Nifty
Sensex
:
:
17196.70
57696.46
-204.95 (-1.18%)
-764.83 (-1.31%)

Textile

Rating :
45/99

BSE: 532946 | NSE: BANG

32.65
03-Dec-2021
  • Open
  • High
  • Low
  • Previous Close
  •  32.55
  •  32.90
  •  31.75
  •  32.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  23115
  •  7.43
  •  53.80
  •  21.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 44.48
  • 11.42
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 60.81
  • N/A
  • 0.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.98%
  • 1.15%
  • 23.34%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.53%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.65
  • -20.07
  • -30.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.85
  • -18.10
  • 149.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.48
  • 21.40
  • 34.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.47
  • 0.57
  • 0.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.00
  • 11.07
  • 11.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
18.12
12.48
45.19%
13.86
0.72
1,825.00%
24.82
31.99
-22.41%
19.09
28.04
-31.92%
Expenses
17.04
12.23
39.33%
12.60
1.14
1,005.26%
25.59
31.85
-19.65%
19.36
24.13
-19.77%
EBITDA
1.08
0.26
315.38%
1.25
-0.42
-
-0.78
0.14
-
-0.27
3.90
-
EBIDTM
5.96%
2.05%
9.04%
-58.09%
-3.13%
0.43%
-1.40%
13.91%
Other Income
0.49
1.08
-54.63%
0.58
1.06
-45.28%
2.32
1.03
125.24%
0.85
1.13
-24.78%
Interest
0.19
0.25
-24.00%
0.20
0.27
-25.93%
0.22
0.32
-31.25%
0.50
0.30
66.67%
Depreciation
0.42
0.48
-12.50%
0.44
0.48
-8.33%
0.48
0.55
-12.73%
0.48
0.55
-12.73%
PBT
0.95
0.60
58.33%
1.19
-0.11
-
0.84
-1.79
-
-0.40
4.19
-
Tax
0.47
0.41
14.63%
0.01
0.92
-98.91%
-0.18
-0.23
-
-1.61
-0.95
-
PAT
0.49
0.19
157.89%
1.18
-1.02
-
1.02
-1.56
-
1.21
5.15
-76.50%
PATM
2.68%
1.53%
8.52%
-141.77%
4.11%
-4.87%
6.35%
18.36%
EPS
0.36
0.14
157.14%
0.87
-0.76
-
0.75
-1.15
-
0.89
3.80
-76.58%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
75.89
57.12
110.62
167.99
187.12
175.04
160.39
148.96
195.29
271.97
176.13
Net Sales Growth
3.63%
-48.36%
-34.15%
-10.22%
6.90%
9.13%
7.67%
-23.72%
-28.19%
54.41%
 
Cost Of Goods Sold
59.52
39.36
75.71
143.12
154.36
119.60
117.80
112.48
153.76
226.72
136.16
Gross Profit
16.37
17.75
34.90
24.86
32.76
55.44
42.60
36.48
41.52
45.25
39.96
GP Margin
21.57%
31.07%
31.55%
14.80%
17.51%
31.67%
26.56%
24.49%
21.26%
16.64%
22.69%
Total Expenditure
74.59
58.32
109.76
165.67
184.58
168.96
155.54
149.73
210.09
265.82
172.81
Power & Fuel Cost
-
0.33
0.48
0.53
0.67
0.80
0.91
0.80
0.77
0.95
0.84
% Of Sales
-
0.58%
0.43%
0.32%
0.36%
0.46%
0.57%
0.54%
0.39%
0.35%
0.48%
Employee Cost
-
3.45
9.62
11.82
16.93
19.58
20.76
17.27
15.26
15.56
14.36
% Of Sales
-
6.04%
8.70%
7.04%
9.05%
11.19%
12.94%
11.59%
7.81%
5.72%
8.15%
Manufacturing Exp.
-
9.45
16.14
3.13
3.69
16.87
6.06
7.53
8.43
6.46
6.10
% Of Sales
-
16.54%
14.59%
1.86%
1.97%
9.64%
3.78%
5.06%
4.32%
2.38%
3.46%
General & Admin Exp.
-
2.70
3.29
3.64
4.08
4.66
4.97
5.26
5.68
5.88
5.99
% Of Sales
-
4.73%
2.97%
2.17%
2.18%
2.66%
3.10%
3.53%
2.91%
2.16%
3.40%
Selling & Distn. Exp.
-
1.26
3.34
3.00
2.99
5.32
3.53
3.84
4.70
5.56
6.64
% Of Sales
-
2.21%
3.02%
1.79%
1.60%
3.04%
2.20%
2.58%
2.41%
2.04%
3.77%
Miscellaneous Exp.
-
1.78
1.18
0.43
1.86
2.13
1.52
2.56
21.50
4.68
6.64
% Of Sales
-
3.12%
1.07%
0.26%
0.99%
1.22%
0.95%
1.72%
11.01%
1.72%
1.55%
EBITDA
1.28
-1.20
0.86
2.32
2.54
6.08
4.85
-0.77
-14.80
6.15
3.32
EBITDA Margin
1.69%
-2.10%
0.78%
1.38%
1.36%
3.47%
3.02%
-0.52%
-7.58%
2.26%
1.88%
Other Income
4.24
5.31
4.09
3.23
4.44
3.64
3.34
3.26
4.33
4.22
3.74
Interest
1.11
1.24
1.31
1.42
1.18
1.63
4.99
5.44
5.31
5.34
5.71
Depreciation
1.82
1.92
2.20
2.33
2.14
2.24
2.17
2.97
1.41
1.43
1.38
PBT
2.58
0.94
1.44
1.80
3.67
5.85
1.03
-5.91
-17.20
3.61
-0.04
Tax
-1.31
-0.46
0.35
1.71
0.48
2.06
-0.11
-0.32
-0.11
2.30
-0.16
Tax Rate
-50.78%
-48.94%
4.58%
95.00%
13.08%
35.21%
-10.68%
5.41%
0.64%
63.71%
400.00%
PAT
3.90
1.40
7.29
0.09
3.19
3.80
1.14
-5.59
-17.09
1.31
0.12
PAT before Minority Interest
3.90
1.40
7.29
0.09
3.19
3.80
1.14
-5.59
-17.09
1.31
0.12
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.14%
2.45%
6.59%
0.05%
1.70%
2.17%
0.71%
-3.75%
-8.75%
0.48%
0.07%
PAT Growth
41.30%
-80.80%
8,000.00%
-97.18%
-16.05%
233.33%
-
-
-
991.67%
 
EPS
2.87
1.03
5.36
0.07
2.35
2.79
0.84
-4.11
-12.57
0.96
0.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
91.69
90.27
83.27
83.21
79.49
68.01
66.57
72.37
89.34
89.09
Share Capital
13.56
13.56
13.56
13.56
13.56
13.56
13.56
13.56
13.56
13.56
Total Reserves
78.13
76.71
69.71
69.65
65.93
54.45
53.01
58.81
75.78
75.53
Non-Current Liabilities
1.11
4.61
8.62
2.91
-2.02
2.46
2.64
2.07
2.56
1.71
Secured Loans
3.12
5.03
5.66
5.48
0.18
0.39
0.59
0.18
0.32
0.48
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.33
0.29
0.22
0.25
0.23
0.00
0.00
0.00
0.00
0.00
Current Liabilities
42.74
55.06
63.22
75.85
69.88
68.33
68.33
93.25
87.01
68.67
Trade Payables
21.08
30.56
37.75
47.34
23.16
22.63
24.80
12.94
13.73
11.69
Other Current Liabilities
0.87
1.42
1.55
1.69
1.01
1.93
1.36
1.67
1.18
3.42
Short Term Borrowings
20.22
21.41
22.44
24.51
44.17
41.93
40.48
77.16
70.97
52.41
Short Term Provisions
0.57
1.67
1.48
2.30
1.54
1.84
1.68
1.47
1.13
1.16
Total Liabilities
135.54
149.94
155.11
161.97
147.35
138.80
137.54
167.69
178.91
159.47
Net Block
20.14
20.35
21.39
21.92
18.11
20.46
20.91
22.10
19.32
17.74
Gross Block
39.83
38.76
37.83
37.48
31.74
32.06
30.56
30.66
26.99
24.06
Accumulated Depreciation
19.69
18.41
16.44
15.56
13.64
11.60
9.65
8.56
7.67
6.32
Non Current Assets
25.04
24.78
36.99
37.35
34.14
40.17
40.36
41.32
36.63
31.82
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.14
10.07
10.01
10.07
Non Current Investment
0.50
0.50
10.14
10.31
10.45
10.57
10.57
0.50
0.50
0.50
Long Term Loans & Adv.
4.39
3.92
5.46
5.11
5.39
9.14
8.74
8.65
6.79
3.51
Other Non Current Assets
0.00
0.00
0.00
0.00
0.19
0.00
0.00
0.00
0.00
0.00
Current Assets
110.51
125.16
118.12
124.63
113.21
98.63
97.18
126.36
142.28
127.66
Current Investments
0.00
0.00
0.00
0.00
0.50
0.00
0.00
0.00
0.00
0.00
Inventories
26.23
35.63
36.16
28.10
33.34
30.17
32.63
41.94
27.75
34.27
Sundry Debtors
55.35
57.50
63.99
80.56
57.35
46.35
39.20
52.33
84.04
59.10
Cash & Bank
7.46
7.67
7.51
7.62
11.86
12.88
12.98
17.02
12.03
19.12
Other Current Assets
21.47
3.47
0.71
0.55
10.15
9.23
12.36
15.07
18.46
15.17
Short Term Loans & Adv.
20.92
20.89
9.76
7.81
9.20
9.01
12.29
13.23
17.09
14.26
Net Current Assets
67.76
70.10
54.90
48.78
43.33
30.30
28.85
33.12
55.27
58.98
Total Assets
135.55
149.94
155.11
161.98
147.35
138.80
137.54
167.68
178.91
159.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
3.69
1.06
3.09
6.60
-0.08
3.82
36.58
3.39
-16.47
42.67
PBT
0.94
7.64
1.80
3.67
5.85
1.03
-5.91
-17.20
3.61
-0.04
Adjustment
0.66
1.40
2.27
1.59
1.95
5.10
6.24
3.30
3.73
2.92
Changes in Working Capital
1.83
-8.21
-0.69
1.16
-9.85
-1.81
36.75
18.27
-22.80
39.91
Cash after chg. in Working capital
3.43
0.83
3.38
6.42
-2.04
4.32
37.08
4.37
-15.46
42.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.25
0.23
-0.29
0.18
1.96
-0.49
-0.50
-0.98
-1.01
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.09
2.17
-4.59
-2.85
-1.51
-0.60
-0.35
-0.53
-5.15
-10.00
Net Fixed Assets
-1.45
-0.93
-0.35
-5.74
-0.31
-1.82
9.91
-3.61
-1.90
-7.94
Net Investments
0.00
12.95
0.17
0.65
0.82
-2.10
-10.07
-0.14
-1.20
0.05
Others
3.54
-9.85
-4.41
2.24
-2.02
3.32
-0.19
3.22
-2.05
-2.11
Cash from Financing Activity
-4.81
-3.13
1.36
-6.82
1.13
-3.32
-40.27
2.33
14.53
-42.06
Net Cash Inflow / Outflow
0.96
0.11
-0.15
-3.07
-0.47
-0.10
-4.05
5.19
-7.09
-9.39
Opening Cash & Equivalents
0.40
0.30
0.45
3.52
3.98
12.98
17.02
11.83
19.12
28.51
Closing Cash & Equivalent
1.36
0.40
0.30
0.45
3.52
12.88
12.98
17.02
12.03
19.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
67.62
66.57
61.41
61.37
58.62
50.16
49.09
53.37
65.89
65.70
ROA
0.98%
4.78%
0.06%
2.07%
2.65%
0.82%
-3.67%
-9.86%
0.77%
0.07%
ROE
1.54%
8.40%
0.11%
3.93%
5.15%
1.69%
-8.05%
-21.13%
1.47%
0.11%
ROCE
1.87%
7.79%
2.84%
4.08%
6.39%
5.52%
-0.37%
-7.66%
5.91%
3.63%
Fixed Asset Turnover
1.45
2.89
4.46
5.41
5.49
5.12
4.87
6.78
10.76
8.00
Receivable days
360.59
200.44
157.03
134.50
108.12
97.34
112.14
127.44
95.12
117.82
Inventory Days
197.67
118.45
69.81
59.92
66.22
71.46
91.36
65.13
41.21
76.29
Payable days
197.66
117.48
88.69
73.67
49.03
58.44
50.25
24.53
18.25
26.63
Cash Conversion Cycle
360.61
201.41
138.15
120.76
125.30
110.35
153.25
168.04
118.08
167.48
Total Debt/Equity
0.26
0.30
0.35
0.37
0.56
0.62
0.62
1.07
0.80
0.59
Interest Cover
1.75
6.84
2.27
4.12
4.60
1.21
-0.09
-2.24
1.67
0.99

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.