PBT
272.74
374.59
-123.66
18.05
-5.93
-2.12
-2.79
-4.17
-3.62
-21.99
Adjustment
-18.23
-34.39
1.66
0.39
0.30
0.58
0.60
3.30
3.25
9.03
Changes in Working Capital
-215.48
-425.20
105.18
-22.27
-3.56
-1.50
-130.70
-5.18
77.78
-113.92
Cash after chg. in Working capital
39.03
-85.00
-16.83
-3.83
-9.20
-3.04
-132.89
-6.05
77.40
-126.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.01
0.00
0.07
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00