Nifty
Sensex
:
:
18726.40
63142.96
127.40 (0.69%)
350.08 (0.56%)

IT - Software

Rating :
51/99

BSE: 532694 | NSE: ASMS

8.60
07-Jun-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 8.60
  • 8.60
  • 8.60
  • 8.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9265
  •  0.80
  •  13.90
  •  3.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 264.07
  • 0.64
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,402.80
  • N/A
  • 0.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 90.00%
  • 0.27%
  • 8.70%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.03%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.79
  • -0.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -16.63
  • -3.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.75
  • -0.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.22
  • 0.24
  • 0.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 97.32
  • 106.19
  • 175.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Net Sales
12.05
18.23
-33.90%
11.47
16.29
-29.59%
13.73
16.22
-15.35%
15.37
14.82
3.71%
Expenses
12.20
16.42
-25.70%
11.66
14.78
-21.11%
12.78
14.73
-13.24%
14.04
13.99
0.36%
EBITDA
-0.14
1.81
-
-0.18
1.51
-
0.95
1.49
-36.24%
1.33
0.83
60.24%
EBIDTM
-1.20%
9.94%
-1.59%
9.25%
6.92%
9.20%
8.64%
5.61%
Other Income
0.38
0.05
660.00%
0.07
0.05
40.00%
0.13
0.01
1,200.00%
0.00
0.02
-100.00%
Interest
0.00
13.10
-100.00%
0.00
13.10
-100.00%
13.10
13.10
0.00%
13.10
13.10
0.00%
Depreciation
1.01
1.07
-5.61%
1.05
1.07
-1.87%
1.06
1.07
-0.93%
1.07
1.07
0.00%
PBT
458.93
-12.31
-
-1.16
-12.61
-
-13.07
-12.66
-
-12.83
-13.31
-
Tax
19.05
-0.15
-
-0.16
-0.14
-
-0.17
-0.14
-
0.74
-0.15
-
PAT
439.88
-12.16
-
-1.00
-12.46
-
-12.90
-12.52
-
-13.58
-13.16
-
PATM
3,649.25%
-66.71%
-8.74%
-76.52%
-93.91%
-77.16%
-88.35%
-88.81%
EPS
14.44
-3.57
-
-0.29
-3.66
-
-3.79
-3.68
-
-3.99
-3.87
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Sep 12
Net Sales
52.62
65.44
62.81
66.13
72.53
75.39
85.27
109.95
108.17
153.26
1,163.20
Net Sales Growth
-19.74%
4.19%
-5.02%
-8.82%
-3.79%
-11.59%
-22.45%
1.65%
-29.42%
-86.82%
 
Cost Of Goods Sold
2.73
3.67
2.60
8.57
16.22
9.06
19.40
62.11
49.16
128.34
794.96
Gross Profit
49.89
61.76
60.21
57.56
56.31
66.32
65.86
47.85
59.01
24.92
368.24
GP Margin
94.82%
94.38%
95.86%
87.04%
77.64%
87.97%
77.24%
43.52%
54.55%
16.26%
31.66%
Total Expenditure
50.68
59.78
56.85
59.22
89.03
61.34
75.05
97.66
156.25
234.93
1,116.79
Power & Fuel Cost
-
0.22
0.21
0.38
0.59
0.45
0.68
0.39
0.66
0.20
0.88
% Of Sales
-
0.34%
0.33%
0.57%
0.81%
0.60%
0.80%
0.35%
0.61%
0.13%
0.08%
Employee Cost
-
6.24
6.09
7.27
9.58
11.50
15.78
8.81
17.44
19.74
42.87
% Of Sales
-
9.54%
9.70%
10.99%
13.21%
15.25%
18.51%
8.01%
16.12%
12.88%
3.69%
Manufacturing Exp.
-
0.23
0.21
0.26
0.26
0.36
0.41
0.66
0.75
2.70
7.78
% Of Sales
-
0.35%
0.33%
0.39%
0.36%
0.48%
0.48%
0.60%
0.69%
1.76%
0.67%
General & Admin Exp.
-
49.30
47.66
42.40
39.58
39.41
37.92
19.31
86.19
16.08
176.11
% Of Sales
-
75.34%
75.88%
64.12%
54.57%
52.27%
44.47%
17.56%
79.68%
10.49%
15.14%
Selling & Distn. Exp.
-
0.12
0.08
0.13
0.22
0.33
0.68
0.81
0.54
1.26
2.04
% Of Sales
-
0.18%
0.13%
0.20%
0.30%
0.44%
0.80%
0.74%
0.50%
0.82%
0.18%
Miscellaneous Exp.
-
0.00
0.00
0.21
22.58
0.21
0.18
5.56
1.50
66.56
2.04
% Of Sales
-
0%
0%
0.32%
31.13%
0.28%
0.21%
5.06%
1.39%
43.43%
7.92%
EBITDA
1.96
5.66
5.96
6.91
-16.50
14.05
10.22
12.29
-48.08
-81.67
46.41
EBITDA Margin
3.72%
8.65%
9.49%
10.45%
-22.75%
18.64%
11.99%
11.18%
-44.45%
-53.29%
3.99%
Other Income
0.58
0.13
0.24
3.21
0.29
2.03
0.19
76.06
62.03
63.19
33.76
Interest
26.20
52.40
52.40
52.43
52.45
52.40
51.90
56.21
70.10
50.57
73.94
Depreciation
4.19
4.27
4.28
4.55
5.43
5.92
6.38
11.16
57.35
53.09
73.41
PBT
431.87
-50.88
-50.48
-46.86
-74.09
-42.23
-47.87
20.99
-113.50
-122.13
-67.18
Tax
19.46
-0.58
-1.25
4.41
-7.74
-0.39
-0.40
-2.25
-14.84
-45.47
4.19
Tax Rate
4.51%
1.14%
2.48%
-9.41%
10.45%
0.92%
0.78%
6.30%
13.07%
37.23%
-6.24%
PAT
412.40
-50.30
-49.23
-51.27
-66.34
-41.84
-51.02
-33.47
-98.66
-76.66
-71.37
PAT before Minority Interest
412.40
-50.30
-49.23
-51.27
-66.34
-41.84
-51.02
-33.47
-98.66
-76.66
-71.37
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
783.73%
-76.86%
-78.38%
-77.53%
-91.47%
-55.50%
-59.83%
-30.44%
-91.21%
-50.02%
-6.14%
PAT Growth
919.88%
-
-
-
-
-
-
-
-
-
 
EPS
13.54
-1.65
-1.62
-1.68
-2.18
-1.37
-1.67
-1.10
-3.24
-2.52
-2.34

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Sep 12
Shareholder's Funds
66.47
93.75
148.30
159.22
179.79
197.21
238.56
261.65
364.31
464.21
Share Capital
34.05
34.05
34.05
34.05
34.05
34.05
34.05
34.05
34.05
34.05
Total Reserves
32.42
59.70
114.25
125.17
145.74
163.16
204.51
227.60
330.26
430.16
Non-Current Liabilities
-21.25
-20.67
-19.42
-23.56
-15.59
-14.55
-14.11
-10.76
19.26
73.80
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
15.46
35.75
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.01
0.01
0.01
0.28
0.51
1.16
1.20
2.27
2.02
1.56
Current Liabilities
1,552.47
1,484.61
1,451.47
1,320.84
1,302.30
1,447.84
1,432.04
1,314.83
1,491.86
1,279.48
Trade Payables
198.52
194.94
74.64
219.36
203.16
288.65
298.33
376.10
537.15
386.22
Other Current Liabilities
819.67
782.72
896.64
779.44
777.54
837.18
810.88
618.58
556.21
463.60
Short Term Borrowings
385.12
357.79
330.98
172.86
172.26
172.24
172.45
168.85
245.36
259.18
Short Term Provisions
149.16
149.15
149.20
149.19
149.35
149.77
150.38
151.30
153.14
170.49
Total Liabilities
1,597.69
1,557.69
1,580.35
1,456.50
1,466.50
1,630.50
1,656.49
1,565.72
1,875.43
1,817.49
Net Block
218.39
222.65
226.93
234.20
239.32
248.28
257.75
267.02
322.64
374.35
Gross Block
577.87
577.86
577.86
585.93
585.83
588.87
591.94
590.05
588.34
586.96
Accumulated Depreciation
359.48
355.21
350.93
351.72
346.51
340.59
334.19
323.03
265.70
212.61
Non Current Assets
371.91
376.17
380.45
392.10
394.24
403.19
408.80
427.82
486.13
593.57
Capital Work in Progress
12.16
12.16
12.16
13.56
13.56
13.56
13.56
13.56
13.41
15.56
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
137.43
137.43
137.43
137.43
137.43
137.43
137.50
147.25
150.08
203.66
Other Non Current Assets
3.93
3.93
3.93
6.91
3.93
3.93
0.00
0.00
0.00
0.00
Current Assets
1,225.78
1,181.52
1,199.90
1,064.39
1,072.27
1,227.31
1,247.70
1,137.89
1,389.30
1,223.92
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3.91
2.71
2.90
3.43
4.30
5.12
7.96
7.15
5.43
5.08
Sundry Debtors
1,084.93
1,049.53
1,073.06
947.64
897.42
1,147.79
1,169.47
1,067.80
1,321.36
1,117.54
Cash & Bank
15.33
11.21
8.90
6.51
6.43
6.53
5.63
4.59
22.91
29.41
Other Current Assets
121.61
2.20
2.22
1.75
164.12
67.87
64.63
58.35
39.60
71.90
Short Term Loans & Adv.
119.29
115.86
112.82
105.06
163.59
66.78
62.88
40.94
38.01
67.29
Net Current Assets
-326.69
-303.09
-251.57
-256.44
-230.03
-220.53
-184.35
-176.93
-102.56
-55.56
Total Assets
1,597.69
1,557.69
1,580.35
1,456.49
1,466.51
1,630.50
1,656.50
1,565.71
1,875.43
1,817.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Sep 12
Cash From Operating Activity
3.98
2.10
60.98
9.23
-3.80
3.57
-7.52
122.84
93.88
81.37
PBT
-50.88
-50.48
-46.86
-74.09
-42.23
-51.41
-35.72
-113.50
-122.13
-67.18
Adjustment
56.53
56.44
53.74
57.66
82.14
76.69
56.79
111.12
103.85
188.05
Changes in Working Capital
-1.66
-3.86
54.09
25.65
-43.71
-21.71
-28.59
125.21
112.09
-31.54
Cash after chg. in Working capital
3.98
2.10
60.98
9.23
-3.80
3.57
-7.52
122.84
93.80
89.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-7.96
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.12
0.24
10.31
42.67
3.63
-0.82
4.76
-24.22
-56.27
-3.31
Net Fixed Assets
-0.01
0.00
9.47
-0.06
-0.33
-1.03
-1.72
-1.86
0.77
23.92
Net Investments
0.00
0.00
3.45
-3.45
0.00
0.00
0.00
0.00
0.00
-299.69
Others
0.13
0.24
-2.61
46.18
3.96
0.21
6.48
-22.36
-57.04
272.46
Cash from Financing Activity
0.01
-0.03
-68.89
-51.82
0.08
-1.85
3.80
-116.94
-44.11
-59.88
Net Cash Inflow / Outflow
4.11
2.31
2.39
0.08
-0.09
0.89
1.04
-18.32
-6.50
18.19
Opening Cash & Equivalents
11.21
8.90
6.51
6.43
6.53
5.63
4.59
22.91
29.41
11.22
Closing Cash & Equivalent
15.33
11.21
8.90
6.51
6.43
6.53
5.63
4.59
22.91
29.41

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Sep 12
Book Value (Rs.)
19.52
27.53
43.55
46.76
52.80
57.92
70.06
76.85
107.00
136.34
ROA
-3.19%
-3.14%
-3.38%
-4.54%
-2.70%
-3.10%
-2.08%
-5.73%
-4.15%
-4.08%
ROE
-62.79%
-40.68%
-33.35%
-39.14%
-22.20%
-23.41%
-13.38%
-31.52%
-18.51%
-14.11%
ROCE
0.13%
0.16%
0.54%
-2.50%
1.15%
0.05%
2.24%
-4.45%
-6.50%
0.58%
Fixed Asset Turnover
0.11
0.11
0.12
0.13
0.13
0.15
0.19
0.18
0.26
1.99
Receivable days
5941.57
6106.23
5422.27
4420.74
4817.78
4806.43
3689.01
4030.72
2897.29
294.58
Inventory Days
18.44
16.13
16.98
18.52
22.19
27.14
24.92
21.23
12.49
3.83
Payable days
0.00
0.00
6262.54
2389.35
3224.81
2673.97
1456.25
1308.58
816.14
138.23
Cash Conversion Cycle
5960.01
6122.36
-823.29
2049.91
1615.16
2159.60
2257.69
2743.38
2093.63
160.18
Total Debt/Equity
17.36
11.63
7.05
4.53
3.72
3.67
2.96
2.39
1.92
1.45
Interest Cover
0.03
0.04
0.11
-0.41
0.19
0.01
0.36
-0.62
-1.42
0.09

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.