Nifty
:
11546.90
Sensex
:
39036.92
-53.30 (-0.46%)
-53.11 (-0.14%)
Nifty
Sensex
:
:
11546.90
39036.92
-53.30 (-0.46%)
-53.11 (-0.14%)

Bartronics India Ltd.

IT - Software

Rating :
N/A

BSE: 532694 | NSE: BARTRONICS

NSE BSE
2.20
23-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  2.15
  •  2.30
  •  2.15
  •  2.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6436
  •  0.14
  •  8.45
  •  2.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7.87
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 670.21
  • N/A
  • 0.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 10.55%
  • 5.14%
  • 78.41%
  • FII
  • DII
  • Others
  • 1.95%
  • 0.00%
  • 3.95%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.35
  • -
  • 18.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.85
  • -
  • 4.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.34
  • 0.46
  • 0.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.58
  • 22.47
  • 18.96

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Sep 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
75.39
85.27
109.95
108.17
153.26
1,163.20
888.19
817.04
588.00
270.82
Net Sales Growth
-
-11.59%
-22.45%
1.65%
-29.42%
-86.82%
30.96%
8.71%
38.95%
117.12%
 
Cost Of Goods Sold
-
9.06
19.40
62.11
49.16
128.34
794.96
505.83
531.97
362.02
186.25
Gross Profit
-
66.32
65.86
47.85
59.01
24.92
368.24
382.36
285.07
225.98
84.57
GP Margin
-
87.97%
77.24%
43.52%
54.55%
16.26%
31.66%
43.05%
34.89%
38.43%
31.23%
Total Expenditure
-
61.34
75.05
97.66
156.25
234.93
1,116.79
682.73
587.71
497.68
206.31
Power & Fuel Cost
-
0.45
0.68
0.39
0.66
0.20
0.88
0.71
0.72
0.21
0.20
% Of Sales
-
0.60%
0.80%
0.35%
0.61%
0.13%
0.08%
0.08%
0.09%
0.04%
0.07%
Employee Cost
-
11.49
15.78
8.81
17.44
19.74
42.87
27.81
18.59
25.84
8.41
% Of Sales
-
15.24%
18.51%
8.01%
16.12%
12.88%
3.69%
3.13%
2.28%
4.39%
3.11%
Manufacturing Exp.
-
0.30
0.41
0.66
0.75
2.70
7.78
0.77
0.34
0.39
0.00
% Of Sales
-
0.40%
0.48%
0.60%
0.69%
1.76%
0.67%
0.09%
0.04%
0.07%
0%
General & Admin Exp.
-
39.48
37.92
19.31
86.19
16.08
176.11
18.23
26.13
30.50
8.51
% Of Sales
-
52.37%
44.47%
17.56%
79.68%
10.49%
15.14%
2.05%
3.20%
5.19%
3.14%
Selling & Distn. Exp.
-
0.34
0.68
0.81
0.54
1.26
2.04
1.40
0.29
0.14
1.32
% Of Sales
-
0.45%
0.80%
0.74%
0.50%
0.82%
0.18%
0.16%
0.04%
0.02%
0.49%
Miscellaneous Exp.
-
0.21
0.18
5.56
1.50
66.56
92.12
11.06
4.67
78.58
1.32
% Of Sales
-
0.28%
0.21%
5.06%
1.39%
43.43%
7.92%
1.25%
0.57%
13.36%
0.60%
EBITDA
-
14.05
10.22
12.29
-48.08
-81.67
46.41
205.46
229.33
90.32
64.51
EBITDA Margin
-
18.64%
11.99%
11.18%
-44.45%
-53.29%
3.99%
23.13%
28.07%
15.36%
23.82%
Other Income
-
2.03
0.19
76.06
62.03
63.19
33.76
9.43
13.90
2.64
1.14
Interest
-
52.40
51.90
56.21
70.10
50.57
73.94
61.17
44.87
22.04
3.96
Depreciation
-
5.92
6.38
11.16
57.35
53.09
73.41
53.61
48.51
29.21
3.24
PBT
-
-42.23
-47.87
20.99
-113.50
-122.13
-67.18
100.10
149.85
41.72
58.45
Tax
-
-0.39
-0.40
-2.25
-14.84
-45.47
4.19
-9.88
44.72
21.07
11.00
Tax Rate
-
0.92%
0.78%
6.30%
13.07%
37.23%
-6.24%
-9.87%
29.84%
50.50%
18.82%
PAT
-
-41.84
-51.02
-33.47
-98.66
-76.66
-71.37
109.99
105.12
20.65
47.45
PAT before Minority Interest
-
-41.84
-51.02
-33.47
-98.66
-76.66
-71.37
109.99
105.12
20.65
47.45
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-55.50%
-59.83%
-30.44%
-91.21%
-50.02%
-6.14%
12.38%
12.87%
3.51%
17.52%
PAT Growth
-
-
-
-
-
-
-
4.63%
409.06%
-56.48%
 
Unadjusted EPS
-
-12.16
-17.12
-9.83
-28.98
-22.52
-20.96
32.30
34.31
7.29
24.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Sep 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
179.79
197.21
238.56
261.65
364.31
464.21
592.07
512.89
311.70
274.47
Share Capital
34.05
34.05
34.05
34.05
34.05
34.05
34.05
34.05
28.98
26.54
Total Reserves
145.74
163.16
204.51
227.60
330.26
430.16
513.37
434.19
282.72
247.94
Non-Current Liabilities
-15.59
-14.55
-14.11
-10.76
19.26
73.80
444.83
658.68
564.44
317.16
Secured Loans
0.00
0.00
0.00
0.02
15.46
35.75
107.99
395.94
257.44
60.22
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
247.22
224.50
292.18
252.81
Long Term Provisions
0.51
1.16
1.20
2.27
2.02
1.56
54.30
0.00
0.00
0.00
Current Liabilities
1,302.30
1,447.84
1,432.04
1,314.83
1,491.86
1,279.48
644.77
447.88
199.17
49.99
Trade Payables
203.16
288.65
298.33
376.10
537.15
386.22
311.89
359.36
135.31
28.63
Other Current Liabilities
777.54
837.18
810.88
618.58
556.21
463.60
112.88
7.05
12.36
11.47
Short Term Borrowings
172.26
172.24
172.45
168.85
245.36
259.18
159.69
0.00
0.00
0.00
Short Term Provisions
149.35
149.77
150.38
151.30
153.14
170.49
60.30
81.47
51.50
9.90
Total Liabilities
1,466.50
1,630.50
1,656.49
1,565.72
1,875.43
1,817.49
1,681.67
1,619.45
1,075.31
641.62
Net Block
239.32
248.28
257.75
267.02
322.64
374.35
444.12
498.21
465.12
256.71
Gross Block
585.83
588.87
591.94
590.05
588.34
586.96
583.31
575.16
503.38
265.86
Accumulated Depreciation
346.51
340.59
334.19
323.03
265.70
212.61
139.20
76.95
38.26
9.14
Non Current Assets
394.24
403.19
408.80
427.82
486.13
593.57
726.91
704.76
496.60
376.01
Capital Work in Progress
13.56
13.56
13.56
13.56
13.41
15.56
43.48
206.55
31.44
119.30
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.00
Long Term Loans & Adv.
137.43
137.43
137.50
147.25
150.08
203.66
239.32
0.00
0.00
0.00
Other Non Current Assets
3.93
3.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,072.27
1,227.31
1,247.70
1,137.89
1,389.30
1,223.92
954.76
914.69
578.71
264.10
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.25
0.00
0.00
0.00
Inventories
4.30
5.12
7.96
7.15
5.43
5.08
19.34
19.70
13.00
50.43
Sundry Debtors
897.42
1,147.79
1,169.47
1,067.80
1,321.36
1,117.54
762.29
716.32
335.31
79.82
Cash & Bank
6.43
6.53
5.63
4.59
22.91
29.41
11.22
14.96
13.82
16.49
Other Current Assets
164.12
1.09
1.75
17.41
39.60
71.90
161.65
163.70
216.57
117.35
Short Term Loans & Adv.
163.59
66.78
62.88
40.94
38.01
67.29
155.07
158.18
216.19
108.20
Net Current Assets
-230.03
-220.53
-184.35
-176.93
-102.56
-55.56
309.99
466.81
379.54
214.11
Total Assets
1,466.51
1,630.50
1,656.50
1,565.71
1,875.43
1,817.49
1,681.67
1,619.45
1,075.31
641.62

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Sep 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
-3.80
3.57
-7.52
122.84
93.88
81.37
94.32
49.13
-26.53
-30.10
PBT
-42.23
-51.41
-35.72
-113.50
-122.13
-67.18
100.10
149.85
41.72
58.45
Adjustment
82.14
76.69
56.79
111.12
103.85
188.05
119.22
45.22
137.14
6.43
Changes in Working Capital
-43.71
-21.71
-28.59
125.21
112.09
-31.54
-100.65
-140.74
-205.19
-96.12
Cash after chg. in Working capital
-3.80
3.57
-7.52
122.84
93.80
89.33
118.67
54.33
-26.33
-31.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-7.96
-24.36
-5.20
-0.21
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.63
-0.82
4.76
-24.22
-56.27
-3.31
-6.02
-246.83
-149.25
-339.57
Net Fixed Assets
-0.33
-1.03
-1.72
-1.86
0.77
23.92
161.60
-238.13
-146.10
-159.21
Net Investments
0.00
0.00
0.00
0.00
0.00
-299.69
-0.44
0.03
-0.03
-2.05
Others
3.96
0.21
6.48
-22.36
-57.04
272.46
-167.18
-8.73
-3.12
-178.31
Cash from Financing Activity
0.08
-1.85
3.80
-116.94
-44.11
-59.88
-92.04
198.84
173.11
385.96
Net Cash Inflow / Outflow
-0.09
0.89
1.04
-18.32
-6.50
18.19
-3.74
1.13
-2.67
16.29
Opening Cash & Equivalents
6.53
5.63
4.59
22.91
29.41
11.22
14.96
13.82
16.49
0.20
Closing Cash & Equivalent
6.43
6.53
5.63
4.59
22.91
29.41
11.22
14.96
13.82
16.49

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Sep 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
52.80
57.92
70.06
76.85
107.00
136.34
160.77
137.52
107.57
102.87
ROA
-2.70%
-3.10%
-2.08%
-5.73%
-4.15%
-4.08%
6.66%
7.80%
2.41%
11.61%
ROE
-22.20%
-23.41%
-13.38%
-31.52%
-18.51%
-14.11%
21.66%
26.96%
7.06%
24.40%
ROCE
1.15%
0.05%
2.24%
-4.45%
-6.50%
0.58%
13.95%
19.52%
8.81%
17.40%
Fixed Asset Turnover
0.13
0.15
0.19
0.18
0.26
1.99
1.54
1.52
1.53
1.92
Receivable days
4817.78
4806.43
3689.01
4030.72
2897.29
294.58
302.91
234.48
128.72
102.79
Inventory Days
22.19
27.14
24.92
21.23
12.49
3.83
8.00
7.29
19.67
39.55
Payable days
3232.24
2673.97
1456.25
1308.58
816.14
138.23
206.45
148.68
70.97
50.79
Cash Conversion Cycle
1607.73
2159.60
2257.69
2743.38
2093.63
160.18
104.46
93.09
77.42
91.55
Total Debt/Equity
3.72
3.67
2.96
2.39
1.92
1.45
1.07
1.33
1.76
1.15
Interest Cover
0.19
0.01
0.36
-0.62
-1.42
0.09
2.64
4.34
2.89
15.76

Annual Reports:

FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Bartronics India gets nod for sale of investment in its unlisted subsidiary company
    12th Sep 2019, 11:05 AM

    The Board of Directors of the company at their meeting held on held on September 11, 2019, approved the same

    Read More
  • Bartronics India planning for sale of investment in its unlisted subsidiary company
    4th Sep 2019, 11:38 AM

    The meeting of the Board of Directors of the company will be held on September 11, 2019, to consider the same

    Read More
  • Bartronics India - Quarterly Results
    14th Aug 2019, 17:18 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.