Nifty
Sensex
:
:
25541.80
83697.29
24.75 (0.10%)
90.83 (0.11%)

Pesticides & Agrochemicals

Rating :
75/99

BSE: 500042 | NSE: BASF

5206.00
01-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  5150
  •  5245
  •  5133
  •  5162.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  38631
  •  200971769.5
  •  8750
  •  4065.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22,550.74
  • 47.07
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 21,762.42
  • 0.38%
  • 6.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.33%
  • 3.16%
  • 11.38%
  • FII
  • DII
  • Others
  • 4.29%
  • 6.29%
  • 1.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.33
  • 12.63
  • 1.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.07
  • 25.96
  • -0.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 89.80
  • -1.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 86.75
  • 112.74
  • 112.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.88
  • 1.38
  • 2.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 46.27
  • 52.82
  • 50.56

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
130.13
110.68
192.94
221.53
P/E Ratio
40.01
47.04
26.98
23.50
Revenue
13767
15260
16833
18438
EBITDA
928
749
1226
1399
Net Income
563
479
835
959
ROA
8.2
6.1
12.8
13.5
P/B Ratio
6.99
6.20
5.32
4.53
ROE
19.01
13.97
21.33
20.82
FCFF
743
186
-200
226
FCFF Yield
3.32
0.83
-0.89
1.01
Net Debt
-468
-630
-1
0
BVPS
744.73
839.62
977.79
1150.28

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
3,286.71
3,359.97
-2.18%
3,758.67
3,326.26
13.00%
4,247.72
0.00
0
3,966.90
0.00
0
Expenses
3,237.03
3,114.33
3.94%
3,588.23
3,113.78
15.24%
4,046.82
0.00
0
3,654.48
0.00
0
EBITDA
49.68
245.64
-79.78%
170.44
212.48
-19.79%
200.90
0.00
0
312.42
0.00
0
EBIDTM
1.51%
7.31%
4.53%
6.39%
4.73%
0.00%
7.88%
0.00%
Other Income
19.94
24.70
-19.27%
19.12
26.51
-27.88%
18.36
0.00
0
22.03
0.00
0
Interest
3.82
2.75
38.91%
4.24
2.79
51.97%
2.95
0.00
0
4.82
0.00
0
Depreciation
40.79
48.26
-15.48%
47.61
48.80
-2.44%
45.12
0.00
0
46.77
0.00
0
PBT
40.52
219.33
-81.53%
137.71
187.40
-26.52%
171.19
0.00
0
296.64
0.00
0
Tax
13.51
57.90
-76.67%
34.16
47.34
-27.84%
43.26
0.00
0
76.07
0.00
0
PAT
27.01
161.43
-83.27%
103.55
140.06
-26.07%
127.93
0.00
0
220.57
0.00
0
PATM
0.82%
4.80%
2.75%
4.21%
3.01%
0.00%
5.56%
0.00%
EPS
6.24
37.29
-83.27%
23.92
32.35
-26.06%
29.55
0.00
0
50.95
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
-
13,767.48
1,626.99
1,316.09
1,053.64
846.60
682.57
Net Sales Growth
-
746.19%
23.62%
24.91%
24.46%
24.03%
 
Cost Of Goods Sold
-
11,315.91
1,063.51
892.58
675.61
538.76
417.73
Gross Profit
-
2,451.57
563.48
423.51
378.03
307.84
264.84
GP Margin
-
17.81%
34.63%
32.18%
35.88%
36.36%
38.80%
Total Expenditure
-
12,885.19
1,455.10
1,212.69
947.72
757.39
593.07
Power & Fuel Cost
-
102.45
23.06
23.78
21.26
22.57
18.90
% Of Sales
-
0.74%
1.42%
1.81%
2.02%
2.67%
2.77%
Employee Cost
-
392.14
109.59
90.80
84.52
72.13
55.05
% Of Sales
-
2.85%
6.74%
6.90%
8.02%
8.52%
8.07%
Manufacturing Exp.
-
263.03
68.08
53.74
48.73
39.65
31.00
% Of Sales
-
1.91%
4.18%
4.08%
4.62%
4.68%
4.54%
General & Admin Exp.
-
372.18
127.73
99.37
85.67
61.18
45.26
% Of Sales
-
2.70%
7.85%
7.55%
8.13%
7.23%
6.63%
Selling & Distn. Exp.
-
322.23
61.17
51.11
31.32
23.38
22.75
% Of Sales
-
2.34%
3.76%
3.88%
2.97%
2.76%
3.33%
Miscellaneous Exp.
-
117.25
1.96
1.31
0.61
0.30
2.38
% Of Sales
-
0.85%
0.12%
0.10%
0.06%
0.04%
0.35%
EBITDA
-
882.29
171.89
103.40
105.92
89.21
89.50
EBITDA Margin
-
6.41%
10.56%
7.86%
10.05%
10.54%
13.11%
Other Income
-
83.32
7.95
7.74
3.71
3.46
5.40
Interest
-
15.53
1.67
6.58
3.60
2.77
2.36
Depreciation
-
191.21
27.54
16.53
14.73
11.68
22.05
PBT
-
758.87
150.63
88.03
91.30
78.22
70.49
Tax
-
195.60
54.56
39.42
33.84
28.17
25.19
Tax Rate
-
25.78%
36.22%
44.78%
37.06%
36.01%
35.74%
PAT
-
563.27
96.07
48.61
57.46
50.05
45.30
PAT before Minority Interest
-
563.27
96.07
48.61
57.46
50.05
45.30
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
4.09%
5.90%
3.69%
5.45%
5.91%
6.64%
PAT Growth
-
486.31%
97.63%
-15.40%
14.81%
10.49%
 
EPS
-
130.09
22.19
11.23
13.27
11.56
10.46

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
3,223.50
842.94
363.14
337.62
303.25
276.29
Share Capital
43.29
40.77
28.19
28.19
28.19
28.19
Total Reserves
3,176.71
802.17
334.95
309.43
275.06
248.10
Non-Current Liabilities
135.37
-8.59
21.69
24.91
29.71
1.50
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
21.94
27.27
31.81
4.99
Long Term Provisions
70.36
0.00
0.00
0.00
0.00
0.00
Current Liabilities
4,024.57
464.68
289.06
211.19
170.89
126.82
Trade Payables
3,548.01
389.41
242.19
164.66
127.04
84.83
Other Current Liabilities
226.99
20.24
11.91
12.61
14.13
13.66
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
249.57
55.03
34.96
33.92
29.72
28.33
Total Liabilities
7,383.44
1,299.03
673.89
573.72
503.85
404.61
Net Block
758.74
253.81
137.81
128.28
110.00
63.92
Gross Block
2,053.76
644.81
378.74
354.49
337.92
281.38
Accumulated Depreciation
1,295.02
391.00
240.93
226.21
227.92
217.46
Non Current Assets
1,088.93
264.17
159.07
135.25
117.92
82.87
Capital Work in Progress
61.48
10.36
21.26
4.07
5.02
14.50
Non Current Investment
0.00
0.00
0.00
2.90
2.90
2.90
Long Term Loans & Adv.
268.36
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.35
0.00
0.00
0.00
0.00
0.00
Current Assets
6,294.51
1,034.86
514.82
438.47
385.93
321.74
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,116.05
402.19
222.52
151.41
137.83
117.86
Sundry Debtors
2,521.93
312.54
177.50
193.38
171.15
149.90
Cash & Bank
624.29
169.94
30.27
10.61
7.31
3.01
Other Current Assets
1,032.24
2.34
1.10
1.52
69.64
50.97
Short Term Loans & Adv.
985.21
147.85
83.43
81.55
69.14
50.00
Net Current Assets
2,269.94
570.18
225.76
227.28
215.04
194.92
Total Assets
7,383.44
1,299.03
673.89
573.72
503.85
404.61

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
807.24
45.95
97.47
65.47
48.22
51.24
PBT
758.87
150.63
88.03
91.30
78.22
70.49
Adjustment
134.49
21.62
22.80
19.80
12.47
23.01
Changes in Working Capital
117.40
-60.39
25.44
-11.30
-13.23
-13.86
Cash after chg. in Working capital
1,010.76
111.86
136.27
99.80
77.46
79.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-203.52
-65.91
-38.80
-34.33
-29.24
-28.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-449.89
-22.99
-42.19
-31.15
-45.67
-23.45
Net Fixed Assets
-1,476.10
-254.35
-39.68
-13.53
-43.64
Net Investments
8.99
0.00
2.90
0.00
-8.95
Others
1,017.22
231.36
-5.41
-17.62
6.92
Cash from Financing Activity
-102.07
-46.71
-35.62
-31.02
1.75
-26.63
Net Cash Inflow / Outflow
255.28
-23.75
19.66
3.30
4.30
1.16
Opening Cash & Equivalents
366.59
30.27
10.61
7.31
3.01
1.85
Closing Cash & Equivalent
621.87
169.94
30.27
10.61
7.31
3.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
743.82
206.75
128.82
119.77
107.57
98.01
ROA
12.97%
9.74%
7.79%
10.66%
11.02%
11.20%
ROE
27.73%
15.93%
13.87%
17.93%
17.27%
16.40%
ROCE
38.09%
24.80%
25.23%
27.12%
26.28%
25.90%
Fixed Asset Turnover
10.53
3.37
3.96
3.43
3.09
2.74
Receivable days
36.42
51.90
46.62
56.03
61.23
70.91
Inventory Days
32.35
66.16
47.00
44.46
48.76
55.75
Payable days
63.50
78.47
64.24
59.48
53.38
54.96
Cash Conversion Cycle
5.27
39.60
29.38
41.01
56.61
71.70
Total Debt/Equity
0.00
0.00
0.06
0.08
0.10
0.02
Interest Cover
49.86
91.20
14.38
26.36
29.24
30.87

News Update:


  • BASF India launches two new agro chemical products
    28th May 2025, 12:21 PM

    Valexio and Mibelya will be available effective June 2025 onwards and in time to support rice growers as they commence the rice transplanting for this season

    Read More
  • BASF India gets nod to acquire 100% equity interest in BASIL
    25th Apr 2025, 14:11 PM

    Upon completion of the transaction, BASF Agricultural Solutions India will become a wholly owned subsidiary of the Company

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.