Shareholder's Funds
1,13,999.02
96,692.87
76,695.35
54,371.98
43,712.69
36,918.41
32,327.63
19,697.02
15,847.84
9,600.26
Share Capital
621.79
124.17
123.60
120.89
120.66
120.32
119.99
115.37
115.03
109.37
Total Reserves
1,12,176.42
95,618.01
75,563.04
53,695.63
43,194.47
36,494.84
31,994.47
19,443.80
15,650.80
9,490.89
Non-Current Liabilities
2,79,342.22
2,30,645.13
1,82,789.51
1,94,069.78
1,50,570.25
1,21,532.16
1,22,345.76
88,236.24
58,109.64
36,266.42
Secured Loans
2,44,245.52
1,85,924.84
1,47,318.96
1,38,475.77
1,10,342.66
82,268.22
89,717.98
70,062.96
46,317.87
27,420.12
Unsecured Loans
34,889.80
44,451.82
35,261.99
55,945.84
40,726.38
39,842.26
33,140.74
18,606.89
12,397.39
5,695.84
Long Term Provisions
697.19
486.47
393.42
378.59
242.82
298.40
121.79
73.12
66.77
3,034.66
Current Liabilities
1,62,064.53
1,35,403.61
1,15,239.33
25,847.46
17,271.81
12,073.93
8,867.61
15,630.22
10,073.34
21,033.03
Trade Payables
2,104.53
1,878.04
2,064.04
1,452.12
1,157.46
884.28
761.97
563.80
445.97
309.27
Other Current Liabilities
3,670.84
2,525.14
2,273.30
2,097.76
1,927.72
1,647.13
1,139.55
2,125.28
1,763.72
10,002.79
Short Term Borrowings
1,55,977.17
1,30,871.99
1,10,764.88
22,268.88
14,162.49
9,523.06
6,947.71
12,918.00
7,841.96
8,922.42
Short Term Provisions
311.99
128.44
137.11
28.70
24.14
19.46
18.38
23.14
21.69
1,798.55
Total Liabilities
5,58,392.29
4,64,985.63
3,74,724.19
2,74,289.22
2,11,554.75
1,70,524.50
1,63,541.00
1,23,563.48
84,030.82
66,899.71
Net Block
3,946.56
3,780.17
3,249.90
2,307.62
1,716.30
1,315.70
1,320.99
694.84
470.26
366.01
Gross Block
7,207.69
6,274.61
5,233.53
3,797.36
2,863.85
2,278.09
2,032.05
1,133.27
788.99
592.30
Accumulated Depreciation
3,261.13
2,494.44
1,983.63
1,489.74
1,147.55
962.39
711.06
438.43
318.73
226.29
Non Current Assets
5,36,336.12
4,41,022.94
3,58,651.26
2,61,298.25
2,04,189.47
1,52,925.76
1,46,109.29
1,14,929.34
80,686.50
35,165.40
Capital Work in Progress
119.41
41.29
43.46
79.84
34.14
51.06
0.00
0.00
0.00
0.00
Non Current Investment
30,095.77
27,911.04
26,077.32
16,331.27
10,670.34
4,596.33
3,089.31
1,512.25
1,025.43
762.30
Long Term Loans & Adv.
384.76
642.83
439.44
310.59
345.44
275.80
294.69
209.43
88.31
2,008.94
Other Non Current Assets
2,846.08
803.47
2,547.82
0.00
0.00
0.00
28.25
0.00
0.00
0.00
Current Assets
22,056.17
23,962.69
16,072.93
12,990.97
7,365.28
17,598.74
17,431.71
8,634.14
3,344.32
31,734.31
Current Investments
482.03
6,529.80
4,803.33
6,420.57
1,575.20
13,800.58
14,454.59
7,086.78
2,114.00
3,307.21
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,839.20
1,791.55
1,623.92
1,299.72
1,265.89
1,096.86
952.56
808.70
585.21
0.00
Cash & Bank
15,017.62
13,448.11
8,296.92
4,304.52
3,680.30
2,164.32
1,382.72
348.71
339.66
326.09
Other Current Assets
4,717.32
1,987.51
1,238.99
148.88
843.89
536.98
641.84
389.95
305.45
28,101.01
Short Term Loans & Adv.
133.43
205.72
109.77
817.28
721.99
536.98
470.08
389.95
251.78
27,745.18
Net Current Assets
-1,40,008.36
-1,11,440.92
-99,166.40
-12,856.49
-9,906.53
5,524.81
8,564.10
-6,996.08
-6,729.02
10,701.28
Total Assets
5,58,392.29
4,64,985.63
3,74,724.19
2,74,289.22
2,11,554.75
1,70,524.50
1,63,541.00
1,23,563.48
84,030.82
66,899.71
|