PBT
3.17
3.23
1.59
2.32
2.81
6.26
2.63
3.50
4.05
5.97
Adjustment
0.13
0.65
0.81
0.96
0.92
0.64
1.25
0.29
-0.66
-0.72
Changes in Working Capital
-8.21
0.70
-1.58
2.21
3.23
-3.27
-2.12
4.32
-4.92
-1.25
Cash after chg. in Working capital
-4.91
4.58
0.82
5.48
6.96
3.63
1.76
8.11
-1.52
4.00
Interest Paid
0.00
0.00
0.00
0.07
0.07
0.43
0.10
0.20
0.09
0.24
Tax Paid
-0.81
-0.93
-0.49
-1.12
-1.54
-1.34
-0.86
-0.76
-2.02
-1.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
0.00