Nifty
Sensex
:
:
18308.10
61308.91
52.35 (0.29%)
85.88 (0.14%)

Finance - NBFC

Rating :
67/99

BSE: 500490 | NSE: BAJAJHLDNG

5496.05
17-Jan-2022
  • Open
  • High
  • Low
  • Previous Close
  •  5479.45
  •  5518.00
  •  5435.00
  •  5431.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24577
  •  1349.79
  •  5660.40
  •  3120.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 61,198.08
  • 15.25
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 61,114.82
  • 0.73%
  • 1.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.07%
  • 9.66%
  • 21.20%
  • FII
  • DII
  • Others
  • 13.31%
  • 4.53%
  • 1.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.06
  • -13.87
  • -2.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.34
  • -14.10
  • -3.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.29
  • -16.25
  • -2.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.72
  • 11.15
  • 11.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.27
  • 1.32
  • 1.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 64.55
  • 82.13
  • 109.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
147.01
116.04
26.69%
97.65
90.25
8.20%
92.49
110.46
-16.27%
100.33
86.73
15.68%
Expenses
25.21
21.66
16.39%
28.50
22.65
25.83%
34.41
40.13
-14.25%
26.79
32.44
-17.42%
EBITDA
121.80
94.38
29.05%
69.15
67.60
2.29%
58.08
70.33
-17.42%
73.54
54.29
35.46%
EBIDTM
82.85%
81.33%
70.81%
74.90%
62.80%
63.67%
73.30%
62.60%
Other Income
13.38
15.60
-14.23%
12.99
15.11
-14.03%
19.92
8.01
148.69%
13.33
10.70
24.58%
Interest
0.79
0.97
-18.56%
0.78
0.95
-17.89%
0.94
4.80
-80.42%
0.94
2.58
-63.57%
Depreciation
8.40
8.39
0.12%
8.42
8.39
0.36%
8.44
8.55
-1.29%
8.39
8.28
1.33%
PBT
125.99
100.62
25.21%
72.94
73.37
-0.59%
68.62
64.99
5.59%
77.54
54.13
43.25%
Tax
45.71
27.62
65.50%
21.77
28.43
-23.43%
31.62
169.13
-81.30%
23.92
20.46
16.91%
PAT
80.28
73.00
9.97%
51.17
44.94
13.86%
37.00
-104.14
-
53.62
33.67
59.25%
PATM
54.61%
62.91%
52.40%
49.80%
40.00%
-94.28%
53.44%
38.82%
EPS
101.68
78.37
29.74%
69.96
601.53
-88.37%
85.27
32.47
162.61%
103.30
83.80
23.27%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
437.48
399.11
393.38
431.78
419.67
842.11
469.84
523.93
389.05
345.55
295.31
Net Sales Growth
8.43%
1.46%
-8.89%
2.89%
-50.16%
79.23%
-10.32%
34.67%
12.59%
17.01%
 
Cost Of Goods Sold
7.64
8.12
7.66
0.00
0.00
0.93
1.11
0.84
0.46
0.66
0.65
Gross Profit
429.84
390.99
385.72
431.78
419.67
841.18
468.73
523.09
388.59
344.89
294.66
GP Margin
98.25%
97.97%
98.05%
100%
100%
99.89%
99.76%
99.84%
99.88%
99.81%
99.78%
Total Expenditure
114.91
105.51
133.96
89.64
64.60
214.43
41.31
44.68
30.10
25.45
11.61
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.15
0.12
0.11
0.08
0.10
0.10
% Of Sales
-
0%
0%
0%
0%
0.02%
0.03%
0.02%
0.02%
0.03%
0.03%
Employee Cost
-
44.16
44.54
28.13
23.78
20.76
7.23
2.28
1.99
1.63
4.23
% Of Sales
-
11.06%
11.32%
6.51%
5.67%
2.47%
1.54%
0.44%
0.51%
0.47%
1.43%
Manufacturing Exp.
-
30.61
46.76
5.68
3.58
3.47
3.47
4.48
6.59
3.80
0.41
% Of Sales
-
7.67%
11.89%
1.32%
0.85%
0.41%
0.74%
0.86%
1.69%
1.10%
0.14%
General & Admin Exp.
-
4.33
6.11
19.05
19.80
17.01
10.52
7.03
5.15
3.01
2.24
% Of Sales
-
1.08%
1.55%
4.41%
4.72%
2.02%
2.24%
1.34%
1.32%
0.87%
0.76%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
18.29
28.89
36.78
17.44
172.26
18.98
30.05
15.91
16.35
0.00
% Of Sales
-
4.58%
7.34%
8.52%
4.16%
20.46%
4.04%
5.74%
4.09%
4.73%
1.38%
EBITDA
322.57
293.60
259.42
342.14
355.07
627.68
428.53
479.25
358.95
320.10
283.70
EBITDA Margin
73.73%
73.56%
65.95%
79.24%
84.61%
74.54%
91.21%
91.47%
92.26%
92.63%
96.07%
Other Income
59.62
63.96
42.31
4.65
4.74
7.97
6.85
34.90
41.02
2.36
5.72
Interest
3.45
3.80
12.54
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
Depreciation
33.65
33.61
33.33
4.10
5.24
5.39
5.48
0.96
0.40
0.43
0.47
PBT
345.09
320.15
255.86
342.69
354.57
630.26
429.90
513.19
399.57
322.02
288.94
Tax
123.02
111.59
233.48
121.64
84.70
134.57
88.31
99.36
81.12
68.33
76.46
Tax Rate
35.65%
34.86%
91.25%
35.50%
23.89%
21.35%
20.54%
19.36%
20.30%
21.22%
27.81%
PAT
222.07
204.24
-65.81
221.05
269.87
495.69
341.59
413.83
318.45
253.69
198.47
PAT before Minority Interest
151.86
208.56
22.38
221.05
269.87
495.69
341.59
413.83
318.45
253.69
198.47
Minority Interest
-70.21
-4.32
-88.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
50.76%
51.17%
-16.73%
51.20%
64.31%
58.86%
72.70%
78.99%
81.85%
73.42%
67.21%
PAT Growth
367.81%
-
-
-18.09%
-45.56%
45.11%
-17.46%
29.95%
25.53%
27.82%
 
EPS
19.95
18.35
-5.91
19.86
24.25
44.54
30.69
37.18
28.61
22.79
17.83

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
37,166.96
27,763.54
26,952.30
25,201.23
17,817.90
15,293.32
13,393.23
11,998.98
10,345.09
8,680.02
Share Capital
111.29
111.29
111.29
111.29
111.29
111.29
111.29
111.29
111.29
111.29
Total Reserves
37,055.67
27,652.25
26,841.01
25,089.94
17,706.61
15,182.03
13,281.94
11,887.69
10,233.80
8,568.73
Non-Current Liabilities
1,174.74
185.39
-117.95
-153.27
37.23
36.55
35.02
35.78
27.94
28.64
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.50
5.19
18.30
16.59
2.59
1.26
0.17
0.11
0.02
0.00
Current Liabilities
197.22
243.72
35.66
33.52
33.54
141.81
464.73
413.48
402.44
426.11
Trade Payables
3.24
4.99
1.13
0.48
0.81
0.65
1.15
1.32
0.52
0.87
Other Current Liabilities
182.97
222.90
34.53
32.48
19.30
27.17
15.95
12.76
9.96
11.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
11.01
15.83
0.00
0.56
13.43
113.99
447.63
399.40
391.96
414.24
Total Liabilities
45,489.59
32,728.73
26,870.01
25,081.48
17,888.67
15,471.68
13,892.98
12,448.24
10,775.47
9,134.77
Net Block
161.32
190.57
6.30
6.42
8.28
526.92
526.46
514.30
514.50
366.35
Gross Block
240.97
240.36
9.50
96.98
104.41
623.00
622.18
609.15
609.14
461.60
Accumulated Depreciation
79.65
49.79
3.20
90.56
96.13
96.08
95.72
94.85
94.64
95.25
Non Current Assets
44,912.06
32,036.24
26,733.08
24,367.05
15,924.84
13,907.82
13,371.78
11,747.60
9,700.84
7,971.13
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
160.33
Non Current Investment
44,708.91
31,791.76
26,444.05
24,300.94
15,713.90
13,215.41
12,669.64
10,932.02
8,657.43
7,004.90
Long Term Loans & Adv.
40.06
51.55
40.13
41.68
183.01
141.47
154.99
231.29
310.80
321.84
Other Non Current Assets
1.77
2.36
242.60
0.51
2.15
6.52
3.19
52.49
200.61
100.21
Current Assets
577.53
692.49
136.93
714.43
1,963.83
1,563.86
521.20
700.64
1,074.63
1,163.64
Current Investments
385.29
459.86
0.00
465.62
1,846.58
60.43
407.92
392.91
919.92
700.75
Inventories
3.60
3.36
0.00
0.00
0.28
0.13
0.31
0.12
0.14
0.06
Sundry Debtors
6.83
4.70
0.00
0.00
0.53
0.59
0.61
0.31
0.61
0.38
Cash & Bank
83.26
112.31
10.19
81.21
12.53
1,423.01
48.24
268.53
146.62
424.85
Other Current Assets
98.55
113.09
113.64
167.58
103.91
79.70
64.12
38.77
7.34
37.60
Short Term Loans & Adv.
0.20
-0.83
13.10
0.02
0.47
12.79
11.15
0.57
1.13
32.83
Net Current Assets
380.31
448.77
101.27
680.91
1,930.29
1,422.05
56.47
287.16
672.19
737.53
Total Assets
45,489.59
32,728.73
26,870.01
25,081.48
17,888.67
15,471.68
13,892.98
12,448.24
10,775.47
9,134.77

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
271.66
1,919.83
627.64
1,631.10
-923.34
1,147.22
796.01
872.26
0.00
0.00
PBT
3,765.74
3,313.67
342.69
354.57
630.26
429.90
979.69
818.96
0.00
0.00
Adjustment
-3,489.58
-1,129.75
551.17
463.73
-358.60
801.80
-219.37
-105.79
0.00
0.00
Changes in Working Capital
102.35
-190.75
-167.96
999.75
-1,028.36
-9.00
68.63
236.54
0.00
0.00
Cash after chg. in Working capital
378.51
1,993.17
725.90
1,818.05
-756.70
1,222.70
828.95
949.71
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-106.85
-73.34
-98.26
-186.95
-166.64
-75.48
-32.94
-77.45
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-307.91
-799.63
-163.24
-1,122.78
-372.11
1,019.43
-464.23
-519.08
0.00
0.00
Net Fixed Assets
-0.15
-197.11
87.48
0.02
0.45
0.02
0.02
0.02
165.29
-160.26
Net Investments
-3,681.73
-36.77
-694.32
-2,697.25
-1,782.11
864.14
-806.91
-433.24
-683.14
129.07
Others
3,373.97
-565.75
443.60
1,574.45
1,409.55
155.27
342.66
-85.86
517.85
31.19
Cash from Financing Activity
-36.64
-1,028.28
-536.05
-434.18
-110.49
-760.76
-390.97
-326.06
0.00
0.00
Net Cash Inflow / Outflow
-72.89
91.92
-71.65
74.14
-1,405.94
1,405.89
-59.19
27.12
0.00
0.00
Opening Cash & Equivalents
95.40
3.48
75.13
0.99
1,406.98
1.09
60.28
33.16
0.00
0.00
Closing Cash & Equivalent
22.51
95.40
3.48
75.13
1.04
1,406.98
1.09
60.28
0.00
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
3339.65
2494.70
2421.81
2264.46
1601.03
1374.19
1203.45
1078.17
929.56
779.95
ROA
0.53%
0.08%
0.85%
1.26%
2.97%
2.33%
3.14%
2.74%
2.55%
2.32%
ROE
0.64%
0.08%
0.85%
1.25%
2.99%
2.38%
3.26%
2.85%
2.67%
2.46%
ROCE
1.00%
0.98%
1.31%
1.65%
3.81%
3.00%
4.04%
3.58%
3.39%
3.41%
Fixed Asset Turnover
1.66
3.15
8.11
4.17
2.32
0.75
0.85
0.64
0.65
0.65
Receivable days
5.27
4.36
0.00
0.00
0.24
0.47
0.32
0.43
0.52
0.43
Inventory Days
3.18
3.12
0.00
0.00
0.09
0.17
0.15
0.12
0.11
0.12
Payable days
12.45
8.02
6.90
6.85
8.06
11.88
29.37
23.13
26.37
50.17
Cash Conversion Cycle
-4.00
-0.54
-6.90
-6.85
-7.73
-11.24
-28.90
-22.57
-25.74
-49.63
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
85.25
21.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

News Update:


  • Bajaj Holdings & Investment reports 30% rise in Q2 consolidated net profit
    29th Oct 2021, 15:08 PM

    Total consolidated income of the company increased by 21.84% at Rs 160.39 crore for Q2FY22

    Read More
  • Bajaj Hold & Invest - Quarterly Results
    28th Oct 2021, 15:26 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.