Nifty

:

25285.35

Sensex

:

82500.82

103.55 (0.41%)
328.72 (0.40%)

Login

Nifty
Sensex

:
:

25285.35
82500.82

103.55 (0.41%)
328.72 (0.40%)

Bajel Projects Ltd.

Engineering - Construction

Rating :

61/99

BSE: 544042 | NSE: BAJEL

Watchlist

NSE BSE

199.58

10-Oct-2025

Open
High
Low
Previous Close

199.74
203.7
199.02
198.93

Volume
Traded Value (lacs)
52 Week High
52 Week Low

109319
21923836.64
307.8
146.41

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,309.12
174.23
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,499.57
N/A
3.99

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 607.63 512.02 18.67% 801.43 489.16 63.84% 622.38 275.08 126.25% 662.41 199.96 231.27%
Expenses 591.08 504.92 17.06% 780.69 481.32 62.20% 607.74 265.96 128.51% 645.62 203.96 216.54%
EBITDA 16.55 7.10 133.10% 20.73 7.84 164.41% 14.64 9.12 60.53% 16.79 -4.00 -
EBIDTM 2.72% 1.39% 2.59% 1.60% 2.35% 3.32% 2.54% -2.00%
Other Income 8.38 11.70 -28.38% 6.60 18.07 -63.48% 7.45 0.97 668.04% 5.15 2.15 139.53%
Interest 15.87 9.19 72.69% 16.95 10.07 68.32% 15.45 3.97 289.17% 11.93 2.16 452.31%
Depreciation 4.61 2.16 113.43% 4.06 1.75 132.00% 3.21 1.43 124.48% 3.26 1.40 132.86%
PBT 4.45 7.46 -40.35% 6.33 6.41 -1.25% 3.43 4.69 -26.87% 6.76 -5.42 -
Tax 1.13 1.93 -41.45% 1.51 -0.66 - 1.97 1.33 48.12% 3.10 -0.98 -
PAT 3.31 5.52 -40.04% 4.82 7.07 -31.82% 1.46 3.36 -56.55% 3.66 -4.44 -
PATM 0.55% 1.08% 0.60% 1.45% 0.23% 1.22% 0.55% -2.22%
EPS 0.29 0.48 -39.58% 0.42 0.61 -31.15% 0.13 0.29 -55.17% 0.32 -0.38 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 607.63 512.02 18.67% 801.43 489.16 63.84% 0.00 0.00 0 0.00 0.00 0
Expenses 591.08 504.92 17.06% 780.69 481.32 62.20% 0.00 0.00 0 0.00 0.00 0
EBITDA 16.55 7.10 133.10% 20.73 7.84 164.41% 0.00 0.00 0 0.00 0.00 0
EBIDTM 2.72% 1.39% 2.59% 1.60% 0.00% 0.00% 0.00% 0.00%
Other Income 8.38 11.70 -28.38% 6.60 18.07 -63.48% 0.00 0.00 0 0.00 0.00 0
Interest 15.87 9.19 72.69% 16.95 10.07 68.32% 0.00 0.00 0 0.00 0.00 0
Depreciation 4.61 2.16 113.43% 4.06 1.75 132.00% 0.00 0.00 0 0.00 0.00 0
PBT 4.45 7.46 -40.35% 6.33 6.41 -1.25% 0.00 0.00 0 0.00 0.00 0
Tax 1.13 1.93 -41.45% 1.51 -0.66 - 0.00 0.00 0 0.00 0.00 0
PAT 3.31 5.52 -40.04% 4.82 7.07 -31.82% 0.00 0.00 0 0.00 0.00 0
PATM 0.55% 1.08% 0.60% 1.45% 0.00% 0.00% 0.00% 0.00%
EPS 0.26 0.48 -45.83% 0.42 0.61 -31.15% 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 2,693.85 2,598.24 1,169.21 0.00 Net Sales Growth 82.48% 122.22% 0 Cost Of Goods Sold 2,012.05 1,967.63 868.18 0.00 Gross Profit 681.80 630.61 301.03 0.00 GP Margin 25.31% 24.27% 25.75% 0 Total Expenditure 2,625.13 2,529.16 1,151.63 0.30 Power & Fuel Cost - 11.63 6.79 0.00 % Of Sales - 0.45% 0.58% 0 Employee Cost - 120.40 79.86 0.00 % Of Sales - 4.63% 6.83% 0 Manufacturing Exp. - 289.12 108.63 0.00 % Of Sales - 11.13% 9.29% 0 General & Admin Exp. - 79.57 54.44 0.27 % Of Sales - 3.06% 4.66% 0 Selling & Distn. Exp. - 13.51 11.75 0.00 % Of Sales - 0.52% 1.00% 0 Miscellaneous Exp. - 47.31 21.98 0.04 % Of Sales - 1.82% 1.88% 0 EBITDA 68.71 69.08 17.58 -0.30 EBITDA Margin 2.55% 2.66% 1.50% 0 Other Income 27.58 30.90 25.30 0.00 Interest 60.20 63.32 25.70 0.00 Depreciation 15.14 12.68 5.82 0.00 PBT 20.97 23.97 11.36 -0.30 Tax 7.71 8.51 -0.61 0.00 Tax Rate 36.77% 35.50% -16.58% 0.00% PAT 13.25 15.46 4.29 -0.30 PAT before Minority Interest 13.25 15.46 4.29 -0.30 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 0.49% 0.60% 0.37% 0 PAT Growth 15.12% 260.37% - EPS 1.15 1.34 0.37 -0.03

Description TTM Mar 25 Mar 24
Net Sales - 2,598.24 1,169.21 Net Sales Growth - 122.22% Cost Of Goods Sold - 1,967.63 868.18 Gross Profit - 630.61 301.03 GP Margin - 24.27% 25.75% Total Expenditure - 2,529.16 1,151.63 Power & Fuel Cost - 11.63 6.79 % Of Sales - 0.45% 0.58% Employee Cost - 120.40 79.86 % Of Sales - 4.63% 6.83% Manufacturing Exp. - 289.12 108.63 % Of Sales - 11.13% 9.29% General & Admin Exp. - 79.57 54.44 % Of Sales - 3.06% 4.66% Selling & Distn. Exp. - 13.51 11.75 % Of Sales - 0.52% 1.00% Miscellaneous Exp. - 47.31 21.98 % Of Sales - 1.82% 1.88% EBITDA - 69.08 17.58 EBITDA Margin - 2.66% 1.50% Other Income - 30.90 25.30 Interest - 63.32 25.70 Depreciation - 12.68 5.82 PBT - 23.97 11.36 Tax - 8.51 -0.61 Tax Rate - 35.50% -16.58% PAT - 15.46 4.29 PAT before Minority Interest - 15.46 4.29 Minority Interest - 0.00 0.00 PAT Margin - 0.60% 0.37% PAT Growth - 260.37% EPS - 1.34 0.37

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 584.66 566.17 0.20 Share Capital 23.12 23.06 0.50 Total Reserves 551.69 541.57 -0.30 Non-Current Liabilities 11.31 14.71 0.00 Secured Loans 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 20.85 16.15 0.00 Current Liabilities 1,373.74 747.36 0.28 Trade Payables 444.58 341.87 0.26 Other Current Liabilities 463.13 259.52 0.02 Short Term Borrowings 458.28 135.87 0.00 Short Term Provisions 7.75 10.10 0.00 Total Liabilities 1,969.71 1,328.24 0.48 Net Block 98.40 69.44 0.00 Gross Block 167.11 127.80 0.00 Accumulated Depreciation 68.70 58.36 0.00 Non Current Assets 413.03 227.25 0.00 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 297.31 136.74 0.00 Other Non Current Assets 17.32 21.07 0.00 Current Assets 1,556.68 1,100.99 0.48 Current Investments 0.00 2.72 0.00 Inventories 127.61 101.05 0.00 Sundry Debtors 970.66 607.12 0.00 Cash & Bank 267.84 153.38 0.40 Other Current Assets 190.58 15.01 0.00 Short Term Loans & Adv. 157.97 221.71 0.08 Net Current Assets 182.94 353.63 0.20 Total Assets 1,969.71 1,328.24 0.48

Description Mar 25 Mar 24
Shareholder's Funds 666.27 566.17 Share Capital 23.12 23.06 Total Reserves 633.30 541.57 Non-Current Liabilities 11.31 14.71 Secured Loans 0.00 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 20.85 16.15 Current Liabilities 1,373.74 747.36 Trade Payables 444.58 341.87 Other Current Liabilities 463.13 259.52 Short Term Borrowings 458.28 135.87 Short Term Provisions 7.75 10.10 Total Liabilities 2,051.32 1,328.24 Net Block 98.40 69.44 Gross Block 167.11 127.80 Accumulated Depreciation 68.70 58.36 Non Current Assets 494.64 227.25 Capital Work in Progress 0.00 0.00 Non Current Investment 81.61 0.00 Long Term Loans & Adv. 297.31 136.74 Other Non Current Assets 17.32 21.07 Current Assets 1,556.68 1,100.99 Current Investments 0.00 2.72 Inventories 127.61 101.05 Sundry Debtors 970.66 607.12 Cash & Bank 267.84 153.38 Other Current Assets 190.58 15.01 Short Term Loans & Adv. 157.97 221.71 Net Current Assets 182.94 353.63 Total Assets 2,051.32 1,328.24

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity 69.13 195.37 -0.10 PBT 23.97 3.68 -0.30 Adjustment 64.05 7.12 0.00 Changes in Working Capital -19.09 186.55 0.20 Cash after chg. in Working capital 68.93 197.35 -0.10 Interest Paid 0.00 0.00 0.00 Tax Paid 0.20 -1.98 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -128.13 -134.83 0.00 Net Fixed Assets -39.31 -127.80 Net Investments 2.72 -2.72 Others -91.54 -4.31 Cash from Financing Activity 68.07 -14.58 0.50 Net Cash Inflow / Outflow 9.07 45.96 0.40 Opening Cash & Equivalents 46.61 0.65 0.00 Closing Cash & Equivalent 55.68 46.61 0.40

Description Mar 25 Mar 24
Cash From Operating Activity 69.13 195.37 PBT 23.97 3.68 Adjustment 64.05 7.12 Changes in Working Capital -19.09 186.55 Cash after chg. in Working capital 68.93 197.35 Interest Paid 0.00 0.00 Tax Paid 0.20 -1.98 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -128.13 -134.83 Net Fixed Assets -39.31 Net Investments 2.72 Others -91.54 Cash from Financing Activity 68.07 -14.58 Net Cash Inflow / Outflow 9.07 45.96 Opening Cash & Equivalents 46.61 0.65 Closing Cash & Equivalent 55.68 46.61

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 49.72 48.98 0.80 ROA 0.94% 0.65% -62.40% ROE 2.71% 1.52% -151.38% ROCE 10.00% 8.37% -151.38% Fixed Asset Turnover 17.64 9.15 0.00 Receivable days 110.68 189.45 0.00 Inventory Days 16.04 31.53 0.00 Payable days 72.94 71.92 0.00 Cash Conversion Cycle 53.78 149.07 0.00 Total Debt/Equity 0.80 0.24 0.00 Interest Cover 1.38 1.14 0.00

Description Mar 25 Mar 24
Book Value (Rs.) 56.78 48.98 ROA 0.92% 0.32% ROE 2.53% 0.76% ROCE 9.56% 4.19% Fixed Asset Turnover 17.64 9.15 Receivable days 110.68 189.45 Inventory Days 16.04 31.53 Payable days 72.94 143.73 Cash Conversion Cycle 53.78 77.26 Total Debt/Equity 0.70 0.24 Interest Cover 1.38 1.14

Top Investors:

nippon life india trustee ltd-a/c nippon india small cap fund

hdfc small cap fund

investor education and protection fund (iepf)

independent director

Annual Reports:

News Update:

Bajel Projects - Quarterly Results
8th Aug 2025, 18:15 PM

Read More
Bajel Projects undertakes capacity addition at Ranjangaon facility
9th Jul 2025, 15:30 PM

The company is expanding its galvanization capacity from 40,500 MT per annum to 1,10,000 MT per annum
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback