Nifty
Sensex
:
:
18534.40
62622.24
-99.45 (-0.53%)
-346.89 (-0.55%)

Finance - NBFC

Rating :
70/99

BSE: 500490 | NSE: BAJAJHLDNG

7264.90
31-May-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 7070.00
  • 7488.95
  • 6931.00
  • 7078.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  181345
  •  13073.61
  •  7488.95
  •  4294.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 81,179.71
  • 16.74
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 81,146.82
  • 1.69%
  • 1.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.46%
  • 6.65%
  • 13.10%
  • FII
  • DII
  • Others
  • 12.34%
  • 4.91%
  • 11.54%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.20
  • 0.47
  • 2.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.25
  • -2.54
  • 3.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.94
  • 71.94
  • -3.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.86
  • 12.29
  • 13.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.33
  • 1.33
  • 1.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 89.16
  • 117.88
  • 138.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Net Sales
86.69
89.46
-3.10%
98.41
95.57
2.97%
187.60
147.01
27.61%
91.33
97.65
-6.47%
Expenses
31.88
32.59
-2.18%
36.82
31.12
18.32%
36.52
25.21
44.86%
36.83
28.50
29.23%
EBITDA
54.81
56.87
-3.62%
61.59
64.45
-4.44%
151.08
121.80
24.04%
54.50
69.15
-21.19%
EBIDTM
63.23%
63.57%
62.59%
67.44%
80.53%
82.85%
59.67%
70.81%
Other Income
19.40
15.89
22.09%
17.62
14.56
21.02%
13.39
13.38
0.07%
12.91
12.99
-0.62%
Interest
4.92
0.80
515.00%
0.69
0.78
-11.54%
0.67
0.79
-15.19%
0.66
0.78
-15.38%
Depreciation
8.50
8.46
0.47%
8.47
8.43
0.47%
8.45
8.40
0.60%
8.44
8.42
0.24%
PBT
60.79
63.50
-4.27%
70.05
69.80
0.36%
155.35
125.99
23.30%
58.31
72.94
-20.06%
Tax
14.49
15.60
-7.12%
17.48
17.21
1.57%
19.80
45.71
-56.68%
13.53
21.77
-37.85%
PAT
46.30
47.90
-3.34%
52.57
52.59
-0.04%
135.55
80.28
68.85%
44.78
51.17
-12.49%
PATM
53.41%
53.54%
53.42%
55.03%
72.25%
54.61%
49.03%
52.40%
EPS
121.55
99.33
22.37%
115.52
93.46
23.60%
111.67
101.68
9.82%
87.10
69.96
24.50%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
464.03
429.69
399.11
393.38
431.78
419.67
842.11
469.84
523.93
389.05
345.55
Net Sales Growth
7.99%
7.66%
1.46%
-8.89%
2.89%
-50.16%
79.23%
-10.32%
34.67%
12.59%
 
Cost Of Goods Sold
9.58
7.52
8.12
7.66
0.00
0.00
0.93
1.11
0.84
0.46
0.66
Gross Profit
454.45
422.17
390.99
385.72
431.78
419.67
841.18
468.73
523.09
388.59
344.89
GP Margin
97.94%
98.25%
97.97%
98.05%
100%
100%
99.89%
99.76%
99.84%
99.88%
99.81%
Total Expenditure
142.05
117.42
105.51
133.96
89.64
64.60
214.43
41.31
44.68
30.10
25.45
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.15
0.12
0.11
0.08
0.10
% Of Sales
-
0%
0%
0%
0%
0%
0.02%
0.03%
0.02%
0.02%
0.03%
Employee Cost
-
44.46
44.16
44.54
28.13
23.78
20.76
7.23
2.28
1.99
1.63
% Of Sales
-
10.35%
11.06%
11.32%
6.51%
5.67%
2.47%
1.54%
0.44%
0.51%
0.47%
Manufacturing Exp.
-
36.17
30.61
46.76
5.68
3.58
3.47
3.47
4.48
6.59
3.80
% Of Sales
-
8.42%
7.67%
11.89%
1.32%
0.85%
0.41%
0.74%
0.86%
1.69%
1.10%
General & Admin Exp.
-
5.93
4.33
6.11
19.05
19.80
17.01
10.52
7.03
5.15
3.01
% Of Sales
-
1.38%
1.08%
1.55%
4.41%
4.72%
2.02%
2.24%
1.34%
1.32%
0.87%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
23.34
18.29
28.89
36.78
17.44
172.26
18.98
30.05
15.91
0.00
% Of Sales
-
5.43%
4.58%
7.34%
8.52%
4.16%
20.46%
4.04%
5.74%
4.09%
4.73%
EBITDA
321.98
312.27
293.60
259.42
342.14
355.07
627.68
428.53
479.25
358.95
320.10
EBITDA Margin
69.39%
72.67%
73.56%
65.95%
79.24%
84.61%
74.54%
91.21%
91.47%
92.26%
92.63%
Other Income
63.32
56.82
63.96
42.31
4.65
4.74
7.97
6.85
34.90
41.02
2.36
Interest
6.94
3.15
3.80
12.54
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Depreciation
33.86
33.71
33.61
33.33
4.10
5.24
5.39
5.48
0.96
0.40
0.43
PBT
344.50
332.23
320.15
255.86
342.69
354.57
630.26
429.90
513.19
399.57
322.02
Tax
65.30
100.29
111.59
233.48
121.64
84.70
134.57
88.31
99.36
81.12
68.33
Tax Rate
18.96%
30.19%
34.86%
91.25%
35.50%
23.89%
21.35%
20.54%
19.36%
20.30%
21.22%
PAT
279.20
4,055.68
204.24
-65.81
221.05
269.87
495.69
341.59
413.83
318.45
253.69
PAT before Minority Interest
183.51
4,125.61
208.56
22.38
221.05
269.87
495.69
341.59
413.83
318.45
253.69
Minority Interest
-95.69
-69.93
-4.32
-88.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
60.17%
943.86%
51.17%
-16.73%
51.20%
64.31%
58.86%
72.70%
78.99%
81.85%
73.42%
PAT Growth
20.38%
1,885.74%
-
-
-18.09%
-45.56%
45.11%
-17.46%
29.95%
25.53%
 
EPS
25.09
364.39
18.35
-5.91
19.86
24.25
44.54
30.69
37.18
28.61
22.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
42,842.25
37,166.96
27,763.54
26,952.30
25,201.23
17,817.90
15,293.32
13,393.23
11,998.98
10,345.09
Share Capital
111.29
111.29
111.29
111.29
111.29
111.29
111.29
111.29
111.29
111.29
Total Reserves
42,730.96
37,055.67
27,652.25
26,841.01
25,089.94
17,706.61
15,182.03
13,281.94
11,887.69
10,233.80
Non-Current Liabilities
1,827.22
1,174.74
185.39
-117.95
-153.27
37.23
36.55
35.02
35.78
27.94
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.02
5.50
5.19
18.30
16.59
2.59
1.26
0.17
0.11
0.02
Current Liabilities
179.91
197.22
243.72
35.66
33.52
33.54
141.81
464.73
413.48
402.44
Trade Payables
4.34
3.24
4.99
1.13
0.48
0.81
0.65
1.15
1.32
0.52
Other Current Liabilities
162.02
182.97
222.90
34.53
32.48
19.30
27.17
15.95
12.76
9.96
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
13.55
11.01
15.83
0.00
0.56
13.43
113.99
447.63
399.40
391.96
Total Liabilities
53,587.63
45,489.59
32,728.73
26,870.01
25,081.48
17,888.67
15,471.68
13,892.98
12,448.24
10,775.47
Net Block
132.26
161.32
190.57
6.30
6.42
8.28
526.92
526.46
514.30
514.50
Gross Block
242.26
240.97
240.36
9.50
96.98
104.41
623.00
622.18
609.15
609.14
Accumulated Depreciation
110.00
79.65
49.79
3.20
90.56
96.13
96.08
95.72
94.85
94.64
Non Current Assets
52,805.51
44,912.06
32,036.24
26,733.08
24,367.05
15,924.84
13,907.82
13,371.78
11,747.60
9,700.84
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
52,327.15
44,708.91
31,791.76
26,444.05
24,300.94
15,713.90
13,215.41
12,669.64
10,932.02
8,657.43
Long Term Loans & Adv.
167.22
40.06
51.55
40.13
41.68
183.01
141.47
154.99
231.29
310.80
Other Non Current Assets
1.63
1.77
2.36
242.60
0.51
2.15
6.52
3.19
52.49
200.61
Current Assets
782.12
577.53
692.49
136.93
714.43
1,963.83
1,563.86
521.20
700.64
1,074.63
Current Investments
637.24
385.29
459.86
0.00
465.62
1,846.58
60.43
407.92
392.91
919.92
Inventories
6.46
3.60
3.36
0.00
0.00
0.28
0.13
0.31
0.12
0.14
Sundry Debtors
10.03
6.83
4.70
0.00
0.00
0.53
0.59
0.61
0.31
0.61
Cash & Bank
32.89
83.26
112.31
10.19
81.21
12.53
1,423.01
48.24
268.53
146.62
Other Current Assets
95.50
98.35
113.09
113.64
167.60
103.91
79.70
64.12
38.77
7.34
Short Term Loans & Adv.
0.42
0.20
-0.83
13.10
0.02
0.47
12.79
11.15
0.57
1.13
Net Current Assets
602.21
380.31
448.77
101.27
680.91
1,930.29
1,422.05
56.47
287.16
672.19
Total Assets
53,587.63
45,489.59
32,728.73
26,870.01
25,081.48
17,888.67
15,471.68
13,892.98
12,448.24
10,775.47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
1,609.65
271.66
1,919.83
627.64
1,631.10
-923.34
1,147.22
796.01
872.26
0.00
PBT
4,225.90
3,765.74
3,313.67
342.69
354.57
630.26
429.90
979.69
818.96
0.00
Adjustment
-2,480.46
-3,489.58
-1,129.75
551.17
463.73
-358.60
801.80
-219.37
-105.79
0.00
Changes in Working Capital
58.62
102.35
-190.75
-167.96
999.75
-1,028.36
-9.00
68.63
236.54
0.00
Cash after chg. in Working capital
1,804.06
378.51
1,993.17
725.90
1,818.05
-756.70
1,222.70
828.95
949.71
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-194.41
-106.85
-73.34
-98.26
-186.95
-166.64
-75.48
-32.94
-77.45
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-150.74
-307.91
-799.63
-163.24
-1,122.78
-372.11
1,019.43
-464.23
-519.08
0.00
Net Fixed Assets
-1.11
-0.15
-197.11
87.48
0.02
0.45
0.02
0.02
0.02
165.29
Net Investments
-1,291.91
-3,681.73
-36.77
-694.32
-2,697.25
-1,782.11
864.14
-806.91
-433.24
-683.14
Others
1,142.28
3,373.97
-565.75
443.60
1,574.45
1,409.55
155.27
342.66
-85.86
517.85
Cash from Financing Activity
-1,459.54
-36.64
-1,028.28
-536.05
-434.18
-110.49
-760.76
-390.97
-326.06
0.00
Net Cash Inflow / Outflow
-0.63
-72.89
91.92
-71.65
74.14
-1,405.94
1,405.89
-59.19
27.12
0.00
Opening Cash & Equivalents
22.51
95.40
3.48
75.13
0.99
1,406.98
1.09
60.28
33.16
0.00
Closing Cash & Equivalent
21.88
22.51
95.40
3.48
75.13
1.04
1,406.98
1.09
60.28
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
3849.60
3339.65
2494.70
2421.81
2264.46
1601.03
1374.19
1203.45
1078.17
929.56
ROA
8.33%
0.53%
0.08%
0.85%
1.26%
2.97%
2.33%
3.14%
2.74%
2.55%
ROE
10.31%
0.64%
0.08%
0.85%
1.25%
2.99%
2.38%
3.26%
2.85%
2.67%
ROCE
10.57%
1.00%
0.98%
1.31%
1.65%
3.81%
3.00%
4.04%
3.58%
3.39%
Fixed Asset Turnover
1.78
1.66
3.15
8.11
4.17
2.32
0.75
0.85
0.64
0.65
Receivable days
7.16
5.27
4.36
0.00
0.00
0.24
0.47
0.32
0.43
0.52
Inventory Days
4.27
3.18
3.12
0.00
0.00
0.09
0.17
0.15
0.12
0.11
Payable days
183.96
184.97
8.02
6.90
6.85
8.06
11.88
29.37
23.13
26.37
Cash Conversion Cycle
-172.52
-176.52
-0.54
-6.90
-6.85
-7.73
-11.24
-28.90
-22.57
-25.74
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
1342.56
85.25
21.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00

News Update:


  • Bajaj Holdings & Investment reports 22% rise in Q4 consolidated net profit
    28th Apr 2023, 14:30 PM

    Total consolidated income of the company marginally increased by 0.70% at Rs 106.09 crore for Q4FY23

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.