PBT
140.19
72.02
16.35
57.57
19.51
10.86
25.42
27.20
14.46
48.05
Adjustment
68.61
61.88
73.48
93.10
114.21
115.27
120.78
143.61
140.28
133.83
Changes in Working Capital
-145.19
-57.15
45.27
65.45
6.60
-12.57
5.56
11.15
33.21
-40.37
Cash after chg. in Working capital
63.61
76.75
135.10
216.12
140.32
113.56
151.76
181.95
187.95
141.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-43.44
-22.55
-2.66
-10.76
-3.04
-7.68
-11.51
-7.95
-8.63
-7.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00