Nifty
Sensex
:
:
25910.05
84562.78
30.90 (0.12%)
84.11 (0.10%)

Pesticides & Agrochemicals

Rating :
53/99

BSE: 500042 | NSE: BASF

4413.20
14-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  4519.8
  •  4539
  •  4375.9
  •  4522.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  47192
  •  208797106
  •  6458.9
  •  4065.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19,103.04
  • 50.93
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18,912.93
  • 0.45%
  • 5.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.33%
  • 3.05%
  • 11.47%
  • FII
  • DII
  • Others
  • 4.14%
  • 6.42%
  • 1.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.31
  • 9.67
  • 3.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.55
  • 3.35
  • 1.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.01
  • 7.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 85.59
  • 112.84
  • 63.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.13
  • 1.79
  • 2.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.70
  • 52.37
  • 45.19

Earnings Forecasts:

(Updated: 08-11-2025)
Description
2024
2025
2026
2027
Adj EPS
110.68
176.19
218.61
253.86
P/E Ratio
39.87
25.05
20.19
17.38
Revenue
15260
16800
18400
20282.2
EBITDA
799.68
1128
1358.3
1536.7
Net Income
479.06
762.7
946.4
1099
ROA
6.1
P/B Ratio
5.26
4.46
3.76
3.17
ROE
13.97
19.27
20.2
19.79
FCFF
186.41
625
832.04
FCFF Yield
1.01
3.37
4.49
Net Debt
-630.3
BVPS
839.62
989.28
1175.1
1390.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
4,045.33
4,247.72
-4.76%
3,874.54
3,966.90
-2.33%
3,286.71
3,359.97
-2.18%
3,758.67
3,326.26
13.00%
Expenses
3,878.97
4,046.82
-4.15%
3,660.59
3,654.48
0.17%
3,237.03
3,114.33
3.94%
3,588.23
3,113.78
15.24%
EBITDA
166.36
200.90
-17.19%
213.95
312.42
-31.52%
49.68
245.64
-79.78%
170.44
212.48
-19.79%
EBIDTM
4.11%
4.73%
5.52%
7.88%
1.51%
7.31%
4.53%
6.39%
Other Income
24.84
18.36
35.29%
19.14
22.03
-13.12%
19.94
24.70
-19.27%
19.12
26.51
-27.88%
Interest
8.03
2.95
172.20%
4.87
4.82
1.04%
3.82
2.75
38.91%
4.24
2.79
51.97%
Depreciation
39.67
45.12
-12.08%
40.55
46.77
-13.30%
40.79
48.26
-15.48%
47.61
48.80
-2.44%
PBT
143.50
171.19
-16.18%
187.67
296.64
-36.73%
40.52
219.33
-81.53%
137.71
187.40
-26.52%
Tax
36.35
43.26
-15.97%
50.27
76.07
-33.92%
13.51
57.90
-76.67%
34.16
47.34
-27.84%
PAT
107.15
127.93
-16.24%
137.40
220.57
-37.71%
27.01
161.43
-83.27%
103.55
140.06
-26.07%
PATM
2.65%
3.01%
3.55%
5.56%
0.82%
4.80%
2.75%
4.21%
EPS
24.75
29.55
-16.24%
31.74
50.95
-37.70%
6.24
37.29
-83.27%
23.92
32.35
-26.06%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
14,965.25
15,260.00
13,767.48
1,626.99
1,316.09
1,053.64
846.60
682.57
Net Sales Growth
0.43%
10.84%
746.19%
23.62%
24.91%
24.46%
24.03%
 
Cost Of Goods Sold
12,581.79
12,746.04
11,315.91
1,063.51
892.58
675.61
538.76
417.73
Gross Profit
2,383.46
2,513.96
2,451.57
563.48
423.51
378.03
307.84
264.84
GP Margin
15.93%
16.47%
17.81%
34.63%
32.18%
35.88%
36.36%
38.80%
Total Expenditure
14,364.82
14,529.05
12,885.19
1,455.10
1,212.69
947.72
757.39
593.07
Power & Fuel Cost
-
102.34
102.45
23.06
23.78
21.26
22.57
18.90
% Of Sales
-
0.67%
0.74%
1.42%
1.81%
2.02%
2.67%
2.77%
Employee Cost
-
428.97
392.14
109.59
90.80
84.52
72.13
55.05
% Of Sales
-
2.81%
2.85%
6.74%
6.90%
8.02%
8.52%
8.07%
Manufacturing Exp.
-
343.28
263.03
68.08
53.74
48.73
39.65
31.00
% Of Sales
-
2.25%
1.91%
4.18%
4.08%
4.62%
4.68%
4.54%
General & Admin Exp.
-
412.55
372.18
127.73
99.37
85.67
61.18
45.26
% Of Sales
-
2.70%
2.70%
7.85%
7.55%
8.13%
7.23%
6.63%
Selling & Distn. Exp.
-
355.70
322.23
61.17
51.11
31.32
23.38
22.75
% Of Sales
-
2.33%
2.34%
3.76%
3.88%
2.97%
2.76%
3.33%
Miscellaneous Exp.
-
140.17
117.25
1.96
1.31
0.61
0.30
2.38
% Of Sales
-
0.92%
0.85%
0.12%
0.10%
0.06%
0.04%
0.35%
EBITDA
600.43
730.95
882.29
171.89
103.40
105.92
89.21
89.50
EBITDA Margin
4.01%
4.79%
6.41%
10.56%
7.86%
10.05%
10.54%
13.11%
Other Income
83.04
81.94
83.32
7.95
7.74
3.71
3.46
5.40
Interest
20.96
15.83
15.53
1.67
6.58
3.60
2.77
2.36
Depreciation
168.62
180.29
191.21
27.54
16.53
14.73
11.68
22.05
PBT
509.40
616.77
758.87
150.63
88.03
91.30
78.22
70.49
Tax
134.29
167.00
195.60
54.56
39.42
33.84
28.17
25.19
Tax Rate
26.36%
25.85%
25.78%
36.22%
44.78%
37.06%
36.01%
35.74%
PAT
375.11
479.06
563.27
96.07
48.61
57.46
50.05
45.30
PAT before Minority Interest
375.11
479.06
563.27
96.07
48.61
57.46
50.05
45.30
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.51%
3.14%
4.09%
5.90%
3.69%
5.45%
5.91%
6.64%
PAT Growth
-42.29%
-14.95%
486.31%
97.63%
-15.40%
14.81%
10.49%
 
EPS
86.63
110.64
130.09
22.19
11.23
13.27
11.56
10.46

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
3,634.28
3,223.50
842.94
363.14
337.62
303.25
276.29
Share Capital
43.29
43.29
40.77
28.19
28.19
28.19
28.19
Total Reserves
3,587.98
3,176.71
802.17
334.95
309.43
275.06
248.10
Non-Current Liabilities
1,633.50
1,431.08
-8.59
21.69
24.91
29.71
1.50
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
21.94
27.27
31.81
4.99
Long Term Provisions
1,577.76
1,366.07
0.00
0.00
0.00
0.00
0.00
Current Liabilities
4,797.83
4,024.57
464.68
289.06
211.19
170.89
126.82
Trade Payables
4,200.36
3,548.01
389.41
242.19
164.66
127.04
84.83
Other Current Liabilities
339.86
226.99
20.24
11.91
12.61
14.13
13.66
Short Term Borrowings
32.08
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
225.53
249.57
55.03
34.96
33.92
29.72
28.33
Total Liabilities
10,065.61
8,679.15
1,299.03
673.89
573.72
503.85
404.61
Net Block
776.90
758.74
253.81
137.81
128.28
110.00
63.92
Gross Block
2,181.36
2,053.76
644.81
378.74
354.49
337.92
281.38
Accumulated Depreciation
1,404.46
1,295.02
391.00
240.93
226.21
227.92
217.46
Non Current Assets
2,695.25
2,384.64
264.17
159.07
135.25
117.92
82.87
Capital Work in Progress
97.27
61.48
10.36
21.26
4.07
5.02
14.50
Non Current Investment
1.50
0.00
0.00
0.00
2.90
2.90
2.90
Long Term Loans & Adv.
1,813.75
1,564.07
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
5.83
0.35
0.00
0.00
0.00
0.00
0.00
Current Assets
7,370.36
6,294.51
1,034.86
514.82
438.47
385.93
321.74
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,922.16
2,116.05
402.19
222.52
151.41
137.83
117.86
Sundry Debtors
2,594.13
2,521.93
312.54
177.50
193.38
171.15
149.90
Cash & Bank
820.40
624.29
169.94
30.27
10.61
7.31
3.01
Other Current Assets
1,033.67
47.03
2.34
1.10
83.07
69.64
50.97
Short Term Loans & Adv.
1,004.06
985.21
147.85
83.43
81.55
69.14
50.00
Net Current Assets
2,572.53
2,269.94
570.18
225.76
227.28
215.04
194.92
Total Assets
10,065.61
8,679.15
1,299.03
673.89
573.72
503.85
404.61

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
372.74
807.24
45.95
97.47
65.47
48.22
51.24
PBT
646.06
758.87
150.63
88.03
91.30
78.22
70.49
Adjustment
137.98
134.49
21.62
22.80
19.80
12.47
23.01
Changes in Working Capital
-217.33
117.40
-60.39
25.44
-11.30
-13.23
-13.86
Cash after chg. in Working capital
566.71
1,010.76
111.86
136.27
99.80
77.46
79.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-193.97
-203.52
-65.91
-38.80
-34.33
-29.24
-28.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-113.51
-449.89
-22.99
-42.19
-31.15
-45.67
-23.45
Net Fixed Assets
0.28
-1,476.10
-254.35
-39.68
-13.53
-43.64
Net Investments
-213.40
8.99
0.00
2.90
0.00
-8.95
Others
99.61
1,017.22
231.36
-5.41
-17.62
6.92
Cash from Financing Activity
-128.57
-102.07
-46.71
-35.62
-31.02
1.75
-26.63
Net Cash Inflow / Outflow
130.66
255.28
-23.75
19.66
3.30
4.30
1.16
Opening Cash & Equivalents
621.87
366.59
30.27
10.61
7.31
3.01
1.85
Closing Cash & Equivalent
752.53
621.87
169.94
30.27
10.61
7.31
3.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
838.82
743.82
206.75
128.82
119.77
107.57
98.01
ROA
5.11%
11.29%
9.74%
7.79%
10.66%
11.02%
11.20%
ROE
13.98%
27.73%
15.93%
13.87%
17.93%
17.27%
16.40%
ROCE
19.21%
38.09%
24.80%
25.23%
27.12%
26.28%
25.90%
Fixed Asset Turnover
7.46
10.53
3.37
3.96
3.43
3.09
2.74
Receivable days
59.13
36.42
51.90
46.62
56.03
61.23
70.91
Inventory Days
58.23
32.35
66.16
47.00
44.46
48.76
55.75
Payable days
110.94
63.50
78.47
64.24
59.48
53.38
54.96
Cash Conversion Cycle
6.42
5.27
39.60
29.38
41.01
56.61
71.70
Total Debt/Equity
0.01
0.00
0.00
0.06
0.08
0.10
0.02
Interest Cover
41.81
49.86
91.20
14.38
26.36
29.24
30.87

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.