Nifty
Sensex
:
:
23405.60
74346.17
-77.95 (-0.33%)
-303.67 (-0.41%)

Finance - NBFC

Rating :
71/99

BSE: 500034 | NSE: BAJFINANCE

876.80
03-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  882
  •  882
  •  863.5
  •  882.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14747769
  •  12858992461.55
  •  1102.5
  •  787.9

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,45,736.02
  • 28.70
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,00,623.23
  • 0.68%
  • 4.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.70%
  • 0.90%
  • 6.70%
  • FII
  • DII
  • Others
  • 21.33%
  • 13.40%
  • 2.97%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.32
  • 21.16
  • 18.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.50
  • 24.80
  • 10.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.25
  • 30.36
  • 13.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.80
  • 34.99
  • 32.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.66
  • 7.39
  • 6.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.40
  • 20.89
  • 16.20

Earnings Forecasts:

(Updated: 30-05-2026)
Description
2024
2025
2026
2027
Adj EPS
26.85
34.56
42.46
58.76
P/E Ratio
32.66
25.37
20.65
14.92
Revenue
50803.8
59922.5
72354.8
89293
EBITDA
25683.1
32917.5
42604.3
53385.7
Net Income
17170.3
23681.5
29113.4
34710.6
ROA
3.63
3.7
3.6
4.4
P/B Ratio
5.86
4.93
4.15
2.92
ROE
17.21
18.48
19.2
21.17
FCFF
FCFF Yield
Net Debt
386769
469494
577142
705144
BVPS
149.68
177.71
211.15
300.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
21,605.79
18,294.45
18.10%
21,213.89
18,035.13
17.63%
20,178.90
17,091.48
18.06%
19,523.88
16,100.05
21.27%
Expenses
6,553.07
5,864.83
11.74%
7,937.85
5,691.16
39.48%
6,306.59
5,338.02
18.14%
5,991.73
4,955.81
20.90%
EBITDA
15,052.72
12,429.62
21.10%
13,276.04
12,343.97
7.55%
13,872.31
11,753.46
18.03%
13,532.15
11,144.24
21.43%
EBIDTM
69.67%
67.94%
62.58%
68.44%
68.75%
68.77%
69.31%
69.22%
Other Income
0.71
11.89
-94.03%
0.69
23.19
-97.02%
1.86
3.93
-52.67%
3.86
2.26
70.80%
Interest
7,398.28
6,550.94
12.93%
7,338.71
6,385.63
14.93%
7,011.28
6,149.32
14.02%
6,917.68
5,683.86
21.71%
Depreciation
255.52
252.01
1.39%
243.91
219.13
11.31%
258.06
210.04
22.86%
251.49
199.81
25.86%
PBT
7,399.63
5,638.56
31.23%
5,428.89
5,762.40
-5.79%
6,604.83
5,398.03
22.36%
6,366.84
5,262.83
20.98%
Tax
1,856.54
1,101.81
68.50%
1,365.09
1,457.23
-6.32%
1,660.37
1,387.74
19.65%
1,602.29
1,353.37
18.39%
PAT
5,543.09
4,536.75
22.18%
4,063.80
4,305.17
-5.61%
4,944.46
4,010.29
23.29%
4,764.55
3,909.46
21.87%
PATM
25.66%
24.80%
19.16%
23.87%
24.50%
23.46%
24.40%
24.28%
EPS
8.79
7.22
21.75%
6.40
6.86
-6.71%
7.84
6.47
21.17%
7.56
6.32
19.62%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
82,522.46
69,683.51
54,973.89
41,410.16
31,640.45
26,689.57
26,373.77
18,487.14
12,785.86
9,966.71
7,293.54
Net Sales Growth
18.70%
26.76%
32.75%
30.88%
18.55%
1.20%
42.66%
44.59%
28.29%
36.65%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
82,522.46
69,683.51
54,973.89
41,410.16
31,640.45
26,689.57
26,373.77
18,487.14
12,785.86
9,966.71
7,293.54
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
26,789.24
21,789.79
16,111.24
12,706.08
11,905.08
10,867.64
9,161.22
5,454.21
4,156.67
3,250.64
2,353.77
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
7,508.34
6,396.01
5,100.19
3,592.44
2,498.67
2,547.96
1,938.53
1,433.62
931.67
629.63
% Of Sales
-
10.77%
11.63%
12.32%
11.35%
9.36%
9.66%
10.49%
11.21%
9.35%
8.63%
Manufacturing Exp.
-
3,829.71
3,251.09
2,901.34
2,498.51
1,678.05
1,620.26
1,233.56
987.62
1,034.35
822.21
% Of Sales
-
5.50%
5.91%
7.01%
7.90%
6.29%
6.14%
6.67%
7.72%
10.38%
11.27%
General & Admin Exp.
-
1,991.17
1,482.92
1,257.37
715.35
411.54
739.84
566.70
465.43
429.12
336.54
% Of Sales
-
2.86%
2.70%
3.04%
2.26%
1.54%
2.81%
3.07%
3.64%
4.31%
4.61%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
8,460.57
4,981.22
3,447.18
5,098.78
6,279.38
4,253.16
1,715.42
1,270.00
855.50
0.00
% Of Sales
-
12.14%
9.06%
8.32%
16.11%
23.53%
16.13%
9.28%
9.93%
8.58%
7.75%
EBITDA
55,733.22
47,893.72
38,862.65
28,704.08
19,735.37
15,821.93
17,212.55
13,032.93
8,629.19
6,716.07
4,939.77
EBITDA Margin
67.54%
68.73%
70.69%
69.32%
62.37%
59.28%
65.26%
70.50%
67.49%
67.39%
67.73%
Other Income
7.12
41.27
8.62
8.10
7.60
14.95
11.87
13.04
12.43
25.48
40.02
Interest
28,665.95
24,992.18
18,886.02
12,700.61
9,854.62
9,519.35
9,607.67
6,722.66
4,696.11
3,852.97
2,958.77
Depreciation
1,008.98
880.99
683.32
485.38
384.57
325.27
294.63
144.15
102.07
71.17
56.34
PBT
25,800.19
22,061.82
19,301.93
15,526.19
9,503.78
5,992.26
7,322.12
6,179.16
3,843.44
2,817.41
1,964.68
Tax
6,484.29
5,300.15
4,858.40
4,020.17
2,475.55
1,572.44
2,058.37
2,184.17
1,347.07
981.03
686.05
Tax Rate
25.13%
24.02%
25.17%
25.89%
26.05%
26.24%
28.11%
35.35%
35.05%
34.82%
34.92%
PAT
19,315.90
16,637.82
14,451.17
11,507.69
7,028.23
4,419.82
5,263.75
3,994.99
2,496.37
1,836.38
1,278.63
PAT before Minority Interest
19,000.93
16,779.48
14,451.17
11,507.69
7,028.23
4,419.82
5,263.75
3,994.99
2,496.37
1,836.38
1,278.63
Minority Interest
-314.97
-141.66
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
23.41%
23.88%
26.29%
27.79%
22.21%
16.56%
19.96%
21.61%
19.52%
18.43%
17.53%
PAT Growth
15.24%
15.13%
25.58%
63.74%
59.02%
-16.03%
31.76%
60.03%
35.94%
43.62%
 
EPS
31.04
26.74
23.22
18.49
11.29
7.10
8.46
6.42
4.01
2.95
2.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
96,692.87
76,695.35
54,371.98
43,712.69
36,918.41
32,327.63
19,697.02
15,847.84
9,600.26
7,426.76
Share Capital
124.17
123.60
120.89
120.66
120.32
119.99
115.37
115.03
109.37
53.55
Total Reserves
95,618.01
75,563.04
53,695.63
43,194.47
36,494.84
31,994.47
19,443.80
15,650.80
9,490.89
7,271.18
Non-Current Liabilities
2,30,645.44
1,82,789.51
1,94,069.78
1,50,570.25
1,21,532.16
1,22,345.76
88,236.24
58,109.64
36,266.42
27,490.99
Secured Loans
1,85,924.84
1,47,318.96
1,38,475.77
1,10,342.66
82,268.22
89,717.98
70,062.96
46,317.87
27,420.12
22,681.01
Unsecured Loans
44,451.82
35,261.99
55,945.84
40,726.38
39,842.26
33,140.74
18,606.89
12,397.39
5,695.84
2,605.85
Long Term Provisions
483.75
393.42
378.59
242.82
298.40
121.79
73.12
66.77
3,034.66
2,036.77
Current Liabilities
1,35,403.30
1,15,239.33
25,847.46
17,271.81
12,073.93
8,867.61
15,630.22
10,073.34
21,033.03
14,260.91
Trade Payables
1,878.04
2,064.04
1,452.12
1,157.46
884.28
761.97
563.80
445.97
309.27
334.91
Other Current Liabilities
2,522.11
2,273.30
2,097.76
1,927.72
1,647.13
1,139.55
2,125.28
1,763.72
10,002.79
6,953.96
Short Term Borrowings
1,30,871.99
1,10,764.88
22,268.88
14,162.49
9,523.06
6,947.71
12,918.00
7,841.96
8,922.42
5,638.49
Short Term Provisions
131.16
137.11
28.70
24.14
19.46
18.38
23.14
21.69
1,798.55
1,333.55
Total Liabilities
4,64,985.63
3,74,724.19
2,74,289.22
2,11,554.75
1,70,524.50
1,63,541.00
1,23,563.48
84,030.82
66,899.71
49,178.66
Net Block
3,780.17
3,249.90
2,307.62
1,716.30
1,315.70
1,320.99
694.84
470.26
366.01
290.27
Gross Block
6,274.61
5,233.53
3,797.36
2,863.85
2,278.09
2,032.05
1,133.27
788.99
592.30
425.85
Accumulated Depreciation
2,494.44
1,983.63
1,489.74
1,147.55
962.39
711.06
438.43
318.73
226.29
135.58
Non Current Assets
4,40,591.87
3,58,651.26
2,61,298.25
2,04,189.47
1,52,925.76
1,46,109.29
1,14,929.34
80,686.50
35,165.40
27,419.64
Capital Work in Progress
41.29
43.46
79.84
34.14
51.06
0.00
0.00
0.00
0.00
0.00
Non Current Investment
27,911.04
26,077.32
16,331.27
10,670.34
4,596.33
3,089.31
1,512.25
1,025.43
762.30
457.15
Long Term Loans & Adv.
607.60
439.44
310.59
345.44
275.80
294.69
209.43
88.31
2,008.94
1,893.65
Other Non Current Assets
407.63
2,547.82
0.00
0.00
0.00
28.25
0.00
0.00
0.00
0.02
Current Assets
24,393.76
16,072.93
12,990.97
7,365.28
17,598.74
17,431.71
8,634.14
3,344.32
31,734.31
21,759.02
Current Investments
6,529.80
4,803.33
6,420.57
1,575.20
13,800.58
14,454.59
7,086.78
2,114.00
3,307.21
571.95
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,826.78
1,623.92
1,299.72
1,265.89
1,096.86
952.56
808.70
585.21
0.00
0.00
Cash & Bank
13,448.11
8,296.92
4,304.52
3,680.30
2,164.32
1,382.72
348.71
339.66
326.09
1,330.85
Other Current Assets
2,589.07
1,238.99
148.88
121.90
536.98
641.84
389.95
305.45
28,101.01
19,856.22
Short Term Loans & Adv.
205.72
109.77
817.28
721.99
536.98
470.08
389.95
251.78
27,745.18
19,644.37
Net Current Assets
-1,11,009.54
-99,166.40
-12,856.49
-9,906.53
5,524.81
8,564.10
-6,996.08
-6,729.02
10,701.28
7,498.11
Total Assets
4,64,985.63
3,74,724.19
2,74,289.22
2,11,554.75
1,70,524.50
1,63,541.00
1,23,563.48
84,030.82
66,899.71
49,178.66

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-68,154.47
-69,843.31
-42,111.79
-37,089.90
-807.27
-24,411.70
-29,061.53
-20,565.59
-10,438.95
-9,869.67
PBT
22,079.63
19,309.57
15,527.86
9,503.78
5,992.26
7,322.12
6,179.16
3,843.44
2,817.41
1,964.68
Adjustment
9,883.82
5,476.73
2,558.80
6,168.29
4,177.72
4,779.74
1,566.81
1,256.67
4,519.61
3,376.32
Changes in Working Capital
-94,170.02
-89,531.62
-56,226.27
-50,175.87
-9,494.94
-34,278.21
-34,592.18
-24,182.12
-13,602.56
476.74
Cash after chg. in Working capital
-62,206.57
-64,745.32
-38,139.61
-34,503.80
675.04
-22,176.35
-26,846.21
-19,082.01
-6,265.54
5,817.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-3,167.27
-2,415.60
Tax Paid
-5,947.90
-5,097.99
-3,972.18
-2,586.10
-1,482.31
-2,235.35
-2,215.32
-1,483.58
-1,006.14
-739.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-12,532.29
Cash From Investing Activity
-2,765.02
-10,088.01
-10,393.91
6,346.79
-428.55
-8,757.61
-5,378.93
1,075.43
-3,046.76
-686.82
Net Fixed Assets
-976.00
-1,323.56
-900.02
-512.30
-280.43
-823.59
-302.79
-195.87
-163.93
-78.97
Net Investments
-4,562.87
-8,415.51
-12,366.03
3,797.30
-30.14
-9,768.57
-6,716.95
421.24
-3,040.63
-701.78
Others
2,773.85
-348.94
2,872.14
3,061.79
-117.98
1,834.55
1,640.81
850.06
157.80
93.93
Cash from Financing Activity
70,527.44
82,415.08
50,675.01
32,275.22
1,740.63
34,166.81
34,449.31
19,503.35
12,513.43
11,656.20
Net Cash Inflow / Outflow
-392.05
2,483.76
-1,830.69
1,532.11
504.81
997.50
8.85
13.19
-972.28
1,099.71
Opening Cash & Equivalents
4,034.51
1,550.75
3,381.44
1,849.33
1,344.52
347.02
338.17
324.98
1,297.19
227.81
Closing Cash & Equivalent
3,642.46
4,034.51
1,550.75
3,381.44
1,849.33
1,344.52
347.02
338.17
324.91
1,327.52

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
154.21
122.47
890.34
717.97
608.63
535.29
339.07
274.12
175.56
136.78
ROA
4.00%
4.45%
4.74%
3.68%
2.65%
3.67%
3.85%
3.31%
3.16%
3.06%
ROE
19.58%
22.32%
23.70%
17.59%
12.86%
20.37%
22.62%
19.68%
21.70%
21.09%
ROCE
11.37%
11.92%
11.76%
10.26%
9.38%
11.95%
12.67%
12.09%
12.91%
12.97%
Fixed Asset Turnover
12.11
12.17
12.43
12.31
12.38
16.66
19.23
18.51
19.58
18.88
Receivable days
9.04
9.71
11.31
13.63
14.01
12.19
14.29
375.30
808.40
790.04
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
72.29
80.31
69.28
57.57
73.43
Cash Conversion Cycle
9.04
9.71
11.31
13.63
14.01
-60.11
-66.02
306.02
750.83
716.60
Total Debt/Equity
3.77
3.88
4.03
3.81
3.60
4.04
5.19
4.22
5.13
5.05
Interest Cover
1.88
2.02
2.22
1.96
1.63
1.76
1.92
1.82
1.73
1.66

News Update:


  • Bajaj Finance raises Rs 1,025 crore through NCDs
    20th May 2026, 16:00 PM

    The Debenture Allotment Committee of the Company has at its meeting held on May 20, 2026, allotted the same

    Read More
  • Bajaj Finance reports 22% jump in Q4 consolidated net profit
    30th Apr 2026, 14:11 PM

    The total consolidated income of the company increased by 18.03% at Rs 21606.50 crore for Q4FY26

    Read More
  • Bajaj Finance - Quarterly Results
    30th Apr 2026, 00:00 AM

    Read More
  • Bajaj Finance raises Rs 2004.31 crore via NCDs
    17th Apr 2026, 15:45 PM

    The Debenture Allotment Committee of the Company has at its meeting held on April 17, 2026, allotted the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.