Nifty
Sensex
:
:
17525.10
58853.07
127.60 (0.73%)
465.14 (0.80%)

Finance - NBFC

Rating :
65/99

BSE: 500490 | NSE: BAJAJHLDNG

5257.70
05-Aug-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 5341.00
  • 5390.90
  • 5131.05
  • 5344.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  91652
  •  4849.30
  •  6598.00
  •  3918.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 58,379.57
  • 13.75
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 58,346.68
  • 2.19%
  • 1.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.20%
  • 9.73%
  • 20.51%
  • FII
  • DII
  • Others
  • 11.8%
  • 5.20%
  • 1.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.20
  • 0.47
  • 2.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.25
  • -2.54
  • 3.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.39
  • -9.70
  • -3.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.19
  • 11.82
  • 12.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.29
  • 1.32
  • 1.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 73.26
  • 94.79
  • 121.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
91.33
97.65
-6.47%
89.46
92.49
-3.28%
95.57
100.33
-4.74%
147.01
116.04
26.69%
Expenses
36.83
28.50
29.23%
32.59
34.41
-5.29%
31.12
26.79
16.16%
25.21
21.66
16.39%
EBITDA
54.50
69.15
-21.19%
56.87
58.08
-2.08%
64.45
73.54
-12.36%
121.80
94.38
29.05%
EBIDTM
59.67%
70.81%
63.57%
62.80%
67.44%
73.30%
82.85%
81.33%
Other Income
12.91
12.99
-0.62%
15.89
19.92
-20.23%
14.56
13.33
9.23%
13.38
15.60
-14.23%
Interest
0.66
0.78
-15.38%
0.80
0.94
-14.89%
0.78
0.94
-17.02%
0.79
0.97
-18.56%
Depreciation
8.44
8.42
0.24%
8.46
8.44
0.24%
8.43
8.39
0.48%
8.40
8.39
0.12%
PBT
58.31
72.94
-20.06%
63.50
68.62
-7.46%
69.80
77.54
-9.98%
125.99
100.62
25.21%
Tax
13.53
21.77
-37.85%
15.60
31.62
-50.66%
17.21
23.92
-28.05%
45.71
27.62
65.50%
PAT
44.78
51.17
-12.49%
47.90
37.00
29.46%
52.59
53.62
-1.92%
80.28
73.00
9.97%
PATM
49.03%
52.40%
53.54%
40.00%
55.03%
53.44%
54.61%
62.91%
EPS
87.10
69.96
24.50%
99.33
85.27
16.49%
93.46
103.30
-9.53%
101.68
78.37
29.74%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
423.37
429.69
399.11
393.38
431.78
419.67
842.11
469.84
523.93
389.05
345.55
Net Sales Growth
4.15%
7.66%
1.46%
-8.89%
2.89%
-50.16%
79.23%
-10.32%
34.67%
12.59%
 
Cost Of Goods Sold
8.89
7.52
8.12
7.66
0.00
0.00
0.93
1.11
0.84
0.46
0.66
Gross Profit
414.48
422.17
390.99
385.72
431.78
419.67
841.18
468.73
523.09
388.59
344.89
GP Margin
97.90%
98.25%
97.97%
98.05%
100%
100%
99.89%
99.76%
99.84%
99.88%
99.81%
Total Expenditure
125.75
117.42
105.51
133.96
89.64
64.60
214.43
41.31
44.68
30.10
25.45
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.15
0.12
0.11
0.08
0.10
% Of Sales
-
0%
0%
0%
0%
0%
0.02%
0.03%
0.02%
0.02%
0.03%
Employee Cost
-
44.46
44.16
44.54
28.13
23.78
20.76
7.23
2.28
1.99
1.63
% Of Sales
-
10.35%
11.06%
11.32%
6.51%
5.67%
2.47%
1.54%
0.44%
0.51%
0.47%
Manufacturing Exp.
-
36.17
30.61
46.76
5.68
3.58
3.47
3.47
4.48
6.59
3.80
% Of Sales
-
8.42%
7.67%
11.89%
1.32%
0.85%
0.41%
0.74%
0.86%
1.69%
1.10%
General & Admin Exp.
-
5.93
4.33
6.11
19.05
19.80
17.01
10.52
7.03
5.15
3.01
% Of Sales
-
1.38%
1.08%
1.55%
4.41%
4.72%
2.02%
2.24%
1.34%
1.32%
0.87%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
23.34
18.29
28.89
36.78
17.44
172.26
18.98
30.05
15.91
0.00
% Of Sales
-
5.43%
4.58%
7.34%
8.52%
4.16%
20.46%
4.04%
5.74%
4.09%
4.73%
EBITDA
297.62
312.27
293.60
259.42
342.14
355.07
627.68
428.53
479.25
358.95
320.10
EBITDA Margin
70.30%
72.67%
73.56%
65.95%
79.24%
84.61%
74.54%
91.21%
91.47%
92.26%
92.63%
Other Income
56.74
56.82
63.96
42.31
4.65
4.74
7.97
6.85
34.90
41.02
2.36
Interest
3.03
3.15
3.80
12.54
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Depreciation
33.73
33.71
33.61
33.33
4.10
5.24
5.39
5.48
0.96
0.40
0.43
PBT
317.60
332.23
320.15
255.86
342.69
354.57
630.26
429.90
513.19
399.57
322.02
Tax
92.05
100.29
111.59
233.48
121.64
84.70
134.57
88.31
99.36
81.12
68.33
Tax Rate
28.98%
30.19%
34.86%
91.25%
35.50%
23.89%
21.35%
20.54%
19.36%
20.30%
21.22%
PAT
225.55
162.01
204.24
-65.81
221.05
269.87
495.69
341.59
413.83
318.45
253.69
PAT before Minority Interest
155.97
231.94
208.56
22.38
221.05
269.87
495.69
341.59
413.83
318.45
253.69
Minority Interest
-69.58
-69.93
-4.32
-88.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
53.27%
37.70%
51.17%
-16.73%
51.20%
64.31%
58.86%
72.70%
78.99%
81.85%
73.42%
PAT Growth
5.01%
-20.68%
-
-
-18.09%
-45.56%
45.11%
-17.46%
29.95%
25.53%
 
EPS
20.27
14.56
18.35
-5.91
19.86
24.25
44.54
30.69
37.18
28.61
22.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
42,842.25
37,166.96
27,763.54
26,952.30
25,201.23
17,817.90
15,293.32
13,393.23
11,998.98
10,345.09
Share Capital
111.29
111.29
111.29
111.29
111.29
111.29
111.29
111.29
111.29
111.29
Total Reserves
42,730.96
37,055.67
27,652.25
26,841.01
25,089.94
17,706.61
15,182.03
13,281.94
11,887.69
10,233.80
Non-Current Liabilities
1,827.22
1,174.74
185.39
-117.95
-153.27
37.23
36.55
35.02
35.78
27.94
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.02
5.50
5.19
18.30
16.59
2.59
1.26
0.17
0.11
0.02
Current Liabilities
179.91
197.22
243.72
35.66
33.52
33.54
141.81
464.73
413.48
402.44
Trade Payables
4.34
3.24
4.99
1.13
0.48
0.81
0.65
1.15
1.32
0.52
Other Current Liabilities
162.02
182.97
222.90
34.53
32.48
19.30
27.17
15.95
12.76
9.96
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
13.55
11.01
15.83
0.00
0.56
13.43
113.99
447.63
399.40
391.96
Total Liabilities
53,587.63
45,489.59
32,728.73
26,870.01
25,081.48
17,888.67
15,471.68
13,892.98
12,448.24
10,775.47
Net Block
132.26
161.32
190.57
6.30
6.42
8.28
526.92
526.46
514.30
514.50
Gross Block
242.26
240.97
240.36
9.50
96.98
104.41
623.00
622.18
609.15
609.14
Accumulated Depreciation
110.00
79.65
49.79
3.20
90.56
96.13
96.08
95.72
94.85
94.64
Non Current Assets
53,103.15
44,912.06
32,036.24
26,733.08
24,367.05
15,924.84
13,907.82
13,371.78
11,747.60
9,700.84
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
52,801.93
44,708.91
31,791.76
26,444.05
24,300.94
15,713.90
13,215.41
12,669.64
10,932.02
8,657.43
Long Term Loans & Adv.
167.33
40.06
51.55
40.13
41.68
183.01
141.47
154.99
231.29
310.80
Other Non Current Assets
1.63
1.77
2.36
242.60
0.51
2.15
6.52
3.19
52.49
200.61
Current Assets
484.48
577.53
692.49
136.93
714.43
1,963.83
1,563.86
521.20
700.64
1,074.63
Current Investments
339.71
385.29
459.86
0.00
465.62
1,846.58
60.43
407.92
392.91
919.92
Inventories
6.46
3.60
3.36
0.00
0.00
0.28
0.13
0.31
0.12
0.14
Sundry Debtors
10.03
6.83
4.70
0.00
0.00
0.53
0.59
0.61
0.31
0.61
Cash & Bank
32.89
83.26
112.31
10.19
81.21
12.53
1,423.01
48.24
268.53
146.62
Other Current Assets
95.39
98.35
113.09
113.64
167.60
103.91
79.70
64.12
38.77
7.34
Short Term Loans & Adv.
-0.76
0.20
-0.83
13.10
0.02
0.47
12.79
11.15
0.57
1.13
Net Current Assets
304.57
380.31
448.77
101.27
680.91
1,930.29
1,422.05
56.47
287.16
672.19
Total Assets
53,587.63
45,489.59
32,728.73
26,870.01
25,081.48
17,888.67
15,471.68
13,892.98
12,448.24
10,775.47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
1,609.65
271.66
1,919.83
627.64
1,631.10
-923.34
1,147.22
796.01
872.26
0.00
PBT
4,225.90
3,765.74
3,313.67
342.69
354.57
630.26
429.90
979.69
818.96
0.00
Adjustment
-2,480.46
-3,489.58
-1,129.75
551.17
463.73
-358.60
801.80
-219.37
-105.79
0.00
Changes in Working Capital
58.62
102.35
-190.75
-167.96
999.75
-1,028.36
-9.00
68.63
236.54
0.00
Cash after chg. in Working capital
1,804.06
378.51
1,993.17
725.90
1,818.05
-756.70
1,222.70
828.95
949.71
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-194.41
-106.85
-73.34
-98.26
-186.95
-166.64
-75.48
-32.94
-77.45
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-150.74
-307.91
-799.63
-163.24
-1,122.78
-372.11
1,019.43
-464.23
-519.08
0.00
Net Fixed Assets
-1.11
-0.15
-197.11
87.48
0.02
0.45
0.02
0.02
0.02
165.29
Net Investments
-1,469.16
-3,681.73
-36.77
-694.32
-2,697.25
-1,782.11
864.14
-806.91
-433.24
-683.14
Others
1,319.53
3,373.97
-565.75
443.60
1,574.45
1,409.55
155.27
342.66
-85.86
517.85
Cash from Financing Activity
-1,459.54
-36.64
-1,028.28
-536.05
-434.18
-110.49
-760.76
-390.97
-326.06
0.00
Net Cash Inflow / Outflow
-0.63
-72.89
91.92
-71.65
74.14
-1,405.94
1,405.89
-59.19
27.12
0.00
Opening Cash & Equivalents
22.51
95.40
3.48
75.13
0.99
1,406.98
1.09
60.28
33.16
0.00
Closing Cash & Equivalent
21.88
22.51
95.40
3.48
75.13
1.04
1,406.98
1.09
60.28
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
3849.60
3339.65
2494.70
2421.81
2264.46
1601.03
1374.19
1203.45
1078.17
929.56
ROA
0.47%
0.53%
0.08%
0.85%
1.26%
2.97%
2.33%
3.14%
2.74%
2.55%
ROE
0.58%
0.64%
0.08%
0.85%
1.25%
2.99%
2.38%
3.26%
2.85%
2.67%
ROCE
0.84%
1.00%
0.98%
1.31%
1.65%
3.81%
3.00%
4.04%
3.58%
3.39%
Fixed Asset Turnover
1.78
1.66
3.15
8.11
4.17
2.32
0.75
0.85
0.64
0.65
Receivable days
7.16
5.27
4.36
0.00
0.00
0.24
0.47
0.32
0.43
0.52
Inventory Days
4.27
3.18
3.12
0.00
0.00
0.09
0.17
0.15
0.12
0.11
Payable days
183.96
184.97
8.02
6.90
6.85
8.06
11.88
29.37
23.13
26.37
Cash Conversion Cycle
-172.52
-176.52
-0.54
-6.90
-6.85
-7.73
-11.24
-28.90
-22.57
-25.74
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
106.47
85.25
21.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00

News Update:


  • Bajaj Holdings & Investment reports 25% rise in Q1 consolidated net profit
    29th Jul 2022, 11:30 AM

    Total consolidated income of the company decreased by 5.78% at Rs 104.24 crore for Q1FY23

    Read More
  • Bajaj Hold & Invest - Quarterly Results
    28th Jul 2022, 16:02 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.