Nifty

:

25418.90

Sensex

:

82566.37

76.15 (0.30%)
221.69 (0.27%)

Login

Nifty
Sensex

:
:

25418.90
82566.37

76.15 (0.30%)
221.69 (0.27%)

Bansal Roofing Products Ltd.

Engineering

Rating :

70/99

BSE: 538546 | NSE: Not Listed

Watchlist

NSE BSE

111.05

28-Jan-2026

Open
High
Low
Previous Close

111.8
114.75
107
109.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

29609
3239640
114.75
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

146.40
16.43
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

145.25
0.90%
3.77

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

15.74
18.42
1.19

EBITDA CAGR (%)

10 Years
5 Years
3 Years

22.56
22.78
5.85

PAT CAGR (%)

10 Years
5 Years
3 Years

24.09
19.75
9.93

P:E (Median)

8 Years
5 Years
3 Years

24.58
26.85
28.54

P:BV (Average)

8 Years
5 Years
3 Years

3.87
4.03
4.38

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.36
16.86
16.83

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 38.68 26.44 46.29% 34.09 16.68 104.38% 36.20 24.04 50.58% 29.46 24.08 22.34%
Expenses 33.41 22.97 45.45% 31.61 15.44 104.73% 33.16 22.51 47.31% 26.52 22.53 17.71%
EBITDA 5.27 3.48 51.44% 2.48 1.23 101.63% 3.04 1.53 98.69% 2.94 1.55 89.68%
EBIDTM 13.63% 13.15% 7.27% 7.40% 8.40% 6.36% 9.98% 6.43%
Other Income 0.01 0.01 0.00% 0.09 0.02 350.00% 0.01 0.09 -88.89% 0.01 0.02 -50.00%
Interest 0.07 0.10 -30.00% 0.04 0.13 -69.23% 0.08 0.10 -20.00% 0.07 0.13 -46.15%
Depreciation 0.41 0.37 10.81% 0.42 0.40 5.00% 0.40 0.34 17.65% 0.37 0.32 15.62%
PBT 4.80 3.01 59.47% 2.11 0.73 189.04% 2.57 1.18 117.80% 2.51 1.11 126.13%
Tax 1.23 0.75 64.00% 0.65 0.20 225.00% 0.55 0.30 83.33% 0.65 0.32 103.12%
PAT 3.57 2.27 57.27% 1.46 0.53 175.47% 2.02 0.89 126.97% 1.86 0.79 135.44%
PATM 9.23% 8.57% 4.29% 3.18% 5.58% 3.69% 6.31% 3.26%
EPS 2.70 1.72 56.98% 1.11 0.40 177.50% 1.53 0.67 128.36% 1.41 0.60 135.00%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 138.43 96.63 105.70 93.25 72.59 41.50 41.04 44.13 32.54 27.19 22.41 Net Sales Growth 51.72% -8.58% 13.35% 28.46% 74.92% 1.12% -7.00% 35.62% 19.68% 21.33% Cost Of Goods Sold 106.82 76.18 88.49 76.76 61.10 34.22 32.95 37.23 27.94 23.20 19.02 Gross Profit 31.61 20.45 17.22 16.50 11.49 7.29 8.09 6.90 4.60 3.99 3.39 GP Margin 22.83% 21.16% 16.29% 17.69% 15.83% 17.57% 19.71% 15.64% 14.14% 14.67% 15.13% Total Expenditure 124.70 87.45 99.13 86.34 66.84 38.21 37.77 41.05 30.64 25.49 21.21 Power & Fuel Cost - 0.29 0.26 0.19 0.08 0.03 0.06 0.05 0.02 0.02 0.02 % Of Sales - 0.30% 0.25% 0.20% 0.11% 0.07% 0.15% 0.11% 0.06% 0.07% 0.09% Employee Cost - 3.53 3.17 2.51 1.78 1.39 1.45 1.29 1.04 0.81 0.65 % Of Sales - 3.65% 3.00% 2.69% 2.45% 3.35% 3.53% 2.92% 3.20% 2.98% 2.90% Manufacturing Exp. - 5.35 4.68 4.15 1.91 1.45 1.96 1.37 0.75 0.43 0.37 % Of Sales - 5.54% 4.43% 4.45% 2.63% 3.49% 4.78% 3.10% 2.30% 1.58% 1.65% General & Admin Exp. - 0.59 0.79 0.55 0.47 0.28 0.33 0.36 0.34 0.40 0.42 % Of Sales - 0.61% 0.75% 0.59% 0.65% 0.67% 0.80% 0.82% 1.04% 1.47% 1.87% Selling & Distn. Exp. - 1.36 1.48 1.60 1.18 0.70 0.87 0.59 0.46 0.54 0.56 % Of Sales - 1.41% 1.40% 1.72% 1.63% 1.69% 2.12% 1.34% 1.41% 1.99% 2.50% Miscellaneous Exp. - 0.16 0.27 0.59 0.33 0.14 0.15 0.15 0.10 0.09 0.56 % Of Sales - 0.17% 0.26% 0.63% 0.45% 0.34% 0.37% 0.34% 0.31% 0.33% 0.80% EBITDA 13.73 9.18 6.57 6.91 5.75 3.29 3.27 3.08 1.90 1.70 1.20 EBITDA Margin 9.92% 9.50% 6.22% 7.41% 7.92% 7.93% 7.97% 6.98% 5.84% 6.25% 5.35% Other Income 0.12 0.13 0.09 0.17 0.15 0.23 0.28 0.34 0.19 0.10 0.13 Interest 0.26 0.40 0.58 0.56 0.15 0.09 0.08 0.07 0.25 0.30 0.21 Depreciation 1.60 1.48 1.28 0.94 0.46 0.38 0.36 0.31 0.25 0.26 0.18 PBT 11.99 7.43 4.80 5.58 5.29 3.05 3.11 3.04 1.58 1.24 0.93 Tax 3.08 1.89 1.25 1.41 1.35 0.75 0.81 0.84 0.38 0.36 0.29 Tax Rate 25.69% 25.44% 26.04% 25.27% 25.52% 24.92% 26.56% 29.17% 26.03% 31.58% 31.18% PAT 8.91 5.54 3.55 4.17 3.94 2.25 2.24 2.04 1.08 0.78 0.64 PAT before Minority Interest 8.91 5.54 3.55 4.17 3.94 2.25 2.24 2.04 1.08 0.78 0.64 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.44% 5.73% 3.36% 4.47% 5.43% 5.42% 5.46% 4.62% 3.32% 2.87% 2.86% PAT Growth 98.88% 56.06% -14.87% 5.84% 75.11% 0.45% 9.80% 88.89% 38.46% 21.88% EPS 6.75 4.20 2.69 3.16 2.98 1.70 1.70 1.55 0.82 0.59 0.48

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 33.14 27.61 24.05 19.88 16.27 14.35 12.44 10.56 6.19 5.41 Share Capital 13.18 13.18 13.18 13.18 3.30 3.30 3.30 3.30 2.20 2.20 Total Reserves 19.95 14.42 10.87 6.70 12.98 11.05 9.14 7.27 3.99 3.21 Non-Current Liabilities 2.40 3.57 5.52 5.31 1.54 0.29 0.52 0.80 1.22 1.12 Secured Loans 1.23 2.66 4.80 4.87 1.23 0.00 0.24 0.56 1.01 0.99 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 18.32 8.65 7.51 10.41 3.68 1.19 1.44 4.68 3.28 3.51 Trade Payables 6.33 3.14 2.36 2.28 1.85 0.58 0.49 1.50 1.43 0.47 Other Current Liabilities 9.33 5.36 5.11 6.64 1.56 0.53 0.49 0.63 0.56 0.43 Short Term Borrowings 2.60 0.12 0.00 1.44 0.00 0.01 0.32 2.33 1.17 2.52 Short Term Provisions 0.06 0.04 0.04 0.06 0.27 0.08 0.14 0.21 0.13 0.09 Total Liabilities 53.86 39.83 37.08 35.60 21.49 15.83 14.40 16.04 10.69 10.04 Net Block 27.96 25.08 24.74 18.31 4.43 4.59 4.33 3.42 3.73 3.24 Gross Block 33.44 29.79 28.17 20.80 6.47 6.25 5.63 4.40 4.46 3.71 Accumulated Depreciation 5.48 4.71 3.43 2.49 2.04 1.66 1.29 0.98 0.73 0.47 Non Current Assets 31.21 29.80 25.28 19.49 9.48 4.63 4.43 3.68 3.93 3.55 Capital Work in Progress 1.01 4.32 0.40 1.05 4.81 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.12 0.09 0.09 0.10 0.04 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.32 0.31 0.05 0.03 0.21 0.04 0.10 0.26 0.21 0.31 Current Assets 22.65 10.04 11.79 16.09 11.99 11.19 9.97 12.36 6.76 6.49 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 16.87 5.94 7.75 10.91 7.33 7.22 4.97 7.50 4.76 3.27 Sundry Debtors 2.44 2.37 2.50 2.64 2.36 2.84 2.26 1.38 1.17 1.40 Cash & Bank 0.06 0.52 0.80 0.29 0.48 0.15 1.73 2.67 0.24 0.42 Other Current Assets 3.27 0.09 0.08 0.03 1.82 0.98 1.01 0.81 0.59 1.41 Short Term Loans & Adv. 3.22 1.12 0.66 2.22 1.77 0.91 0.93 0.78 0.56 1.38 Net Current Assets 4.33 1.38 4.28 5.69 8.32 10.00 8.53 7.68 3.48 2.98 Total Assets 53.86 39.84 37.08 35.59 21.49 15.82 14.40 16.04 10.69 10.04

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 2.29 7.93 8.62 5.54 3.71 0.03 2.80 -1.54 2.19 0.47 PBT 7.43 4.80 5.58 5.29 3.01 3.05 2.87 1.46 1.14 0.93 Adjustment 1.83 1.83 1.48 0.58 0.49 0.45 0.47 0.48 0.65 0.49 Changes in Working Capital -5.34 2.34 2.71 0.89 0.95 -2.74 0.22 -3.12 0.68 -0.70 Cash after chg. in Working capital 3.92 8.97 9.77 6.75 4.44 0.76 3.57 -1.18 2.47 0.73 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.63 -1.04 -1.15 -1.22 -0.73 -0.73 -0.76 -0.36 -0.27 -0.25 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.37 -5.95 -6.70 -10.55 -5.00 -0.57 -1.15 0.20 -0.73 -1.38 Net Fixed Assets -0.34 -5.54 -6.72 -10.57 -5.03 -0.62 -1.23 0.06 -0.75 -1.39 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -2.03 -0.41 0.02 0.02 0.03 0.05 0.08 0.14 0.02 0.01 Cash from Financing Activity 0.06 -2.71 -1.40 4.82 1.62 -1.03 -2.60 3.77 -1.64 1.18 Net Cash Inflow / Outflow -0.02 -0.73 0.51 -0.19 0.33 -1.57 -0.95 2.44 -0.18 0.27 Opening Cash & Equivalents 0.07 0.80 0.29 0.48 0.15 1.73 2.67 0.24 0.42 0.15 Closing Cash & Equivalent 0.05 0.07 0.80 0.29 0.48 0.15 1.73 2.67 0.24 0.42

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 25.14 20.94 18.24 15.07 12.33 10.89 37.74 32.05 22.80 19.92 ROA 11.82% 9.22% 11.48% 13.80% 12.07% 14.83% 13.39% 8.08% 7.53% 6.90% ROE 18.23% 13.73% 19.00% 21.81% 14.72% 16.74% 17.72% 12.89% 13.46% 13.18% ROCE 22.38% 17.21% 21.26% 23.89% 18.97% 22.88% 22.28% 15.63% 16.66% 14.85% Fixed Asset Turnover 3.06 3.65 3.81 6.22 7.67 8.01 10.36 8.56 7.42 8.23 Receivable days 9.09 8.40 10.06 10.75 19.46 19.59 12.81 12.30 15.50 18.29 Inventory Days 43.08 23.63 36.51 39.23 54.46 46.79 43.86 59.03 48.32 55.39 Payable days 22.68 11.33 11.03 12.35 12.96 5.16 8.90 17.73 13.58 12.95 Cash Conversion Cycle 29.49 20.69 35.54 37.63 60.96 61.23 47.77 53.60 50.24 60.73 Total Debt/Equity 0.15 0.16 0.27 0.37 0.13 0.00 0.05 0.27 0.35 0.65 Interest Cover 19.76 9.23 10.99 36.74 33.73 40.81 40.03 6.92 4.76 5.41

Top Investors:

lakshman easwaran

devang kantilal shah huf

mahendra girdharilal

Annual Reports:

News Update:

Bansal Roofing - Quarterly Results
25th Jan 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback