Nifty
Sensex
:
:
24336.25
79792.93
-77.25 (-0.32%)
-355.95 (-0.44%)

Textile

Rating :
41/99

BSE: 532946 | NSE: BANG

46.85
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  47.80
  •  47.80
  •  45.81
  •  47.28
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  18887
  •  8.85
  •  75.80
  •  40.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 65.20
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 88.58
  • N/A
  • 0.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.98%
  • 4.15%
  • 20.32%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.95
  • -6.89
  • 27.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.23
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 66.45
  • -6.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.88
  • 13.60
  • 12.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.60
  • 0.52
  • 0.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.60
  • 4.23
  • 0.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
36.80
32.77
12.30%
36.82
30.19
21.96%
30.42
28.37
7.23%
29.68
26.20
13.28%
Expenses
36.92
32.12
14.94%
40.13
29.96
33.95%
34.33
27.88
23.13%
30.81
23.62
30.44%
EBITDA
-0.12
0.66
-
-3.31
0.23
-
-3.91
0.49
-
-1.13
2.58
-
EBIDTM
-0.33%
2.01%
-8.98%
0.76%
-12.85%
1.72%
-3.81%
9.85%
Other Income
0.43
0.58
-25.86%
0.80
0.75
6.67%
0.88
0.45
95.56%
0.85
0.40
112.50%
Interest
0.44
0.39
12.82%
0.35
0.37
-5.41%
0.40
0.28
42.86%
0.32
0.21
52.38%
Depreciation
0.38
0.35
8.57%
0.37
0.34
8.82%
0.34
0.34
0.00%
0.33
0.34
-2.94%
PBT
-0.52
0.51
-
-3.23
0.26
-
-3.77
0.32
-
-0.94
2.43
-
Tax
-0.14
0.49
-
-0.01
0.16
-
-0.13
0.28
-
0.20
1.43
-86.01%
PAT
-0.38
0.01
-
-3.22
0.10
-
-3.63
0.04
-
-1.14
1.00
-
PATM
-1.03%
0.03%
-8.75%
0.32%
-11.95%
0.13%
-3.83%
3.83%
EPS
-0.28
0.01
-
-2.37
0.07
-
-2.68
0.03
-
-0.84
0.74
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
133.72
117.53
83.50
57.12
110.62
167.99
187.12
175.04
160.39
148.96
195.29
Net Sales Growth
13.78%
40.75%
46.18%
-48.36%
-34.15%
-10.22%
6.90%
9.13%
7.67%
-23.72%
 
Cost Of Goods Sold
106.28
83.48
55.56
39.36
75.71
143.12
154.36
119.60
117.80
112.48
153.76
Gross Profit
27.44
34.05
27.94
17.75
34.90
24.86
32.76
55.44
42.60
36.48
41.52
GP Margin
20.52%
28.97%
33.46%
31.07%
31.55%
14.80%
17.51%
31.67%
26.56%
24.49%
21.26%
Total Expenditure
142.19
113.58
77.98
58.32
109.76
165.67
184.58
168.96
155.54
149.73
210.09
Power & Fuel Cost
-
0.50
0.49
0.33
0.48
0.53
0.67
0.80
0.91
0.80
0.77
% Of Sales
-
0.43%
0.59%
0.58%
0.43%
0.32%
0.36%
0.46%
0.57%
0.54%
0.39%
Employee Cost
-
8.37
5.16
3.45
9.62
11.82
16.93
19.58
20.76
17.27
15.26
% Of Sales
-
7.12%
6.18%
6.04%
8.70%
7.04%
9.05%
11.19%
12.94%
11.59%
7.81%
Manufacturing Exp.
-
12.92
10.41
9.45
16.14
3.13
3.69
16.87
6.06
7.53
8.43
% Of Sales
-
10.99%
12.47%
16.54%
14.59%
1.86%
1.97%
9.64%
3.78%
5.06%
4.32%
General & Admin Exp.
-
3.34
2.63
2.70
3.29
3.64
4.08
4.66
4.97
5.26
5.68
% Of Sales
-
2.84%
3.15%
4.73%
2.97%
2.17%
2.18%
2.66%
3.10%
3.53%
2.91%
Selling & Distn. Exp.
-
3.65
2.15
1.26
3.34
3.00
2.99
5.32
3.53
3.84
4.70
% Of Sales
-
3.11%
2.57%
2.21%
3.02%
1.79%
1.60%
3.04%
2.20%
2.58%
2.41%
Miscellaneous Exp.
-
1.32
1.59
1.78
1.18
0.43
1.86
2.13
1.52
2.56
4.70
% Of Sales
-
1.12%
1.90%
3.12%
1.07%
0.26%
0.99%
1.22%
0.95%
1.72%
11.01%
EBITDA
-8.47
3.95
5.52
-1.20
0.86
2.32
2.54
6.08
4.85
-0.77
-14.80
EBITDA Margin
-6.33%
3.36%
6.61%
-2.10%
0.78%
1.38%
1.36%
3.47%
3.02%
-0.52%
-7.58%
Other Income
2.96
2.17
1.93
5.31
4.09
3.23
4.44
3.64
3.34
3.26
4.33
Interest
1.51
1.25
0.78
1.24
1.31
1.42
1.18
1.63
4.99
5.44
5.31
Depreciation
1.42
1.37
1.64
1.92
2.20
2.33
2.14
2.24
2.17
2.97
1.41
PBT
-8.46
3.52
5.02
0.94
1.44
1.80
3.67
5.85
1.03
-5.91
-17.20
Tax
-0.08
2.36
0.09
-0.46
0.35
1.71
0.48
2.06
-0.11
-0.32
-0.11
Tax Rate
0.95%
67.05%
1.79%
-48.94%
4.58%
95.00%
13.08%
35.21%
-10.68%
5.41%
0.64%
PAT
-8.37
1.15
4.93
1.40
7.29
0.09
3.19
3.80
1.14
-5.59
-17.09
PAT before Minority Interest
-8.37
1.15
4.93
1.40
7.29
0.09
3.19
3.80
1.14
-5.59
-17.09
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-6.26%
0.98%
5.90%
2.45%
6.59%
0.05%
1.70%
2.17%
0.71%
-3.75%
-8.75%
PAT Growth
-827.83%
-76.67%
252.14%
-80.80%
8,000.00%
-97.18%
-16.05%
233.33%
-
-
 
EPS
-6.15
0.85
3.63
1.03
5.36
0.07
2.35
2.79
0.84
-4.11
-12.57

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
97.69
96.50
91.69
90.27
83.27
83.21
79.49
68.01
66.57
72.37
Share Capital
13.56
13.56
13.56
13.56
13.56
13.56
13.56
13.56
13.56
13.56
Total Reserves
84.13
82.94
78.13
76.71
69.71
69.65
65.93
54.45
53.01
58.81
Non-Current Liabilities
7.36
0.76
1.11
4.61
8.62
2.91
-2.02
2.46
2.64
2.07
Secured Loans
6.48
2.25
3.12
5.03
5.66
5.48
0.18
0.39
0.59
0.18
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.60
0.51
0.33
0.29
0.22
0.25
0.23
0.00
0.00
0.00
Current Liabilities
59.50
44.89
42.74
55.06
63.22
75.85
69.88
68.33
68.33
93.25
Trade Payables
31.58
18.17
21.08
30.56
37.75
47.34
23.16
22.63
24.80
12.94
Other Current Liabilities
1.35
0.96
0.87
1.42
1.55
1.69
1.01
1.93
1.36
1.67
Short Term Borrowings
25.75
25.19
20.22
21.41
22.44
24.51
44.17
41.93
40.48
77.16
Short Term Provisions
0.82
0.57
0.57
1.67
1.48
2.30
1.54
1.84
1.68
1.47
Total Liabilities
164.55
142.15
135.54
149.94
155.11
161.97
147.35
138.80
137.54
167.69
Net Block
17.85
18.09
20.14
20.35
21.39
21.92
18.11
20.46
20.91
22.10
Gross Block
36.65
37.13
39.83
38.76
37.83
37.48
31.74
32.06
30.56
30.66
Accumulated Depreciation
18.80
19.05
19.69
18.41
16.44
15.56
13.64
11.60
9.65
8.56
Non Current Assets
38.37
22.64
25.05
24.78
36.99
37.35
34.14
40.17
40.36
41.32
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.14
10.07
Non Current Investment
0.50
0.50
0.50
0.50
10.14
10.31
10.45
10.57
10.57
0.50
Long Term Loans & Adv.
20.02
4.05
4.40
3.92
5.46
5.11
5.39
9.14
8.74
8.65
Other Non Current Assets
0.01
0.01
0.00
0.00
0.00
0.00
0.19
0.00
0.00
0.00
Current Assets
126.17
119.51
110.50
125.16
118.12
124.63
113.21
98.63
97.18
126.36
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.50
0.00
0.00
0.00
Inventories
47.48
32.36
26.23
35.63
36.16
28.10
33.34
30.17
32.63
41.94
Sundry Debtors
58.41
67.86
55.35
57.50
63.99
80.56
57.35
46.35
39.20
52.33
Cash & Bank
3.81
4.51
7.46
7.67
7.51
7.62
11.86
12.88
12.98
17.02
Other Current Assets
16.47
0.11
0.55
3.47
10.47
8.36
10.15
9.23
12.36
15.07
Short Term Loans & Adv.
16.38
14.67
20.91
20.89
9.76
7.81
9.20
9.01
12.29
13.23
Net Current Assets
66.68
74.62
67.75
70.10
54.90
48.78
43.33
30.30
28.85
33.12
Total Assets
164.54
142.15
135.55
149.94
155.11
161.98
147.35
138.80
137.54
167.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
10.58
-13.64
3.69
1.06
3.09
6.60
-0.08
3.82
36.58
3.39
PBT
3.52
5.02
0.94
7.64
1.80
3.67
5.85
1.03
-5.91
-17.20
Adjustment
0.91
1.05
0.66
1.40
2.27
1.59
1.95
5.10
6.24
3.30
Changes in Working Capital
6.13
-19.82
1.83
-8.21
-0.69
1.16
-9.85
-1.81
36.75
18.27
Cash after chg. in Working capital
10.56
-13.75
3.43
0.83
3.38
6.42
-2.04
4.32
37.08
4.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.02
0.11
0.25
0.23
-0.29
0.18
1.96
-0.49
-0.50
-0.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-15.55
9.53
2.09
2.17
-4.59
-2.85
-1.51
-0.60
-0.35
-0.53
Net Fixed Assets
0.48
2.70
-1.45
-0.93
-0.35
-5.74
-0.31
-1.82
9.91
-3.61
Net Investments
0.00
0.00
0.00
12.95
0.17
0.65
0.82
-2.10
-10.07
-0.14
Others
-16.03
6.83
3.54
-9.85
-4.41
2.24
-2.02
3.32
-0.19
3.22
Cash from Financing Activity
4.37
3.62
-4.81
-3.13
1.36
-6.82
1.13
-3.32
-40.27
2.33
Net Cash Inflow / Outflow
-0.59
-0.49
0.96
0.11
-0.15
-3.07
-0.47
-0.10
-4.05
5.19
Opening Cash & Equivalents
0.87
1.37
0.40
0.30
0.45
3.52
3.98
12.98
17.02
11.83
Closing Cash & Equivalent
0.28
0.87
1.36
0.40
0.30
0.45
3.52
12.88
12.98
17.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
72.04
71.16
67.62
66.57
61.41
61.37
58.62
50.16
49.09
53.37
ROA
0.75%
3.55%
0.98%
4.78%
0.06%
2.07%
2.65%
0.82%
-3.67%
-9.86%
ROE
1.19%
5.24%
1.54%
8.40%
0.11%
3.93%
5.15%
1.69%
-8.05%
-21.13%
ROCE
3.73%
4.84%
1.87%
7.79%
2.84%
4.08%
6.39%
5.52%
-0.37%
-7.66%
Fixed Asset Turnover
3.19
2.17
1.45
2.89
4.46
5.41
5.49
5.12
4.87
6.78
Receivable days
196.06
269.28
360.59
200.44
157.03
134.50
108.12
97.34
112.14
127.44
Inventory Days
123.97
128.05
197.67
118.45
69.81
59.92
66.22
71.46
91.36
65.13
Payable days
108.75
128.93
239.44
117.48
88.69
73.67
49.03
58.44
50.25
24.53
Cash Conversion Cycle
211.28
268.40
318.82
201.41
138.15
120.76
125.30
110.35
153.25
168.04
Total Debt/Equity
0.34
0.29
0.26
0.30
0.35
0.37
0.56
0.62
0.62
1.07
Interest Cover
3.82
7.42
1.75
6.84
2.27
4.12
4.60
1.21
-0.09
-2.24

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.