Nifty

:

23985.35

Sensex

:

76765.92

-10.60 (-0.04%)
-69.86 (-0.09%)

Login

Nifty
Sensex

:
:

23985.35
76765.92

-10.60 (-0.04%)
-69.86 (-0.09%)

Bannari Amman Sugars Ltd.

Sugar

Rating :

48/99

BSE: 500041 | NSE: BANARISUG

Watchlist

NSE BSE

3482.70

28-Jul-2026

Open
High
Low
Previous Close

3460
3495
3455
3475.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

112
389529.6
3871.4
3105.2

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4,367.20
29.52
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,361.91
0.36%
2.28

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.11
2.79
-10.79

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.29
-0.03
-7.12

PAT CAGR (%)

10 Years
5 Years
3 Years

12.68
2.58
-9.96

P:E (Median)

8 Years
5 Years
3 Years

27.42
32.88
31.90

P:BV (Average)

8 Years
5 Years
3 Years

2.10
2.33
2.38

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.88
16.48
16.02

Earnings Forecasts:

(Updated: 25-07-2026)

Description 2026 2027 2028 2029
Adj EPS 56 -10 - -
P/E Ratio 62.19 -348.27 - -
Revenue - - - -
EBITDA - - - -
Net Income - - - -
ROA - - - -
P/B Ratio - - - -
ROE - - - -
FCFF - - - -
FCFF Yield - - - -
Net Debt - - - -
BVPS - - - -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 282.29 493.87 -42.84% 644.11 421.43 52.84% 571.65 473.73 20.67% 418.62 403.95 3.63%
Expenses 278.64 440.84 -36.79% 561.38 360.01 55.93% 496.73 406.30 22.26% 382.06 374.86 1.92%
EBITDA 3.65 53.02 -93.12% 82.72 61.41 34.70% 74.93 67.43 11.12% 36.56 29.10 25.64%
EBIDTM 1.29% 10.74% 12.84% 14.57% 13.11% 14.23% 8.73% 7.20%
Other Income 26.98 21.47 25.66% 5.36 1.42 277.46% 6.72 1.63 312.27% 3.89 1.07 263.55%
Interest 0.37 3.29 -88.75% 0.27 4.08 -93.38% 0.56 1.93 -70.98% 1.05 6.48 -83.80%
Depreciation 15.35 16.36 -6.17% 15.29 14.18 7.83% 15.36 14.11 8.86% 15.10 13.87 8.87%
PBT 14.92 54.84 -72.79% 72.52 44.58 62.67% 65.73 53.02 23.97% 24.30 9.82 147.45%
Tax -26.65 19.68 - 24.13 15.77 53.01% 23.02 18.75 22.77% 9.05 3.39 166.96%
PAT 41.57 35.16 18.23% 48.39 28.81 67.96% 42.70 34.27 24.60% 15.25 6.43 137.17%
PATM 14.73% 7.12% 7.51% 6.84% 7.47% 7.23% 3.64% 1.59%
EPS 33.26 28.13 18.24% 38.71 23.05 67.94% 34.16 27.41 24.63% 12.20 5.14 137.35%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,916.67 1,792.97 2,220.32 2,525.58 1,998.09 1,562.76 1,609.29 1,124.99 1,480.75 1,751.79 1,455.61 Net Sales Growth 6.90% -19.25% -12.09% 26.40% 27.86% -2.89% 43.05% -24.03% -15.47% 20.35% Cost Of Goods Sold 1,317.33 1,167.05 1,492.99 1,728.56 1,439.52 1,072.21 1,061.34 644.31 989.19 1,130.52 978.94 Gross Profit 599.34 625.92 727.33 797.01 558.57 490.55 547.95 480.68 491.56 621.26 476.67 GP Margin 31.27% 34.91% 32.76% 31.56% 27.96% 31.39% 34.05% 42.73% 33.20% 35.46% 32.75% Total Expenditure 1,718.81 1,582.69 1,913.92 2,221.36 1,782.64 1,352.18 1,377.83 943.43 1,270.51 1,404.13 1,251.25 Power & Fuel Cost - 66.98 48.24 89.70 45.19 43.12 64.59 69.39 57.34 46.93 48.12 % Of Sales - 3.74% 2.17% 3.55% 2.26% 2.76% 4.01% 6.17% 3.87% 2.68% 3.31% Employee Cost - 148.22 149.00 143.87 116.57 112.36 111.86 102.02 94.94 94.81 78.50 % Of Sales - 8.27% 6.71% 5.70% 5.83% 7.19% 6.95% 9.07% 6.41% 5.41% 5.39% Manufacturing Exp. - 147.40 178.92 188.00 136.71 94.52 106.66 99.27 88.03 87.69 89.02 % Of Sales - 8.22% 8.06% 7.44% 6.84% 6.05% 6.63% 8.82% 5.94% 5.01% 6.12% General & Admin Exp. - 20.04 21.81 19.15 16.14 13.61 14.65 13.92 21.21 27.09 32.77 % Of Sales - 1.12% 0.98% 0.76% 0.81% 0.87% 0.91% 1.24% 1.43% 1.55% 2.25% Selling & Distn. Exp. - 15.72 12.60 14.09 18.04 11.93 15.90 12.16 17.85 16.07 23.38 % Of Sales - 0.88% 0.57% 0.56% 0.90% 0.76% 0.99% 1.08% 1.21% 0.92% 1.61% Miscellaneous Exp. - 17.27 10.35 37.98 10.48 4.43 2.84 2.37 1.96 1.02 23.38 % Of Sales - 0.96% 0.47% 1.50% 0.52% 0.28% 0.18% 0.21% 0.13% 0.06% 0.04% EBITDA 197.86 210.28 306.40 304.22 215.45 210.58 231.46 181.56 210.24 347.66 204.36 EBITDA Margin 10.32% 11.73% 13.80% 12.05% 10.78% 13.47% 14.38% 16.14% 14.20% 19.85% 14.04% Other Income 42.95 26.27 6.70 39.36 5.87 9.02 3.86 7.68 5.57 5.72 2.84 Interest 2.25 15.78 31.65 49.32 31.74 39.34 44.34 29.61 33.82 97.07 115.87 Depreciation 61.10 58.51 57.59 74.04 67.86 65.72 64.94 66.77 69.61 69.45 61.54 PBT 177.47 162.26 223.86 220.21 121.73 114.54 126.04 92.84 112.38 186.86 29.78 Tax 29.55 57.59 71.56 76.82 41.75 22.40 30.41 16.90 25.11 41.69 -1.94 Tax Rate 16.65% 35.49% 31.97% 34.88% 34.30% 19.56% 24.13% 18.20% 22.34% 22.31% -6.51% PAT 147.91 104.67 152.30 143.39 79.98 92.14 95.64 75.94 87.27 145.17 31.72 PAT before Minority Interest 147.91 104.67 152.30 143.39 79.98 92.14 95.64 75.94 87.27 145.17 31.72 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.72% 5.84% 6.86% 5.68% 4.00% 5.90% 5.94% 6.75% 5.89% 8.29% 2.18% PAT Growth 41.31% -31.27% 6.21% 79.28% -13.20% -3.66% 25.94% -12.98% -39.88% 357.66% EPS 118.33 83.74 121.84 114.71 63.98 73.71 76.51 60.75 69.82 116.14 25.38

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,778.89 1,688.40 1,551.89 1,423.40 1,356.08 1,274.93 1,195.88 1,135.57 1,067.08 931.87 Share Capital 12.54 12.54 12.54 12.54 12.54 12.54 12.54 12.54 12.54 11.44 Total Reserves 1,766.35 1,675.86 1,539.35 1,410.86 1,343.54 1,262.40 1,183.34 1,123.03 1,054.54 919.33 Non-Current Liabilities 146.80 175.07 233.52 165.54 190.93 267.68 255.68 274.62 554.05 738.99 Secured Loans 8.74 67.30 157.06 123.68 119.15 98.59 96.36 114.12 342.72 521.75 Unsecured Loans 0.00 0.00 0.00 0.00 50.00 150.00 150.00 151.64 101.64 150.00 Long Term Provisions 9.79 10.83 8.92 4.48 4.44 5.02 5.68 4.09 4.09 3.34 Current Liabilities 325.31 611.58 614.68 979.59 843.36 891.77 750.78 376.05 780.79 1,150.54 Trade Payables 87.28 79.20 80.95 86.67 59.70 61.63 167.18 79.45 85.01 132.31 Other Current Liabilities 96.53 153.34 148.32 89.15 98.94 97.89 87.50 116.54 176.31 210.44 Short Term Borrowings 106.08 328.52 331.88 794.80 674.92 722.60 490.83 175.41 459.69 718.03 Short Term Provisions 35.42 50.52 53.53 8.97 9.80 9.65 5.27 4.65 59.78 89.76 Total Liabilities 2,251.00 2,475.05 2,400.09 2,568.53 2,390.37 2,434.38 2,202.34 1,786.24 2,401.92 2,821.40 Net Block 1,188.86 1,070.84 1,078.48 1,048.88 953.61 1,004.63 1,026.67 1,082.54 1,103.32 1,138.24 Gross Block 1,930.96 1,755.59 1,706.53 1,603.87 1,443.16 1,428.75 1,385.95 1,386.12 1,338.01 1,305.45 Accumulated Depreciation 742.10 684.76 628.05 554.99 489.55 424.12 359.28 303.58 234.69 167.21 Non Current Assets 1,226.90 1,242.23 1,191.52 1,140.01 1,130.32 1,132.63 1,093.38 1,117.92 1,283.41 1,258.65 Capital Work in Progress 10.85 112.46 21.74 60.81 145.14 89.68 24.12 3.64 33.96 15.11 Non Current Investment 4.43 3.10 1.71 1.22 0.96 0.66 1.13 1.38 1.58 1.33 Long Term Loans & Adv. 20.28 45.94 73.96 29.10 30.62 37.66 41.46 30.37 144.55 103.97 Other Non Current Assets 2.47 9.90 15.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1,024.10 1,232.81 1,208.57 1,428.51 1,260.05 1,301.76 1,108.97 668.31 1,118.51 1,562.75 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 885.46 1,008.79 972.18 1,005.70 995.50 960.14 934.29 534.94 939.25 1,276.75 Sundry Debtors 66.46 134.16 140.95 345.56 160.76 189.40 129.19 67.48 116.25 132.61 Cash & Bank 1.93 6.97 6.30 3.45 3.84 8.39 4.18 3.78 9.18 20.47 Other Current Assets 70.26 14.98 15.19 8.54 99.94 143.82 41.31 62.11 53.83 132.92 Short Term Loans & Adv. 55.78 67.92 73.95 65.26 45.07 37.24 26.92 44.43 19.51 64.59 Net Current Assets 698.79 621.24 593.89 448.93 416.69 409.99 358.19 292.26 337.71 412.21 Total Assets 2,251.00 2,475.04 2,400.09 2,568.52 2,390.37 2,434.39 2,202.35 1,786.23 2,401.92 2,821.40

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 429.55 274.22 502.32 32.53 235.76 -57.24 -191.99 588.40 644.65 178.06 PBT 162.26 223.86 220.21 121.73 114.54 126.04 92.84 112.38 186.86 29.78 Adjustment 52.11 93.39 123.50 105.53 102.28 108.44 92.08 100.63 165.49 176.14 Changes in Working Capital 244.38 0.55 202.88 -171.38 35.70 -272.65 -359.72 396.20 334.59 -31.33 Cash after chg. in Working capital 458.75 317.79 546.59 55.89 252.52 -38.17 -174.81 609.21 686.94 174.59 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -29.20 -43.57 -44.28 -23.36 -16.76 -19.06 -17.18 -20.81 -42.28 3.47 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -65.14 -129.93 -56.66 -75.23 -61.04 -106.00 -27.08 -15.70 -52.35 -275.15 Net Fixed Assets -73.76 -139.78 -63.59 -76.38 -69.87 -108.36 -20.31 -17.79 -51.41 216.07 Net Investments -1.33 -1.39 -0.49 -0.26 -0.30 0.47 0.25 0.20 -0.25 -0.98 Others 9.95 11.24 7.42 1.41 9.13 1.89 -7.02 1.89 -0.69 -490.24 Cash from Financing Activity -369.48 -143.60 -442.82 42.34 -179.24 167.48 219.40 -578.73 -603.58 106.75 Net Cash Inflow / Outflow -5.06 0.69 2.84 -0.36 -4.52 4.24 0.33 -6.03 -11.28 9.66 Opening Cash & Equivalents 6.37 5.68 2.84 3.20 7.72 3.48 3.15 9.18 20.47 10.80 Closing Cash & Equivalent 1.31 6.37 5.68 2.84 3.20 7.72 3.48 3.15 9.18 20.47

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1418.60 1346.45 1237.58 1135.11 1081.43 1016.72 953.68 905.58 850.96 813.63 ROA 4.43% 6.25% 5.77% 3.23% 3.82% 4.13% 3.81% 4.17% 5.56% 1.21% ROE 6.04% 9.40% 9.64% 5.76% 7.00% 7.74% 6.51% 7.92% 14.53% 3.37% ROCE 8.68% 11.87% 11.94% 6.66% 6.84% 8.05% 6.79% 7.80% 12.42% 6.28% Fixed Asset Turnover 0.97 1.28 1.53 1.31 1.09 1.14 0.81 1.10 1.39 1.06 Receivable days 20.42 22.61 35.16 46.25 40.89 36.13 31.91 22.40 24.79 21.11 Inventory Days 192.81 162.83 142.92 182.78 228.38 214.84 238.34 179.76 220.78 303.94 Payable days 26.03 19.58 17.70 18.56 20.65 28.35 32.33 31.09 34.60 29.26 Cash Conversion Cycle 187.19 165.86 160.38 210.47 248.62 222.61 237.92 171.07 210.97 295.80 Total Debt/Equity 0.08 0.29 0.37 0.67 0.64 0.78 0.64 0.45 0.97 1.65 Interest Cover 11.28 8.07 5.46 4.84 3.91 3.84 4.13 4.32 2.92 1.26

Top Investors:

gagandeep credit capital pvt ltd

anuj anantrai sheth

fortress advisors llp

prescient wealth management private limited

shamyak investment private limited

nilesh kishor shah

kotak mahindra trusteeship services limited

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback