Nifty

:

14400.70

Sensex

:

48859.84

28.80 (0.20%)
-18.70 (-0.04%)

Login

Nifty
Sensex

:
:

14400.70
48859.84

28.80 (0.20%)
-18.70 (-0.04%)

Bal Pharma Ltd.

Pharmaceuticals & Drugs

Rating :

45/99

BSE: 524824 | NSE: BALPHARMA

Watchlist

NSE BSE

53.70

22-Jan-2021

Open
High
Low
Previous Close

55.00
55.00
53.20
54.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6454
3.48
73.60
23.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

76.39
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

191.71
N/A
1.43

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.12
-2.91
-6.50

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-6.56
-19.45
-21.90

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

22.03
39.20
18.30

P:BV (Average)

8 Years
5 Years
3 Years

1.54
1.70
1.37

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.93
13.02
13.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 64.28 44.74 43.67% 52.05 49.17 5.86% 33.77 56.21 -39.92% 43.00 55.75 -22.87%
Expenses 56.87 42.85 32.72% 46.33 47.32 -2.09% 32.97 49.55 -33.46% 41.27 52.08 -20.76%
EBITDA 7.41 1.89 292.06% 5.72 1.84 210.87% 0.79 6.66 -88.14% 1.73 3.67 -52.86%
EBIDTM 11.53% 4.22% 10.99% 3.75% 2.35% 11.85% 4.03% 6.58%
Other Income 0.39 0.41 -4.88% 0.49 0.60 -18.33% 1.62 0.82 97.56% 0.98 1.10 -10.91%
Interest 3.17 3.32 -4.52% 2.78 3.29 -15.50% 3.00 3.65 -17.81% 2.80 3.29 -14.89%
Depreciation 1.80 1.33 35.34% 1.49 1.31 13.74% 3.03 2.37 27.85% 1.35 1.17 15.38%
PBT 2.84 -2.35 - 1.93 -2.16 - -3.62 1.47 - -1.44 0.31 -
Tax 1.31 -0.77 - 0.29 -0.37 - 0.53 -2.10 - 0.57 0.14 307.14%
PAT 1.53 -1.58 - 1.64 -1.79 - -4.15 3.57 - -2.01 0.18 -
PATM 2.38% -3.53% 3.15% -3.65% -12.28% 6.35% -4.67% 0.32%
EPS 1.08 -1.11 - 1.16 -1.26 - -2.92 2.51 - -1.41 0.13 -

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 64.56 44.99 43.50% 52.13 49.16 6.04% 33.77 55.07 -38.68% 43.17 53.57 -19.41%
Expenses 57.46 43.15 33.16% 47.05 47.57 -1.09% 33.14 48.94 -32.28% 42.47 49.70 -14.55%
EBITDA 7.10 1.83 287.98% 5.08 1.59 219.50% 0.63 6.13 -89.72% 0.70 3.86 -81.87%
EBIDTM 11.00% 4.07% 9.75% 3.24% 1.87% 11.14% 1.63% 7.22%
Other Income 0.06 0.03 100.00% 0.16 0.23 -30.43% 1.17 -0.86 - 0.41 0.76 -46.05%
Interest 3.19 3.33 -4.20% 2.79 3.29 -15.20% 3.02 3.66 -17.49% 2.81 2.66 5.64%
Depreciation 2.17 1.35 60.74% 1.88 1.32 42.42% 3.59 2.38 50.84% 1.42 1.44 -1.39%
PBT 1.81 -2.83 - 0.57 -2.79 - -4.80 -0.76 - -3.11 0.53 -
Tax 1.31 -0.84 - 0.29 -0.33 - -0.07 -1.86 - 0.60 -1.06 -
PAT 0.50 -1.99 - 0.28 -2.46 - -4.74 1.10 - -3.71 1.58 -
PATM 0.77% -4.42% 0.54% -5.01% -14.02% 1.99% -8.58% 2.96%
EPS 0.30 -1.29 - 0.30 -1.62 - -3.34 0.77 - -2.62 1.12 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 193.10 170.67 223.08 207.66 225.96 197.66 187.13 178.87 147.91 139.69 114.44 Net Sales Growth -6.20% -23.49% 7.43% -8.10% 14.32% 5.63% 4.62% 20.93% 5.88% 22.06% Cost Of Goods Sold 108.86 75.35 103.69 87.91 103.73 93.97 87.48 83.74 68.88 67.24 54.71 Gross Profit 84.24 95.33 119.39 119.74 122.24 103.69 99.65 95.14 79.03 72.45 59.73 GP Margin 43.63% 55.86% 53.52% 57.66% 54.10% 52.46% 53.25% 53.19% 53.43% 51.86% 52.19% Total Expenditure 177.44 163.64 202.59 184.76 205.85 180.52 169.60 161.00 130.70 124.88 103.66 Power & Fuel Cost - 4.68 6.38 6.06 6.17 4.65 4.54 4.39 3.52 3.50 2.71 % Of Sales - 2.74% 2.86% 2.92% 2.73% 2.35% 2.43% 2.45% 2.38% 2.51% 2.37% Employee Cost - 48.77 48.45 49.61 41.35 35.67 31.96 28.12 23.65 21.15 18.14 % Of Sales - 28.58% 21.72% 23.89% 18.30% 18.05% 17.08% 15.72% 15.99% 15.14% 15.85% Manufacturing Exp. - 15.94 20.42 17.99 21.25 19.69 20.77 18.23 14.03 14.86 11.98 % Of Sales - 9.34% 9.15% 8.66% 9.40% 9.96% 11.10% 10.19% 9.49% 10.64% 10.47% General & Admin Exp. - 7.09 8.61 10.26 16.08 13.69 12.31 11.54 9.40 8.44 7.29 % Of Sales - 4.15% 3.86% 4.94% 7.12% 6.93% 6.58% 6.45% 6.36% 6.04% 6.37% Selling & Distn. Exp. - 10.59 13.71 12.64 16.41 12.36 11.88 13.49 10.82 9.09 8.71 % Of Sales - 6.20% 6.15% 6.09% 7.26% 6.25% 6.35% 7.54% 7.32% 6.51% 7.61% Miscellaneous Exp. - 1.22 1.32 0.27 0.86 0.47 0.65 1.48 0.38 0.61 8.71 % Of Sales - 0.71% 0.59% 0.13% 0.38% 0.24% 0.35% 0.83% 0.26% 0.44% 0.10% EBITDA 15.65 7.03 20.49 22.90 20.11 17.14 17.53 17.87 17.21 14.81 10.78 EBITDA Margin 8.10% 4.12% 9.19% 11.03% 8.90% 8.67% 9.37% 9.99% 11.64% 10.60% 9.42% Other Income 3.48 3.62 2.75 1.67 3.39 1.50 1.19 0.65 0.66 1.08 0.54 Interest 11.75 12.69 12.71 9.39 8.46 6.48 6.52 7.16 7.98 7.39 6.79 Depreciation 7.67 7.03 6.12 6.73 6.46 6.97 7.00 4.74 4.81 4.13 3.42 PBT -0.29 -9.08 4.41 8.45 8.59 5.18 5.20 6.63 5.09 4.37 1.10 Tax 2.70 -0.17 -2.35 2.52 3.28 2.38 1.18 1.55 0.81 0.61 0.63 Tax Rate -931.03% 1.87% -53.29% 29.82% 38.18% 45.95% 22.69% 23.38% 15.91% 13.96% 57.27% PAT -2.99 -8.90 6.76 5.94 5.31 2.81 4.02 5.07 4.28 3.76 0.47 PAT before Minority Interest -2.99 -8.90 6.76 5.94 5.31 2.81 4.02 5.07 4.28 3.76 0.47 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -1.55% -5.21% 3.03% 2.86% 2.35% 1.42% 2.15% 2.83% 2.89% 2.69% 0.41% PAT Growth -886.84% - 13.80% 11.86% 88.97% -30.10% -20.71% 18.46% 13.83% 700.00% EPS -2.11 -6.27 4.76 4.18 3.74 1.98 2.83 3.57 3.01 2.65 0.33

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 11 Mar 10 Mar 09
Net Sales 193.63 171.09 225.01 209.29 228.91 198.32 187.16 178.87 114.29 106.23 103.60 Net Sales Growth -4.52% -23.96% 7.51% -8.57% 15.42% 5.96% 4.63% 56.51% 7.59% 2.54% Cost Of Goods Sold 108.16 75.25 104.04 88.57 103.94 94.06 87.49 83.74 54.71 55.24 48.46 Gross Profit 85.47 95.84 120.96 120.71 124.97 104.25 99.67 95.14 59.58 50.99 55.14 GP Margin 44.14% 56.02% 53.76% 57.68% 54.59% 52.57% 53.25% 53.19% 52.13% 48.00% 53.22% Total Expenditure 180.12 166.05 207.33 191.95 214.10 183.46 170.05 161.00 104.36 100.95 93.07 Power & Fuel Cost - 4.76 6.38 6.07 6.17 4.66 4.54 4.39 2.90 2.13 2.13 % Of Sales - 2.78% 2.84% 2.90% 2.70% 2.35% 2.43% 2.45% 2.54% 2.01% 2.06% Employee Cost - 50.43 50.28 52.16 45.37 37.30 32.24 28.12 20.58 19.73 20.37 % Of Sales - 29.48% 22.35% 24.92% 19.82% 18.81% 17.23% 15.72% 18.01% 18.57% 19.66% Manufacturing Exp. - 15.80 20.28 18.03 21.44 19.80 20.78 18.23 11.24 8.90 7.84 % Of Sales - 9.23% 9.01% 8.61% 9.37% 9.98% 11.10% 10.19% 9.83% 8.38% 7.57% General & Admin Exp. - 7.48 9.27 11.21 16.82 13.98 12.43 11.54 5.41 4.71 4.42 % Of Sales - 4.37% 4.12% 5.36% 7.35% 7.05% 6.64% 6.45% 4.73% 4.43% 4.27% Selling & Distn. Exp. - 11.11 15.74 15.63 19.50 13.18 11.91 13.49 8.73 9.62 8.90 % Of Sales - 6.49% 7.00% 7.47% 8.52% 6.65% 6.36% 7.54% 7.64% 9.06% 8.59% Miscellaneous Exp. - 1.23 1.33 0.27 0.86 0.47 0.65 1.48 0.78 0.62 8.90 % Of Sales - 0.72% 0.59% 0.13% 0.38% 0.24% 0.35% 0.83% 0.68% 0.58% 0.92% EBITDA 13.51 5.04 17.68 17.34 14.81 14.86 17.11 17.87 9.93 5.28 10.53 EBITDA Margin 6.98% 2.95% 7.86% 8.29% 6.47% 7.49% 9.14% 9.99% 8.69% 4.97% 10.16% Other Income 1.80 1.84 1.01 1.73 3.04 1.28 1.17 0.65 0.79 2.94 0.12 Interest 11.81 12.73 12.74 9.41 8.49 6.48 6.52 7.16 6.79 6.26 4.71 Depreciation 9.06 7.68 6.16 6.77 6.49 7.01 7.02 4.74 2.90 2.86 1.89 PBT -5.53 -13.53 -0.20 2.88 2.87 2.65 4.74 6.63 1.04 -0.91 4.06 Tax 2.13 -0.64 -2.36 2.51 3.27 2.39 1.19 1.55 0.63 0.52 1.06 Tax Rate -38.52% 4.73% 1180.00% 87.15% 113.94% 90.19% 25.11% 23.38% 60.58% -57.14% 26.11% PAT -7.67 -12.22 3.79 2.79 1.75 1.41 3.62 5.07 0.41 -1.43 2.99 PAT before Minority Interest -7.61 -12.89 2.15 0.38 -0.40 0.26 3.55 5.07 0.41 -1.43 2.99 Minority Interest 0.06 0.67 1.64 2.41 2.15 1.15 0.07 0.00 0.00 0.00 0.00 PAT Margin -3.96% -7.14% 1.68% 1.33% 0.76% 0.71% 1.93% 2.83% 0.36% -1.35% 2.89% PAT Growth 0.00% - 35.84% 59.43% 24.11% -61.05% -28.60% 1,136.59% - - EPS -5.40 -8.61 2.67 1.96 1.23 0.99 2.55 3.57 0.29 -1.01 2.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 65.94 76.86 72.23 66.59 56.70 55.60 50.05 44.62 40.06 36.51 Share Capital 14.17 14.17 14.17 14.17 12.87 12.87 11.11 10.57 10.57 10.48 Total Reserves 51.77 62.69 58.06 52.41 41.81 40.71 37.20 32.84 29.48 25.83 Non-Current Liabilities 33.42 37.24 45.53 29.94 26.02 16.33 17.92 12.55 14.79 20.23 Secured Loans 23.15 28.76 33.25 12.76 10.81 6.11 6.58 1.00 5.81 11.79 Unsecured Loans 0.00 0.00 1.43 5.04 5.13 0.53 1.39 0.67 0.28 0.00 Long Term Provisions 3.55 2.66 2.02 3.35 2.23 1.65 1.06 0.83 0.64 1.00 Current Liabilities 139.95 143.06 133.33 122.32 110.61 92.22 86.77 92.67 86.32 78.68 Trade Payables 39.45 47.49 49.95 53.55 46.75 38.49 33.53 32.06 26.92 26.21 Other Current Liabilities 29.40 26.55 31.73 15.42 11.53 11.77 8.66 14.97 13.96 10.74 Short Term Borrowings 70.61 68.06 49.29 52.05 50.09 40.14 42.75 44.36 44.53 41.25 Short Term Provisions 0.49 0.96 2.37 1.29 2.24 1.83 1.83 1.28 0.91 0.47 Total Liabilities 239.31 257.16 251.09 218.85 193.33 164.15 154.74 149.84 141.17 135.42 Net Block 56.14 56.94 58.28 59.72 55.95 51.90 55.18 51.83 52.90 53.93 Gross Block 82.36 76.19 71.43 66.14 105.77 96.00 91.28 83.19 79.49 75.78 Accumulated Depreciation 26.23 19.25 13.15 6.42 49.82 44.10 36.10 31.36 26.59 21.86 Non Current Assets 66.84 68.66 69.62 68.49 68.89 59.50 59.63 56.82 56.68 56.34 Capital Work in Progress 0.11 0.06 0.21 1.70 3.93 0.77 0.25 0.87 0.41 0.13 Non Current Investment 7.42 7.44 7.44 0.02 1.18 1.09 0.02 0.02 0.02 0.06 Long Term Loans & Adv. 1.62 1.68 3.13 6.59 7.52 5.39 3.95 3.82 3.18 2.18 Other Non Current Assets 1.56 2.54 0.55 0.46 0.32 0.34 0.24 0.28 0.17 0.05 Current Assets 172.47 188.50 181.48 150.35 124.44 104.65 95.12 93.02 84.48 79.08 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 67.55 69.52 66.17 54.37 41.61 35.77 31.71 33.69 33.66 32.21 Sundry Debtors 51.66 65.69 64.06 61.01 56.82 44.99 45.49 43.44 38.19 37.02 Cash & Bank 2.95 4.09 4.02 4.61 4.46 4.54 3.02 4.53 3.03 1.97 Other Current Assets 50.31 2.36 0.23 0.84 21.54 19.35 14.89 11.36 9.61 7.87 Short Term Loans & Adv. 46.64 46.85 47.00 29.53 20.12 18.00 13.96 10.89 9.09 7.52 Net Current Assets 32.52 45.45 48.15 28.03 13.83 12.42 8.35 0.35 -1.83 0.40 Total Assets 239.31 257.16 251.10 218.84 193.33 164.15 154.75 149.84 141.16 135.42

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 11 Mar 10 Mar 09
Shareholder's Funds 52.43 66.64 64.99 62.45 54.90 55.20 50.05 36.18 35.76 37.23 Share Capital 14.17 14.17 14.17 14.17 12.87 12.87 11.11 10.48 10.48 10.48 Total Reserves 38.25 52.47 50.82 48.27 40.01 40.31 37.20 25.50 25.09 26.52 Non-Current Liabilities 33.56 37.85 45.57 30.02 45.12 16.34 17.92 64.54 60.66 52.96 Secured Loans 23.15 28.76 33.25 12.76 15.24 6.11 6.58 53.76 54.41 46.34 Unsecured Loans 0.00 0.00 1.43 5.04 19.71 0.53 1.39 3.97 0.01 0.83 Long Term Provisions 3.62 2.71 2.05 3.42 2.28 1.65 1.06 0.00 0.00 0.00 Current Liabilities 159.49 163.24 154.40 143.24 111.19 92.36 86.77 34.59 27.78 31.47 Trade Payables 38.67 47.34 49.96 54.43 46.85 38.53 33.53 27.02 22.07 22.62 Other Current Liabilities 30.69 27.86 33.77 16.45 12.01 11.86 8.66 6.03 4.73 6.49 Short Term Borrowings 89.63 87.08 68.31 71.07 50.09 40.14 42.75 0.00 0.00 0.00 Short Term Provisions 0.50 0.96 2.37 1.29 2.24 1.83 1.83 1.53 0.99 2.36 Total Liabilities 238.39 261.31 260.17 233.33 211.03 163.87 154.74 135.31 124.20 121.66 Net Block 70.71 70.39 71.48 59.98 56.23 52.20 55.18 54.26 54.98 54.93 Gross Block 97.70 89.76 84.71 66.44 106.10 95.14 90.11 76.86 74.11 67.45 Accumulated Depreciation 27.00 19.37 13.23 6.46 49.87 42.95 34.93 22.60 19.13 12.53 Non Current Assets 77.26 78.26 75.41 68.78 68.03 58.74 59.63 54.40 55.00 55.34 Capital Work in Progress 3.32 3.63 0.21 1.70 3.93 0.77 0.25 0.13 0.00 0.40 Non Current Investment 0.00 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 Long Term Loans & Adv. 1.67 1.69 3.15 6.61 7.54 5.42 3.95 0.00 0.00 0.00 Other Non Current Assets 1.56 2.54 0.55 0.46 0.32 0.34 0.24 0.00 0.00 0.00 Current Assets 161.14 183.05 184.77 164.55 143.00 105.12 95.12 80.90 69.20 61.38 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 67.71 69.75 66.49 54.73 41.75 35.82 31.71 32.21 28.62 23.89 Sundry Debtors 49.60 64.70 64.05 61.80 56.94 44.98 45.49 37.02 31.92 29.29 Cash & Bank 3.13 4.32 4.15 4.71 4.63 5.49 3.02 2.23 1.61 1.49 Other Current Assets 40.69 0.70 0.24 0.86 39.66 18.83 14.89 9.44 7.05 6.73 Short Term Loans & Adv. 40.36 43.58 49.83 42.45 38.45 17.48 13.96 5.56 4.59 3.62 Net Current Assets 1.64 19.81 30.36 21.31 31.81 12.77 8.35 46.31 41.42 29.91 Total Assets 238.40 261.31 260.18 233.33 211.03 163.86 154.75 135.30 124.20 121.66

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 21.57 11.55 12.57 6.36 1.28 14.38 13.31 16.14 12.94 11.29 PBT -9.08 4.41 8.45 8.59 5.18 5.20 6.63 5.09 4.37 1.10 Adjustment 16.55 15.67 15.08 14.73 11.21 11.67 10.43 11.67 10.09 10.13 Changes in Working Capital 14.27 -6.16 -9.69 -15.56 -14.32 -1.18 -2.59 0.87 -1.05 0.08 Cash after chg. in Working capital 21.74 13.92 13.84 7.77 2.08 15.69 14.47 17.63 13.41 11.31 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.17 -2.38 -1.27 -1.40 -0.80 -1.31 -1.16 -1.48 -0.46 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.16 -11.98 -15.59 -7.96 -13.73 -6.07 -7.30 -4.02 -2.22 -2.77 Net Fixed Assets -6.22 -4.61 -3.80 41.86 -12.93 -5.24 -7.47 -4.16 -3.99 -2.86 Net Investments 0.02 0.00 -7.42 1.16 -0.09 -1.07 0.00 0.00 0.04 0.00 Others 3.04 -7.37 -4.37 -50.98 -0.71 0.24 0.17 0.14 1.73 0.09 Cash from Financing Activity -19.94 0.05 3.53 1.74 12.38 -6.80 -7.52 -10.62 -9.66 -8.17 Net Cash Inflow / Outflow -1.52 -0.38 0.51 0.15 -0.07 1.51 -1.51 1.51 1.06 0.35 Opening Cash & Equivalents 2.20 2.58 2.07 4.46 4.54 3.02 4.53 3.03 1.97 1.61 Closing Cash & Equivalent 0.68 2.20 2.58 4.61 4.46 4.54 3.02 4.53 3.03 1.97

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 11 Mar 10 Mar 09
Cash From Operating Activity 23.10 7.76 0.58 6.31 -19.35 14.53 13.31 4.61 -5.22 12.89 PBT -13.53 -0.20 2.88 2.87 2.65 4.74 6.63 1.04 -0.91 4.06 Adjustment 18.88 17.41 15.14 14.79 11.46 11.69 10.43 9.49 7.12 6.56 Changes in Working Capital 17.94 -7.07 -16.18 -9.95 -32.66 -0.59 -2.59 -6.10 -10.70 3.29 Cash after chg. in Working capital 23.28 10.13 1.84 7.72 -18.55 15.84 14.47 4.43 -4.48 13.90 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.18 -2.38 -1.27 -1.40 -0.80 -1.31 -1.16 0.18 -0.74 -1.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.71 -8.04 -3.56 -7.96 -13.88 -5.30 -7.30 -1.59 4.61 -11.34 Net Fixed Assets -6.22 -4.61 -3.80 41.86 -12.93 -5.24 -15.62 -2.86 -6.26 -11.18 Net Investments 0.02 0.00 -7.42 1.16 -0.09 -1.07 0.04 0.00 0.03 0.00 Others 1.49 -3.43 7.66 -50.98 -0.86 1.01 8.28 1.27 10.84 -0.16 Cash from Financing Activity -19.97 0.01 3.53 -5.94 32.37 -6.80 -7.52 -2.40 0.74 -2.96 Net Cash Inflow / Outflow -1.58 -0.27 0.55 -7.58 -0.86 2.43 -1.51 0.62 0.13 -1.41 Opening Cash & Equivalents 2.44 2.71 2.16 -17.72 5.49 3.02 4.53 1.61 1.49 2.90 Closing Cash & Equivalent 0.86 2.44 2.71 -25.30 4.63 5.45 3.02 2.23 1.61 1.49

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 46.53 54.23 50.97 46.98 42.48 41.63 43.48 41.06 37.88 34.64 ROA -3.59% 2.66% 2.53% 2.58% 1.57% 2.52% 3.33% 2.94% 2.72% 0.36% ROE -12.47% 9.07% 8.56% 8.76% 5.18% 7.90% 11.06% 10.26% 9.84% 1.31% ROCE 2.09% 9.95% 11.76% 12.77% 10.07% 11.30% 13.77% 13.39% 12.27% 8.55% Fixed Asset Turnover 2.15 3.02 3.05 2.70 2.00 2.04 2.09 1.85 1.83 1.57 Receivable days 125.48 106.15 108.76 92.68 92.06 86.60 89.17 99.15 96.48 107.85 Inventory Days 146.56 111.00 104.83 75.50 69.97 64.59 65.58 81.80 84.52 95.18 Payable days 92.65 88.56 101.97 90.67 90.60 79.18 78.99 85.48 77.58 89.55 Cash Conversion Cycle 179.40 128.58 111.61 77.50 71.43 72.02 75.75 95.48 103.42 113.48 Total Debt/Equity 1.51 1.36 1.25 1.11 1.28 0.92 1.08 1.23 1.43 1.59 Interest Cover 0.29 1.35 1.90 2.02 1.80 1.80 1.93 1.64 1.59 1.16

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 11 Mar 10 Mar 09
Book Value (Rs.) 36.99 47.02 45.86 44.06 41.09 41.32 43.48 34.33 33.94 30.59 ROA -5.16% 0.83% 0.15% -0.18% 0.14% 2.23% 3.50% 0.31% -1.16% 2.60% ROE -21.65% 3.27% 0.59% -0.69% 0.49% 7.00% 12.03% 1.14% -4.22% 9.62% ROCE -0.44% 6.88% 7.45% 7.59% 7.35% 10.88% 14.05% 8.51% 6.31% 11.32% Fixed Asset Turnover 1.83 2.58 2.80 2.72 2.01 2.06 2.18 1.60 1.58 2.12 Receivable days 121.92 104.42 108.60 92.23 91.87 86.58 82.73 104.23 99.58 86.63 Inventory Days 146.63 110.50 104.61 74.94 69.91 64.63 64.10 91.99 85.43 81.22 Payable days 90.28 86.70 99.47 88.16 89.31 79.05 72.93 89.00 77.88 79.60 Cash Conversion Cycle 178.26 128.22 113.74 79.02 72.47 72.17 73.90 107.22 107.13 88.25 Total Debt/Equity 2.26 1.85 1.69 1.49 1.68 0.93 1.08 1.60 1.53 1.47 Interest Cover -0.06 0.98 1.31 1.34 1.41 1.73 1.93 1.15 0.86 1.86

Top Investors:

ram keshav murthy

prakash chandra jain

jitendra tejraj lunia

asha tapidas dhodia

gautamchand mehta

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback