Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

Textile

Rating :
N/A

BSE: 532946 | NSE: BANG

20.80
21-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  19.85
  •  21.00
  •  19.80
  •  20.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3789
  •  0.78
  •  27.75
  •  10.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 27.46
  • 223.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 48.85
  • N/A
  • 0.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.98%
  • 3.44%
  • 22.54%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.00%
  • 0.99%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.34
  • 2.43
  • -1.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.60
  • -
  • -17.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -30.59
  • -
  • -71.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.64
  • 22.84
  • 23.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.44
  • 0.56
  • 0.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.26
  • 10.89
  • 10.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0.72
23.91
-96.99%
31.99
0.00
0
28.04
32.92
-14.82%
26.68
0.00
0
Expenses
1.14
23.94
-95.24%
31.85
0.00
0
24.13
32.48
-25.71%
29.84
0.00
0
EBITDA
-0.42
-0.03
-
0.14
0.00
0
3.90
0.44
786.36%
-3.15
0.00
-
EBIDTM
-57.95%
-0.14%
0.43%
0.00%
13.91%
1.35%
-11.82%
0.00%
Other Income
1.06
0.88
20.45%
1.03
0.00
0
1.13
0.85
32.94%
1.05
0.00
0
Interest
0.27
0.33
-18.18%
0.32
0.00
0
0.30
0.33
-9.09%
0.36
0.00
0
Depreciation
0.48
0.57
-15.79%
0.55
0.00
0
0.55
0.61
-9.84%
0.54
0.00
0
PBT
-0.11
8.22
-
-1.79
0.00
-
4.19
0.35
1,097.14%
-3.00
0.00
-
Tax
0.92
2.08
-55.77%
-0.23
0.00
-
-0.95
0.39
-
-0.55
0.00
-
PAT
-1.02
6.14
-
-1.56
0.00
-
5.15
-0.03
-
-2.44
0.00
-
PATM
-141.63%
25.69%
-4.87%
0.00%
18.36%
-0.11%
-9.15%
0.00%
EPS
-0.75
4.52
-
-1.14
0.00
-
3.78
-0.03
-
-1.79
0.00
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
167.99
187.12
175.04
160.39
148.96
195.29
271.97
176.13
181.33
162.31
Net Sales Growth
-
-10.22%
6.90%
9.13%
7.67%
-23.72%
-28.19%
54.41%
-2.87%
11.72%
 
Cost Of Goods Sold
-
143.12
154.36
119.60
117.80
112.48
153.76
226.72
136.16
132.92
114.25
Gross Profit
-
24.86
32.76
55.44
42.60
36.48
41.52
45.25
39.96
48.41
48.06
GP Margin
-
14.80%
17.51%
31.67%
26.56%
24.49%
21.26%
16.64%
22.69%
26.70%
29.61%
Total Expenditure
-
165.67
184.58
168.96
155.54
149.73
210.09
265.82
172.81
173.50
157.72
Power & Fuel Cost
-
0.53
0.67
0.80
0.91
0.80
0.77
0.95
0.84
0.95
0.86
% Of Sales
-
0.32%
0.36%
0.46%
0.57%
0.54%
0.39%
0.35%
0.48%
0.52%
0.53%
Employee Cost
-
11.82
16.93
19.58
20.76
17.27
15.26
15.56
14.36
8.35
10.24
% Of Sales
-
7.04%
9.05%
11.19%
12.94%
11.59%
7.81%
5.72%
8.15%
4.60%
6.31%
Manufacturing Exp.
-
3.13
3.69
16.87
6.06
7.53
8.43
6.46
6.10
9.77
12.14
% Of Sales
-
1.86%
1.97%
9.64%
3.78%
5.06%
4.32%
2.38%
3.46%
5.39%
7.48%
General & Admin Exp.
-
3.64
4.08
4.66
4.97
5.26
5.68
5.88
5.99
8.42
9.28
% Of Sales
-
2.17%
2.18%
2.66%
3.10%
3.53%
2.91%
2.16%
3.40%
4.64%
5.72%
Selling & Distn. Exp.
-
3.00
2.99
5.32
3.53
3.84
4.70
5.56
6.64
11.13
8.63
% Of Sales
-
1.79%
1.60%
3.04%
2.20%
2.58%
2.41%
2.04%
3.77%
6.14%
5.32%
Miscellaneous Exp.
-
0.43
1.86
2.13
1.52
2.56
21.50
4.68
2.73
1.96
8.63
% Of Sales
-
0.26%
0.99%
1.22%
0.95%
1.72%
11.01%
1.72%
1.55%
1.08%
1.44%
EBITDA
-
2.32
2.54
6.08
4.85
-0.77
-14.80
6.15
3.32
7.83
4.59
EBITDA Margin
-
1.38%
1.36%
3.47%
3.02%
-0.52%
-7.58%
2.26%
1.88%
4.32%
2.83%
Other Income
-
3.23
4.44
3.64
3.34
3.26
4.33
4.22
3.74
5.54
8.02
Interest
-
1.42
1.18
1.63
4.99
5.44
5.31
5.34
5.71
5.53
5.35
Depreciation
-
2.33
2.14
2.24
2.17
2.97
1.41
1.43
1.38
1.96
1.71
PBT
-
1.80
3.67
5.85
1.03
-5.91
-17.20
3.61
-0.04
5.89
5.55
Tax
-
1.71
0.48
2.06
-0.11
-0.32
-0.11
2.30
-0.16
2.82
2.08
Tax Rate
-
95.00%
13.08%
35.21%
-10.68%
5.41%
0.64%
63.71%
400.00%
24.76%
37.48%
PAT
-
0.09
3.19
3.80
1.14
-5.59
-17.09
1.31
0.12
8.57
3.47
PAT before Minority Interest
-
0.09
3.19
3.80
1.14
-5.59
-17.09
1.31
0.12
8.57
3.47
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0.05%
1.70%
2.17%
0.71%
-3.75%
-8.75%
0.48%
0.07%
4.73%
2.14%
PAT Growth
-
-97.18%
-16.05%
233.33%
-
-
-
991.67%
-98.60%
146.97%
 
EPS
-
0.07
2.35
2.79
0.84
-4.11
-12.57
0.96
0.09
6.30
2.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
83.27
83.21
79.49
68.01
66.57
72.37
89.34
89.09
114.55
105.78
Share Capital
13.56
13.56
13.56
13.56
13.56
13.56
13.56
13.56
13.56
13.56
Total Reserves
69.71
69.65
65.93
54.45
53.01
58.81
75.78
75.53
100.99
92.22
Non-Current Liabilities
8.62
2.91
-2.02
2.46
2.64
2.07
2.56
1.71
4.18
54.08
Secured Loans
5.66
5.48
0.18
0.39
0.59
0.18
0.32
0.48
0.57
33.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20.02
Long Term Provisions
0.22
0.25
0.23
0.00
0.00
0.00
0.00
0.00
0.75
0.00
Current Liabilities
63.22
75.85
69.88
68.33
68.33
93.25
87.01
68.67
73.98
21.40
Trade Payables
37.75
47.34
23.16
22.63
24.80
12.94
13.73
11.69
13.45
17.62
Other Current Liabilities
1.55
1.69
1.01
1.93
1.36
1.67
1.18
3.42
3.50
3.13
Short Term Borrowings
22.44
24.51
44.17
41.93
40.48
77.16
70.97
52.41
55.20
0.00
Short Term Provisions
1.48
2.30
1.54
1.84
1.68
1.47
1.13
1.16
1.82
0.66
Total Liabilities
155.11
161.97
147.35
138.80
137.54
167.69
178.91
159.47
192.71
181.26
Net Block
21.39
21.92
18.11
20.46
20.91
22.10
19.32
17.74
17.89
15.25
Gross Block
37.83
37.48
31.74
32.06
30.56
30.66
26.99
24.06
24.14
20.27
Accumulated Depreciation
16.44
15.56
13.64
11.60
9.65
8.56
7.67
6.32
6.25
5.02
Non Current Assets
36.99
37.35
34.14
40.17
40.36
41.32
36.63
31.82
23.60
33.38
Capital Work in Progress
0.00
0.00
0.00
0.00
0.14
10.07
10.01
10.07
1.46
7.47
Non Current Investment
10.14
10.31
10.45
10.57
10.57
0.50
0.50
0.50
0.00
10.65
Long Term Loans & Adv.
5.46
5.11
5.39
9.14
8.74
8.65
6.79
3.51
4.25
0.00
Other Non Current Assets
0.00
0.00
0.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
118.12
124.63
113.21
98.63
97.18
126.36
142.28
127.66
168.95
147.37
Current Investments
0.00
0.00
0.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
36.16
28.10
33.34
30.17
32.63
41.94
27.75
34.27
46.36
39.95
Sundry Debtors
63.99
80.56
57.35
46.35
39.20
52.33
84.04
59.10
65.41
55.52
Cash & Bank
7.51
7.62
11.86
12.88
12.98
17.02
12.03
19.12
28.49
37.45
Other Current Assets
10.47
0.55
0.95
0.22
12.36
15.07
18.46
15.17
28.69
14.45
Short Term Loans & Adv.
9.76
7.81
9.20
9.01
12.29
13.23
17.09
14.26
27.17
14.45
Net Current Assets
54.90
48.78
43.33
30.30
28.85
33.12
55.27
58.98
94.98
125.97
Total Assets
155.11
161.98
147.35
138.80
137.54
167.68
178.91
159.48
192.70
181.26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
3.09
6.60
-0.08
3.82
36.58
3.39
-16.47
42.67
-33.44
-7.44
PBT
1.80
3.67
5.85
1.03
-5.91
-17.20
3.61
-0.04
11.41
5.61
Adjustment
2.27
1.59
1.95
5.10
6.24
3.30
3.73
2.92
-2.35
3.98
Changes in Working Capital
-0.69
1.16
-9.85
-1.81
36.75
18.27
-22.80
39.91
-40.88
-15.66
Cash after chg. in Working capital
3.38
6.42
-2.04
4.32
37.08
4.37
-15.46
42.79
-31.82
-6.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.29
0.18
1.96
-0.49
-0.50
-0.98
-1.01
-0.11
-1.62
-1.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.59
-2.85
-1.51
-0.60
-0.35
-0.53
-5.15
-10.00
20.05
-16.99
Net Fixed Assets
-0.35
-5.74
-0.31
-1.82
9.91
-3.61
-1.90
-7.94
0.32
0.08
Net Investments
0.17
0.65
0.82
-2.10
-10.07
-0.14
-1.20
0.05
15.35
-16.65
Others
-4.41
2.24
-2.02
3.32
-0.19
3.22
-2.05
-2.11
4.38
-0.42
Cash from Financing Activity
1.36
-6.82
1.13
-3.32
-40.27
2.33
14.53
-42.06
5.05
6.30
Net Cash Inflow / Outflow
-0.15
-3.07
-0.47
-0.10
-4.05
5.19
-7.09
-9.39
-8.34
-18.13
Opening Cash & Equivalents
0.45
3.52
3.98
12.98
17.02
11.83
19.12
28.51
36.83
55.59
Closing Cash & Equivalent
0.30
0.45
3.52
12.88
12.98
17.02
12.03
19.12
28.49
37.45

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
61.41
61.37
58.62
50.16
49.09
53.37
65.89
65.70
84.36
77.63
ROA
0.06%
2.07%
2.65%
0.82%
-3.67%
-9.86%
0.77%
0.07%
4.58%
1.96%
ROE
0.11%
3.93%
5.15%
1.69%
-8.05%
-21.13%
1.47%
0.11%
7.80%
3.35%
ROCE
2.84%
4.08%
6.39%
5.52%
-0.37%
-7.66%
5.91%
3.63%
10.30%
7.08%
Fixed Asset Turnover
4.46
5.41
5.49
5.12
4.87
6.78
10.76
8.00
8.19
8.20
Receivable days
157.03
134.50
108.12
97.34
112.14
127.44
95.12
117.82
121.40
108.21
Inventory Days
69.81
59.92
66.22
71.46
91.36
65.13
41.21
76.29
86.64
87.76
Payable days
88.69
73.67
49.03
58.44
50.25
24.53
18.25
26.63
33.26
43.76
Cash Conversion Cycle
138.15
120.76
125.30
110.35
153.25
168.04
118.08
167.48
174.77
152.21
Total Debt/Equity
0.35
0.37
0.56
0.62
0.62
1.07
0.80
0.59
0.49
0.50
Interest Cover
2.27
4.12
4.60
1.21
-0.09
-2.24
1.67
0.99
3.06
2.04

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.