Nifty
:
24986.40
Sensex
:
80999.40
-43.95 (-0.18%)
-28.62 (-0.04%)
Nifty
Sensex
:
:
24986.40
80999.40
-43.95 (-0.18%)
-28.62 (-0.04%)

Balaji Amines Ltd.

Chemicals

Rating :
55/99

BSE: 530999 | NSE: BALAMINES

NSE BSE
1777.10
08-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1764.6
  •  1796
  •  1763.5
  •  1761.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  27985
  •  49832466.2
  •  2629.8
  •  968.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,765.92
  • 24.34
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,699.34
  • 0.62%
  • 2.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.56%
  • 1.10%
  • 35.08%
  • FII
  • DII
  • Others
  • 3.25%
  • 1.41%
  • 4.60%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.83
  • -9.31
  • -4.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.94
  • -15.68
  • -3.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.34
  • -14.62
  • -6.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.77
  • 29.13
  • 33.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.76
  • 4.66
  • 3.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.19
  • 16.40
  • 17.79

Earnings Forecasts:

(Updated: 07-11-2026)
Description
2026
2027
2028
2029
Adj EPS
51.6
-
-
-
P/E Ratio
34.44
-
-
-
Revenue
1424.98
1843.1
2596.7
3032.8
EBITDA
265.43
-
-
-
Net Income
167.2
209.1
311.1
383
ROA
6.7
-
-
-
P/B Ratio
2.91
-
-
-
ROE
8.75
9.3
12.6
13.8
FCFF
-173.88
-
-
-
FCFF Yield
-2.97
-
-
-
Net Debt
-138.08
-
-
-
BVPS
610
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
467.60
340.55
37.31%
455.93
358.34
27.23%
394.79
352.73
11.92%
331.30
312.73
5.94%
Expenses
366.02
280.74
30.38%
340.05
303.65
11.99%
300.54
293.06
2.55%
274.63
267.02
2.85%
EBITDA
101.58
59.81
69.84%
115.87
54.69
111.87%
94.25
59.66
57.98%
56.68
45.70
24.03%
EBIDTM
21.72%
17.56%
25.41%
15.26%
23.87%
16.91%
17.11%
14.61%
Other Income
4.38
7.05
-37.87%
5.53
9.02
-38.69%
7.74
8.03
-3.61%
4.99
7.86
-36.51%
Interest
1.34
0.96
39.58%
1.41
0.73
93.15%
2.18
0.86
153.49%
1.51
0.80
88.75%
Depreciation
15.32
14.28
7.28%
13.78
13.97
-1.36%
13.95
12.90
8.14%
14.17
11.88
19.28%
PBT
89.30
51.63
72.96%
106.20
49.01
116.69%
85.86
53.94
59.18%
45.99
40.89
12.47%
Tax
21.83
14.53
50.24%
28.09
12.49
124.90%
21.09
13.49
56.34%
15.23
9.75
56.21%
PAT
67.47
37.10
81.86%
78.12
36.53
113.85%
64.77
40.44
60.16%
30.76
31.14
-1.22%
PATM
14.43%
10.89%
17.13%
10.19%
16.41%
11.46%
9.28%
9.96%
EPS
20.76
10.67
94.56%
23.13
11.73
97.19%
19.51
12.36
57.85%
9.70
10.24
-5.27%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1,649.62
1,424.98
1,397.08
1,641.51
2,355.40
2,322.88
1,311.46
935.77
943.05
861.23
670.48
Net Sales Growth
20.91%
2.00%
-14.89%
-30.31%
1.40%
77.12%
40.15%
-0.77%
9.50%
28.45%
 
Cost Of Goods Sold
922.73
795.99
780.65
903.20
1,245.79
1,222.53
630.25
513.83
515.35
464.09
342.37
Gross Profit
726.89
628.99
616.43
738.31
1,109.61
1,100.36
681.20
421.94
427.69
397.15
328.12
GP Margin
44.06%
44.14%
44.12%
44.98%
47.11%
47.37%
51.94%
45.09%
45.35%
46.11%
48.94%
Total Expenditure
1,281.24
1,159.55
1,164.93
1,317.78
1,746.28
1,700.21
943.52
758.29
751.50
679.20
521.40
Power & Fuel Cost
-
132.78
149.61
169.88
237.57
209.92
125.02
95.03
84.70
76.52
57.94
% Of Sales
-
9.32%
10.71%
10.35%
10.09%
9.04%
9.53%
10.16%
8.98%
8.88%
8.64%
Employee Cost
-
84.11
79.86
82.27
85.21
96.64
33.56
34.07
29.47
26.89
24.47
% Of Sales
-
5.90%
5.72%
5.01%
3.62%
4.16%
2.56%
3.64%
3.12%
3.12%
3.65%
Manufacturing Exp.
-
69.22
65.38
69.81
77.00
79.34
18.13
15.05
19.26
16.04
18.09
% Of Sales
-
4.86%
4.68%
4.25%
3.27%
3.42%
1.38%
1.61%
2.04%
1.86%
2.70%
General & Admin Exp.
-
18.88
14.53
19.32
14.16
10.65
48.36
28.82
30.08
29.26
27.80
% Of Sales
-
1.32%
1.04%
1.18%
0.60%
0.46%
3.69%
3.08%
3.19%
3.40%
4.15%
Selling & Distn. Exp.
-
49.01
61.01
56.14
72.24
74.98
84.33
68.69
70.01
64.51
49.38
% Of Sales
-
3.44%
4.37%
3.42%
3.07%
3.23%
6.43%
7.34%
7.42%
7.49%
7.36%
Miscellaneous Exp.
-
9.55
13.89
17.15
14.31
6.16
3.85
2.79
2.63
1.89
49.38
% Of Sales
-
0.67%
0.99%
1.04%
0.61%
0.27%
0.29%
0.30%
0.28%
0.22%
0.20%
EBITDA
368.38
265.43
232.15
323.73
609.12
622.67
367.94
177.48
191.55
182.03
149.08
EBITDA Margin
22.33%
18.63%
16.62%
19.72%
25.86%
26.81%
28.06%
18.97%
20.31%
21.14%
22.23%
Other Income
22.64
28.81
33.20
29.64
15.25
14.72
11.36
8.28
6.08
11.53
8.54
Interest
6.44
5.37
3.70
6.44
11.97
17.10
18.29
23.03
13.03
9.04
12.94
Depreciation
57.22
56.38
48.44
45.37
45.57
42.00
34.41
31.62
19.55
19.29
19.71
PBT
327.35
232.49
213.22
301.56
566.82
578.29
326.60
131.10
165.06
165.24
124.98
Tax
86.24
63.33
54.63
69.25
161.13
160.39
83.10
33.63
47.97
52.66
43.34
Tax Rate
26.34%
27.24%
25.62%
22.96%
28.43%
27.74%
25.44%
25.65%
29.06%
31.75%
34.48%
PAT
241.12
167.20
157.52
204.85
325.52
368.42
238.20
104.80
117.53
113.18
82.35
PAT before Minority Interest
236.86
169.16
158.59
232.30
405.68
417.90
243.50
97.47
117.09
113.18
82.35
Minority Interest
-4.26
-1.96
-1.07
-27.45
-80.16
-49.48
-5.30
7.33
0.44
0.00
0.00
PAT Margin
14.62%
11.73%
11.27%
12.48%
13.82%
15.86%
18.16%
11.20%
12.46%
13.14%
12.28%
PAT Growth
66.05%
6.15%
-23.10%
-37.07%
-11.64%
54.67%
127.29%
-10.83%
3.84%
37.44%
 
EPS
74.42
51.60
48.62
63.23
100.47
113.71
73.52
32.35
36.27
34.93
25.42

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,976.46
1,845.06
1,721.86
1,554.23
1,249.85
894.39
658.14
574.46
467.06
362.46
Share Capital
6.48
6.48
6.48
6.48
6.48
6.48
6.48
6.48
6.48
6.48
Total Reserves
1,969.98
1,838.58
1,715.38
1,547.75
1,243.37
887.91
651.66
567.98
460.58
355.98
Non-Current Liabilities
188.78
104.00
104.21
115.31
129.67
157.60
180.39
145.45
106.05
73.46
Secured Loans
64.83
1.52
10.61
30.30
57.57
84.85
115.91
83.33
40.68
15.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
4.00
4.00
0.00
1.81
1.81
Long Term Provisions
3.46
2.67
4.44
1.82
0.65
0.00
0.00
0.00
0.00
0.00
Current Liabilities
402.04
129.69
148.70
149.34
300.73
242.81
264.34
308.43
256.73
199.09
Trade Payables
85.01
69.12
77.79
62.10
180.88
76.80
59.36
85.05
71.84
51.47
Other Current Liabilities
257.28
58.66
64.34
81.26
98.60
33.70
22.45
37.55
9.95
22.14
Short Term Borrowings
47.81
0.00
0.00
0.00
15.79
10.95
121.48
107.41
99.68
66.21
Short Term Provisions
11.94
1.92
6.57
5.97
5.45
121.37
61.06
78.42
75.25
59.27
Total Liabilities
2,742.54
2,252.06
2,146.15
1,962.81
1,745.26
1,310.33
1,113.10
1,045.90
847.84
635.01
Net Block
1,037.94
998.48
891.06
775.28
676.15
542.92
573.00
319.75
316.06
325.48
Gross Block
1,503.64
1,408.92
1,254.52
1,095.80
961.81
789.57
786.40
501.88
479.10
461.74
Accumulated Depreciation
465.70
410.44
363.45
320.52
285.66
246.66
213.40
182.14
163.04
136.26
Non Current Assets
1,801.64
1,311.15
1,149.17
930.39
838.17
732.92
652.06
595.95
492.58
355.45
Capital Work in Progress
512.03
237.50
204.51
113.23
140.94
173.28
46.27
269.46
123.13
25.08
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
235.68
68.93
47.51
34.94
15.26
15.75
31.84
5.78
46.32
4.89
Other Non Current Assets
11.40
1.43
1.07
1.71
0.80
0.98
0.95
0.96
7.08
0.00
Current Assets
940.89
940.91
996.98
1,032.42
907.09
577.08
460.61
449.40
354.72
279.56
Current Investments
0.00
0.00
0.00
72.65
0.00
0.00
47.50
0.00
0.01
0.02
Inventories
247.12
273.78
286.90
302.81
222.36
109.94
108.81
163.15
89.10
98.98
Sundry Debtors
345.86
275.27
319.40
377.80
588.15
305.66
207.44
167.22
172.68
124.29
Cash & Bank
271.36
353.53
339.79
235.92
51.56
19.64
8.81
20.40
24.16
3.49
Other Current Assets
76.56
24.21
27.26
18.03
45.03
141.84
88.05
98.63
68.78
52.79
Short Term Loans & Adv.
52.81
14.11
23.63
25.20
42.11
137.72
85.13
96.72
67.35
49.20
Net Current Assets
538.85
811.22
848.28
883.08
606.36
334.28
196.27
140.98
97.99
80.47
Total Assets
2,742.53
2,252.06
2,146.15
1,962.81
1,745.26
1,310.33
1,113.11
1,045.89
847.84
635.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
184.04
255.44
334.13
353.98
219.57
109.87
144.20
94.21
139.98
60.46
PBT
232.49
213.22
301.56
566.82
578.29
344.89
154.14
178.08
174.88
138.53
Adjustment
44.66
31.30
30.09
52.90
57.35
28.34
26.61
15.33
15.21
14.75
Changes in Working Capital
-58.86
53.02
65.28
-123.51
-285.43
-225.12
15.11
-49.48
-7.11
-66.51
Cash after chg. in Working capital
218.29
297.54
396.93
496.21
350.21
148.11
195.85
143.93
182.98
86.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-34.25
-42.10
-62.80
-142.23
-130.64
-38.24
-51.65
-49.71
-43.00
-26.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-343.57
-139.23
-274.32
-209.51
-147.26
-61.59
-130.12
-118.69
-134.87
-10.32
Net Fixed Assets
-143.24
-157.31
-220.38
-62.54
-139.52
-130.14
-51.89
-18.14
-75.70
-12.82
Net Investments
0.00
0.00
62.32
-62.32
0.00
47.50
-47.50
0.01
-35.86
0.00
Others
-200.33
18.08
-116.26
-84.65
-7.74
21.05
-30.73
-100.56
-23.31
2.50
Cash from Financing Activity
84.57
-48.52
-74.97
-81.23
-56.51
-37.45
-25.67
20.71
15.56
-55.21
Net Cash Inflow / Outflow
-74.97
67.69
-15.16
63.23
15.80
10.83
-11.59
-3.77
20.67
-5.08
Opening Cash & Equivalents
148.89
81.20
96.36
33.13
17.32
8.81
20.40
24.16
3.49
8.57
Closing Cash & Equivalent
73.93
148.89
81.20
96.36
33.13
19.64
8.81
20.40
24.16
3.49

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
610.00
569.44
531.42
479.69
385.74
275.94
202.99
177.13
143.99
111.87
ROA
6.77%
7.21%
11.31%
21.88%
27.35%
20.10%
9.03%
12.37%
15.27%
13.29%
ROE
8.85%
8.89%
14.18%
28.94%
38.98%
31.38%
15.83%
22.51%
27.31%
25.63%
ROCE
12.00%
12.06%
18.37%
39.08%
50.21%
35.58%
17.94%
25.09%
32.21%
30.13%
Fixed Asset Turnover
0.98
1.05
1.40
2.29
2.66
1.66
1.45
1.92
1.86
1.57
Receivable days
79.32
77.48
77.47
74.72
70.12
71.40
73.07
65.78
61.97
62.11
Inventory Days
66.52
73.05
65.52
40.62
26.07
30.44
53.04
48.82
39.25
44.22
Payable days
35.34
34.34
28.27
35.60
38.47
39.43
34.25
36.81
33.88
34.15
Cash Conversion Cycle
110.51
116.19
114.72
79.74
57.72
62.42
91.85
77.78
67.33
72.18
Total Debt/Equity
0.07
0.01
0.01
0.04
0.08
0.14
0.39
0.40
0.33
0.29
Interest Cover
44.29
58.66
47.81
48.35
34.82
18.85
6.69
13.67
19.34
10.72

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Balaji Amines commences commercial production at Acetonitrile Plant
    25th Sep 2026, 14:10 PM

    With this, the installed capacity of the Acetonitrile (ACN) Plant has been enhanced to 1,440 TPM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.