Shareholder's Funds
3,657.11
3,223.58
2,701.18
2,336.08
1,786.15
1,243.98
1,412.89
1,343.88
1,102.26
1,116.01
Share Capital
43.29
43.29
43.29
43.29
43.29
43.29
43.29
43.29
43.29
43.29
Total Reserves
3,610.81
3,176.79
2,652.47
2,288.28
1,738.50
1,197.48
1,367.06
1,298.57
1,057.89
1,072.72
Non-Current Liabilities
1,628.31
1,431.08
254.56
298.34
140.56
237.12
320.31
394.54
830.23
997.20
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
147.11
303.41
320.68
692.79
925.57
Long Term Provisions
1,573.35
1,366.07
217.66
237.80
57.73
60.32
61.02
58.08
35.87
31.51
Current Liabilities
4,651.35
4,024.49
3,711.30
3,679.74
3,442.55
3,249.69
2,077.89
2,109.44
1,943.72
1,663.35
Trade Payables
4,096.62
3,547.93
3,372.96
3,315.71
2,671.86
2,216.31
1,265.60
1,271.12
1,182.88
1,105.79
Other Current Liabilities
333.52
226.99
289.77
242.67
395.52
639.17
188.99
568.27
361.50
100.59
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
334.98
573.48
173.43
364.03
423.65
Short Term Provisions
221.21
249.57
48.57
121.36
375.17
59.23
49.82
96.62
35.31
33.32
Total Liabilities
9,936.77
8,679.15
6,667.04
6,314.16
5,369.26
4,730.79
3,811.09
3,847.86
3,876.21
3,776.56
Net Block
694.00
758.74
792.89
762.96
817.10
964.92
956.98
1,117.35
1,222.39
1,288.87
Gross Block
2,031.24
2,053.76
1,908.95
1,755.18
1,660.50
1,625.94
1,507.68
1,617.31
1,551.53
1,450.39
Accumulated Depreciation
1,337.24
1,295.02
1,116.06
992.22
843.40
661.02
550.70
499.96
329.14
161.52
Non Current Assets
2,810.46
2,384.65
1,204.78
1,300.13
1,069.61
1,180.37
1,192.50
1,294.57
1,409.66
1,547.77
Capital Work in Progress
83.72
61.48
18.77
100.10
53.29
23.07
42.24
27.48
32.86
55.14
Non Current Investment
213.41
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1,813.50
1,564.07
392.16
436.04
157.51
156.05
192.57
148.61
152.87
142.76
Other Non Current Assets
5.83
0.35
0.96
1.03
41.71
36.33
0.71
1.13
1.54
61.00
Current Assets
7,126.31
6,294.50
5,462.26
5,012.62
4,299.65
3,550.42
2,618.59
2,553.29
2,466.55
2,228.79
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,794.41
2,116.05
2,217.22
1,942.62
1,536.39
1,553.30
1,212.63
1,019.17
920.13
807.58
Sundry Debtors
2,508.54
2,521.93
2,344.53
2,621.31
2,059.21
1,421.02
1,040.67
1,088.78
1,068.82
1,042.34
Cash & Bank
807.10
624.28
367.19
126.22
173.12
99.89
13.21
8.62
25.10
3.17
Other Current Assets
1,016.26
47.03
57.65
20.88
530.93
476.21
352.08
436.72
452.50
375.70
Short Term Loans & Adv.
992.98
985.21
475.67
301.59
482.32
220.32
274.14
334.11
339.19
361.33
Net Current Assets
2,474.96
2,270.01
1,750.96
1,332.88
857.10
300.73
540.70
443.85
522.83
565.44
Total Assets
9,936.77
8,679.15
6,667.04
6,312.75
5,369.26
4,730.79
3,811.09
3,847.86
3,876.21
3,776.56
|