Nifty

:

23346.40

Sensex

:

74294.96

75.80 (0.33%)
-19.63 (-0.03%)

Login

Nifty
Sensex

:
:

23346.40
74294.96

75.80 (0.33%)
-19.63 (-0.03%)

Bansal Roofing Products Ltd.

Engineering

Rating :

79/99

BSE: 538546 | NSE: Not Listed

Watchlist

NSE BSE

156.30

18-Sep-2026

Open
High
Low
Previous Close

154
158.15
150
153.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

9953
1541097
158.15
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

206.05
18.41
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

208.88
N/A
4.60

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

18.96
16.28
13.44

EBITDA CAGR (%)

10 Years
5 Years
3 Years

25.01
22.47
19.24

PAT CAGR (%)

10 Years
5 Years
3 Years

29.74
21.75
43.73

P:E (Median)

8 Years
5 Years
3 Years

23.46
25.66
27.82

P:BV (Average)

8 Years
5 Years
3 Years

3.88
4.14
4.33

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.03
16.50
15.91

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 45.89 36.20 26.77% 45.33 29.46 53.87% 38.68 26.44 46.29% 34.09 16.68 104.38%
Expenses 41.84 33.16 26.18% 40.29 26.52 51.92% 33.41 22.97 45.45% 31.61 15.44 104.73%
EBITDA 4.05 3.04 33.22% 5.04 2.94 71.43% 5.27 3.48 51.44% 2.48 1.23 101.63%
EBIDTM 8.83% 8.40% 11.12% 9.98% 13.63% 13.15% 7.27% 7.40%
Other Income 0.07 0.01 600.00% 0.02 0.01 100.00% 0.01 0.01 0.00% 0.09 0.02 350.00%
Interest 0.03 0.08 -62.50% 0.01 0.07 -85.71% 0.07 0.10 -30.00% 0.04 0.13 -69.23%
Depreciation 0.53 0.40 32.50% 0.43 0.37 16.22% 0.41 0.37 10.81% 0.42 0.40 5.00%
PBT 3.57 2.57 38.91% 4.62 2.51 84.06% 4.80 3.01 59.47% 2.11 0.73 189.04%
Tax 0.91 0.55 65.45% 1.12 0.65 72.31% 1.23 0.75 64.00% 0.65 0.20 225.00%
PAT 2.67 2.02 32.18% 3.49 1.86 87.63% 3.57 2.27 57.27% 1.46 0.53 175.47%
PATM 5.81% 5.58% 7.70% 6.31% 9.23% 8.57% 4.29% 3.18%
EPS 2.02 1.53 32.03% 2.65 1.41 87.94% 2.70 1.72 56.98% 1.11 0.40 177.50%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 163.99 154.30 96.63 105.70 93.25 72.59 41.50 41.04 44.13 32.54 27.19 Net Sales Growth 50.75% 59.68% -8.58% 13.35% 28.46% 74.92% 1.12% -7.00% 35.62% 19.68% Cost Of Goods Sold 125.80 118.90 76.18 88.49 76.76 61.10 34.22 32.95 37.23 27.94 23.20 Gross Profit 38.19 35.40 20.45 17.22 16.50 11.49 7.29 8.09 6.90 4.60 3.99 GP Margin 23.28% 22.94% 21.16% 16.29% 17.69% 15.83% 17.57% 19.71% 15.64% 14.14% 14.67% Total Expenditure 147.15 138.46 87.45 99.13 86.34 66.84 38.21 37.77 41.05 30.64 25.49 Power & Fuel Cost - 0.32 0.29 0.26 0.19 0.08 0.03 0.06 0.05 0.02 0.02 % Of Sales - 0.21% 0.30% 0.25% 0.20% 0.11% 0.07% 0.15% 0.11% 0.06% 0.07% Employee Cost - 4.73 3.53 3.17 2.51 1.78 1.39 1.45 1.29 1.04 0.81 % Of Sales - 3.07% 3.65% 3.00% 2.69% 2.45% 3.35% 3.53% 2.92% 3.20% 2.98% Manufacturing Exp. - 10.82 5.35 4.68 4.15 1.91 1.45 1.96 1.37 0.75 0.43 % Of Sales - 7.01% 5.54% 4.43% 4.45% 2.63% 3.49% 4.78% 3.10% 2.30% 1.58% General & Admin Exp. - 1.04 0.74 0.79 0.55 0.47 0.28 0.33 0.36 0.34 0.40 % Of Sales - 0.67% 0.77% 0.75% 0.59% 0.65% 0.67% 0.80% 0.82% 1.04% 1.47% Selling & Distn. Exp. - 2.50 1.36 1.48 1.60 1.18 0.70 0.87 0.59 0.46 0.54 % Of Sales - 1.62% 1.41% 1.40% 1.72% 1.63% 1.69% 2.12% 1.34% 1.41% 1.99% Miscellaneous Exp. - 0.15 0.00 0.27 0.59 0.33 0.14 0.15 0.15 0.10 0.54 % Of Sales - 0.10% 0% 0.26% 0.63% 0.45% 0.34% 0.37% 0.34% 0.31% 0.33% EBITDA 16.84 15.84 9.18 6.57 6.91 5.75 3.29 3.27 3.08 1.90 1.70 EBITDA Margin 10.27% 10.27% 9.50% 6.22% 7.41% 7.92% 7.93% 7.97% 6.98% 5.84% 6.25% Other Income 0.19 0.13 0.13 0.09 0.17 0.15 0.23 0.28 0.34 0.19 0.10 Interest 0.15 0.20 0.40 0.58 0.56 0.15 0.09 0.08 0.07 0.25 0.30 Depreciation 1.79 1.67 1.48 1.28 0.94 0.46 0.38 0.36 0.31 0.25 0.26 PBT 15.10 14.09 7.43 4.80 5.58 5.29 3.05 3.11 3.04 1.58 1.24 Tax 3.91 3.55 1.89 1.25 1.41 1.35 0.75 0.81 0.84 0.38 0.36 Tax Rate 25.89% 25.20% 25.44% 26.04% 25.27% 25.52% 24.92% 26.56% 29.17% 26.03% 31.58% PAT 11.19 10.54 5.54 3.55 4.17 3.94 2.25 2.24 2.04 1.08 0.78 PAT before Minority Interest 11.19 10.54 5.54 3.55 4.17 3.94 2.25 2.24 2.04 1.08 0.78 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.82% 6.83% 5.73% 3.36% 4.47% 5.43% 5.42% 5.46% 4.62% 3.32% 2.87% PAT Growth 67.51% 90.25% 56.06% -14.87% 5.84% 75.11% 0.45% 9.80% 88.89% 38.46% EPS 8.48 7.98 4.20 2.69 3.16 2.98 1.70 1.70 1.55 0.82 0.59

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 42.20 33.14 27.61 24.05 19.88 16.27 14.35 12.44 10.56 6.19 Share Capital 13.18 13.18 13.18 13.18 13.18 3.30 3.30 3.30 3.30 2.20 Total Reserves 29.02 19.95 14.42 10.87 6.70 12.98 11.05 9.14 7.27 3.99 Non-Current Liabilities 1.78 2.40 3.57 5.52 5.31 1.54 0.29 0.52 0.80 1.22 Secured Loans 0.30 1.23 2.66 4.80 4.87 1.23 0.00 0.24 0.56 1.01 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 18.09 18.32 8.65 7.51 10.41 3.68 1.19 1.44 4.68 3.28 Trade Payables 5.69 6.33 3.14 2.36 2.28 1.85 0.58 0.49 1.50 1.43 Other Current Liabilities 11.53 9.33 5.36 5.11 6.64 1.56 0.53 0.49 0.99 0.89 Short Term Borrowings 0.69 2.60 0.12 0.00 1.44 0.00 0.01 0.32 1.98 0.83 Short Term Provisions 0.17 0.06 0.04 0.04 0.06 0.27 0.08 0.14 0.21 0.13 Total Liabilities 62.07 53.86 39.83 37.08 35.60 21.49 15.83 14.40 16.04 10.69 Net Block 29.74 27.96 25.08 24.74 18.31 4.43 4.59 4.33 3.42 3.73 Gross Block 36.48 33.44 29.79 28.17 20.80 6.47 6.25 5.63 4.40 4.46 Accumulated Depreciation 6.74 5.48 4.71 3.43 2.49 2.04 1.66 1.29 0.98 0.73 Non Current Assets 33.69 31.21 29.80 25.28 19.49 9.48 4.63 4.43 3.68 3.93 Capital Work in Progress 1.78 1.01 4.32 0.40 1.05 4.81 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.12 0.12 0.09 0.09 0.10 0.04 0.00 0.00 0.00 0.00 Other Non Current Assets 0.33 0.32 0.31 0.05 0.03 0.21 0.04 0.10 0.26 0.21 Current Assets 28.32 22.65 10.04 11.79 16.09 11.99 11.19 9.97 12.36 6.76 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 19.46 16.87 5.94 7.75 10.91 7.33 7.22 4.97 7.50 4.76 Sundry Debtors 3.50 2.44 2.37 2.50 2.64 2.36 2.84 2.26 1.38 1.17 Cash & Bank 0.14 0.06 0.52 0.80 0.29 0.48 0.15 1.73 2.67 0.24 Other Current Assets 5.23 0.05 0.09 0.08 2.25 1.82 0.98 1.01 0.81 0.59 Short Term Loans & Adv. 5.12 3.22 1.12 0.66 2.22 1.77 0.91 0.88 0.66 0.56 Net Current Assets 10.24 4.33 1.38 4.28 5.69 8.32 10.00 8.53 7.68 3.48 Total Assets 62.06 53.86 39.84 37.08 35.59 21.49 15.82 14.40 16.04 10.69

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 7.61 2.29 7.93 8.62 5.54 3.71 0.03 2.80 -1.54 2.19 PBT 14.09 7.43 4.80 5.58 5.29 3.01 3.05 2.87 1.46 1.14 Adjustment 1.65 1.83 1.83 1.48 0.58 0.49 0.45 0.47 0.48 0.65 Changes in Working Capital -4.81 -5.34 2.34 2.71 0.89 0.95 -2.74 0.22 -3.12 0.68 Cash after chg. in Working capital 10.93 3.92 8.97 9.77 6.75 4.44 0.76 3.57 -1.18 2.47 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.33 -1.63 -1.04 -1.15 -1.22 -0.73 -0.73 -0.76 -0.36 -0.27 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.22 -2.37 -5.95 -6.70 -10.55 -5.00 -0.57 -1.15 0.20 -0.73 Net Fixed Assets -3.81 -0.34 -5.54 -6.72 -10.57 -5.03 -0.62 -1.23 0.06 -0.75 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.41 -2.03 -0.41 0.02 0.02 0.03 0.05 0.08 0.14 0.02 Cash from Financing Activity -3.39 0.06 -2.71 -1.40 4.82 1.62 -1.03 -2.60 3.77 -1.64 Net Cash Inflow / Outflow -0.01 -0.02 -0.73 0.51 -0.19 0.33 -1.57 -0.95 2.44 -0.18 Opening Cash & Equivalents 0.05 0.07 0.80 0.29 0.48 0.15 1.73 2.67 0.24 0.42 Closing Cash & Equivalent 0.05 0.05 0.07 0.80 0.29 0.48 0.15 1.73 2.67 0.24

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 31.98 25.14 20.94 18.24 15.07 12.33 10.89 37.74 32.05 22.80 ROA 18.19% 11.82% 9.22% 11.48% 13.80% 12.07% 14.83% 13.39% 8.08% 7.53% ROE 28.00% 18.23% 13.73% 19.00% 21.81% 14.72% 16.74% 17.72% 12.89% 13.46% ROCE 34.39% 22.38% 17.21% 21.26% 23.89% 18.97% 22.88% 22.28% 15.63% 16.66% Fixed Asset Turnover 4.41 3.06 3.65 3.81 6.22 7.67 8.01 10.36 8.56 7.42 Receivable days 7.04 9.09 8.40 10.06 10.75 19.46 19.59 12.81 12.30 15.50 Inventory Days 42.97 43.08 23.63 36.51 39.23 54.46 46.79 43.86 59.03 48.32 Payable days 18.46 22.68 11.33 11.03 12.35 12.96 5.16 8.90 17.73 13.58 Cash Conversion Cycle 31.55 29.49 20.69 35.54 37.63 60.96 61.23 47.77 53.60 50.24 Total Debt/Equity 0.07 0.15 0.16 0.27 0.37 0.13 0.00 0.05 0.27 0.35 Interest Cover 70.33 19.76 9.23 10.99 36.74 33.73 40.81 40.03 6.92 4.76

Top Investors:

lakshman easwaran

devang kantilal shah huf

mahendra girdharilal

Annual Reports:

News Update:

Bansal Roofing Prod. - Quarterly Results
11th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback