Nifty
Sensex
:
:
26013.45
84950.95
103.40 (0.40%)
388.17 (0.46%)

Finance - NBFC

Rating :
36/99

BSE: 509053 | NSE: Not Listed

9.63
17-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  9.15
  •  9.85
  •  9.14
  •  8.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  123809
  •  1176765
  •  9.85
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 86.26
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 78.35
  • N/A
  • 0.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 26.58%
  • 39.25%
  • 30.94%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.16
  • 51.73
  • 34.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.34
  • -
  • -18.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.85
  • -
  • -22.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.58
  • 0.58
  • 0.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.76
  • 2.76
  • 1.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
19.49
6.08
220.56%
3.99
32.56
-87.75%
30.57
11.58
163.99%
8.20
17.40
-52.87%
Expenses
10.06
13.37
-24.76%
23.80
19.44
22.43%
31.10
17.42
78.53%
18.59
4.06
357.88%
EBITDA
9.43
-7.30
-
-19.82
13.12
-
-0.53
-5.84
-
-10.39
13.34
-
EBIDTM
48.37%
-120.06%
-497.34%
40.29%
-1.73%
-50.44%
-126.67%
76.66%
Other Income
0.14
0.05
180.00%
0.25
2.69
-90.71%
0.08
0.06
33.33%
0.24
4.10
-94.15%
Interest
0.01
0.01
0.00%
0.02
0.03
-33.33%
0.00
0.00
0
0.00
0.02
-100.00%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
9.55
-7.25
-
-19.59
15.78
-
-0.46
-5.78
-
-10.15
17.42
-
Tax
0.00
0.00
0
-11.61
31.10
-
-0.20
0.00
-
0.20
0.00
0
PAT
9.55
-7.25
-
-7.98
-15.32
-
-0.26
-5.78
-
-10.35
17.42
-
PATM
49.02%
-119.37%
-200.38%
-47.06%
-0.84%
-49.93%
-126.12%
100.11%
EPS
1.19
-0.95
-
-0.72
-2.26
-
0.08
-0.82
-
-1.06
2.78
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
62.25
42.87
43.43
17.72
11.92
5.33
6.20
Net Sales Growth
-7.94%
-1.29%
145.09%
48.66%
123.64%
-14.03%
 
Cost Of Goods Sold
42.27
37.70
32.99
18.76
8.70
0.72
1.30
Gross Profit
19.98
5.17
10.43
-1.04
3.22
4.60
4.90
GP Margin
32.10%
12.06%
24.02%
-5.87%
27.01%
86.30%
79.03%
Total Expenditure
83.55
80.88
42.46
120.47
10.96
5.10
6.30
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Employee Cost
-
2.25
1.09
1.22
0.33
0.28
0.41
% Of Sales
-
5.25%
2.51%
6.88%
2.77%
5.25%
6.61%
Manufacturing Exp.
-
0.58
0.76
0.34
0.08
0.19
0.61
% Of Sales
-
1.35%
1.75%
1.92%
0.67%
3.56%
9.84%
General & Admin Exp.
-
0.32
0.22
0.92
0.21
0.14
0.19
% Of Sales
-
0.75%
0.51%
5.19%
1.76%
2.63%
3.06%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
40.04
7.40
99.23
1.65
3.76
3.79
% Of Sales
-
93.40%
17.04%
559.99%
13.84%
70.54%
61.13%
EBITDA
-21.31
-38.01
0.97
-102.75
0.96
0.23
-0.10
EBITDA Margin
-34.23%
-88.66%
2.23%
-579.85%
8.05%
4.32%
-1.61%
Other Income
0.71
0.62
32.75
3.16
90.79
9.57
2.75
Interest
0.03
0.04
0.09
0.10
0.11
0.25
0.51
Depreciation
0.00
0.01
0.00
0.00
0.00
0.00
0.00
PBT
-20.65
-37.45
33.63
-99.69
91.64
9.55
2.14
Tax
-11.61
-11.61
31.38
-44.93
22.27
-1.67
0.37
Tax Rate
56.22%
31.00%
93.31%
45.07%
24.30%
-17.49%
17.29%
PAT
-9.04
-25.84
2.25
-54.76
69.37
11.22
1.77
PAT before Minority Interest
-9.04
-25.84
2.25
-54.76
69.37
11.22
1.77
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-14.52%
-60.28%
5.18%
-309.03%
581.96%
210.51%
28.55%
PAT Growth
0.00%
-
-
-
518.27%
533.90%
 
EPS
-1.01
-2.88
0.25
-6.11
7.74
1.25
0.20

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
181.68
155.84
152.48
162.04
92.98
81.20
Share Capital
89.58
48.05
48.05
25.65
25.65
11.38
Total Reserves
92.10
107.79
104.43
136.40
67.33
55.55
Non-Current Liabilities
-6.35
5.45
-25.30
19.68
-2.08
-0.33
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
0.96
6.18
6.86
6.92
11.29
10.76
Trade Payables
0.08
0.12
0.03
0.02
0.08
0.07
Other Current Liabilities
0.01
0.01
0.31
0.00
0.00
0.08
Short Term Borrowings
0.86
6.05
6.51
6.90
11.20
10.61
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Liabilities
176.29
167.47
134.04
188.64
102.19
91.63
Net Block
0.05
0.02
0.02
0.03
0.03
0.03
Gross Block
0.18
0.14
0.15
0.15
0.15
0.15
Accumulated Depreciation
0.13
0.12
0.13
0.12
0.12
0.12
Non Current Assets
2.17
2.20
2.21
1.82
1.98
2.08
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
2.12
2.18
2.19
1.80
1.95
2.05
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
174.11
165.27
131.83
186.82
100.21
89.55
Current Investments
136.85
111.90
89.11
138.69
45.00
20.64
Inventories
0.00
0.00
0.00
0.00
0.00
0.08
Sundry Debtors
0.03
0.32
0.42
0.00
0.00
0.00
Cash & Bank
8.78
7.17
5.60
11.30
1.61
7.59
Other Current Assets
28.45
14.75
14.81
8.76
53.60
61.24
Short Term Loans & Adv.
6.09
31.14
21.88
28.07
49.74
57.62
Net Current Assets
173.15
159.09
124.97
179.91
88.92
78.79
Total Assets
176.28
167.47
134.04
188.64
102.19
91.63

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
-0.24
-5.51
-0.83
19.69
9.02
5.91
PBT
-37.45
33.63
-99.69
91.64
9.55
2.14
Adjustment
39.75
-25.03
98.19
-88.91
-5.13
1.70
Changes in Working Capital
-2.35
-13.47
0.72
17.47
4.60
2.07
Cash after chg. in Working capital
-0.04
-4.87
-0.78
20.20
9.02
5.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.19
-0.64
-0.05
-0.51
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-48.62
7.62
-49.19
-5.58
-15.34
-3.50
Net Fixed Assets
-0.04
0.01
0.00
0.00
0.00
Net Investments
-14.86
-21.67
49.98
-93.99
-23.80
Others
-33.72
29.28
-99.17
88.41
8.46
Cash from Financing Activity
46.40
-0.55
44.31
-4.42
0.34
0.44
Net Cash Inflow / Outflow
-2.46
1.57
-5.70
9.70
-5.98
2.85
Opening Cash & Equivalents
7.06
5.50
11.20
1.50
7.48
4.64
Closing Cash & Equivalent
4.61
7.06
5.50
11.20
1.50
7.48

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
20.28
24.43
23.90
53.95
30.96
58.83
ROA
-15.03%
1.49%
-33.94%
47.70%
11.58%
1.93%
ROE
-15.31%
1.46%
-34.82%
54.40%
14.03%
2.65%
ROCE
-21.72%
21.02%
-60.74%
67.18%
10.00%
2.89%
Fixed Asset Turnover
263.30
297.65
119.84
80.59
36.03
41.94
Receivable days
1.49
3.10
4.37
0.02
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
4.65
Payable days
0.99
0.83
0.46
2.14
39.33
20.90
Cash Conversion Cycle
0.49
2.28
3.90
-2.11
-39.33
-16.25
Total Debt/Equity
0.00
0.04
0.04
0.04
0.12
0.16
Interest Cover
-961.68
386.25
-1033.13
839.42
38.72
5.19

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.