Nifty
Sensex
:
:
24894.25
81207.17
57.95 (0.23%)
223.86 (0.28%)

Diversified

Rating :
57/99

BSE: 532485 | NSE: Not Listed

78.82
03-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  78.67
  •  79.43
  •  77.8
  •  78.67
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  87709
  •  6885303
  •  79.43
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,749.59
  • 9.99
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,205.99
  • 5.46%
  • 1.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.67%
  • 10.02%
  • 25.06%
  • FII
  • DII
  • Others
  • 1.1%
  • 0.00%
  • 4.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.46
  • 2.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 21.36
  • 10.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.55
  • 16.57
  • 15.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.05
  • 9.06
  • 9.22

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.00
  • 1.00
  • 1.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.35
  • 2.36
  • 2.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
683.48
640.67
6.68%
611.00
579.27
5.48%
633.15
587.08
7.85%
641.56
587.45
9.21%
Expenses
597.67
574.38
4.05%
514.02
485.34
5.91%
546.71
511.27
6.93%
569.00
510.87
11.38%
EBITDA
85.80
66.29
29.43%
96.98
93.93
3.25%
86.44
75.81
14.02%
72.57
76.58
-5.24%
EBIDTM
12.55%
10.35%
15.87%
16.22%
13.65%
12.91%
11.31%
13.04%
Other Income
9.47
12.30
-23.01%
17.78
17.70
0.45%
8.63
10.75
-19.72%
11.46
12.61
-9.12%
Interest
6.73
6.12
9.97%
6.06
5.81
4.30%
9.27
5.45
70.09%
5.07
4.52
12.17%
Depreciation
14.50
14.50
0.00%
16.16
15.46
4.53%
15.33
14.40
6.46%
14.28
14.45
-1.18%
PBT
74.05
57.96
27.76%
92.53
90.36
2.40%
70.47
66.70
5.65%
64.69
70.22
-7.88%
Tax
20.01
11.65
71.76%
31.96
27.48
16.30%
20.45
15.85
29.02%
19.52
21.46
-9.04%
PAT
54.04
46.31
16.69%
60.57
62.89
-3.69%
50.03
50.86
-1.63%
45.18
48.77
-7.36%
PATM
7.91%
7.23%
9.91%
10.86%
7.90%
8.66%
7.04%
8.30%
EPS
2.01
1.86
8.06%
2.17
2.14
1.40%
1.88
1.94
-3.09%
1.82
1.83
-0.55%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
2,569.19
2,526.38
2,348.19
2,328.39
2,060.76
1,536.21
1,543.38
1,783.34
Net Sales Growth
7.30%
7.59%
0.85%
12.99%
34.15%
-0.46%
-13.46%
 
Cost Of Goods Sold
1,672.81
1,045.16
1,064.20
1,042.83
972.53
599.81
617.63
754.26
Gross Profit
896.38
1,481.22
1,283.99
1,285.56
1,088.23
936.40
925.75
1,029.08
GP Margin
34.89%
58.63%
54.68%
55.21%
52.81%
60.96%
59.98%
57.71%
Total Expenditure
2,227.40
2,210.32
2,069.87
2,133.28
1,894.94
1,416.15
1,350.18
1,554.22
Power & Fuel Cost
-
41.76
40.26
38.82
34.95
28.41
29.10
29.70
% Of Sales
-
1.65%
1.71%
1.67%
1.70%
1.85%
1.89%
1.67%
Employee Cost
-
256.65
243.62
251.42
227.77
218.55
215.18
212.85
% Of Sales
-
10.16%
10.37%
10.80%
11.05%
14.23%
13.94%
11.94%
Manufacturing Exp.
-
141.00
128.17
130.44
108.90
87.77
86.08
93.53
% Of Sales
-
5.58%
5.46%
5.60%
5.28%
5.71%
5.58%
5.24%
General & Admin Exp.
-
682.99
546.23
643.65
524.72
441.40
360.97
417.97
% Of Sales
-
27.03%
23.26%
27.64%
25.46%
28.73%
23.39%
23.44%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
84.53
87.64
64.93
61.02
68.62
70.31
75.60
% Of Sales
-
3.35%
3.73%
2.79%
2.96%
4.47%
4.56%
4.24%
EBITDA
341.79
316.06
278.32
195.11
165.82
120.06
193.20
229.12
EBITDA Margin
13.30%
12.51%
11.85%
8.38%
8.05%
7.82%
12.52%
12.85%
Other Income
47.34
56.39
85.92
50.40
44.75
76.54
55.14
62.62
Interest
27.13
26.52
22.05
17.94
13.59
11.92
14.87
7.12
Depreciation
60.27
60.27
59.16
56.79
56.55
55.02
51.73
30.31
PBT
301.74
285.66
283.04
170.79
140.43
129.65
181.74
254.31
Tax
91.94
83.57
77.37
59.19
48.52
41.70
57.50
87.75
Tax Rate
30.47%
29.26%
27.34%
34.66%
34.55%
32.16%
31.64%
34.51%
PAT
209.82
171.63
154.53
110.93
88.24
79.73
69.07
92.70
PAT before Minority Interest
113.64
266.54
241.96
172.36
137.21
120.66
124.24
166.56
Minority Interest
-96.18
-94.91
-87.43
-61.43
-48.97
-40.93
-55.17
-73.86
PAT Margin
8.17%
6.79%
6.58%
4.76%
4.28%
5.19%
4.48%
5.20%
PAT Growth
0.47%
11.07%
39.30%
25.71%
10.67%
15.43%
-25.49%
 
EPS
9.45
7.73
6.96
5.00
3.97
3.59
3.11
4.18

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 06
Shareholder's Funds
1,375.85
1,220.78
1,139.63
1,116.06
1,097.98
1,103.43
1,074.13
241.44
Share Capital
22.20
22.20
22.20
22.20
22.20
22.20
22.20
16.29
Total Reserves
1,353.65
1,198.59
1,117.43
1,093.87
1,075.78
1,081.24
1,051.93
225.15
Non-Current Liabilities
354.24
313.58
307.60
296.35
273.95
243.70
194.03
68.79
Secured Loans
74.54
66.33
0.00
0.00
0.00
0.00
0.00
40.85
Unsecured Loans
0.00
0.00
82.42
88.30
93.30
94.08
76.08
0.00
Long Term Provisions
107.10
89.19
65.53
69.92
52.83
43.28
41.62
0.00
Current Liabilities
698.66
713.77
644.42
528.81
526.61
494.67
520.80
271.74
Trade Payables
298.33
314.72
304.27
272.96
271.46
221.61
292.99
226.97
Other Current Liabilities
335.35
318.86
283.87
211.18
223.26
239.75
187.77
8.70
Short Term Borrowings
0.00
0.01
0.00
0.00
0.00
0.00
1.62
0.00
Short Term Provisions
64.98
80.17
56.29
44.67
31.90
33.31
38.42
36.08
Total Liabilities
3,201.20
3,021.72
2,798.12
2,574.99
2,526.72
2,479.99
2,420.47
581.97
Net Block
736.50
749.62
759.31
765.92
766.82
769.17
567.10
199.54
Gross Block
1,089.25
1,049.54
1,020.04
1,001.05
968.61
922.82
679.58
344.46
Accumulated Depreciation
346.91
299.92
260.72
235.13
201.79
153.66
112.47
144.92
Non Current Assets
1,459.41
1,390.16
1,326.60
1,230.02
1,197.45
1,183.26
1,105.83
229.78
Capital Work in Progress
66.64
52.21
27.59
10.81
32.11
23.69
117.18
1.84
Non Current Investment
631.58
564.87
517.74
436.48
386.18
375.79
326.18
28.41
Long Term Loans & Adv.
22.63
21.57
19.96
15.29
10.91
12.91
15.56
0.00
Other Non Current Assets
1.14
0.92
1.00
0.58
1.01
1.70
79.81
0.00
Current Assets
1,741.80
1,631.57
1,471.52
1,344.98
1,329.27
1,296.74
1,314.64
344.35
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
192.75
193.22
204.98
200.95
160.14
145.06
142.93
83.09
Sundry Debtors
478.65
426.96
360.75
314.61
287.75
273.51
276.29
185.52
Cash & Bank
619.44
672.93
583.91
540.61
674.83
596.98
584.22
19.92
Other Current Assets
450.95
262.46
262.05
226.19
206.55
281.20
311.20
55.82
Short Term Loans & Adv.
45.09
76.00
59.83
62.63
69.96
69.17
56.81
55.82
Net Current Assets
1,043.14
917.80
827.10
816.16
802.65
802.07
793.84
72.61
Total Assets
3,201.21
3,021.73
2,798.12
2,575.00
2,526.72
2,480.00
2,420.47
581.97

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
163.88
280.29
205.89
23.39
247.14
186.74
177.11
PBT
350.11
319.34
231.55
185.73
162.35
218.39
290.15
Adjustment
72.99
82.37
52.68
39.44
26.23
49.98
4.98
Changes in Working Capital
-163.00
-55.31
-33.53
-154.85
90.37
-22.18
-31.55
Cash after chg. in Working capital
260.10
346.40
250.69
70.32
278.96
246.19
263.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-96.23
-66.11
-44.80
-46.93
-31.82
-59.45
-86.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
9.34
-116.72
-48.28
136.95
-80.45
-60.35
-136.88
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
Others
9.34
-116.72
-48.28
136.95
-80.45
-60.35
Cash from Financing Activity
-183.16
-172.33
-144.97
-148.10
-152.54
-158.67
-60.93
Net Cash Inflow / Outflow
-9.95
-8.77
12.63
12.24
14.15
-32.28
-20.70
Opening Cash & Equivalents
52.06
60.83
48.19
35.95
21.80
55.75
76.46
Closing Cash & Equivalent
42.11
52.06
60.83
48.19
35.95
23.47
55.75

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
61.98
55.00
51.34
502.79
494.64
497.10
483.90
ROA
8.57%
8.32%
6.42%
5.38%
4.82%
5.07%
6.88%
ROE
20.53%
20.50%
15.28%
12.39%
10.96%
11.41%
15.51%
ROCE
27.40%
27.02%
20.45%
16.58%
14.56%
16.70%
22.64%
Fixed Asset Turnover
2.36
2.27
2.30
2.09
1.62
1.93
2.62
Receivable days
65.42
61.22
52.93
53.34
66.68
65.01
56.55
Inventory Days
27.88
30.95
31.82
31.98
36.26
34.05
29.25
Payable days
107.05
106.15
101.02
102.16
150.02
93.18
95.49
Cash Conversion Cycle
-13.75
-13.98
-16.27
-16.84
-47.09
5.89
-9.69
Total Debt/Equity
0.06
0.06
0.08
0.08
0.09
0.09
0.08
Interest Cover
14.20
15.48
13.91
14.67
14.63
13.22
36.70

News Update:


  • Balmer Lawrie Invsts - Quarterly Results
    13th Aug 2025, 17:52 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.