Nifty
:
14392.45
Sensex
:
48840.91
111.15 (0.78%)
276.64 (0.57%)
Nifty
Sensex
:
:
14392.45
48840.91
111.15 (0.78%)
276.64 (0.57%)

Bajaj Finance Ltd.

Finance - NBFC

Rating :
N/A

BSE: 500034 | NSE: BAJFINANCE

NSE BSE
4719.85
18-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  4870.00
  •  4880.00
  •  4686.00
  •  4883.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3703413
  •  175787.37
  •  5372.50
  •  1783.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 284,035.57
  • 63.35
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 412,835.85
  • 0.21%
  • 8.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.12%
  • 1.10%
  • 8.20%
  • FII
  • DII
  • Others
  • 23.89%
  • 8.38%
  • 2.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.84
  • 29.31
  • 27.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.20
  • 28.36
  • 14.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.77
  • 32.71
  • 28.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 38.12
  • 49.35
  • 51.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.50
  • 8.05
  • 8.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.05
  • 20.32
  • 21.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
6,516.55
6,322.17
3.07%
6,648.20
5,805.48
14.52%
7,226.58
5,294.49
36.49%
7,011.05
4,985.39
40.63%
Expenses
2,788.16
1,906.52
46.24%
2,758.20
1,780.01
54.95%
3,319.92
1,532.24
116.67%
2,291.21
1,529.59
49.79%
EBITDA
3,728.39
4,415.65
-15.56%
3,890.00
4,025.47
-3.37%
3,906.66
3,762.25
3.84%
4,719.84
3,455.80
36.58%
EBIDTM
57.21%
69.84%
58.51%
69.34%
54.06%
71.06%
67.32%
69.32%
Other Income
6.74
0.93
624.73%
1.54
2.28
-32.46%
4.25
3.52
20.74%
14.88
6.68
122.75%
Interest
2,358.14
2,323.42
1.49%
2,497.63
2,113.36
18.18%
2,547.40
1,913.32
33.14%
2,489.03
1,785.72
39.39%
Depreciation
71.52
70.73
1.12%
84.22
62.97
33.75%
85.31
40.82
108.99%
75.62
41.09
84.04%
PBT
1,305.47
2,022.43
-35.45%
1,309.69
1,851.42
-29.26%
1,278.20
1,811.63
-29.44%
2,170.07
1,635.67
32.67%
Tax
340.59
516.14
-34.01%
347.37
656.17
-47.06%
330.10
635.57
-48.06%
555.96
576.11
-3.50%
PAT
964.88
1,506.29
-35.94%
962.32
1,195.25
-19.49%
948.10
1,176.06
-19.38%
1,614.11
1,059.56
52.34%
PATM
14.81%
23.83%
14.47%
20.59%
13.12%
22.21%
23.02%
21.25%
EPS
16.06
26.07
-38.40%
16.03
20.70
-22.56%
15.80
20.39
-22.51%
26.91
18.38
46.41%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
27,402.38
26,373.80
18,487.14
12,785.86
9,966.71
7,293.54
5,381.80
Net Sales Growth
22.29%
42.66%
44.59%
28.29%
36.65%
35.52%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
27,402.38
26,373.80
18,487.14
12,785.86
9,966.71
7,293.54
5,381.80
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
Total Expenditure
11,157.49
9,161.21
5,454.21
4,156.67
3,250.64
2,353.77
1,891.49
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Employee Cost
-
2,549.08
1,938.53
1,433.62
931.67
629.63
450.73
% Of Sales
-
9.67%
10.49%
11.21%
9.35%
8.63%
8.38%
Manufacturing Exp.
-
1,608.13
586.69
496.19
1,034.35
822.21
639.83
% Of Sales
-
6.10%
3.17%
3.88%
10.38%
11.27%
11.89%
General & Admin Exp.
-
738.72
1,213.57
956.86
205.68
177.00
136.68
% Of Sales
-
2.80%
6.56%
7.48%
2.06%
2.43%
2.54%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
4,265.28
1,715.42
1,270.00
1,078.94
724.93
664.25
% Of Sales
-
16.17%
9.28%
9.93%
10.83%
9.94%
12.34%
EBITDA
16,244.89
17,212.59
13,032.93
8,629.19
6,716.07
4,939.77
3,490.31
EBITDA Margin
59.28%
65.26%
70.50%
67.49%
67.39%
67.73%
64.85%
Other Income
27.41
11.83
13.04
12.43
25.48
40.02
175.95
Interest
9,892.20
9,607.67
6,722.66
4,696.11
3,852.97
2,958.77
2,273.71
Depreciation
316.67
294.63
144.15
102.07
71.17
56.34
35.60
PBT
6,063.43
7,322.12
6,179.16
3,843.44
2,817.41
1,964.68
1,356.95
Tax
1,574.02
2,058.37
2,184.17
1,347.07
981.03
686.05
459.07
Tax Rate
25.96%
28.11%
35.35%
35.05%
34.82%
34.92%
33.83%
PAT
4,489.41
5,263.75
3,994.99
2,496.37
1,836.38
1,278.63
897.88
PAT before Minority Interest
4,489.41
5,263.75
3,994.99
2,496.37
1,836.38
1,278.63
897.88
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
16.38%
19.96%
21.61%
19.52%
18.43%
17.53%
16.68%
PAT Growth
-9.07%
31.76%
60.03%
35.94%
43.62%
42.41%
 
EPS
74.50
87.35
66.30
41.43
30.47
21.22
14.90

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
32,327.63
19,697.02
15,847.84
9,600.26
7,426.76
4,799.71
Share Capital
119.99
115.37
115.03
109.37
53.55
50.00
Total Reserves
31,994.47
19,443.80
15,650.80
9,490.89
7,271.18
4,749.71
Non-Current Liabilities
122,230.84
88,432.77
-448.26
36,266.42
27,490.99
19,611.22
Secured Loans
89,717.98
70,062.96
0.00
27,420.12
22,681.01
16,448.57
Unsecured Loans
33,140.69
18,606.89
0.00
5,695.84
2,605.85
1,824.94
Long Term Provisions
122.03
96.26
88.46
3,034.66
2,036.77
1,414.22
Current Liabilities
8,982.77
15,433.69
68,631.24
21,033.03
14,260.91
9,910.19
Trade Payables
959.81
811.54
651.03
309.27
334.91
273.72
Other Current Liabilities
1,056.87
1,704.15
9,215.86
10,002.79
6,953.96
4,699.92
Short Term Borrowings
6,947.71
12,918.00
58,764.35
8,922.42
5,638.49
4,277.83
Short Term Provisions
18.38
0.00
0.00
1,798.55
1,333.55
658.72
Total Liabilities
163,541.24
123,563.48
84,030.82
66,899.71
49,178.66
34,321.12
Net Block
1,320.99
694.84
470.26
366.01
290.27
252.45
Gross Block
2,032.05
1,133.27
788.99
592.30
425.85
346.88
Accumulated Depreciation
711.06
438.43
318.73
226.29
135.58
94.43
Non Current Assets
146,109.29
115,324.52
79,654.13
35,165.40
27,419.64
19,871.41
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
3,089.31
1,907.43
0.00
762.30
457.15
147.09
Long Term Loans & Adv.
294.69
189.09
47.41
2,008.94
1,893.65
1,351.95
Other Non Current Assets
28.25
20.34
33.96
0.00
0.02
0.25
Current Assets
17,431.95
8,238.96
4,376.69
31,734.31
21,759.02
14,449.71
Current Investments
14,454.59
6,691.60
3,139.43
3,307.21
571.95
179.20
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
952.49
808.70
638.88
0.00
0.00
0.00
Cash & Bank
1,382.72
348.71
339.66
326.09
1,330.85
229.83
Other Current Assets
642.15
0.00
0.00
355.83
19,856.22
14,040.68
Short Term Loans & Adv.
470.39
389.95
258.72
27,745.18
19,644.37
13,874.82
Net Current Assets
8,449.18
-7,194.73
-64,254.55
10,701.28
7,498.11
4,539.52
Total Assets
163,541.24
123,563.48
84,030.82
66,899.71
49,178.66
34,321.12

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-24,426.18
-29,061.53
-20,565.59
-10,438.95
-9,869.67
0.00
PBT
7,322.12
6,179.16
3,843.44
2,817.41
1,964.68
0.00
Adjustment
4,765.94
1,566.81
1,256.67
4,519.61
3,376.32
0.00
Changes in Working Capital
-34,278.89
-34,592.18
-24,182.12
1,528.79
476.74
0.00
Cash after chg. in Working capital
-22,190.83
-26,846.21
-19,082.01
8,865.81
5,817.74
0.00
Interest Paid
0.00
0.00
0.00
-3,167.27
-2,415.60
0.00
Tax Paid
-2,235.35
-2,215.32
-1,483.58
-1,006.14
-739.52
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-15,131.35
-12,532.29
0.00
Cash From Investing Activity
-8,756.88
-5,378.93
1,075.43
-3,046.76
-686.82
0.00
Net Fixed Assets
-823.59
-302.79
-195.87
-163.93
-78.97
Net Investments
-9,768.57
-6,716.95
421.24
-3,040.63
-701.78
Others
1,835.28
1,640.81
850.06
157.80
93.93
Cash from Financing Activity
34,180.56
34,449.31
19,503.35
12,513.43
11,656.20
0.00
Net Cash Inflow / Outflow
997.50
8.85
13.19
-972.28
1,099.71
0.00
Opening Cash & Equivalents
347.02
338.17
324.98
1,297.19
227.81
0.00
Closing Cash & Equivalent
1,344.52
347.02
338.17
324.91
1,327.52
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
535.29
339.07
274.12
175.56
136.78
95.99
ROA
3.67%
3.85%
3.31%
3.16%
3.06%
2.62%
ROE
20.37%
22.62%
19.68%
21.70%
21.09%
18.71%
ROCE
11.95%
12.67%
12.80%
12.91%
12.97%
11.54%
Fixed Asset Turnover
16.66
19.23
18.51
19.58
18.88
15.51
Receivable days
12.19
14.29
18.24
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
72.47
99.72
85.98
57.57
73.43
88.55
Cash Conversion Cycle
-60.28
-85.43
-67.75
-57.57
-73.43
-88.55
Total Debt/Equity
4.04
5.19
3.73
5.13
5.05
5.55
Interest Cover
1.76
1.92
1.82
1.73
1.66
1.60

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • Bajaj Finance raises Rs 222 crore through NCDs
    15th Jan 2021, 10:47 AM

    Debenture Allotment Committee of the Company at its meeting held on January 14, 2021 has approved and allotted the same

    Read More
  • RBI imposes Rs 2.5 crore penalty on Bajaj Finance
    6th Jan 2021, 11:26 AM

    Reserve Bank of India has imposed a penalty of Rs 2.5 crore on Bajaj Finance, Pune for violation of various directions, including on recovery and collection practices

    Read More
  • Bajaj Finance’s consolidated deposit book rises by 18% in December
    5th Jan 2021, 10:57 AM

    Customer franchise as of December 31, 2020 stood at 46.3 MM as compared to 40.4 MM as of December 31, 2019

    Read More
  • Bajaj Finance, Vodafone Idea enter into strategic partnership for financing offers
    17th Dec 2020, 11:29 AM

    As part of the partnership the EMI will be calculated basis the total billed amount including the price of the smartphone and the recharge

    Read More
  • Bajaj Finance raises Rs 755 crore via bonds
    4th Dec 2020, 09:42 AM

    The bonds, having tenor of 729 days, will bear coupon rate of 4.66 per cent per annum

    Read More
  • Bajaj Finance’s arm reduces home loan acquisition rates for new customers
    23rd Nov 2020, 12:27 PM

    This rate cut will make home loan financing more cost-effective

    Read More
  • Bajaj Finance reports 36% fall in Q2 consolidated net profit
    21st Oct 2020, 16:11 PM

    Total income of the company marginally increased by 3.17% at Rs 6523.29 crore for Q2FY21

    Read More
  • Bajaj Finance - Quarterly Results
    21st Oct 2020, 13:27 PM

    Read More
  • Bajaj Finance, IDFC First, Vivo enter into partnership
    14th Oct 2020, 11:29 AM

    The companies have entered into partnership to waive dealer charges paid by retailers for selling devices under installment schemes

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.