Nifty
Sensex
:
:
24631.30
80597.66
11.95 (0.05%)
57.75 (0.07%)

Pesticides & Agrochemicals

Rating :
57/99

BSE: 500042 | NSE: BASF

4525.40
14-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  4612.9
  •  4628.2
  •  4517
  •  4607.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10266
  •  46583216.8
  •  8750
  •  4065.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19,599.52
  • 49.51
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18,811.20
  • 0.44%
  • 5.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.33%
  • 3.08%
  • 11.51%
  • FII
  • DII
  • Others
  • 4.21%
  • 6.29%
  • 1.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.31
  • 9.67
  • 3.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.55
  • 3.35
  • 1.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.01
  • 7.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 86.28
  • 112.74
  • 108.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.97
  • 1.53
  • 2.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 46.08
  • 52.70
  • 48.85

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
130.13
110.68
192.94
221.53
P/E Ratio
34.78
40.89
23.45
20.43
Revenue
13767
15260
16833
18438
EBITDA
928
749
1226
1399
Net Income
563
479
835
959
ROA
8.2
6.1
12.8
13.5
P/B Ratio
6.08
5.39
4.63
3.93
ROE
19.01
13.97
21.33
20.82
FCFF
743
186
-200
226
FCFF Yield
3.32
0.83
-0.89
1.01
Net Debt
-468
-630
-1
0
BVPS
744.73
839.62
977.79
1150.28

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
3,874.54
3,966.90
-2.33%
3,286.71
3,359.97
-2.18%
3,758.67
3,326.26
13.00%
4,247.72
0.00
0
Expenses
3,660.59
3,654.48
0.17%
3,237.03
3,114.33
3.94%
3,588.23
3,113.78
15.24%
4,046.82
0.00
0
EBITDA
213.95
312.42
-31.52%
49.68
245.64
-79.78%
170.44
212.48
-19.79%
200.90
0.00
0
EBIDTM
5.52%
7.88%
1.51%
7.31%
4.53%
6.39%
4.73%
0.00%
Other Income
19.14
22.03
-13.12%
19.94
24.70
-19.27%
19.12
26.51
-27.88%
18.36
0.00
0
Interest
4.87
4.82
1.04%
3.82
2.75
38.91%
4.24
2.79
51.97%
2.95
0.00
0
Depreciation
40.55
46.77
-13.30%
40.79
48.26
-15.48%
47.61
48.80
-2.44%
45.12
0.00
0
PBT
187.67
296.64
-36.73%
40.52
219.33
-81.53%
137.71
187.40
-26.52%
171.19
0.00
0
Tax
50.27
76.07
-33.92%
13.51
57.90
-76.67%
34.16
47.34
-27.84%
43.26
0.00
0
PAT
137.40
220.57
-37.71%
27.01
161.43
-83.27%
103.55
140.06
-26.07%
127.93
0.00
0
PATM
3.55%
5.56%
0.82%
4.80%
2.75%
4.21%
3.01%
0.00%
EPS
31.74
50.95
-37.70%
6.24
37.29
-83.27%
23.92
32.35
-26.06%
29.55
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
-
15,260.00
13,767.48
1,626.99
1,316.09
1,053.64
846.60
682.57
Net Sales Growth
-
10.84%
746.19%
23.62%
24.91%
24.46%
24.03%
 
Cost Of Goods Sold
-
12,746.04
11,315.91
1,063.51
892.58
675.61
538.76
417.73
Gross Profit
-
2,513.96
2,451.57
563.48
423.51
378.03
307.84
264.84
GP Margin
-
16.47%
17.81%
34.63%
32.18%
35.88%
36.36%
38.80%
Total Expenditure
-
14,529.05
12,885.19
1,455.10
1,212.69
947.72
757.39
593.07
Power & Fuel Cost
-
102.34
102.45
23.06
23.78
21.26
22.57
18.90
% Of Sales
-
0.67%
0.74%
1.42%
1.81%
2.02%
2.67%
2.77%
Employee Cost
-
428.97
392.14
109.59
90.80
84.52
72.13
55.05
% Of Sales
-
2.81%
2.85%
6.74%
6.90%
8.02%
8.52%
8.07%
Manufacturing Exp.
-
343.28
263.03
68.08
53.74
48.73
39.65
31.00
% Of Sales
-
2.25%
1.91%
4.18%
4.08%
4.62%
4.68%
4.54%
General & Admin Exp.
-
412.55
372.18
127.73
99.37
85.67
61.18
45.26
% Of Sales
-
2.70%
2.70%
7.85%
7.55%
8.13%
7.23%
6.63%
Selling & Distn. Exp.
-
355.70
322.23
61.17
51.11
31.32
23.38
22.75
% Of Sales
-
2.33%
2.34%
3.76%
3.88%
2.97%
2.76%
3.33%
Miscellaneous Exp.
-
140.17
117.25
1.96
1.31
0.61
0.30
2.38
% Of Sales
-
0.92%
0.85%
0.12%
0.10%
0.06%
0.04%
0.35%
EBITDA
-
730.95
882.29
171.89
103.40
105.92
89.21
89.50
EBITDA Margin
-
4.79%
6.41%
10.56%
7.86%
10.05%
10.54%
13.11%
Other Income
-
81.94
83.32
7.95
7.74
3.71
3.46
5.40
Interest
-
15.83
15.53
1.67
6.58
3.60
2.77
2.36
Depreciation
-
180.29
191.21
27.54
16.53
14.73
11.68
22.05
PBT
-
616.77
758.87
150.63
88.03
91.30
78.22
70.49
Tax
-
167.00
195.60
54.56
39.42
33.84
28.17
25.19
Tax Rate
-
25.85%
25.78%
36.22%
44.78%
37.06%
36.01%
35.74%
PAT
-
479.06
563.27
96.07
48.61
57.46
50.05
45.30
PAT before Minority Interest
-
479.06
563.27
96.07
48.61
57.46
50.05
45.30
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
3.14%
4.09%
5.90%
3.69%
5.45%
5.91%
6.64%
PAT Growth
-
-14.95%
486.31%
97.63%
-15.40%
14.81%
10.49%
 
EPS
-
110.64
130.09
22.19
11.23
13.27
11.56
10.46

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
3,634.28
3,223.50
842.94
363.14
337.62
303.25
276.29
Share Capital
43.29
43.29
40.77
28.19
28.19
28.19
28.19
Total Reserves
3,587.98
3,176.71
802.17
334.95
309.43
275.06
248.10
Non-Current Liabilities
1,633.50
1,431.08
-8.59
21.69
24.91
29.71
1.50
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
21.94
27.27
31.81
4.99
Long Term Provisions
1,577.76
1,366.07
0.00
0.00
0.00
0.00
0.00
Current Liabilities
4,797.83
4,024.57
464.68
289.06
211.19
170.89
126.82
Trade Payables
4,200.36
3,548.01
389.41
242.19
164.66
127.04
84.83
Other Current Liabilities
339.86
226.99
20.24
11.91
12.61
14.13
13.66
Short Term Borrowings
32.08
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
225.53
249.57
55.03
34.96
33.92
29.72
28.33
Total Liabilities
10,065.61
8,679.15
1,299.03
673.89
573.72
503.85
404.61
Net Block
776.90
758.74
253.81
137.81
128.28
110.00
63.92
Gross Block
2,181.36
2,053.76
644.81
378.74
354.49
337.92
281.38
Accumulated Depreciation
1,404.46
1,295.02
391.00
240.93
226.21
227.92
217.46
Non Current Assets
2,695.25
2,384.64
264.17
159.07
135.25
117.92
82.87
Capital Work in Progress
97.27
61.48
10.36
21.26
4.07
5.02
14.50
Non Current Investment
1.50
0.00
0.00
0.00
2.90
2.90
2.90
Long Term Loans & Adv.
1,813.75
1,564.07
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
5.83
0.35
0.00
0.00
0.00
0.00
0.00
Current Assets
7,370.36
6,294.51
1,034.86
514.82
438.47
385.93
321.74
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,922.16
2,116.05
402.19
222.52
151.41
137.83
117.86
Sundry Debtors
2,594.13
2,521.93
312.54
177.50
193.38
171.15
149.90
Cash & Bank
820.40
624.29
169.94
30.27
10.61
7.31
3.01
Other Current Assets
1,033.67
47.03
2.34
1.10
83.07
69.64
50.97
Short Term Loans & Adv.
1,004.06
985.21
147.85
83.43
81.55
69.14
50.00
Net Current Assets
2,572.53
2,269.94
570.18
225.76
227.28
215.04
194.92
Total Assets
10,065.61
8,679.15
1,299.03
673.89
573.72
503.85
404.61

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
372.74
807.24
45.95
97.47
65.47
48.22
51.24
PBT
646.06
758.87
150.63
88.03
91.30
78.22
70.49
Adjustment
137.98
134.49
21.62
22.80
19.80
12.47
23.01
Changes in Working Capital
-217.33
117.40
-60.39
25.44
-11.30
-13.23
-13.86
Cash after chg. in Working capital
566.71
1,010.76
111.86
136.27
99.80
77.46
79.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-193.97
-203.52
-65.91
-38.80
-34.33
-29.24
-28.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-113.51
-449.89
-22.99
-42.19
-31.15
-45.67
-23.45
Net Fixed Assets
0.28
-1,476.10
-254.35
-39.68
-13.53
-43.64
Net Investments
-213.40
8.99
0.00
2.90
0.00
-8.95
Others
99.61
1,017.22
231.36
-5.41
-17.62
6.92
Cash from Financing Activity
-128.57
-102.07
-46.71
-35.62
-31.02
1.75
-26.63
Net Cash Inflow / Outflow
130.66
255.28
-23.75
19.66
3.30
4.30
1.16
Opening Cash & Equivalents
621.87
366.59
30.27
10.61
7.31
3.01
1.85
Closing Cash & Equivalent
752.53
621.87
169.94
30.27
10.61
7.31
3.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
838.82
743.82
206.75
128.82
119.77
107.57
98.01
ROA
5.11%
11.29%
9.74%
7.79%
10.66%
11.02%
11.20%
ROE
13.98%
27.73%
15.93%
13.87%
17.93%
17.27%
16.40%
ROCE
19.21%
38.09%
24.80%
25.23%
27.12%
26.28%
25.90%
Fixed Asset Turnover
7.46
10.53
3.37
3.96
3.43
3.09
2.74
Receivable days
59.13
36.42
51.90
46.62
56.03
61.23
70.91
Inventory Days
58.23
32.35
66.16
47.00
44.46
48.76
55.75
Payable days
110.94
63.50
78.47
64.24
59.48
53.38
54.96
Cash Conversion Cycle
6.42
5.27
39.60
29.38
41.01
56.61
71.70
Total Debt/Equity
0.01
0.00
0.00
0.06
0.08
0.10
0.02
Interest Cover
41.81
49.86
91.20
14.38
26.36
29.24
30.87

News Update:


  • BASF India gets nod to acquire 26% stake in Clean Max Amalfi
    30th Jul 2025, 15:51 PM

    The Board of Directors of the company at its meeting held on July 30, 2025 has approved the same

    Read More
  • BASF India launches two new agro chemical products
    28th May 2025, 12:21 PM

    Valexio and Mibelya will be available effective June 2025 onwards and in time to support rice growers as they commence the rice transplanting for this season

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.