Nifty

:

24008.00

Sensex

:

79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

Login

Nifty
Sensex

:
:

24008.00
79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

Bangalore Fort Farms Ltd.

Trading

Rating :

N/A

BSE: 539120 | NSE: Not Listed

Watchlist

NSE BSE

38.37

09-May-2025

Open
High
Low
Previous Close

38.37
38.37
38.37
38.37

Volume
Traded Value (lacs)
52 Week High
52 Week Low

215
8249
71.63
38.37

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

18.42
93.96
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

26.25
0.52%
2.33

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

53.03
14.40
18.64

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
9.71
19.80

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-7.79
31.36

P:E (Median)

8 Years
5 Years
3 Years

50.74
55.32
68.96

P:BV (Average)

8 Years
5 Years
3 Years

1.72
1.73
2.05

EV:EBITDA (Average)

8 Years
5 Years
3 Years

18.41
16.40
19.11

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 5.50 9.37 -41.30% 12.40 5.37 130.91% 10.75 4.59 134.20% 18.00 9.44 90.68%
Expenses 5.15 9.21 -44.08% 12.45 4.78 160.46% 10.54 4.51 133.70% 17.68 9.61 83.98%
EBITDA 0.35 0.16 118.75% -0.05 0.60 - 0.21 0.08 162.50% 0.32 -0.17 -
EBIDTM 6.42% 1.76% -0.39% 11.13% 1.94% 1.83% 1.78% -1.81%
Other Income 0.14 0.00 0 0.19 0.00 0 0.11 0.08 37.50% 0.04 0.27 -85.19%
Interest 0.18 0.08 125.00% 0.14 0.11 27.27% 0.13 0.11 18.18% 0.24 0.10 140.00%
Depreciation 0.09 0.07 28.57% 0.09 0.08 12.50% 0.08 0.04 100.00% 0.08 0.04 100.00%
PBT 0.22 0.01 2,100.00% -0.08 0.41 - 0.11 0.01 1,000.00% 0.05 -0.04 -
Tax 0.06 0.00 0 0.00 0.11 -100.00% 0.03 0.00 0 0.02 0.04 -50.00%
PAT 0.16 0.01 1,500.00% -0.08 0.30 - 0.08 0.01 700.00% 0.03 -0.08 -
PATM 2.93% 0.10% -0.62% 5.56% 0.78% 0.13% 0.16% -0.86%
EPS 0.34 0.02 1,600.00% -0.16 0.62 - 0.18 0.01 1,700.00% 0.06 -0.17 -

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 46.65 37.34 24.46 22.36 20.19 19.06 17.19 9.80 0.24 0.66 0.53 Net Sales Growth 62.15% 52.66% 9.39% 10.75% 5.93% 10.88% 75.41% 3983.33% -63.64% 24.53% Cost Of Goods Sold 44.26 35.01 22.80 19.54 17.69 16.31 15.47 9.01 0.12 0.52 0.35 Gross Profit 2.39 2.32 1.67 2.82 2.50 2.75 1.72 0.79 0.12 0.14 0.18 GP Margin 5.13% 6.21% 6.83% 12.61% 12.38% 14.43% 10.01% 8.06% 50.0% 21.21% 33.96% Total Expenditure 45.82 36.18 24.25 21.89 19.92 18.33 16.76 9.45 0.24 0.64 0.54 Power & Fuel Cost - 0.02 0.02 0.02 0.01 0.02 0.02 0.00 0.00 0.00 0.00 % Of Sales - 0.05% 0.08% 0.09% 0.05% 0.10% 0.12% 0% 0% 0% 0% Employee Cost - 0.21 0.12 0.12 0.10 0.26 0.30 0.12 0.05 0.03 0.02 % Of Sales - 0.56% 0.49% 0.54% 0.50% 1.36% 1.75% 1.22% 20.83% 4.55% 3.77% Manufacturing Exp. - 0.19 0.17 0.12 0.08 0.07 0.48 0.04 0.00 0.00 0.00 % Of Sales - 0.51% 0.70% 0.54% 0.40% 0.37% 2.79% 0.41% 0% 0% 0% General & Admin Exp. - 0.19 0.18 0.15 0.29 0.27 0.29 0.14 0.06 0.05 0.15 % Of Sales - 0.51% 0.74% 0.67% 1.44% 1.42% 1.69% 1.43% 25.00% 7.58% 28.30% Selling & Distn. Exp. - 0.01 0.55 1.55 1.52 0.98 0.01 0.00 0.00 0.03 0.01 % Of Sales - 0.03% 2.25% 6.93% 7.53% 5.14% 0.06% 0% 0% 4.55% 1.89% Miscellaneous Exp. - 0.55 0.40 0.37 0.23 0.42 0.19 0.13 0.01 0.01 0.01 % Of Sales - 1.47% 1.64% 1.65% 1.14% 2.20% 1.11% 1.33% 4.17% 1.52% 0% EBITDA 0.83 1.16 0.21 0.47 0.27 0.73 0.43 0.35 0.00 0.02 -0.01 EBITDA Margin 1.78% 3.11% 0.86% 2.10% 1.34% 3.83% 2.50% 3.57% 0% 3.03% -1.89% Other Income 0.48 0.13 0.49 0.39 0.53 0.45 0.23 0.03 0.00 0.00 0.01 Interest 0.69 0.54 0.33 0.32 0.36 0.41 0.04 0.00 0.00 0.00 0.00 Depreciation 0.34 0.27 0.18 0.19 0.13 0.20 0.11 0.03 0.00 0.00 0.00 PBT 0.30 0.48 0.21 0.35 0.32 0.57 0.50 0.35 0.00 0.02 0.01 Tax 0.11 0.13 0.04 0.20 0.16 0.07 -0.08 0.07 0.00 0.00 0.00 Tax Rate 36.67% 27.08% 19.05% 57.14% 50.00% 12.28% -16.00% 20.00% 0.00% 0.00% 0.00% PAT 0.19 0.34 0.17 0.15 0.16 0.51 0.58 0.28 0.00 0.02 0.00 PAT before Minority Interest 0.19 0.34 0.17 0.15 0.16 0.51 0.58 0.28 0.00 0.02 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.41% 0.91% 0.70% 0.67% 0.79% 2.68% 3.37% 2.86% 0% 3.03% 0% PAT Growth -20.83% 100.00% 13.33% -6.25% -68.63% -12.07% 107.14% 0 -100.00% 0 EPS 0.40 0.71 0.35 0.31 0.33 1.06 1.21 0.58 0.00 0.04 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 7.70 7.45 7.28 7.14 7.05 6.55 5.90 3.05 3.05 3.03 Share Capital 4.80 4.80 4.80 4.80 4.80 4.80 4.80 2.61 2.61 2.61 Total Reserves 2.90 2.65 2.48 2.34 2.25 1.75 1.10 0.45 0.44 0.42 Non-Current Liabilities 0.84 0.61 0.94 0.76 0.30 0.43 0.21 0.20 0.16 0.12 Secured Loans 0.86 0.65 0.93 0.90 0.50 0.61 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.21 0.20 0.16 0.12 Long Term Provisions 0.02 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 Current Liabilities 8.17 5.50 5.51 8.93 8.34 5.10 1.85 0.03 0.04 0.03 Trade Payables 5.39 2.40 1.57 5.71 6.02 1.98 1.30 0.00 0.00 0.00 Other Current Liabilities 0.75 0.51 0.96 1.10 0.28 0.69 0.20 0.03 0.03 0.03 Short Term Borrowings 2.01 2.58 2.92 2.10 2.04 2.42 0.29 0.00 0.00 0.00 Short Term Provisions 0.02 0.01 0.06 0.02 0.00 0.00 0.07 0.00 0.00 0.00 Total Liabilities 16.71 13.56 13.73 16.83 15.69 12.08 7.96 3.28 3.25 3.18 Net Block 3.77 3.15 2.11 2.45 1.38 1.58 0.43 0.00 0.00 0.00 Gross Block 4.86 3.97 2.75 2.92 1.72 1.72 0.46 0.00 0.00 0.00 Accumulated Depreciation 1.09 0.82 0.65 0.47 0.34 0.14 0.03 0.00 0.00 0.00 Non Current Assets 3.77 3.15 2.64 2.98 2.73 2.87 0.55 0.13 0.03 2.19 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.53 0.53 1.35 1.29 0.12 0.12 0.03 2.19 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 12.95 10.42 11.09 13.85 12.96 9.20 7.42 3.15 3.22 1.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 4.05 3.16 3.42 3.62 2.52 0.33 1.13 3.02 2.83 0.73 Sundry Debtors 5.80 4.34 3.51 7.44 8.03 6.78 5.54 0.08 0.29 0.16 Cash & Bank 0.18 0.13 1.10 0.15 0.82 0.24 0.47 0.02 0.05 0.05 Other Current Assets 2.92 2.34 2.72 0.03 1.59 1.85 0.28 0.04 0.04 0.07 Short Term Loans & Adv. 2.86 0.45 0.35 2.61 1.55 1.80 0.25 0.04 0.04 0.02 Net Current Assets 4.77 4.92 5.58 4.92 4.62 4.10 5.56 3.12 3.18 0.96 Total Assets 16.72 13.57 13.73 16.83 15.69 12.07 7.97 3.28 3.25 3.19

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 1.39 0.93 0.22 0.19 1.19 -1.68 -2.01 0.03 -2.19 -0.80 PBT 0.48 0.21 0.35 0.32 0.57 0.50 0.35 0.00 0.02 0.01 Adjustment 0.24 0.40 0.47 0.17 0.32 -0.07 0.00 0.00 0.00 0.00 Changes in Working Capital 0.76 0.46 -0.58 -0.24 0.40 -2.03 -2.31 0.03 -2.21 -0.80 Cash after chg. in Working capital 1.48 1.07 0.24 0.25 1.29 -1.59 -1.97 0.03 -2.19 -0.80 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.09 -0.13 -0.02 -0.06 -0.10 -0.09 -0.04 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.88 -0.97 0.19 -0.89 0.29 -1.06 -0.43 -0.10 2.16 0.46 Net Fixed Assets -0.89 -1.22 0.17 -1.20 0.00 -1.26 -0.46 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 Others 0.01 0.25 0.02 0.31 0.29 0.20 0.02 -0.09 2.16 0.46 Cash from Financing Activity -0.46 -0.93 0.57 0.00 -0.90 2.51 2.88 0.04 0.04 0.31 Net Cash Inflow / Outflow 0.05 -0.96 0.98 -0.70 0.58 -0.22 0.44 -0.03 0.00 -0.03 Opening Cash & Equivalents 0.13 1.09 0.11 0.80 0.23 0.45 0.00 0.05 0.05 0.07 Closing Cash & Equivalent 0.18 0.13 1.09 0.11 0.80 0.23 0.45 0.02 0.05 0.05

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 16.05 15.53 15.17 14.87 14.69 13.64 12.30 11.71 11.71 11.63 ROA 2.28% 1.24% 0.95% 0.98% 3.65% 5.79% 5.02% 0.01% 0.64% 0.16% ROE 4.55% 2.30% 2.02% 2.25% 7.45% 9.32% 6.31% 0.01% 0.68% 0.17% ROCE 9.60% 4.91% 6.29% 6.86% 10.24% 6.87% 7.35% 0.03% 0.65% 0.24% Fixed Asset Turnover 8.46 7.28 7.89 8.70 11.05 15.76 21.41 0.00 0.00 0.00 Receivable days 49.55 58.55 89.36 139.81 141.81 130.81 104.68 279.20 124.88 56.36 Inventory Days 35.25 49.09 57.40 55.42 27.26 15.46 77.18 4430.54 989.82 498.31 Payable days 40.60 31.74 67.97 120.94 89.47 38.33 64.71 0.00 0.00 0.00 Cash Conversion Cycle 44.20 75.90 78.79 74.29 79.60 107.95 117.15 4709.75 1114.70 554.66 Total Debt/Equity 0.37 0.43 0.53 0.42 0.36 0.46 0.08 0.06 0.05 0.04 Interest Cover 1.89 1.63 2.08 1.89 2.40 12.46 0.00 1.80 142.66 32.98

Top Investors:

jagsakti merchandise private limited

ros insurance advisors private limited

srabanti singharoy

parmeshwar singh

vinay kumar singh

md maqsood alam

rajesh kumar srivastava

Annual Reports:

News Update:

Bangalore Fort Farms - Quarterly Results
10th Feb 2025, 13:41 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback