Nifty

:

24430.35

Sensex

:

78285.07

159.50 (0.66%)
521.16 (0.67%)

Login

Nifty
Sensex

:
:

24430.35
78285.07

159.50 (0.66%)
521.16 (0.67%)

Banaras Beads Ltd.

Glass

Rating :

42/99

BSE: 526849 | NSE: BANARBEADS

Watchlist

NSE BSE

101.50

06-Jul-2026

Open
High
Low
Previous Close

104.5
104.5
98
100.92

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1990
200424.89
164.7
96.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

68.42
38.57
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

83.47
N/A
1.19

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-0.69
0.29
-3.33

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.72
5.00
8.69

PAT CAGR (%)

10 Years
5 Years
3 Years

0.58
-9.53
-13.66

P:E (Median)

8 Years
5 Years
3 Years

23.08
24.16
26.21

P:BV (Average)

8 Years
5 Years
3 Years

1.08
1.20
1.32

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.67
12.26
14.18

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 6.51 7.20 -9.58% 7.72 5.74 34.49% 5.04 11.55 -56.36% 6.21 7.08 -12.29%
Expenses 4.80 6.24 -23.08% 6.64 4.92 34.96% 4.74 9.78 -51.53% 5.29 6.50 -18.62%
EBITDA 1.71 0.96 78.12% 1.08 0.82 31.71% 0.31 1.77 -82.49% 0.92 0.57 61.40%
EBIDTM 26.21% 13.35% 14.03% 14.24% 6.07% 15.33% 14.79% 8.11%
Other Income 0.46 0.48 -4.17% 0.43 0.47 -8.51% 0.34 0.51 -33.33% 0.39 0.53 -26.42%
Interest 1.17 0.21 457.14% 0.30 0.18 66.67% 0.19 0.16 18.75% 0.15 0.12 25.00%
Depreciation 0.36 0.36 0.00% 0.43 0.51 -15.69% 0.42 0.26 61.54% 0.36 0.26 38.46%
PBT 0.64 0.87 -26.44% 0.78 0.60 30.00% 0.05 1.86 -97.31% 0.80 0.72 11.11%
Tax 0.09 0.22 -59.09% 0.20 0.10 100.00% 0.01 0.47 -97.87% 0.19 0.18 5.56%
PAT 0.55 0.66 -16.67% 0.58 0.50 16.00% 0.03 1.39 -97.84% 0.61 0.54 12.96%
PATM 8.44% 9.16% 7.51% 8.72% 0.69% 12.02% 9.81% 7.62%
EPS 0.83 1.00 -17.00% 0.88 0.76 15.79% 0.05 2.10 -97.62% 0.92 0.82 12.20%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 25.49 31.56 28.22 26.97 25.12 20.47 25.78 17.31 23.78 27.32 Net Sales Growth - -19.23% 11.84% 4.63% 7.36% 22.72% -20.60% 48.93% -27.21% -12.96% Cost Of Goods Sold - 4.28 9.48 7.94 7.07 5.01 5.10 8.56 5.86 11.60 13.01 Gross Profit - 21.21 22.09 20.28 19.90 20.11 15.36 17.22 11.45 12.18 14.31 GP Margin - 83.21% 69.99% 71.86% 73.79% 80.06% 75.04% 66.80% 66.15% 51.22% 52.38% Total Expenditure - 21.47 27.44 25.57 23.33 21.97 17.12 21.99 14.74 20.50 23.58 Power & Fuel Cost - 0.36 0.50 0.39 0.37 0.29 0.30 0.45 0.57 0.44 0.57 % Of Sales - 1.41% 1.58% 1.38% 1.37% 1.15% 1.47% 1.75% 3.29% 1.85% 2.09% Employee Cost - 5.26 5.01 4.70 4.38 3.96 3.25 3.52 3.17 2.89 3.17 % Of Sales - 20.64% 15.87% 16.65% 16.24% 15.76% 15.88% 13.65% 18.31% 12.15% 11.60% Manufacturing Exp. - 5.74 6.80 7.02 6.39 7.73 6.11 5.50 2.54 2.58 3.66 % Of Sales - 22.52% 21.55% 24.88% 23.69% 30.77% 29.85% 21.33% 14.67% 10.85% 13.40% General & Admin Exp. - 3.58 3.00 3.54 2.73 1.51 1.18 2.31 1.69 2.19 2.11 % Of Sales - 14.04% 9.51% 12.54% 10.12% 6.01% 5.76% 8.96% 9.76% 9.21% 7.72% Selling & Distn. Exp. - 2.27 2.65 1.98 2.38 3.45 1.10 1.34 0.83 0.72 0.94 % Of Sales - 8.91% 8.40% 7.02% 8.82% 13.73% 5.37% 5.20% 4.79% 3.03% 3.44% Miscellaneous Exp. - 0.00 0.00 0.02 0.02 0.04 0.08 0.31 0.08 0.09 0.94 % Of Sales - 0% 0% 0.07% 0.07% 0.16% 0.39% 1.20% 0.46% 0.38% 0.48% EBITDA - 4.02 4.12 2.65 3.64 3.15 3.35 3.79 2.57 3.28 3.74 EBITDA Margin - 15.77% 13.05% 9.39% 13.50% 12.54% 16.37% 14.70% 14.85% 13.79% 13.69% Other Income - 1.62 1.99 2.45 1.80 2.19 1.48 0.91 0.84 0.96 1.32 Interest - 1.80 0.67 0.26 0.79 0.25 0.20 0.11 0.30 0.08 0.15 Depreciation - 1.57 1.39 1.15 1.23 1.28 1.46 1.35 1.52 1.84 2.10 PBT - 2.26 4.05 3.69 3.42 3.81 3.17 3.23 1.59 2.32 2.81 Tax - 0.49 0.96 0.94 0.87 0.89 0.78 0.89 0.43 0.94 1.14 Tax Rate - 21.68% 23.70% 25.47% 25.44% 23.36% 24.61% 27.55% 27.04% 40.52% 40.57% PAT - 1.77 3.09 2.75 2.54 2.92 2.39 2.34 1.16 1.38 1.67 PAT before Minority Interest - 1.77 3.09 2.75 2.54 2.92 2.39 2.34 1.16 1.38 1.67 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 6.94% 9.79% 9.74% 9.42% 11.62% 11.68% 9.08% 6.70% 5.80% 6.11% PAT Growth - -42.72% 12.36% 8.27% -13.01% 22.18% 2.14% 101.72% -15.94% -17.37% EPS - 2.68 4.68 4.17 3.85 4.42 3.62 3.55 1.76 2.09 2.53

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 57.65 55.84 54.24 52.84 51.63 50.04 47.66 45.36 44.21 43.63 Share Capital 6.60 6.61 6.61 6.61 6.61 6.61 6.61 6.61 6.61 6.61 Total Reserves 51.05 49.23 47.63 46.22 45.02 43.43 41.05 38.75 37.60 37.01 Non-Current Liabilities 5.24 0.46 0.49 0.51 -0.02 0.00 0.02 0.02 0.07 -0.15 Secured Loans 4.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 17.53 10.28 5.05 2.56 8.14 6.05 2.14 2.73 4.56 4.16 Trade Payables 0.49 0.11 0.44 0.65 0.75 0.27 0.13 0.27 0.34 0.82 Other Current Liabilities 0.83 1.05 0.80 1.16 1.16 1.15 1.61 1.48 2.18 1.85 Short Term Borrowings 15.68 8.58 3.29 0.29 5.80 4.33 0.00 0.84 1.90 1.10 Short Term Provisions 0.54 0.53 0.52 0.46 0.42 0.30 0.40 0.14 0.14 0.40 Total Liabilities 80.42 66.58 59.78 55.91 59.75 56.09 49.82 48.11 48.84 47.64 Net Block 16.65 10.17 8.44 8.75 8.62 18.16 19.35 9.80 11.26 12.61 Gross Block 44.05 36.01 33.03 32.21 30.87 39.40 39.64 28.74 28.68 28.19 Accumulated Depreciation 27.40 25.84 24.59 23.46 22.25 21.24 20.29 18.94 17.42 15.58 Non Current Assets 33.54 30.62 12.97 24.81 18.89 24.98 22.60 22.09 23.32 15.91 Capital Work in Progress 0.00 0.00 0.45 0.25 0.38 0.00 0.00 9.04 8.84 0.00 Non Current Investment 2.98 2.98 3.03 3.02 3.13 3.12 3.14 3.15 3.12 3.19 Long Term Loans & Adv. 0.16 0.14 0.14 0.11 0.11 0.11 0.10 0.10 0.10 0.10 Other Non Current Assets 13.74 17.34 0.92 12.68 6.65 3.59 0.00 0.00 0.00 0.00 Current Assets 46.89 35.96 46.82 31.10 40.86 31.11 27.22 26.03 25.52 31.73 Current Investments 0.00 0.00 0.00 0.01 0.00 0.00 1.75 0.00 0.00 0.00 Inventories 31.51 26.33 23.01 21.75 18.70 11.96 11.32 13.76 14.07 11.32 Sundry Debtors 8.28 5.10 6.68 6.20 4.59 2.68 0.29 0.70 0.79 0.72 Cash & Bank 5.48 2.97 11.99 1.11 12.22 6.25 8.40 8.51 8.81 12.68 Other Current Assets 1.62 1.07 1.24 1.44 5.34 10.22 5.45 3.05 1.86 7.01 Short Term Loans & Adv. 0.45 0.49 3.89 0.59 3.38 8.91 4.24 2.07 0.79 6.13 Net Current Assets 29.35 25.68 41.76 28.54 32.72 25.07 25.08 23.29 20.96 27.57 Total Assets 80.43 66.58 59.79 55.91 59.75 56.09 49.82 48.12 48.84 47.64

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -4.68 4.97 -3.47 -4.45 -4.00 -9.31 3.64 0.33 4.43 5.49 PBT 2.26 4.05 3.69 3.42 3.81 3.17 3.23 1.59 2.32 2.81 Adjustment 1.86 0.15 -0.82 0.45 -0.66 0.13 0.65 0.81 0.96 0.92 Changes in Working Capital -8.26 1.77 -5.36 -7.44 -6.23 -11.80 0.70 -1.58 2.21 3.23 Cash after chg. in Working capital -4.13 5.97 -2.49 -3.58 -3.08 -8.50 4.58 0.82 5.48 6.96 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.07 Tax Paid -0.54 -1.00 -0.98 -0.87 -0.92 -0.81 -0.93 -0.49 -1.12 -1.54 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.97 -17.14 12.94 0.95 10.06 2.89 -2.85 0.51 -8.37 0.72 Net Fixed Assets -8.04 -2.53 -1.02 -1.21 8.15 0.24 -1.86 -0.26 -9.33 -0.91 Net Investments 0.00 0.05 0.00 0.10 -0.01 1.77 -1.74 -0.03 0.07 0.48 Others 5.07 -14.66 13.96 2.06 1.92 0.88 0.75 0.80 0.89 1.15 Cash from Financing Activity 10.16 3.14 1.42 -7.62 -0.10 4.27 -0.90 -1.14 0.08 -4.06 Net Cash Inflow / Outflow 2.51 -9.02 10.88 -11.12 5.97 -2.15 -0.11 -0.30 -3.86 2.15 Opening Cash & Equivalents 2.97 11.99 1.11 12.22 6.25 8.40 8.51 8.81 12.68 10.53 Closing Cash & Equivalent 5.48 2.97 11.99 1.11 12.22 6.25 8.40 8.51 8.81 12.68

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 87.38 84.43 82.01 79.89 78.06 75.67 72.06 68.59 66.85 65.96 ROA 2.41% 4.89% 4.75% 4.40% 5.04% 4.52% 4.78% 2.38% 2.87% 3.34% ROE 3.13% 5.61% 5.14% 4.87% 5.74% 4.90% 5.03% 2.58% 3.15% 3.89% ROCE 5.70% 7.74% 7.14% 7.60% 7.26% 6.62% 7.13% 4.09% 5.27% 6.44% Fixed Asset Turnover 0.64 0.91 0.87 0.86 0.71 0.52 0.75 0.60 0.84 0.99 Receivable days 95.84 68.15 83.30 73.02 52.85 26.53 7.07 15.75 11.54 13.74 Inventory Days 414.14 285.29 289.50 273.76 222.76 207.52 177.58 293.38 194.82 170.78 Payable days 25.67 10.71 25.23 36.28 37.25 14.47 3.73 7.52 8.33 16.17 Cash Conversion Cycle 484.31 342.72 347.57 310.50 238.36 219.58 180.92 301.60 198.04 168.35 Total Debt/Equity 0.36 0.15 0.06 0.01 0.11 0.09 0.00 0.02 0.04 0.03 Interest Cover 2.26 7.07 15.06 5.33 16.14 16.78 30.00 6.29 31.66 19.28

Top Investors:

ram gulam kanhaiya lal charitable trust

investor education and protection fund

mita dipak shah

dipak kanayalal shah

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback