Nifty
:
24570.65
Sensex
:
78499.17
-65.35 (-0.27%)
-455.59 (-0.58%)
Nifty
Sensex
:
:
24570.65
78499.17
-65.35 (-0.27%)
-455.59 (-0.58%)

Balaji Amines Ltd.

Chemicals

Rating :
57/99

BSE: 530999 | NSE: BALAMINES

NSE BSE
2029.60
07-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  2109
  •  2109
  •  2022.8
  •  2100.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  110661
  •  227659490.2
  •  2443.6
  •  968.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,567.68
  • 32.17
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,429.23
  • 0.54%
  • 3.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.56%
  • 1.17%
  • 35.15%
  • FII
  • DII
  • Others
  • 3.17%
  • 1.45%
  • 4.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.83
  • -9.31
  • -4.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.94
  • -15.68
  • -3.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.34
  • -14.62
  • -6.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.78
  • 29.29
  • 32.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.77
  • 5.16
  • 3.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.89
  • 16.85
  • 17.29

Earnings Forecasts:

(Updated: 08-08-2026)
Description
2026
2027
2028
2029
Adj EPS
20
44
42.87
41.4
P/E Ratio
101.48
46.13
47.34
49.02
Revenue
41.51
26.41
21.03
1353.1
EBITDA
1802.45
2361.2
2753.85
218.55
Net Income
319.25
488.1
595.3
126.1
ROA
174.5
273.2
343.4
-
P/B Ratio
-
-
-
-
ROE
3.41
3.08
2.73
6.6
FCFF
8
11.5
12.95
-
FCFF Yield
441.4
368.5
633.9
-
Net Debt
6.07
5.07
8.72
-
BVPS
-
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
455.93
358.34
27.23%
394.79
352.73
11.92%
331.30
312.73
5.94%
340.55
346.88
-1.82%
Expenses
340.05
303.65
11.99%
300.54
293.06
2.55%
274.63
267.02
2.85%
280.74
286.19
-1.90%
EBITDA
115.87
54.69
111.87%
94.25
59.66
57.98%
56.68
45.70
24.03%
59.81
60.69
-1.45%
EBIDTM
25.41%
15.26%
23.87%
16.91%
17.11%
14.61%
17.56%
17.50%
Other Income
5.53
9.02
-38.69%
7.74
8.03
-3.61%
4.99
7.86
-36.51%
7.05
9.19
-23.29%
Interest
1.41
0.73
93.15%
2.18
0.86
153.49%
1.51
0.80
88.75%
0.96
1.06
-9.43%
Depreciation
13.78
13.97
-1.36%
13.95
12.90
8.14%
14.17
11.88
19.28%
14.28
12.00
19.00%
PBT
106.20
49.01
116.69%
85.86
53.94
59.18%
45.99
40.89
12.47%
51.63
56.81
-9.12%
Tax
28.09
12.49
124.90%
21.09
13.49
56.34%
15.23
9.75
56.21%
14.53
15.36
-5.40%
PAT
78.12
36.53
113.85%
64.77
40.44
60.16%
30.76
31.14
-1.22%
37.10
41.45
-10.49%
PATM
17.13%
10.19%
16.41%
11.46%
9.28%
9.96%
10.89%
11.95%
EPS
23.13
11.73
97.19%
19.51
12.36
57.85%
9.70
10.24
-5.27%
10.67
12.65
-15.65%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1,522.57
1,424.98
1,397.08
1,641.51
2,355.40
2,322.88
1,311.46
935.77
943.05
861.23
670.48
Net Sales Growth
11.08%
2.00%
-14.89%
-30.31%
1.40%
77.12%
40.15%
-0.77%
9.50%
28.45%
 
Cost Of Goods Sold
842.83
795.99
780.65
903.20
1,245.79
1,222.53
630.25
513.83
515.35
464.09
342.37
Gross Profit
679.74
628.99
616.43
738.31
1,109.61
1,100.36
681.20
421.94
427.69
397.15
328.12
GP Margin
44.64%
44.14%
44.12%
44.98%
47.11%
47.37%
51.94%
45.09%
45.35%
46.11%
48.94%
Total Expenditure
1,195.96
1,159.55
1,164.93
1,317.78
1,746.28
1,700.21
943.52
758.29
751.50
679.20
521.40
Power & Fuel Cost
-
132.78
149.61
169.88
237.57
209.92
125.02
95.03
84.70
76.52
57.94
% Of Sales
-
9.32%
10.71%
10.35%
10.09%
9.04%
9.53%
10.16%
8.98%
8.88%
8.64%
Employee Cost
-
84.11
79.86
82.27
85.21
96.64
33.56
34.07
29.47
26.89
24.47
% Of Sales
-
5.90%
5.72%
5.01%
3.62%
4.16%
2.56%
3.64%
3.12%
3.12%
3.65%
Manufacturing Exp.
-
69.22
65.38
69.81
77.00
79.34
18.13
15.05
19.26
16.04
18.09
% Of Sales
-
4.86%
4.68%
4.25%
3.27%
3.42%
1.38%
1.61%
2.04%
1.86%
2.70%
General & Admin Exp.
-
18.88
14.53
19.32
14.16
10.65
48.36
28.82
30.08
29.26
27.80
% Of Sales
-
1.32%
1.04%
1.18%
0.60%
0.46%
3.69%
3.08%
3.19%
3.40%
4.15%
Selling & Distn. Exp.
-
49.01
61.01
56.14
72.24
74.98
84.33
68.69
70.01
64.51
49.38
% Of Sales
-
3.44%
4.37%
3.42%
3.07%
3.23%
6.43%
7.34%
7.42%
7.49%
7.36%
Miscellaneous Exp.
-
9.55
13.89
17.15
14.31
6.16
3.85
2.79
2.63
1.89
49.38
% Of Sales
-
0.67%
0.99%
1.04%
0.61%
0.27%
0.29%
0.30%
0.28%
0.22%
0.20%
EBITDA
326.61
265.43
232.15
323.73
609.12
622.67
367.94
177.48
191.55
182.03
149.08
EBITDA Margin
21.45%
18.63%
16.62%
19.72%
25.86%
26.81%
28.06%
18.97%
20.31%
21.14%
22.23%
Other Income
25.31
28.81
33.20
29.64
15.25
14.72
11.36
8.28
6.08
11.53
8.54
Interest
6.06
5.37
3.70
6.44
11.97
17.10
18.29
23.03
13.03
9.04
12.94
Depreciation
56.18
56.38
48.44
45.37
45.57
42.00
34.41
31.62
19.55
19.29
19.71
PBT
289.68
232.49
213.22
301.56
566.82
578.29
326.60
131.10
165.06
165.24
124.98
Tax
78.94
63.33
54.63
69.25
161.13
160.39
83.10
33.63
47.97
52.66
43.34
Tax Rate
27.25%
27.24%
25.62%
22.96%
28.43%
27.74%
25.44%
25.65%
29.06%
31.75%
34.48%
PAT
210.75
167.20
157.52
204.85
325.52
368.42
238.20
104.80
117.53
113.18
82.35
PAT before Minority Interest
204.15
169.16
158.59
232.30
405.68
417.90
243.50
97.47
117.09
113.18
82.35
Minority Interest
-6.60
-1.96
-1.07
-27.45
-80.16
-49.48
-5.30
7.33
0.44
0.00
0.00
PAT Margin
13.84%
11.73%
11.27%
12.48%
13.82%
15.86%
18.16%
11.20%
12.46%
13.14%
12.28%
PAT Growth
40.91%
6.15%
-23.10%
-37.07%
-11.64%
54.67%
127.29%
-10.83%
3.84%
37.44%
 
EPS
65.05
51.60
48.62
63.23
100.47
113.71
73.52
32.35
36.27
34.93
25.42

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,976.46
1,845.06
1,721.86
1,554.23
1,249.85
894.39
658.14
574.46
467.06
362.46
Share Capital
6.48
6.48
6.48
6.48
6.48
6.48
6.48
6.48
6.48
6.48
Total Reserves
1,969.98
1,838.58
1,715.38
1,547.75
1,243.37
887.91
651.66
567.98
460.58
355.98
Non-Current Liabilities
188.78
104.00
104.21
115.31
129.67
157.60
180.39
145.45
106.05
73.46
Secured Loans
64.83
1.52
10.61
30.30
57.57
84.85
115.91
83.33
40.68
15.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
4.00
4.00
0.00
1.81
1.81
Long Term Provisions
3.46
2.67
4.44
1.82
0.65
0.00
0.00
0.00
0.00
0.00
Current Liabilities
402.04
129.69
148.70
149.34
300.73
242.81
264.34
308.43
256.73
199.09
Trade Payables
85.01
69.12
77.79
62.10
180.88
76.80
59.36
85.05
71.84
51.47
Other Current Liabilities
257.28
58.66
64.34
81.26
98.60
33.70
22.45
37.55
9.95
22.14
Short Term Borrowings
47.81
0.00
0.00
0.00
15.79
10.95
121.48
107.41
99.68
66.21
Short Term Provisions
11.94
1.92
6.57
5.97
5.45
121.37
61.06
78.42
75.25
59.27
Total Liabilities
2,742.54
2,252.06
2,146.15
1,962.81
1,745.26
1,310.33
1,113.10
1,045.90
847.84
635.01
Net Block
1,037.94
998.48
891.06
775.28
676.15
542.92
573.00
319.75
316.06
325.48
Gross Block
1,503.64
1,408.92
1,254.52
1,095.80
961.81
789.57
786.40
501.88
479.10
461.74
Accumulated Depreciation
465.70
410.44
363.45
320.52
285.66
246.66
213.40
182.14
163.04
136.26
Non Current Assets
1,801.64
1,311.15
1,149.17
930.39
838.17
732.92
652.06
595.95
492.58
355.45
Capital Work in Progress
512.03
237.50
204.51
113.23
140.94
173.28
46.27
269.46
123.13
25.08
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
235.68
68.93
47.51
34.94
15.26
15.75
31.84
5.78
46.32
4.89
Other Non Current Assets
11.40
1.43
1.07
1.71
0.80
0.98
0.95
0.96
7.08
0.00
Current Assets
940.89
940.91
996.98
1,032.42
907.09
577.08
460.61
449.40
354.72
279.56
Current Investments
0.00
0.00
0.00
72.65
0.00
0.00
47.50
0.00
0.01
0.02
Inventories
247.12
273.78
286.90
302.81
222.36
109.94
108.81
163.15
89.10
98.98
Sundry Debtors
345.86
275.27
319.40
377.80
588.15
305.66
207.44
167.22
172.68
124.29
Cash & Bank
271.36
353.53
339.79
235.92
51.56
19.64
8.81
20.40
24.16
3.49
Other Current Assets
76.56
24.21
27.26
18.03
45.03
141.84
88.05
98.63
68.78
52.79
Short Term Loans & Adv.
52.81
14.11
23.63
25.20
42.11
137.72
85.13
96.72
67.35
49.20
Net Current Assets
538.85
811.22
848.28
883.08
606.36
334.28
196.27
140.98
97.99
80.47
Total Assets
2,742.53
2,252.06
2,146.15
1,962.81
1,745.26
1,310.33
1,113.11
1,045.89
847.84
635.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
184.04
255.44
334.13
353.98
219.57
109.87
144.20
94.21
139.98
60.46
PBT
232.49
213.22
301.56
566.82
578.29
344.89
154.14
178.08
174.88
138.53
Adjustment
44.66
31.30
30.09
52.90
57.35
28.34
26.61
15.33
15.21
14.75
Changes in Working Capital
-58.86
53.02
65.28
-123.51
-285.43
-225.12
15.11
-49.48
-7.11
-66.51
Cash after chg. in Working capital
218.29
297.54
396.93
496.21
350.21
148.11
195.85
143.93
182.98
86.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-34.25
-42.10
-62.80
-142.23
-130.64
-38.24
-51.65
-49.71
-43.00
-26.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-343.57
-139.23
-274.32
-209.51
-147.26
-61.59
-130.12
-118.69
-134.87
-10.32
Net Fixed Assets
-143.24
-157.31
-220.38
-62.54
-139.52
-130.14
-51.89
-18.14
-75.70
-12.82
Net Investments
0.00
0.00
62.32
-62.32
0.00
47.50
-47.50
0.01
-35.86
0.00
Others
-200.33
18.08
-116.26
-84.65
-7.74
21.05
-30.73
-100.56
-23.31
2.50
Cash from Financing Activity
84.57
-48.52
-74.97
-81.23
-56.51
-37.45
-25.67
20.71
15.56
-55.21
Net Cash Inflow / Outflow
-74.97
67.69
-15.16
63.23
15.80
10.83
-11.59
-3.77
20.67
-5.08
Opening Cash & Equivalents
148.89
81.20
96.36
33.13
17.32
8.81
20.40
24.16
3.49
8.57
Closing Cash & Equivalent
73.93
148.89
81.20
96.36
33.13
19.64
8.81
20.40
24.16
3.49

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
610.00
569.44
531.42
479.69
385.74
275.94
202.99
177.13
143.99
111.87
ROA
6.77%
7.21%
11.31%
21.88%
27.35%
20.10%
9.03%
12.37%
15.27%
13.29%
ROE
8.85%
8.89%
14.18%
28.94%
38.98%
31.38%
15.83%
22.51%
27.31%
25.63%
ROCE
12.00%
12.06%
18.37%
39.08%
50.21%
35.58%
17.94%
25.09%
32.21%
30.13%
Fixed Asset Turnover
0.98
1.05
1.40
2.29
2.66
1.66
1.45
1.92
1.86
1.57
Receivable days
79.32
77.48
77.47
74.72
70.12
71.40
73.07
65.78
61.97
62.11
Inventory Days
66.52
73.05
65.52
40.62
26.07
30.44
53.04
48.82
39.25
44.22
Payable days
35.34
34.34
28.27
35.60
38.47
39.43
34.25
36.81
33.88
34.15
Cash Conversion Cycle
110.51
116.19
114.72
79.74
57.72
62.42
91.85
77.78
67.33
72.18
Total Debt/Equity
0.07
0.01
0.01
0.04
0.08
0.14
0.39
0.40
0.33
0.29
Interest Cover
44.29
58.66
47.81
48.35
34.82
18.85
6.69
13.67
19.34
10.72

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Balaji Amines - Quarterly Results
    28th Jul 2026, 00:00 AM

    Read More
  • Balaji Amines commissions DME production plant at Solapur facility
    20th May 2026, 15:30 PM

    With this achievement, Balaji Amines is the only company in India to manufacture DME on a commercial scale

    Read More
  • Balaji Amines’ consolidated net profit jumps 58% in Q4
    14th May 2026, 14:51 PM

    The total consolidated income of the company increased by 11.58% at Rs 402.52 crore for Q4FY26

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.