Nifty
Sensex
:
:
24631.30
80597.66
11.95 (0.05%)
57.75 (0.07%)

Finance - Investment

Rating :
38/99

BSE: Not Listed | NSE: BALAXI

47.71
14-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  48.24
  •  48.77
  •  47.57
  •  48.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  65705
  •  3159483.2
  •  127.45
  •  42.56

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 263.39
  • 13.95
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 275.62
  • N/A
  • 1.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.99%
  • 4.20%
  • 16.14%
  • FII
  • DII
  • Others
  • 8.86%
  • 0.00%
  • 4.81%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 103.53
  • 4.81
  • -4.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -5.47
  • -10.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -8.05
  • -18.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 11.21
  • 10.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.92
  • 2.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 14.61
  • 10.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
70.74
65.62
7.80%
76.27
59.83
27.48%
73.29
60.79
20.56%
77.38
54.72
41.41%
Expenses
66.59
55.54
19.90%
63.71
46.37
37.39%
69.30
47.13
47.04%
66.80
43.96
51.96%
EBITDA
4.15
10.09
-58.87%
12.55
13.47
-6.83%
3.99
13.66
-70.79%
10.59
10.76
-1.58%
EBIDTM
5.87%
15.37%
16.46%
22.51%
5.44%
22.47%
13.68%
19.67%
Other Income
-1.78
-1.85
-
-1.69
-1.79
-
3.94
-0.13
-
-4.11
0.28
-
Interest
1.01
0.37
172.97%
0.74
0.61
21.31%
1.38
0.42
228.57%
0.45
0.37
21.62%
Depreciation
0.46
0.49
-6.12%
0.46
0.67
-31.34%
0.48
0.48
0.00%
0.46
0.66
-30.30%
PBT
0.90
7.38
-87.80%
9.66
11.49
-15.93%
6.07
14.27
-57.46%
5.56
15.66
-64.50%
Tax
0.61
0.89
-31.46%
1.02
0.56
82.14%
0.71
0.68
4.41%
0.97
1.23
-21.14%
PAT
0.29
6.48
-95.52%
8.64
10.93
-20.95%
5.36
13.59
-60.56%
4.59
14.43
-68.19%
PATM
0.41%
9.87%
11.33%
18.27%
7.32%
22.36%
5.93%
26.37%
EPS
0.05
1.17
-95.73%
1.56
2.01
-22.39%
0.97
2.66
-63.53%
0.83
2.82
-70.57%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
297.68
292.56
241.29
336.43
279.39
231.33
45.63
13.60
Net Sales Growth
23.54%
21.25%
-28.28%
20.42%
20.78%
406.97%
235.51%
 
Cost Of Goods Sold
167.12
165.70
128.68
202.42
195.60
172.15
32.83
10.24
Gross Profit
130.56
126.86
112.61
134.02
83.79
59.19
12.81
3.36
GP Margin
43.86%
43.36%
46.67%
39.84%
29.99%
25.59%
28.07%
24.71%
Total Expenditure
266.40
260.35
196.75
279.02
228.56
188.66
37.38
12.04
Power & Fuel Cost
-
0.04
0.04
0.28
0.35
0.00
0.00
0.00
% Of Sales
-
0.01%
0.02%
0.08%
0.13%
0%
0%
0%
Employee Cost
-
34.74
28.04
28.95
12.47
8.47
2.10
0.90
% Of Sales
-
11.87%
11.62%
8.61%
4.46%
3.66%
4.60%
6.62%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
24.19
24.17
35.00
14.98
5.28
2.34
0.61
% Of Sales
-
8.27%
10.02%
10.40%
5.36%
2.28%
5.13%
4.49%
Selling & Distn. Exp.
-
0.64
0.66
0.84
1.02
0.10
0.10
0.21
% Of Sales
-
0.22%
0.27%
0.25%
0.37%
0.04%
0.22%
1.54%
Miscellaneous Exp.
-
35.03
15.17
11.52
4.16
2.65
0.02
0.08
% Of Sales
-
11.97%
6.29%
3.42%
1.49%
1.15%
0.04%
0.59%
EBITDA
31.28
32.21
44.54
57.41
50.83
42.67
8.25
1.56
EBITDA Margin
10.51%
11.01%
18.46%
17.06%
18.19%
18.45%
18.08%
11.47%
Other Income
-3.64
2.36
0.63
2.64
4.97
2.23
0.59
0.89
Interest
3.58
4.01
2.77
1.38
0.76
0.28
0.05
0.00
Depreciation
1.86
1.89
2.10
1.75
0.51
0.30
0.01
0.00
PBT
22.19
28.67
40.31
56.92
54.52
44.33
8.79
2.44
Tax
3.31
3.60
4.40
10.96
6.86
6.19
2.69
0.47
Tax Rate
14.92%
12.56%
217.82%
19.26%
12.58%
13.96%
30.60%
19.26%
PAT
18.88
25.07
-2.39
45.96
47.66
38.14
6.10
1.97
PAT before Minority Interest
18.88
25.07
-2.39
45.96
47.66
38.14
6.10
1.97
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.34%
8.57%
-0.99%
13.66%
17.06%
16.49%
13.37%
14.49%
PAT Growth
-58.44%
-
-
-3.57%
24.96%
525.25%
209.64%
 
EPS
3.42
4.54
-0.43
8.33
8.63
6.91
1.11
0.36

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
231.74
201.36
182.88
113.16
64.98
27.75
3.52
Share Capital
11.04
10.90
10.18
10.00
10.00
10.00
3.04
Total Reserves
220.69
186.69
162.40
103.16
54.98
17.75
0.48
Non-Current Liabilities
24.07
2.78
3.66
0.04
0.01
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
21.24
0.00
0.87
0.00
0.00
0.00
0.00
Long Term Provisions
0.13
0.04
0.00
0.00
0.00
0.00
0.00
Current Liabilities
54.53
54.20
53.13
63.27
34.69
8.22
2.59
Trade Payables
16.18
29.04
34.52
49.11
24.88
4.85
2.08
Other Current Liabilities
4.61
4.62
2.81
3.26
0.14
0.96
0.04
Short Term Borrowings
30.38
17.66
10.75
3.64
3.66
0.00
0.00
Short Term Provisions
3.37
2.88
5.06
7.25
6.01
2.42
0.47
Total Liabilities
310.34
258.34
239.67
176.47
99.68
35.97
6.11
Net Block
40.98
40.88
41.41
28.76
2.45
0.19
0.01
Gross Block
42.88
42.98
43.76
29.51
2.75
0.19
0.01
Accumulated Depreciation
1.89
2.10
2.35
0.76
0.30
0.00
0.00
Non Current Assets
67.58
48.17
46.16
35.47
5.91
1.11
0.33
Capital Work in Progress
22.07
2.31
2.83
0.57
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
3.42
0.00
0.00
Long Term Loans & Adv.
4.03
4.58
1.52
1.27
0.05
0.92
0.32
Other Non Current Assets
0.50
0.40
0.40
4.87
0.00
0.00
0.00
Current Assets
242.77
210.17
193.51
141.00
93.77
34.86
5.78
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
78.48
82.17
105.02
98.70
13.62
0.83
0.00
Sundry Debtors
110.80
55.71
52.28
27.56
76.76
29.71
5.47
Cash & Bank
39.40
62.29
28.22
7.19
1.67
4.00
0.13
Other Current Assets
14.08
2.02
3.78
3.90
1.72
0.31
0.17
Short Term Loans & Adv.
11.87
7.99
4.21
3.65
0.95
0.31
0.17
Net Current Assets
188.23
155.97
140.38
77.74
59.08
26.64
3.19
Total Assets
310.35
258.34
239.67
176.47
99.68
35.97
6.11

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
-35.00
4.87
6.08
34.14
0.00
-14.04
-1.51
PBT
28.67
2.02
56.92
54.52
44.33
8.79
2.44
Adjustment
7.43
-1.14
8.03
1.18
-0.59
0.03
0.00
Changes in Working Capital
-67.89
10.68
-46.79
-15.97
-41.14
-22.12
-3.94
Cash after chg. in Working capital
-31.79
11.55
18.17
39.74
2.60
-13.29
-1.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.21
-6.68
-12.09
-5.59
-2.59
-0.74
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-21.76
-1.05
-10.57
-28.45
-5.97
-0.18
-0.01
Net Fixed Assets
-19.28
1.66
-8.47
-2.33
-0.59
-0.18
Net Investments
-5.19
-0.34
0.07
-0.07
-19.44
-0.10
Others
2.71
-2.37
-2.17
-26.05
14.06
0.10
Cash from Financing Activity
33.88
30.25
25.51
-0.16
3.65
18.10
0.00
Net Cash Inflow / Outflow
-22.89
34.07
21.02
5.53
-2.32
3.88
-1.51
Opening Cash & Equivalents
62.29
28.21
7.19
1.66
3.98
0.10
1.62
Closing Cash & Equivalent
39.40
62.29
28.21
7.19
1.66
3.98
0.10

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
41.98
36.26
33.90
113.16
64.98
27.75
11.58
ROA
8.82%
-0.96%
22.09%
34.52%
56.23%
29.01%
32.19%
ROE
11.68%
-1.29%
32.17%
53.50%
82.26%
39.04%
55.84%
ROCE
13.01%
2.31%
37.46%
59.62%
92.56%
56.56%
69.35%
Fixed Asset Turnover
6.82
5.56
9.18
17.32
157.71
461.40
1203.13
Receivable days
103.86
81.67
43.31
68.14
84.00
140.73
146.96
Inventory Days
100.21
141.58
110.51
73.37
11.40
6.66
0.00
Payable days
49.80
90.14
75.41
69.04
31.52
38.51
66.84
Cash Conversion Cycle
154.28
133.11
78.42
72.47
63.88
108.88
80.12
Total Debt/Equity
0.22
0.09
0.07
0.03
0.06
0.00
0.00
Interest Cover
8.15
1.73
42.34
72.69
160.34
184.97
1061.57

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.