Nifty
Sensex
:
:
14677.80
48732.55
-18.70 (-0.13%)
41.75 (0.09%)

IT - Software

Rating :
N/A

BSE: 532694 | NSE: BARTRONICS

2.40
14-May-2021
  • Open
  • High
  • Low
  • Previous Close
  •  2.40
  •  2.40
  •  2.30
  •  2.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  36583
  •  0.87
  •  5.05
  •  1.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8.17
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,044.55
  • N/A
  • 0.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 10.55%
  • 3.65%
  • 76.10%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.88
  • -9.67
  • -4.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -28.77
  • -10.88
  • -13.23

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.90
  • 7.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.12
  • 0.14
  • 0.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 46.12
  • 74.67
  • 44.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
15.33
13.13
16.76%
15.51
17.28
-10.24%
14.39
22.19
-35.15%
15.41
19.56
-21.22%
Expenses
14.00
12.51
11.91%
14.08
14.60
-3.56%
13.10
19.24
-31.91%
14.79
15.21
-2.76%
EBITDA
1.33
0.63
111.11%
1.43
2.68
-46.64%
1.28
2.95
-56.61%
0.62
4.35
-85.75%
EBIDTM
8.70%
4.78%
9.22%
15.51%
8.92%
13.29%
4.04%
22.24%
Other Income
0.01
0.01
0.00%
0.00
2.89
-100.00%
0.01
0.04
-75.00%
0.26
0.12
116.67%
Interest
13.10
13.10
0.00%
13.10
13.10
0.00%
13.10
13.11
-0.08%
13.10
13.13
-0.23%
Depreciation
1.07
1.07
0.00%
1.07
1.20
-10.83%
1.07
1.21
-11.57%
1.07
1.27
-15.75%
PBT
-12.83
-13.53
-
-12.74
-8.72
-
-12.88
-11.32
-
-13.28
-9.94
-
Tax
0.16
-0.13
-
-0.11
4.71
-
-0.12
-0.07
-
-0.11
-7.28
-
PAT
-12.98
-13.41
-
-12.63
-13.43
-
-12.76
-11.26
-
-13.18
-2.65
-
PATM
-84.66%
-102.07%
-81.44%
-77.76%
-88.69%
-50.72%
-85.53%
-13.57%
EPS
-3.81
-3.94
-
-3.71
-3.95
-
-3.75
-3.31
-
-3.87
-0.78
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Sep 12
Mar 11
Mar 10
Net Sales
60.64
66.13
72.53
75.39
85.27
109.95
108.17
153.26
1,163.20
888.19
817.04
Net Sales Growth
-15.96%
-8.82%
-3.79%
-11.59%
-22.45%
1.65%
-29.42%
-86.82%
30.96%
8.71%
 
Cost Of Goods Sold
2.14
8.57
16.22
9.06
19.40
62.11
49.16
128.34
794.96
505.83
531.97
Gross Profit
58.50
57.56
56.31
66.32
65.86
47.85
59.01
24.92
368.24
382.36
285.07
GP Margin
96.48%
87.04%
77.64%
87.97%
77.24%
43.52%
54.55%
16.26%
31.66%
43.05%
34.89%
Total Expenditure
55.97
59.22
89.03
61.34
75.05
97.66
156.25
234.93
1,116.79
682.73
587.71
Power & Fuel Cost
-
0.38
0.59
0.45
0.68
0.39
0.66
0.20
0.88
0.71
0.72
% Of Sales
-
0.57%
0.81%
0.60%
0.80%
0.35%
0.61%
0.13%
0.08%
0.08%
0.09%
Employee Cost
-
7.27
9.58
11.50
15.78
8.81
17.44
19.74
42.87
27.81
18.59
% Of Sales
-
10.99%
13.21%
15.25%
18.51%
8.01%
16.12%
12.88%
3.69%
3.13%
2.28%
Manufacturing Exp.
-
0.26
0.26
0.36
0.41
0.66
0.75
2.70
7.78
0.77
0.34
% Of Sales
-
0.39%
0.36%
0.48%
0.48%
0.60%
0.69%
1.76%
0.67%
0.09%
0.04%
General & Admin Exp.
-
42.40
39.58
39.41
37.92
19.31
86.19
16.08
176.11
18.23
26.13
% Of Sales
-
64.12%
54.57%
52.27%
44.47%
17.56%
79.68%
10.49%
15.14%
2.05%
3.20%
Selling & Distn. Exp.
-
0.13
0.22
0.33
0.68
0.81
0.54
1.26
2.04
1.40
0.29
% Of Sales
-
0.20%
0.30%
0.44%
0.80%
0.74%
0.50%
0.82%
0.18%
0.16%
0.04%
Miscellaneous Exp.
-
0.21
22.58
0.21
0.18
5.56
1.50
66.56
92.12
11.06
0.29
% Of Sales
-
0.32%
31.13%
0.28%
0.21%
5.06%
1.39%
43.43%
7.92%
1.25%
0.57%
EBITDA
4.66
6.91
-16.50
14.05
10.22
12.29
-48.08
-81.67
46.41
205.46
229.33
EBITDA Margin
7.68%
10.45%
-22.75%
18.64%
11.99%
11.18%
-44.45%
-53.29%
3.99%
23.13%
28.07%
Other Income
0.28
3.21
0.29
2.03
0.19
76.06
62.03
63.19
33.76
9.43
13.90
Interest
52.40
52.43
52.45
52.40
51.90
56.21
70.10
50.57
73.94
61.17
44.87
Depreciation
4.28
4.55
5.43
5.92
6.38
11.16
57.35
53.09
73.41
53.61
48.51
PBT
-51.73
-46.86
-74.09
-42.23
-47.87
20.99
-113.50
-122.13
-67.18
100.10
149.85
Tax
-0.18
4.41
-7.74
-0.39
-0.40
-2.25
-14.84
-45.47
4.19
-9.88
44.72
Tax Rate
0.35%
-9.41%
10.45%
0.92%
0.78%
6.30%
13.07%
37.23%
-6.24%
-9.87%
29.84%
PAT
-51.55
-51.27
-66.34
-41.84
-51.02
-33.47
-98.66
-76.66
-71.37
109.99
105.12
PAT before Minority Interest
-51.55
-51.27
-66.34
-41.84
-51.02
-33.47
-98.66
-76.66
-71.37
109.99
105.12
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-85.01%
-77.53%
-91.47%
-55.50%
-59.83%
-30.44%
-91.21%
-50.02%
-6.14%
12.38%
12.87%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
4.63%
 
EPS
-15.16
-15.08
-19.51
-12.31
-15.01
-9.84
-29.02
-22.55
-20.99
32.35
30.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Sep 12
Mar 11
Mar 10
Shareholder's Funds
148.30
159.22
179.79
197.21
238.56
261.65
364.31
464.21
592.07
512.89
Share Capital
34.05
34.05
34.05
34.05
34.05
34.05
34.05
34.05
34.05
34.05
Total Reserves
114.25
125.17
145.74
163.16
204.51
227.60
330.26
430.16
513.37
434.19
Non-Current Liabilities
-19.42
-23.56
-15.59
-14.55
-14.11
-10.76
19.26
73.80
444.83
658.68
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.02
15.46
35.75
107.99
395.94
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
247.22
224.50
Long Term Provisions
0.01
0.28
0.51
1.16
1.20
2.27
2.02
1.56
54.30
0.00
Current Liabilities
1,451.47
1,320.84
1,302.30
1,447.84
1,432.04
1,314.83
1,491.86
1,279.48
644.77
447.88
Trade Payables
74.64
219.36
203.16
288.65
298.33
376.10
537.15
386.22
311.89
359.36
Other Current Liabilities
896.64
779.44
777.54
837.18
810.88
618.58
556.21
463.60
112.88
7.05
Short Term Borrowings
330.98
172.86
172.26
172.24
172.45
168.85
245.36
259.18
159.69
0.00
Short Term Provisions
149.20
149.19
149.35
149.77
150.38
151.30
153.14
170.49
60.30
81.47
Total Liabilities
1,580.35
1,456.50
1,466.50
1,630.50
1,656.49
1,565.72
1,875.43
1,817.49
1,681.67
1,619.45
Net Block
226.93
234.20
239.32
248.28
257.75
267.02
322.64
374.35
444.12
498.21
Gross Block
577.86
585.93
585.83
588.87
591.94
590.05
588.34
586.96
583.31
575.16
Accumulated Depreciation
350.93
351.72
346.51
340.59
334.19
323.03
265.70
212.61
139.20
76.95
Non Current Assets
380.45
392.10
394.24
403.19
408.80
427.82
486.13
593.57
726.91
704.76
Capital Work in Progress
12.16
13.56
13.56
13.56
13.56
13.56
13.41
15.56
43.48
206.55
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
137.43
137.43
137.43
137.43
137.50
147.25
150.08
203.66
239.32
0.00
Other Non Current Assets
3.93
6.91
3.93
3.93
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,199.90
1,064.39
1,072.27
1,227.31
1,247.70
1,137.89
1,389.30
1,223.92
954.76
914.69
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.25
0.00
Inventories
2.90
3.43
4.30
5.12
7.96
7.15
5.43
5.08
19.34
19.70
Sundry Debtors
1,073.06
947.64
897.42
1,147.79
1,169.47
1,067.80
1,321.36
1,117.54
762.29
716.32
Cash & Bank
8.90
6.51
6.43
6.53
5.63
4.59
22.91
29.41
11.22
14.96
Other Current Assets
115.04
1.75
0.53
1.09
64.63
58.35
39.60
71.90
161.65
163.70
Short Term Loans & Adv.
112.82
105.06
163.59
66.78
62.88
40.94
38.01
67.29
155.07
158.18
Net Current Assets
-251.57
-256.44
-230.03
-220.53
-184.35
-176.93
-102.56
-55.56
309.99
466.81
Total Assets
1,580.35
1,456.49
1,466.51
1,630.50
1,656.50
1,565.71
1,875.43
1,817.49
1,681.67
1,619.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Sep 12
Mar 11
Mar 10
Cash From Operating Activity
19.90
9.23
-3.80
3.57
-7.52
122.84
93.88
81.37
94.32
49.13
PBT
-46.86
-74.09
-42.23
-51.41
-35.72
-113.50
-122.13
-67.18
100.10
149.85
Adjustment
53.74
57.66
82.14
76.69
56.79
111.12
103.85
188.05
119.22
45.22
Changes in Working Capital
13.02
25.65
-43.71
-21.71
-28.59
125.21
112.09
-31.54
-100.65
-140.74
Cash after chg. in Working capital
19.90
9.23
-3.80
3.57
-7.52
122.84
93.80
89.33
118.67
54.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-7.96
-24.36
-5.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
50.66
42.67
3.63
-0.82
4.76
-24.22
-56.27
-3.31
-6.02
-246.83
Net Fixed Assets
9.47
-0.06
-0.33
-1.03
-1.72
-1.86
0.77
23.92
161.60
-238.13
Net Investments
3.45
-3.45
0.00
0.00
0.00
0.00
0.00
-299.69
-0.44
0.03
Others
37.74
46.18
3.96
0.21
6.48
-22.36
-57.04
272.46
-167.18
-8.73
Cash from Financing Activity
-68.17
-51.82
0.08
-1.85
3.80
-116.94
-44.11
-59.88
-92.04
198.84
Net Cash Inflow / Outflow
2.39
0.08
-0.09
0.89
1.04
-18.32
-6.50
18.19
-3.74
1.13
Opening Cash & Equivalents
6.51
6.43
6.53
5.63
4.59
22.91
29.41
11.22
14.96
13.82
Closing Cash & Equivalent
8.90
6.51
6.43
6.53
5.63
4.59
22.91
29.41
11.22
14.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Sep 12
Mar 11
Mar 10
Book Value (Rs.)
43.55
46.76
52.80
57.92
70.06
76.85
107.00
136.34
160.77
137.52
ROA
-3.38%
-4.54%
-2.70%
-3.10%
-2.08%
-5.73%
-4.15%
-4.08%
6.66%
7.80%
ROE
-33.35%
-39.14%
-22.20%
-23.41%
-13.38%
-31.52%
-18.51%
-14.11%
21.66%
26.96%
ROCE
0.54%
-2.50%
1.15%
0.05%
2.24%
-4.45%
-6.50%
0.58%
13.95%
19.52%
Fixed Asset Turnover
0.12
0.13
0.13
0.15
0.19
0.18
0.26
1.99
1.54
1.52
Receivable days
5422.27
4420.74
4817.78
4806.43
3689.01
4030.72
2897.29
294.58
302.91
234.48
Inventory Days
16.98
18.52
22.19
27.14
24.92
21.23
12.49
3.83
8.00
7.29
Payable days
2498.19
2389.35
3224.81
2673.97
1456.25
1308.58
816.14
138.23
206.45
148.68
Cash Conversion Cycle
2941.06
2049.91
1615.16
2159.60
2257.69
2743.38
2093.63
160.18
104.46
93.09
Total Debt/Equity
7.05
4.53
3.72
3.67
2.96
2.39
1.92
1.45
1.07
1.33
Interest Cover
0.11
-0.41
0.19
0.01
0.36
-0.62
-1.42
0.09
2.64
4.34

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.