PBT
1.38
-0.86
2.53
1.12
0.76
0.76
0.75
0.86
0.80
0.72
Adjustment
-1.30
0.26
8.45
0.26
0.17
0.17
0.13
0.17
0.24
0.28
Changes in Working Capital
2.88
0.20
-19.36
-4.30
-0.42
-0.42
0.40
-0.52
-0.64
-0.56
Cash after chg. in Working capital
2.96
-0.41
-8.38
-2.92
0.51
0.51
1.28
0.52
0.40
0.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.39
-0.05
-0.58
-0.32
-0.22
-0.22
-0.13
-0.18
-0.15
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00