Nifty
Sensex
:
:
14644.70
49792.12
123.55 (0.85%)
393.83 (0.80%)

Textile

Rating :
49/99

BSE: 532946 | NSE: BANG

28.35
20-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  30.10
  •  30.85
  •  28.15
  •  30.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  44730
  •  13.01
  •  34.75
  •  10.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 41.02
  • 14.79
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 60.24
  • N/A
  • 0.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.98%
  • 3.39%
  • 22.70%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.00%
  • 0.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.82
  • -7.16
  • -16.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.82
  • -29.25
  • -19.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.60
  • 44.93
  • 31.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.76
  • 23.58
  • 24.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.44
  • 0.56
  • 0.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.24
  • 10.24
  • 10.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
12.48
26.68
-53.22%
0.72
23.91
-96.99%
31.99
34.84
-8.18%
28.04
32.92
-14.82%
Expenses
12.23
29.84
-59.01%
1.14
23.94
-95.24%
31.85
35.15
-9.39%
24.13
32.48
-25.71%
EBITDA
0.25
-3.15
-
-0.42
-0.03
-
0.14
-0.31
-
3.90
0.44
786.36%
EBIDTM
2.04%
-11.82%
-57.95%
-0.14%
0.43%
-0.88%
13.91%
1.35%
Other Income
1.08
1.05
2.86%
1.06
0.88
20.45%
1.03
0.86
19.77%
1.13
0.85
32.94%
Interest
0.25
0.36
-30.56%
0.27
0.33
-18.18%
0.32
0.35
-8.57%
0.30
0.33
-9.09%
Depreciation
0.48
0.54
-11.11%
0.48
0.57
-15.79%
0.55
0.62
-11.29%
0.55
0.61
-9.84%
PBT
0.60
-3.00
-
-0.11
8.22
-
-1.79
-0.42
-
4.19
0.35
1,097.14%
Tax
0.41
-0.55
-
0.92
2.08
-55.77%
-0.23
-0.17
-
-0.95
0.39
-
PAT
0.19
-2.44
-
-1.02
6.14
-
-1.56
-0.25
-
5.15
-0.03
-
PATM
1.52%
-9.15%
-141.63%
25.69%
-4.87%
-0.71%
18.36%
-0.11%
EPS
0.14
-1.80
-
-0.76
4.53
-
-1.15
-0.18
-
3.80
-0.03
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
73.23
110.62
167.99
187.12
175.04
160.39
148.96
195.29
271.97
176.13
181.33
Net Sales Growth
-38.12%
-34.15%
-10.22%
6.90%
9.13%
7.67%
-23.72%
-28.19%
54.41%
-2.87%
 
Cost Of Goods Sold
56.43
87.88
143.12
154.36
119.60
117.80
112.48
153.76
226.72
136.16
132.92
Gross Profit
16.80
22.74
24.86
32.76
55.44
42.60
36.48
41.52
45.25
39.96
48.41
GP Margin
22.94%
20.56%
14.80%
17.51%
31.67%
26.56%
24.49%
21.26%
16.64%
22.69%
26.70%
Total Expenditure
69.35
109.76
165.67
184.58
168.96
155.54
149.73
210.09
265.82
172.81
173.50
Power & Fuel Cost
-
0.48
0.53
0.67
0.80
0.91
0.80
0.77
0.95
0.84
0.95
% Of Sales
-
0.43%
0.32%
0.36%
0.46%
0.57%
0.54%
0.39%
0.35%
0.48%
0.52%
Employee Cost
-
9.62
11.82
16.93
19.58
20.76
17.27
15.26
15.56
14.36
8.35
% Of Sales
-
8.70%
7.04%
9.05%
11.19%
12.94%
11.59%
7.81%
5.72%
8.15%
4.60%
Manufacturing Exp.
-
3.97
3.13
3.69
16.87
6.06
7.53
8.43
6.46
6.10
9.77
% Of Sales
-
3.59%
1.86%
1.97%
9.64%
3.78%
5.06%
4.32%
2.38%
3.46%
5.39%
General & Admin Exp.
-
3.29
3.64
4.08
4.66
4.97
5.26
5.68
5.88
5.99
8.42
% Of Sales
-
2.97%
2.17%
2.18%
2.66%
3.10%
3.53%
2.91%
2.16%
3.40%
4.64%
Selling & Distn. Exp.
-
3.34
3.00
2.99
5.32
3.53
3.84
4.70
5.56
6.64
11.13
% Of Sales
-
3.02%
1.79%
1.60%
3.04%
2.20%
2.58%
2.41%
2.04%
3.77%
6.14%
Miscellaneous Exp.
-
1.18
0.43
1.86
2.13
1.52
2.56
21.50
4.68
2.73
11.13
% Of Sales
-
1.07%
0.26%
0.99%
1.22%
0.95%
1.72%
11.01%
1.72%
1.55%
1.08%
EBITDA
3.87
0.86
2.32
2.54
6.08
4.85
-0.77
-14.80
6.15
3.32
7.83
EBITDA Margin
5.28%
0.78%
1.38%
1.36%
3.47%
3.02%
-0.52%
-7.58%
2.26%
1.88%
4.32%
Other Income
4.30
4.09
3.23
4.44
3.64
3.34
3.26
4.33
4.22
3.74
5.54
Interest
1.14
1.31
1.42
1.18
1.63
4.99
5.44
5.31
5.34
5.71
5.53
Depreciation
2.06
2.20
2.33
2.14
2.24
2.17
2.97
1.41
1.43
1.38
1.96
PBT
2.89
1.44
1.80
3.67
5.85
1.03
-5.91
-17.20
3.61
-0.04
5.89
Tax
0.15
0.35
1.71
0.48
2.06
-0.11
-0.32
-0.11
2.30
-0.16
2.82
Tax Rate
5.19%
4.58%
95.00%
13.08%
35.21%
-10.68%
5.41%
0.64%
63.71%
400.00%
24.76%
PAT
2.76
7.29
0.09
3.19
3.80
1.14
-5.59
-17.09
1.31
0.12
8.57
PAT before Minority Interest
2.76
7.29
0.09
3.19
3.80
1.14
-5.59
-17.09
1.31
0.12
8.57
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.77%
6.59%
0.05%
1.70%
2.17%
0.71%
-3.75%
-8.75%
0.48%
0.07%
4.73%
PAT Growth
-19.30%
8,000.00%
-97.18%
-16.05%
233.33%
-
-
-
991.67%
-98.60%
 
EPS
2.03
5.36
0.07
2.35
2.79
0.84
-4.11
-12.57
0.96
0.09
6.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
90.27
83.27
83.21
79.49
68.01
66.57
72.37
89.34
89.09
114.55
Share Capital
13.56
13.56
13.56
13.56
13.56
13.56
13.56
13.56
13.56
13.56
Total Reserves
76.71
69.71
69.65
65.93
54.45
53.01
58.81
75.78
75.53
100.99
Non-Current Liabilities
4.61
8.62
2.91
-2.02
2.46
2.64
2.07
2.56
1.71
4.18
Secured Loans
5.03
5.66
5.48
0.18
0.39
0.59
0.18
0.32
0.48
0.57
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.29
0.22
0.25
0.23
0.00
0.00
0.00
0.00
0.00
0.75
Current Liabilities
55.06
63.22
75.85
69.88
68.33
68.33
93.25
87.01
68.67
73.98
Trade Payables
30.56
37.75
47.34
23.16
22.63
24.80
12.94
13.73
11.69
13.45
Other Current Liabilities
1.42
1.55
1.69
1.01
1.93
1.36
1.67
1.18
3.42
3.50
Short Term Borrowings
21.41
22.44
24.51
44.17
41.93
40.48
77.16
70.97
52.41
55.20
Short Term Provisions
1.67
1.48
2.30
1.54
1.84
1.68
1.47
1.13
1.16
1.82
Total Liabilities
149.94
155.11
161.97
147.35
138.80
137.54
167.69
178.91
159.47
192.71
Net Block
20.35
21.39
21.92
18.11
20.46
20.91
22.10
19.32
17.74
17.89
Gross Block
38.76
37.83
37.48
31.74
32.06
30.56
30.66
26.99
24.06
24.14
Accumulated Depreciation
18.41
16.44
15.56
13.64
11.60
9.65
8.56
7.67
6.32
6.25
Non Current Assets
24.78
36.99
37.35
34.14
40.17
40.36
41.32
36.63
31.82
23.60
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.14
10.07
10.01
10.07
1.46
Non Current Investment
0.50
10.14
10.31
10.45
10.57
10.57
0.50
0.50
0.50
0.00
Long Term Loans & Adv.
3.92
5.46
5.11
5.39
9.14
8.74
8.65
6.79
3.51
4.25
Other Non Current Assets
0.00
0.00
0.00
0.19
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
125.16
118.12
124.63
113.21
98.63
97.18
126.36
142.28
127.66
168.95
Current Investments
0.00
0.00
0.00
0.50
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
35.63
36.16
28.10
33.34
30.17
32.63
41.94
27.75
34.27
46.36
Sundry Debtors
57.50
63.99
80.56
57.35
46.35
39.20
52.33
84.04
59.10
65.41
Cash & Bank
7.67
7.51
7.62
11.86
12.88
12.98
17.02
12.03
19.12
28.49
Other Current Assets
24.36
0.71
0.55
0.95
9.23
12.36
15.07
18.46
15.17
28.69
Short Term Loans & Adv.
20.90
9.76
7.81
9.20
9.01
12.29
13.23
17.09
14.26
27.17
Net Current Assets
70.10
54.90
48.78
43.33
30.30
28.85
33.12
55.27
58.98
94.98
Total Assets
149.94
155.11
161.98
147.35
138.80
137.54
167.68
178.91
159.48
192.70

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1.06
3.09
6.60
-0.08
3.82
36.58
3.39
-16.47
42.67
-33.44
PBT
7.64
1.80
3.67
5.85
1.03
-5.91
-17.20
3.61
-0.04
11.41
Adjustment
1.40
2.27
1.59
1.95
5.10
6.24
3.30
3.73
2.92
-2.35
Changes in Working Capital
-8.21
-0.69
1.16
-9.85
-1.81
36.75
18.27
-22.80
39.91
-40.88
Cash after chg. in Working capital
0.83
3.38
6.42
-2.04
4.32
37.08
4.37
-15.46
42.79
-31.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.23
-0.29
0.18
1.96
-0.49
-0.50
-0.98
-1.01
-0.11
-1.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.17
-4.59
-2.85
-1.51
-0.60
-0.35
-0.53
-5.15
-10.00
20.05
Net Fixed Assets
-0.93
-0.35
-5.74
-0.31
-1.82
9.91
-3.61
-1.90
-7.94
0.32
Net Investments
12.95
0.17
0.65
0.82
-2.10
-10.07
-0.14
-1.20
0.05
15.35
Others
-9.85
-4.41
2.24
-2.02
3.32
-0.19
3.22
-2.05
-2.11
4.38
Cash from Financing Activity
-3.13
1.36
-6.82
1.13
-3.32
-40.27
2.33
14.53
-42.06
5.05
Net Cash Inflow / Outflow
0.11
-0.15
-3.07
-0.47
-0.10
-4.05
5.19
-7.09
-9.39
-8.34
Opening Cash & Equivalents
0.30
0.45
3.52
3.98
12.98
17.02
11.83
19.12
28.51
36.83
Closing Cash & Equivalent
0.40
0.30
0.45
3.52
12.88
12.98
17.02
12.03
19.12
28.49

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
66.57
61.41
61.37
58.62
50.16
49.09
53.37
65.89
65.70
84.36
ROA
4.78%
0.06%
2.07%
2.65%
0.82%
-3.67%
-9.86%
0.77%
0.07%
4.58%
ROE
8.40%
0.11%
3.93%
5.15%
1.69%
-8.05%
-21.13%
1.47%
0.11%
7.80%
ROCE
7.79%
2.84%
4.08%
6.39%
5.52%
-0.37%
-7.66%
5.91%
3.63%
10.30%
Fixed Asset Turnover
2.89
4.46
5.41
5.49
5.12
4.87
6.78
10.76
8.00
8.19
Receivable days
200.44
157.03
134.50
108.12
97.34
112.14
127.44
95.12
117.82
121.40
Inventory Days
118.45
69.81
59.92
66.22
71.46
91.36
65.13
41.21
76.29
86.64
Payable days
117.48
88.69
73.67
49.03
58.44
50.25
24.53
18.25
26.63
33.26
Cash Conversion Cycle
201.41
138.15
120.76
125.30
110.35
153.25
168.04
118.08
167.48
174.77
Total Debt/Equity
0.30
0.35
0.37
0.56
0.62
0.62
1.07
0.80
0.59
0.49
Interest Cover
6.84
2.27
4.12
4.60
1.21
-0.09
-2.24
1.67
0.99
3.06

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.