Shareholder's Funds
1,680.73
1,587.01
1,542.02
1,553.83
1,519.53
1,456.94
1,361.36
1,238.74
1,043.29
981.32
Share Capital
171.00
171.00
171.00
171.00
114.00
114.00
114.00
28.50
28.50
28.50
Total Reserves
1,509.72
1,416.01
1,371.01
1,382.83
1,405.53
1,342.94
1,247.36
1,210.24
1,014.79
952.82
Non-Current Liabilities
307.60
296.35
273.95
243.70
194.03
112.65
88.07
96.45
144.99
139.41
Secured Loans
82.42
88.30
93.30
94.08
76.08
0.00
0.00
0.00
86.82
91.89
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
11.16
0.00
0.00
2.59
2.59
Long Term Provisions
65.53
69.92
52.83
43.28
41.62
37.77
55.79
65.42
12.29
10.35
Current Liabilities
642.14
526.41
524.10
492.13
518.00
568.51
580.48
462.99
713.93
752.06
Trade Payables
304.27
272.96
271.46
221.61
292.99
318.38
307.12
224.29
303.54
346.51
Other Current Liabilities
281.59
208.78
220.74
237.21
185.30
216.49
210.22
190.16
203.19
211.83
Short Term Borrowings
0.00
0.00
0.00
0.00
1.62
3.74
0.00
0.00
86.43
71.97
Short Term Provisions
56.29
44.67
31.90
33.31
38.09
29.91
63.14
48.54
120.77
121.75
Total Liabilities
2,661.73
2,445.31
2,379.20
2,333.83
2,282.15
2,190.91
2,029.91
1,798.18
1,902.21
1,872.79
Net Block
759.31
765.92
766.82
769.17
567.10
409.02
396.12
393.42
577.13
464.02
Gross Block
1,020.04
1,001.05
968.61
922.82
672.68
492.91
443.80
415.92
1,071.24
881.68
Accumulated Depreciation
260.72
235.13
201.79
153.66
105.58
73.17
47.68
22.50
494.11
417.66
Non Current Assets
1,319.88
1,230.02
1,197.45
1,183.16
1,105.51
932.54
777.75
697.21
605.66
559.21
Capital Work in Progress
27.59
10.81
32.11
23.69
117.18
138.07
62.66
10.99
11.62
77.19
Non Current Investment
517.74
436.48
386.18
375.79
326.18
293.74
271.96
248.21
0.14
0.15
Long Term Loans & Adv.
13.23
15.29
10.91
12.91
15.56
13.40
12.64
11.79
16.76
17.86
Other Non Current Assets
1.00
0.58
1.01
1.61
79.50
78.31
34.38
32.81
0.00
0.00
Current Assets
1,341.86
1,215.30
1,181.74
1,150.66
1,176.64
1,258.37
1,252.17
1,100.98
1,296.55
1,313.58
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
204.98
200.95
160.14
145.06
142.93
136.63
151.70
119.76
316.53
308.58
Sundry Debtors
360.75
314.61
287.75
273.51
276.29
269.78
281.61
230.33
469.02
525.75
Cash & Bank
447.84
416.27
532.35
450.95
445.70
505.99
529.84
464.97
387.79
372.10
Other Current Assets
328.28
226.19
136.54
212.03
311.71
345.97
289.03
285.92
123.20
107.15
Short Term Loans & Adv.
66.33
57.29
64.97
69.12
57.32
43.31
56.52
61.39
95.51
78.30
Net Current Assets
699.71
688.89
657.64
658.53
658.63
689.86
671.68
637.99
582.62
561.52
Total Assets
2,661.74
2,445.32
2,379.19
2,333.82
2,282.15
2,190.91
2,029.92
1,798.19
1,902.21
1,872.79
|