.25
113.57
447.44
399.25
391.35
414.10
454.45
Total Liabilities
10,881.21
10,906.12
10,100.85
7,402.27
6,970.04
6,456.63
5,971.66
5,608.63
5,294.09
5,088.22
Net Block
175.18
6.24
6.36
6.52
6.92
7.13
7.34
7.55
11.82
12.09
Gross Block
206.47
9.36
96.84
96.86
97.31
97.33
97.35
97.37
102.33
102.40
Accumulated Depreciation
31.29
3.12
90.48
90.34
90.39
90.20
90.01
89.82
90.51
90.31
Non Current Assets
10,337.16
10,762.86
9,068.62
5,485.67
5,447.27
5,976.02
5,333.33
4,564.96
4,187.94
3,518.05
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
160.33
0.00
Non Current Investment
10,126.04
10,475.54
9,005.78
5,282.58
5,285.62
5,799.77
5,029.33
4,033.17
3,581.14
3,060.67
Long Term Loans & Adv.
34.67
38.48
38.47
179.07
137.23
151.62
226.76
306.22
316.95
277.59
Other Non Current Assets
1.27
242.60
0.51
0.00
0.00
0.00
52.40
200.52
100.20
150.20
Current Assets
544.05
143.26
1,032.23
1,916.60
1,522.77
480.61
638.33
1,043.67
1,106.15
1,570.17
Current Investments
392.78
6.51
781.95
1,807.90
22.75
372.74
336.27
899.19
668.08
1,317.62
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
30.24
10.01
81.14
5.83
1,421.46
45.19
265.00
138.96
402.44
221.81
Other Current Assets
121.03
113.64
168.78
102.82
78.56
62.68
37.06
5.52
35.63
30.74
Short Term Loans & Adv.
13.23
13.10
0.36
0.05
12.58
10.70
0.06
0.58
31.91
29.25
Net Current Assets
332.74
107.62
1,000.52
1,885.27
1,383.98
17.86
226.61
643.34
681.73
1,108.00
Total Assets
10,881.21
10,906.12
10,100.85
7,402.27
6,970.04
6,456.63
5,971.66
5,608.63
5,294.09
5,088.22
|