Nifty
Sensex
:
:
17196.70
57696.46
-204.95 (-1.18%)
-764.83 (-1.31%)

IT - Software

Rating :
N/A

BSE: 532694 | NSE: BARTRONICS

5.00
03-Dec-2021
  • Open
  • High
  • Low
  • Previous Close
  •  5.00
  •  5.00
  •  5.00
  •  5.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21685
  •  1.08
  •  6.65
  •  1.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17.13
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,095.82
  • N/A
  • 0.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 10.55%
  • 3.41%
  • 76.88%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.16%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -5.93
  • -4.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -10.22
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -0.71
  • -9.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.13
  • 0.14
  • 0.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 59.64
  • 95.55
  • 69.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
16.22
15.51
4.58%
14.82
14.39
2.99%
18.20
15.41
18.11%
15.33
13.13
16.76%
Expenses
14.73
14.08
4.62%
13.99
13.10
6.79%
16.29
14.79
10.14%
14.00
12.51
11.91%
EBITDA
1.49
1.43
4.20%
0.83
1.28
-35.16%
1.91
0.62
208.06%
1.33
0.63
111.11%
EBIDTM
9.20%
9.22%
5.61%
8.92%
10.50%
4.04%
8.70%
4.78%
Other Income
0.01
0.00
0
0.02
0.01
100.00%
0.23
0.26
-11.54%
0.01
0.01
0.00%
Interest
13.10
13.10
0.00%
13.10
13.10
0.00%
13.10
13.10
0.00%
13.10
13.10
0.00%
Depreciation
1.07
1.07
0.00%
1.07
1.07
0.00%
1.07
1.07
0.00%
1.07
1.07
0.00%
PBT
-12.66
-12.74
-
-13.31
-12.88
-
-12.03
-13.28
-
-12.83
-13.53
-
Tax
-0.14
-0.11
-
-0.15
-0.12
-
-1.18
-0.11
-
0.16
-0.13
-
PAT
-12.52
-12.63
-
-13.16
-12.76
-
-10.86
-13.18
-
-12.98
-13.41
-
PATM
-77.16%
-81.44%
-88.81%
-88.69%
-59.64%
-85.53%
-84.66%
-102.07%
EPS
-3.68
-3.71
-
-3.87
-3.75
-
-3.19
-3.87
-
-3.81
-3.94
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Sep 12
Mar 11
Net Sales
64.57
62.81
66.13
72.53
75.39
85.27
109.95
108.17
153.26
1,163.20
888.19
Net Sales Growth
10.49%
-5.02%
-8.82%
-3.79%
-11.59%
-22.45%
1.65%
-29.42%
-86.82%
30.96%
 
Cost Of Goods Sold
2.88
2.60
8.57
16.22
9.06
19.40
62.11
49.16
128.34
794.96
505.83
Gross Profit
61.69
60.21
57.56
56.31
66.32
65.86
47.85
59.01
24.92
368.24
382.36
GP Margin
95.54%
95.86%
87.04%
77.64%
87.97%
77.24%
43.52%
54.55%
16.26%
31.66%
43.05%
Total Expenditure
59.01
56.85
59.22
89.03
61.34
75.05
97.66
156.25
234.93
1,116.79
682.73
Power & Fuel Cost
-
0.21
0.38
0.59
0.45
0.68
0.39
0.66
0.20
0.88
0.71
% Of Sales
-
0.33%
0.57%
0.81%
0.60%
0.80%
0.35%
0.61%
0.13%
0.08%
0.08%
Employee Cost
-
6.09
7.27
9.58
11.50
15.78
8.81
17.44
19.74
42.87
27.81
% Of Sales
-
9.70%
10.99%
13.21%
15.25%
18.51%
8.01%
16.12%
12.88%
3.69%
3.13%
Manufacturing Exp.
-
0.21
0.26
0.26
0.36
0.41
0.66
0.75
2.70
7.78
0.77
% Of Sales
-
0.33%
0.39%
0.36%
0.48%
0.48%
0.60%
0.69%
1.76%
0.67%
0.09%
General & Admin Exp.
-
47.66
42.40
39.58
39.41
37.92
19.31
86.19
16.08
176.11
18.23
% Of Sales
-
75.88%
64.12%
54.57%
52.27%
44.47%
17.56%
79.68%
10.49%
15.14%
2.05%
Selling & Distn. Exp.
-
0.08
0.13
0.22
0.33
0.68
0.81
0.54
1.26
2.04
1.40
% Of Sales
-
0.13%
0.20%
0.30%
0.44%
0.80%
0.74%
0.50%
0.82%
0.18%
0.16%
Miscellaneous Exp.
-
0.00
0.21
22.58
0.21
0.18
5.56
1.50
66.56
92.12
1.40
% Of Sales
-
0%
0.32%
31.13%
0.28%
0.21%
5.06%
1.39%
43.43%
7.92%
1.25%
EBITDA
5.56
5.96
6.91
-16.50
14.05
10.22
12.29
-48.08
-81.67
46.41
205.46
EBITDA Margin
8.61%
9.49%
10.45%
-22.75%
18.64%
11.99%
11.18%
-44.45%
-53.29%
3.99%
23.13%
Other Income
0.27
0.24
3.21
0.29
2.03
0.19
76.06
62.03
63.19
33.76
9.43
Interest
52.40
52.40
52.43
52.45
52.40
51.90
56.21
70.10
50.57
73.94
61.17
Depreciation
4.28
4.28
4.55
5.43
5.92
6.38
11.16
57.35
53.09
73.41
53.61
PBT
-50.83
-50.48
-46.86
-74.09
-42.23
-47.87
20.99
-113.50
-122.13
-67.18
100.10
Tax
-1.31
-1.25
4.41
-7.74
-0.39
-0.40
-2.25
-14.84
-45.47
4.19
-9.88
Tax Rate
2.58%
2.48%
-9.41%
10.45%
0.92%
0.78%
6.30%
13.07%
37.23%
-6.24%
-9.87%
PAT
-49.52
-49.23
-51.27
-66.34
-41.84
-51.02
-33.47
-98.66
-76.66
-71.37
109.99
PAT before Minority Interest
-49.52
-49.23
-51.27
-66.34
-41.84
-51.02
-33.47
-98.66
-76.66
-71.37
109.99
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-76.69%
-78.38%
-77.53%
-91.47%
-55.50%
-59.83%
-30.44%
-91.21%
-50.02%
-6.14%
12.38%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-14.56
-14.48
-15.08
-19.51
-12.31
-15.01
-9.84
-29.02
-22.55
-20.99
32.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Sep 12
Mar 11
Shareholder's Funds
93.75
148.30
159.22
179.79
197.21
238.56
261.65
364.31
464.21
592.07
Share Capital
34.05
34.05
34.05
34.05
34.05
34.05
34.05
34.05
34.05
34.05
Total Reserves
59.70
114.25
125.17
145.74
163.16
204.51
227.60
330.26
430.16
513.37
Non-Current Liabilities
-20.67
-19.42
-23.56
-15.59
-14.55
-14.11
-10.76
19.26
73.80
444.83
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.02
15.46
35.75
107.99
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
247.22
Long Term Provisions
0.01
0.01
0.28
0.51
1.16
1.20
2.27
2.02
1.56
54.30
Current Liabilities
1,484.61
1,451.47
1,320.84
1,302.30
1,447.84
1,432.04
1,314.83
1,491.86
1,279.48
644.77
Trade Payables
194.94
74.64
219.36
203.16
288.65
298.33
376.10
537.15
386.22
311.89
Other Current Liabilities
782.72
896.64
779.44
777.54
837.18
810.88
618.58
556.21
463.60
112.88
Short Term Borrowings
357.79
330.98
172.86
172.26
172.24
172.45
168.85
245.36
259.18
159.69
Short Term Provisions
149.15
149.20
149.19
149.35
149.77
150.38
151.30
153.14
170.49
60.30
Total Liabilities
1,557.69
1,580.35
1,456.50
1,466.50
1,630.50
1,656.49
1,565.72
1,875.43
1,817.49
1,681.67
Net Block
222.65
226.93
234.20
239.32
248.28
257.75
267.02
322.64
374.35
444.12
Gross Block
577.86
577.86
585.93
585.83
588.87
591.94
590.05
588.34
586.96
583.31
Accumulated Depreciation
355.21
350.93
351.72
346.51
340.59
334.19
323.03
265.70
212.61
139.20
Non Current Assets
376.17
380.45
392.10
394.24
403.19
408.80
427.82
486.13
593.57
726.91
Capital Work in Progress
12.16
12.16
13.56
13.56
13.56
13.56
13.56
13.41
15.56
43.48
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
137.43
137.43
137.43
137.43
137.43
137.50
147.25
150.08
203.66
239.32
Other Non Current Assets
3.93
3.93
6.91
3.93
3.93
0.00
0.00
0.00
0.00
0.00
Current Assets
1,181.52
1,199.90
1,064.39
1,072.27
1,227.31
1,247.70
1,137.89
1,389.30
1,223.92
954.76
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.25
Inventories
2.71
2.90
3.43
4.30
5.12
7.96
7.15
5.43
5.08
19.34
Sundry Debtors
1,049.53
1,073.06
947.64
897.42
1,147.79
1,169.47
1,067.80
1,321.36
1,117.54
762.29
Cash & Bank
11.21
8.90
6.51
6.43
6.53
5.63
4.59
22.91
29.41
11.22
Other Current Assets
118.06
2.22
1.75
0.53
67.87
64.63
58.35
39.60
71.90
161.65
Short Term Loans & Adv.
115.86
112.82
105.06
163.59
66.78
62.88
40.94
38.01
67.29
155.07
Net Current Assets
-303.09
-251.57
-256.44
-230.03
-220.53
-184.35
-176.93
-102.56
-55.56
309.99
Total Assets
1,557.69
1,580.35
1,456.49
1,466.51
1,630.50
1,656.50
1,565.71
1,875.43
1,817.49
1,681.67

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Sep 12
Mar 11
Cash From Operating Activity
27.46
60.98
9.23
-3.80
3.57
-7.52
122.84
93.88
81.37
94.32
PBT
-50.48
-46.86
-74.09
-42.23
-51.41
-35.72
-113.50
-122.13
-67.18
100.10
Adjustment
56.44
53.74
57.66
82.14
76.69
56.79
111.12
103.85
188.05
119.22
Changes in Working Capital
21.50
54.09
25.65
-43.71
-21.71
-28.59
125.21
112.09
-31.54
-100.65
Cash after chg. in Working capital
27.46
60.98
9.23
-3.80
3.57
-7.52
122.84
93.80
89.33
118.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-7.96
-24.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.24
10.31
42.67
3.63
-0.82
4.76
-24.22
-56.27
-3.31
-6.02
Net Fixed Assets
0.00
9.47
-0.06
-0.33
-1.03
-1.72
-1.86
0.77
23.92
161.60
Net Investments
0.00
3.45
-3.45
0.00
0.00
0.00
0.00
0.00
-299.69
-0.44
Others
0.24
-2.61
46.18
3.96
0.21
6.48
-22.36
-57.04
272.46
-167.18
Cash from Financing Activity
-25.38
-68.89
-51.82
0.08
-1.85
3.80
-116.94
-44.11
-59.88
-92.04
Net Cash Inflow / Outflow
2.31
2.39
0.08
-0.09
0.89
1.04
-18.32
-6.50
18.19
-3.74
Opening Cash & Equivalents
8.90
6.51
6.43
6.53
5.63
4.59
22.91
29.41
11.22
14.96
Closing Cash & Equivalent
11.21
8.90
6.51
6.43
6.53
5.63
4.59
22.91
29.41
11.22

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Sep 12
Mar 11
Book Value (Rs.)
27.53
43.55
46.76
52.80
57.92
70.06
76.85
107.00
136.34
160.77
ROA
-3.14%
-3.38%
-4.54%
-2.70%
-3.10%
-2.08%
-5.73%
-4.15%
-4.08%
6.66%
ROE
-40.68%
-33.35%
-39.14%
-22.20%
-23.41%
-13.38%
-31.52%
-18.51%
-14.11%
21.66%
ROCE
0.16%
0.54%
-2.50%
1.15%
0.05%
2.24%
-4.45%
-6.50%
0.58%
13.95%
Fixed Asset Turnover
0.11
0.12
0.13
0.13
0.15
0.19
0.18
0.26
1.99
1.54
Receivable days
6106.23
5422.27
4420.74
4817.78
4806.43
3689.01
4030.72
2897.29
294.58
302.91
Inventory Days
16.13
16.98
18.52
22.19
27.14
24.92
21.23
12.49
3.83
8.00
Payable days
0.00
6262.54
2389.35
3224.81
2673.97
1456.25
1308.58
816.14
138.23
206.45
Cash Conversion Cycle
6122.36
-823.29
2049.91
1615.16
2159.60
2257.69
2743.38
2093.63
160.18
104.46
Total Debt/Equity
11.63
7.05
4.53
3.72
3.67
2.96
2.39
1.92
1.45
1.07
Interest Cover
0.04
0.11
-0.41
0.19
0.01
0.36
-0.62
-1.42
0.09
2.64

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.