Nifty
Sensex
:
:
13113.75
44618.04
4.70 (0.04%)
-37.40 (-0.08%)

Pesticides & Agrochemicals

Rating :
67/99

BSE: 500042 | NSE: BASF

1625.95
02-Dec-2020
  • Open
  • High
  • Low
  • Previous Close
  •  1661.30
  •  1674.75
  •  1614.00
  •  1668.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24914
  •  409.51
  •  1875.00
  •  809.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,232.81
  • 18.55
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,814.83
  • 0.18%
  • 4.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.33%
  • 1.06%
  • 13.11%
  • FII
  • DII
  • Others
  • 1.47%
  • 7.10%
  • 3.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.44
  • 18.97
  • 15.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.25
  • 13.94
  • 10.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.90
  • 16.22
  • 18.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.11
  • 40.01
  • 63.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.90
  • 3.90
  • 3.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.73
  • 31.20
  • 26.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
2,459.73
2,074.33
18.58%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
2,298.68
1,998.27
15.03%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
161.05
76.06
111.74%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
6.55%
3.67%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
3.13
6.26
-50.00%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
8.57
22.64
-62.15%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
44.23
45.60
-3.00%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
534.99
3.11
17,102.25%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
122.16
0.79
15,363.29%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
412.83
2.32
17,694.40%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
16.78%
0.11%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
95.34
0.54
17,555.56%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
-
1,626.99
1,316.09
1,053.64
846.60
682.57
Net Sales Growth
-
23.62%
24.91%
24.46%
24.03%
 
Cost Of Goods Sold
-
1,063.51
892.58
675.61
538.76
417.73
Gross Profit
-
563.48
423.51
378.03
307.84
264.84
GP Margin
-
34.63%
32.18%
35.88%
36.36%
38.80%
Total Expenditure
-
1,455.10
1,212.69
947.72
757.39
593.07
Power & Fuel Cost
-
23.06
23.78
21.26
22.57
18.90
% Of Sales
-
1.42%
1.81%
2.02%
2.67%
2.77%
Employee Cost
-
109.59
90.80
84.52
72.13
55.05
% Of Sales
-
6.74%
6.90%
8.02%
8.52%
8.07%
Manufacturing Exp.
-
68.08
53.74
48.73
39.65
31.00
% Of Sales
-
4.18%
4.08%
4.62%
4.68%
4.54%
General & Admin Exp.
-
127.73
99.37
85.67
61.18
45.26
% Of Sales
-
7.85%
7.55%
8.13%
7.23%
6.63%
Selling & Distn. Exp.
-
61.17
51.11
31.32
23.38
22.75
% Of Sales
-
3.76%
3.88%
2.97%
2.76%
3.33%
Miscellaneous Exp.
-
1.96
1.31
0.61
0.30
2.38
% Of Sales
-
0.12%
0.10%
0.06%
0.04%
0.35%
EBITDA
-
171.89
103.40
105.92
89.21
89.50
EBITDA Margin
-
10.56%
7.86%
10.05%
10.54%
13.11%
Other Income
-
7.95
7.74
3.71
3.46
5.40
Interest
-
1.67
6.58
3.60
2.77
2.36
Depreciation
-
27.54
16.53
14.73
11.68
22.05
PBT
-
150.63
88.03
91.30
78.22
70.49
Tax
-
54.56
39.42
33.84
28.17
25.19
Tax Rate
-
36.22%
44.78%
37.06%
36.01%
35.74%
PAT
-
96.07
48.61
57.46
50.05
45.30
PAT before Minority Interest
-
96.07
48.61
57.46
50.05
45.30
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
5.90%
3.69%
5.45%
5.91%
6.64%
PAT Growth
-
97.63%
-15.40%
14.81%
10.49%
 
EPS
-
22.19
11.23
13.27
11.56
10.46

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
842.94
363.14
337.62
303.25
276.29
Share Capital
40.77
28.19
28.19
28.19
28.19
Total Reserves
802.17
334.95
309.43
275.06
248.10
Non-Current Liabilities
-8.59
21.69
24.91
29.71
1.50
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
21.94
27.27
31.81
4.99
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
464.68
289.06
211.19
170.89
126.82
Trade Payables
389.41
242.19
164.66
127.04
84.83
Other Current Liabilities
20.24
11.91
12.61
14.13
13.66
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
55.03
34.96
33.92
29.72
28.33
Total Liabilities
1,299.03
673.89
573.72
503.85
404.61
Net Block
253.81
137.81
128.28
110.00
63.92
Gross Block
644.81
378.74
354.49
337.92
281.38
Accumulated Depreciation
391.00
240.93
226.21
227.92
217.46
Non Current Assets
264.17
159.07
135.25
117.92
82.87
Capital Work in Progress
10.36
21.26
4.07
5.02
14.50
Non Current Investment
0.00
0.00
2.90
2.90
2.90
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
1,034.86
514.82
438.47
385.93
321.74
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
402.19
222.52
151.41
137.83
117.86
Sundry Debtors
312.54
177.50
193.38
171.15
149.90
Cash & Bank
169.94
30.27
10.61
7.31
3.01
Other Current Assets
150.19
1.10
1.52
0.50
50.97
Short Term Loans & Adv.
147.85
83.43
81.55
69.14
50.00
Net Current Assets
570.18
225.76
227.28
215.04
194.92
Total Assets
1,299.03
673.89
573.72
503.85
404.61

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
45.95
97.47
65.47
48.22
51.24
PBT
150.63
88.03
91.30
78.22
70.49
Adjustment
21.62
22.80
19.80
12.47
23.01
Changes in Working Capital
-60.39
25.44
-11.30
-13.23
-13.86
Cash after chg. in Working capital
111.86
136.27
99.80
77.46
79.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-65.91
-38.80
-34.33
-29.24
-28.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-22.99
-42.19
-31.15
-45.67
-23.45
Net Fixed Assets
-254.35
-39.68
-13.53
-43.64
Net Investments
0.00
2.90
0.00
-8.95
Others
231.36
-5.41
-17.62
6.92
Cash from Financing Activity
-46.71
-35.62
-31.02
1.75
-26.63
Net Cash Inflow / Outflow
-23.75
19.66
3.30
4.30
1.16
Opening Cash & Equivalents
30.27
10.61
7.31
3.01
1.85
Closing Cash & Equivalent
169.94
30.27
10.61
7.31
3.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
206.75
128.82
119.77
107.57
98.01
ROA
9.74%
7.79%
10.66%
11.02%
11.20%
ROE
15.93%
13.87%
17.93%
17.27%
16.40%
ROCE
24.80%
25.23%
27.12%
26.28%
25.90%
Fixed Asset Turnover
3.37
3.96
3.43
3.09
2.74
Receivable days
51.90
46.62
56.03
61.23
70.91
Inventory Days
66.16
47.00
44.46
48.76
55.75
Payable days
78.47
64.24
59.48
53.38
54.96
Cash Conversion Cycle
39.60
29.38
41.01
56.61
71.70
Total Debt/Equity
0.00
0.06
0.08
0.10
0.02
Interest Cover
91.20
14.38
26.36
29.24
30.87

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.