PBT
0.04
3.26
-0.31
-0.36
0.19
-0.10
-1.16
-1.47
6.83
32.33
Adjustment
-0.45
-0.38
-1.33
0.00
0.00
0.30
-0.14
-0.94
7.78
14.64
Changes in Working Capital
0.03
-0.77
1.40
-0.19
0.42
-1.17
-1.35
28.79
54.90
14.40
Cash after chg. in Working capital
-0.39
2.11
-0.24
-0.55
0.61
-0.98
-2.65
26.38
69.52
61.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.05
0.82
-0.01
0.06
0.16
-0.01
-1.24
-0.96
-0.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00