Nifty
Sensex
:
:
24397.50
80001.60
-16.00 (-0.07%)
-147.28 (-0.18%)

Finance - NBFC

Rating :
61/99

BSE: 500490 | NSE: BAJAJHLDNG

9667.60
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  9880.00
  •  9899.95
  •  9550.00
  •  9902.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  136490
  •  13239.67
  •  10075.00
  •  6627.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 105,821.76
  • 14.56
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 105,767.80
  • 1.38%
  • 1.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.46%
  • 6.71%
  • 12.28%
  • FII
  • DII
  • Others
  • 11.21%
  • 6.39%
  • 11.95%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.15
  • 33.19
  • 56.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.15
  • 42.20
  • 37.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.18
  • 9.66
  • 21.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.15
  • 13.52
  • 14.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.43
  • 1.42
  • 1.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 108.23
  • 142.32
  • 165.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
133.76
104.07
28.53%
1,211.84
86.69
1,297.90%
108.05
98.41
9.80%
224.73
187.60
19.79%
Expenses
60.92
35.88
69.79%
35.13
31.88
10.19%
36.01
36.82
-2.20%
33.21
36.52
-9.06%
EBITDA
72.84
68.19
6.82%
1,176.71
54.81
2,046.89%
72.04
61.59
16.97%
191.52
151.08
26.77%
EBIDTM
54.46%
65.52%
97.10%
63.23%
66.67%
62.59%
85.22%
80.53%
Other Income
14.35
15.22
-5.72%
9.77
19.40
-49.64%
24.45
17.62
38.76%
15.33
13.39
14.49%
Interest
0.37
0.54
-31.48%
0.54
4.92
-89.02%
0.55
0.69
-20.29%
0.53
0.67
-20.90%
Depreciation
8.47
8.46
0.12%
8.48
8.50
-0.24%
8.47
8.47
0.00%
8.45
8.45
0.00%
PBT
78.35
74.41
5.29%
1,177.46
60.79
1,836.93%
87.47
70.05
24.87%
197.87
155.35
27.37%
Tax
3.72
18.28
-79.65%
14.92
14.49
2.97%
20.53
17.48
17.45%
73.87
19.80
273.08%
PAT
74.63
56.13
32.96%
1,162.54
46.30
2,410.89%
66.94
52.57
27.33%
124.00
135.55
-8.52%
PATM
55.79%
53.93%
95.93%
53.41%
61.95%
53.42%
55.18%
72.25%
EPS
144.71
127.19
13.77%
244.06
121.55
100.79%
147.76
115.52
27.91%
133.99
111.67
19.99%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,678.38
1,648.69
464.09
429.69
399.11
393.38
431.78
419.67
842.11
469.84
523.93
Net Sales Growth
252.03%
255.25%
8.01%
7.66%
1.46%
-8.89%
2.89%
-50.16%
79.23%
-10.32%
 
Cost Of Goods Sold
6.78
5.47
9.58
7.52
8.12
7.66
0.00
0.00
0.93
1.11
0.84
Gross Profit
1,671.60
1,643.22
454.51
422.17
390.99
385.72
431.78
419.67
841.18
468.73
523.09
GP Margin
99.60%
99.67%
97.94%
98.25%
97.97%
98.05%
100%
100%
99.89%
99.76%
99.84%
Total Expenditure
165.27
140.23
142.05
117.42
105.51
133.96
89.64
64.60
214.43
41.31
44.68
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.15
0.12
0.11
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0.02%
0.03%
0.02%
Employee Cost
-
51.66
49.78
44.46
44.16
44.54
28.13
23.78
20.76
7.23
2.28
% Of Sales
-
3.13%
10.73%
10.35%
11.06%
11.32%
6.51%
5.67%
2.47%
1.54%
0.44%
Manufacturing Exp.
-
55.00
52.23
37.02
30.61
46.76
5.68
3.58
3.47
3.47
4.48
% Of Sales
-
3.34%
11.25%
8.62%
7.67%
11.89%
1.32%
0.85%
0.41%
0.74%
0.86%
General & Admin Exp.
-
7.49
5.39
5.08
4.33
6.11
19.05
19.80
17.01
10.52
7.03
% Of Sales
-
0.45%
1.16%
1.18%
1.08%
1.55%
4.41%
4.72%
2.02%
2.24%
1.34%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
20.61
25.07
23.34
18.29
28.89
36.78
17.44
172.26
18.98
0.00
% Of Sales
-
1.25%
5.40%
5.43%
4.58%
7.34%
8.52%
4.16%
20.46%
4.04%
5.74%
EBITDA
1,513.11
1,508.46
322.04
312.27
293.60
259.42
342.14
355.07
627.68
428.53
479.25
EBITDA Margin
90.15%
91.49%
69.39%
72.67%
73.56%
65.95%
79.24%
84.61%
74.54%
91.21%
91.47%
Other Income
63.90
64.77
63.26
56.82
63.96
42.31
4.65
4.74
7.97
6.85
34.90
Interest
1.99
2.16
6.94
3.15
3.80
12.54
0.00
0.00
0.00
0.00
0.00
Depreciation
33.87
33.86
33.86
33.71
33.61
33.33
4.10
5.24
5.39
5.48
0.96
PBT
1,541.15
1,537.21
344.50
332.23
320.15
255.86
342.69
354.57
630.26
429.90
513.19
Tax
113.04
127.60
65.30
100.29
111.59
233.48
121.64
84.70
134.57
88.31
99.36
Tax Rate
7.33%
8.30%
18.96%
30.19%
34.86%
91.25%
35.50%
23.89%
21.35%
20.54%
19.36%
PAT
1,428.11
7,267.21
4,850.52
4,055.68
204.24
-65.81
221.05
269.87
495.69
341.59
413.83
PAT before Minority Interest
1,326.60
7,364.91
4,946.21
4,125.61
208.56
22.38
221.05
269.87
495.69
341.59
413.83
Minority Interest
-101.51
-97.70
-95.69
-69.93
-4.32
-88.19
0.00
0.00
0.00
0.00
0.00
PAT Margin
85.09%
440.79%
1045.17%
943.86%
51.17%
-16.73%
51.20%
64.31%
58.86%
72.70%
78.99%
PAT Growth
391.52%
49.82%
19.60%
1,885.74%
-
-
-18.09%
-45.56%
45.11%
-17.46%
 
EPS
128.31
652.94
435.81
364.39
18.35
-5.91
19.86
24.25
44.54
30.69
37.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
54,247.51
44,182.78
42,842.25
37,166.96
27,763.54
26,952.30
25,201.23
17,817.90
15,293.32
13,393.23
Share Capital
111.29
111.29
111.29
111.29
111.29
111.29
111.29
111.29
111.29
111.29
Total Reserves
54,136.22
44,071.49
42,730.96
37,055.67
27,652.25
26,841.01
25,089.94
17,706.61
15,182.03
13,281.94
Non-Current Liabilities
2,032.43
1,466.14
1,827.22
1,174.74
185.39
-117.95
-153.27
37.23
36.55
35.02
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.81
2.92
2.02
5.50
5.19
18.30
16.59
2.59
1.26
0.17
Current Liabilities
157.62
159.06
179.91
197.22
243.72
35.66
33.52
33.54
141.81
464.73
Trade Payables
2.78
1.78
4.34
3.24
4.99
1.13
0.48
0.81
0.65
1.15
Other Current Liabilities
114.42
142.88
162.02
182.97
222.90
34.53
32.48
19.30
27.17
15.95
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
40.42
14.40
13.55
11.01
15.83
0.00
0.56
13.43
113.99
447.63
Total Liabilities
65,161.08
53,188.10
53,587.63
45,489.59
32,728.73
26,870.01
25,081.48
17,888.67
15,471.68
13,892.98
Net Block
73.35
103.58
132.26
161.32
190.57
6.30
6.42
8.28
526.92
526.46
Gross Block
244.29
244.01
242.26
240.97
240.36
9.50
96.98
104.41
623.00
622.18
Accumulated Depreciation
170.94
140.43
110.00
79.65
49.79
3.20
90.56
96.13
96.08
95.72
Non Current Assets
63,230.03
52,553.61
52,805.51
44,912.06
32,036.24
26,733.08
24,367.05
15,924.84
13,907.82
13,371.78
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
62,940.22
52,063.24
52,327.15
44,708.91
31,791.76
26,444.05
24,300.94
15,713.90
13,215.41
12,669.64
Long Term Loans & Adv.
43.27
210.40
167.22
40.06
51.55
40.13
41.68
183.01
141.47
154.99
Other Non Current Assets
2.58
2.46
1.63
1.77
2.36
242.60
0.51
2.15
6.52
3.19
Current Assets
1,931.05
634.49
782.12
577.53
692.49
136.93
714.43
1,963.83
1,563.86
521.20
Current Investments
1,774.36
492.18
637.24
385.29
459.86
0.00
465.62
1,846.58
60.43
407.92
Inventories
3.66
3.80
6.46
3.60
3.36
0.00
0.00
0.28
0.13
0.31
Sundry Debtors
1.77
6.54
10.03
6.83
4.70
0.00
0.00
0.53
0.59
0.61
Cash & Bank
53.96
39.47
32.89
83.26
112.31
10.19
81.21
12.53
1,423.01
48.24
Other Current Assets
97.30
92.07
95.08
98.35
112.26
126.74
167.60
103.91
79.70
64.12
Short Term Loans & Adv.
0.16
0.43
0.42
0.20
-0.83
13.10
0.02
0.47
12.79
11.15
Net Current Assets
1,773.43
475.43
602.21
380.31
448.77
101.27
680.91
1,930.29
1,422.05
56.47
Total Assets
65,161.08
53,188.10
53,587.63
45,489.59
32,728.73
26,870.01
25,081.48
17,888.67
15,471.68
13,892.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
1,941.12
1,727.65
1,609.65
271.66
1,919.83
627.64
1,631.10
-923.34
1,147.22
796.01
PBT
7,492.51
5,011.51
4,225.90
3,765.74
3,313.67
342.69
354.57
630.26
429.90
979.69
Adjustment
-5,662.23
-3,231.62
-2,480.46
-3,489.58
-1,129.75
551.17
463.73
-358.60
801.80
-219.37
Changes in Working Capital
67.94
68.64
58.62
102.35
-190.75
-167.96
999.75
-1,028.36
-9.00
68.63
Cash after chg. in Working capital
1,898.22
1,848.53
1,804.06
378.51
1,993.17
725.90
1,818.05
-756.70
1,222.70
828.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
42.90
-120.88
-194.41
-106.85
-73.34
-98.26
-186.95
-166.64
-75.48
-32.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-471.70
-136.84
-150.74
-307.91
-799.63
-163.24
-1,122.78
-372.11
1,019.43
-464.23
Net Fixed Assets
-0.14
-0.29
-1.11
-0.15
-197.11
87.48
0.02
0.45
0.02
0.02
Net Investments
-3,564.51
-231.93
-1,291.91
-3,681.73
-36.77
-694.32
-2,697.25
-1,782.11
864.14
-806.91
Others
3,092.95
95.38
1,142.28
3,373.97
-565.75
443.60
1,574.45
1,409.55
155.27
342.66
Cash from Financing Activity
-1,455.47
-1,586.91
-1,459.54
-36.64
-1,028.28
-536.05
-434.18
-110.49
-760.76
-390.97
Net Cash Inflow / Outflow
13.95
3.90
-0.63
-72.89
91.92
-71.65
74.14
-1,405.94
1,405.89
-59.19
Opening Cash & Equivalents
25.78
21.88
22.51
95.40
3.48
75.13
0.99
1,406.98
1.09
60.28
Closing Cash & Equivalent
39.73
25.78
21.88
22.51
95.40
3.48
75.13
1.04
1,406.98
1.09

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
4874.43
3970.06
3849.60
3339.65
2494.70
2421.81
2264.46
1601.03
1374.19
1203.45
ROA
12.45%
9.26%
8.33%
0.53%
0.08%
0.85%
1.26%
2.97%
2.33%
3.14%
ROE
14.96%
11.37%
10.31%
0.64%
0.08%
0.85%
1.25%
2.99%
2.38%
3.26%
ROCE
15.23%
11.53%
10.57%
1.00%
0.98%
1.31%
1.65%
3.81%
3.00%
4.04%
Fixed Asset Turnover
6.75
1.91
1.78
1.66
3.15
8.11
4.17
2.32
0.75
0.85
Receivable days
0.92
6.52
7.16
5.27
4.36
0.00
0.00
0.24
0.47
0.32
Inventory Days
0.83
4.03
4.27
3.18
3.12
0.00
0.00
0.09
0.17
0.15
Payable days
152.14
116.59
183.96
184.97
8.02
6.90
6.85
8.06
11.88
29.37
Cash Conversion Cycle
-150.39
-106.04
-172.52
-176.52
-0.54
-6.90
-6.85
-7.73
-11.24
-28.90
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
3469.75
723.12
1342.56
85.25
21.40
0.00
0.00
0.00
0.00
0.00

News Update:


  • Bajaj Holdings & Investment reports 14% rise in Q1 consolidated net profit
    25th Jul 2024, 14:25 PM

    Total consolidated income of the company increased by 24.16% at Rs 148.11 crore for Q1FY25

    Read More
  • Bajaj Hold & Invest - Quarterly Results
    26th Apr 2024, 17:36 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.