Nifty

:

23547.75

Sensex

:

74775.74

-359.40 (-1.50%)
-1092.06 (-1.44%)

Login

Nifty
Sensex

:
:

23547.75
74775.74

-359.40 (-1.50%)
-1092.06 (-1.44%)

BASF India Ltd.

Pesticides & Agrochemicals

Rating :

52/99

BSE: 500042 | NSE: BASF

Watchlist

NSE BSE

3399.70

29-May-2026

Open
High
Low
Previous Close

3430.2
3468.4
3372
3430.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

16081
54925183.7
5315.9
3122.2

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

14,775.12
35.40
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

13,901.52
0.73%
3.76

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.31
9.67
3.58

EBITDA CAGR (%)

10 Years
5 Years
3 Years

21.55
3.35
1.66

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-2.01
7.41

P:E (Median)

8 Years
5 Years
3 Years

70.70
112.86
48.64

P:BV (Average)

8 Years
5 Years
3 Years

1.41
2.23
3.73

EV:EBITDA (Average)

8 Years
5 Years
3 Years

44.04
50.08
38.91

Earnings Forecasts:

(Updated: 23-05-2026)

Description 2024 2025 2026 2027
Adj EPS 85.11 122.29 170.01 194.96
P/E Ratio 40.30 28.05 20.18 17.59
Revenue 15840.6 17533.7 19727.4 19573.4
EBITDA 605.9 866.6 1138.9 1197.3
Net Income 368.45 581.45 797.95 844
ROA 6.06 8.3 10.51 10.94
P/B Ratio 3.75 3.41 3.03 2.69
ROE 9.7 13.88 16.76 16.21
FCFF 429.25 569.51 590.52 704.04
FCFF Yield 2.87 3.81 3.95 4.71
Net Debt -1163.7 -1265.6 -1625 -2069.7
BVPS 914.41 1004.66 1130.47 1274.73

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 3,453.04 3,189.06 8.28% 3,876.54 3,758.67 3.14% 3,904.04 4,247.72 -8.09% 3,751.78 3,966.90 -5.42%
Expenses 3,341.17 3,125.81 6.89% 3,707.36 3,588.20 3.32% 3,750.43 4,046.81 -7.32% 3,530.02 3,654.47 -3.41%
EBITDA 111.87 63.25 76.87% 169.18 170.47 -0.76% 153.61 200.91 -23.54% 221.76 312.43 -29.02%
EBIDTM 3.24% 1.98% 4.36% 4.54% 3.93% 4.73% 5.91% 7.88%
Other Income 11.65 20.16 -42.21% 10.85 19.12 -43.25% 26.79 18.36 45.92% 21.04 22.03 -4.49%
Interest 2.41 3.54 -31.92% 4.65 4.24 9.67% 7.93 2.95 168.81% 4.62 4.82 -4.15%
Depreciation 36.51 38.29 -4.65% 34.13 47.61 -28.31% 36.88 45.12 -18.26% 37.63 46.77 -19.54%
PBT 84.60 64.33 31.51% 141.25 137.74 2.55% 135.59 171.20 -20.80% 200.55 296.65 -32.40%
Tax 21.02 17.23 22.00% 36.11 34.16 5.71% 34.54 43.26 -20.16% 53.40 76.07 -29.80%
PAT 63.58 47.10 34.99% 105.14 103.58 1.51% 101.05 127.94 -21.02% 147.15 220.58 -33.29%
PATM 1.84% 1.48% 2.71% 2.76% 2.59% 3.01% 3.92% 5.56%
EPS 14.68 10.88 34.93% 24.28 23.92 1.51% 23.34 29.55 -21.02% 33.98 50.94 -33.29%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 3,443.87 3,286.71 4.78% 3,863.04 3,758.67 2.78% 4,045.33 4,247.72 -4.76% 3,874.54 3,966.90 -2.33%
Expenses 3,332.66 3,237.03 2.95% 3,692.60 3,588.23 2.91% 3,878.97 4,046.82 -4.15% 3,660.59 3,654.48 0.17%
EBITDA 111.21 49.68 123.85% 170.44 170.44 0.00% 166.36 200.90 -17.19% 213.95 312.42 -31.52%
EBIDTM 3.23% 1.51% 4.41% 4.53% 4.11% 4.73% 5.52% 7.88%
Other Income 11.16 19.94 -44.03% 10.66 19.12 -44.25% 24.84 18.36 35.29% 19.14 22.03 -13.12%
Interest 2.42 3.82 -36.65% 4.64 4.24 9.43% 8.03 2.95 172.20% 4.87 4.82 1.04%
Depreciation 36.51 40.79 -10.49% 34.13 47.61 -28.31% 39.67 45.12 -12.08% 40.55 46.77 -13.30%
PBT 83.44 40.52 105.92% 142.33 137.71 3.35% 143.50 171.19 -16.18% 187.67 296.64 -36.73%
Tax 20.70 13.51 53.22% 36.37 34.16 6.47% 36.35 43.26 -15.97% 50.27 76.07 -33.92%
PAT 62.74 27.01 132.28% 105.96 103.55 2.33% 107.15 127.93 -16.24% 137.40 220.57 -37.71%
PATM 1.82% 0.82% 2.74% 2.75% 2.65% 3.01% 3.55% 5.56%
EPS 15.91 6.24 154.97% 24.64 23.92 3.01% 24.75 29.55 -16.24% 31.74 50.95 -37.70%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 14,985.40 15,162.35 13,767.48 13,644.77 13,099.73 9,558.34 7,594.56 6,025.67 5,583.40 5,078.22 4,747.21 Net Sales Growth -1.17% 10.13% 0.90% 4.16% 37.05% 25.86% 26.04% 7.92% 9.95% 6.97% Cost Of Goods Sold 12,542.57 12,682.04 11,315.91 11,375.40 10,766.72 7,729.84 6,070.03 4,472.89 3,954.19 3,603.93 3,359.99 Gross Profit 2,442.83 2,480.31 2,451.57 2,269.37 2,333.01 1,828.50 1,524.53 1,552.78 1,629.21 1,474.29 1,387.22 GP Margin 16.30% 16.36% 17.81% 16.63% 17.81% 19.13% 20.07% 25.77% 29.18% 29.03% 29.22% Total Expenditure 14,328.98 14,417.78 12,885.11 12,959.06 12,188.79 8,926.85 7,316.31 5,876.18 5,244.82 4,812.59 4,641.44 Power & Fuel Cost - 102.33 102.45 110.20 82.78 65.37 83.42 106.85 94.63 97.31 114.40 % Of Sales - 0.67% 0.74% 0.81% 0.63% 0.68% 1.10% 1.77% 1.69% 1.92% 2.41% Employee Cost - 416.75 392.14 392.11 380.65 344.96 362.56 376.47 351.43 321.96 327.58 % Of Sales - 2.75% 2.85% 2.87% 2.91% 3.61% 4.77% 6.25% 6.29% 6.34% 6.90% Manufacturing Exp. - 334.53 263.03 257.07 227.94 169.87 214.37 263.90 220.39 203.82 200.26 % Of Sales - 2.21% 1.91% 1.88% 1.74% 1.78% 2.82% 4.38% 3.95% 4.01% 4.22% General & Admin Exp. - 388.40 372.10 351.32 311.15 254.26 231.89 315.30 332.67 291.31 341.37 % Of Sales - 2.56% 2.70% 2.57% 2.38% 2.66% 3.05% 5.23% 5.96% 5.74% 7.19% Selling & Distn. Exp. - 354.57 322.23 337.55 291.79 216.86 239.46 245.22 209.59 189.97 185.99 % Of Sales - 2.34% 2.34% 2.47% 2.23% 2.27% 3.15% 4.07% 3.75% 3.74% 3.92% Miscellaneous Exp. - 139.16 117.25 135.41 127.76 145.69 114.58 95.55 81.92 104.29 185.99 % Of Sales - 0.92% 0.85% 0.99% 0.98% 1.52% 1.51% 1.59% 1.47% 2.05% 2.36% EBITDA 656.42 744.57 882.37 685.71 910.94 631.49 278.25 149.49 338.58 265.63 105.77 EBITDA Margin 4.38% 4.91% 6.41% 5.03% 6.95% 6.61% 3.66% 2.48% 6.06% 5.23% 2.23% Other Income 70.33 82.16 83.32 38.37 26.72 27.63 85.06 108.91 30.23 15.56 2.90 Interest 19.61 15.55 15.53 13.91 19.73 47.33 140.09 165.51 112.96 141.64 148.06 Depreciation 145.15 177.79 191.21 182.08 170.57 173.92 180.86 147.09 153.39 169.03 163.09 PBT 561.99 633.39 758.95 528.09 747.36 437.87 42.36 -54.20 102.46 -29.48 -202.48 Tax 145.07 170.72 195.60 140.51 165.08 287.35 -12.97 -9.86 14.53 1.66 0.00 Tax Rate 25.81% 25.48% 25.77% 25.86% 21.72% 34.21% -131.01% -13.72% 5.57% -13.31% 0.00% PAT 416.92 499.20 563.35 402.89 594.84 552.61 22.87 81.72 246.50 -14.13 -30.37 PAT before Minority Interest 416.92 499.20 563.35 402.89 594.84 552.61 22.87 81.72 246.50 -14.13 -30.37 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.78% 3.29% 4.09% 2.95% 4.54% 5.78% 0.30% 1.36% 4.41% -0.28% -0.64% PAT Growth -16.48% -11.39% 39.83% -32.27% 7.64% 2,316.31% -72.01% -66.85% - - EPS 96.29 115.29 130.10 93.05 137.38 127.62 5.28 18.87 56.93 -3.26 -7.01

Description TTM Mar 25 Mar 24
Net Sales 15,226.78 15,260.00 13,767.48 Net Sales Growth -0.22% 10.84% Cost Of Goods Sold 12,715.13 12,746.04 11,315.91 Gross Profit 2,511.65 2,513.96 2,451.57 GP Margin 16.49% 16.47% 17.81% Total Expenditure 14,564.82 14,529.05 12,885.19 Power & Fuel Cost - 102.34 102.45 % Of Sales - 0.67% 0.74% Employee Cost - 428.97 392.14 % Of Sales - 2.81% 2.85% Manufacturing Exp. - 343.28 263.03 % Of Sales - 2.25% 1.91% General & Admin Exp. - 412.55 372.18 % Of Sales - 2.70% 2.70% Selling & Distn. Exp. - 355.70 322.23 % Of Sales - 2.33% 2.34% Miscellaneous Exp. - 140.17 117.25 % Of Sales - 0.92% 0.85% EBITDA 661.96 730.95 882.29 EBITDA Margin 4.35% 4.79% 6.41% Other Income 65.80 81.94 83.32 Interest 19.96 15.83 15.53 Depreciation 150.86 180.29 191.21 PBT 556.94 616.77 758.87 Tax 143.69 167.00 195.60 Tax Rate 25.80% 25.85% 25.78% PAT 413.25 479.06 563.27 PAT before Minority Interest 413.25 479.06 563.27 Minority Interest 0.00 0.00 0.00 PAT Margin 2.71% 3.14% 4.09% PAT Growth -13.74% -14.95% EPS 95.44 110.64 130.09

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 3,657.11 3,223.58 2,701.18 2,336.08 1,786.15 1,243.98 1,412.89 1,343.88 1,102.26 1,116.01 Share Capital 43.29 43.29 43.29 43.29 43.29 43.29 43.29 43.29 43.29 43.29 Total Reserves 3,610.81 3,176.79 2,652.47 2,288.28 1,738.50 1,197.48 1,367.06 1,298.57 1,057.89 1,072.72 Non-Current Liabilities 1,628.31 1,431.08 254.56 298.34 140.56 237.12 320.31 394.54 830.23 997.20 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 147.11 303.41 320.68 692.79 925.57 Long Term Provisions 1,573.35 1,366.07 217.66 237.80 57.73 60.32 61.02 58.08 35.87 31.51 Current Liabilities 4,651.35 4,024.49 3,711.30 3,679.74 3,442.55 3,249.69 2,077.89 2,109.44 1,943.72 1,663.35 Trade Payables 4,096.62 3,547.93 3,372.96 3,315.71 2,671.86 2,216.31 1,265.60 1,271.12 1,182.88 1,105.79 Other Current Liabilities 333.52 226.99 289.77 242.67 395.52 639.17 188.99 568.27 361.50 100.59 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 334.98 573.48 173.43 364.03 423.65 Short Term Provisions 221.21 249.57 48.57 121.36 375.17 59.23 49.82 96.62 35.31 33.32 Total Liabilities 9,936.77 8,679.15 6,667.04 6,314.16 5,369.26 4,730.79 3,811.09 3,847.86 3,876.21 3,776.56 Net Block 694.00 758.74 792.89 762.96 817.10 964.92 956.98 1,117.35 1,222.39 1,288.87 Gross Block 2,031.24 2,053.76 1,908.95 1,755.18 1,660.50 1,625.94 1,507.68 1,617.31 1,551.53 1,450.39 Accumulated Depreciation 1,337.24 1,295.02 1,116.06 992.22 843.40 661.02 550.70 499.96 329.14 161.52 Non Current Assets 2,810.46 2,384.65 1,204.78 1,300.13 1,069.61 1,180.37 1,192.50 1,294.57 1,409.66 1,547.77 Capital Work in Progress 83.72 61.48 18.77 100.10 53.29 23.07 42.24 27.48 32.86 55.14 Non Current Investment 213.41 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1,813.50 1,564.07 392.16 436.04 198.03 156.05 164.16 127.13 117.54 142.76 Other Non Current Assets 5.83 0.35 0.96 1.03 1.19 36.33 29.12 22.61 36.87 61.00 Current Assets 7,126.31 6,294.50 5,462.26 5,012.62 4,298.24 3,471.24 2,617.18 2,547.06 2,459.61 2,221.05 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 2,794.41 2,116.05 2,217.22 1,942.62 1,536.39 1,553.30 1,212.63 1,019.17 920.13 807.58 Sundry Debtors 2,508.54 2,521.93 2,344.53 2,621.31 2,059.21 1,421.02 1,040.67 1,088.78 1,068.82 1,042.34 Cash & Bank 807.10 624.28 367.19 126.22 173.12 99.89 13.21 8.62 25.10 3.17 Other Current Assets 1,016.26 47.03 57.65 20.88 529.52 397.03 350.67 430.49 445.56 367.96 Short Term Loans & Adv. 992.98 985.21 475.67 301.59 514.50 220.32 274.14 334.11 339.19 361.33 Net Current Assets 2,474.96 2,270.01 1,750.96 1,332.88 855.69 221.55 539.29 437.62 515.89 557.70 Total Assets 9,936.77 8,679.15 6,667.04 6,312.75 5,367.85 4,651.61 3,809.68 3,841.63 3,869.27 3,768.82

Description Mar 25 Mar 24
Shareholder's Funds 3,634.28 3,223.50 Share Capital 43.29 43.29 Total Reserves 3,587.98 3,176.71 Non-Current Liabilities 1,633.50 1,431.08 Secured Loans 0.00 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 1,577.76 1,366.07 Current Liabilities 4,797.83 4,024.57 Trade Payables 4,200.36 3,548.01 Other Current Liabilities 339.86 226.99 Short Term Borrowings 32.08 0.00 Short Term Provisions 225.53 249.57 Total Liabilities 10,065.61 8,679.15 Net Block 776.90 758.74 Gross Block 2,181.36 2,053.76 Accumulated Depreciation 1,404.46 1,295.02 Non Current Assets 2,695.25 2,384.64 Capital Work in Progress 97.27 61.48 Non Current Investment 1.50 0.00 Long Term Loans & Adv. 1,813.75 1,564.07 Other Non Current Assets 5.83 0.35 Current Assets 7,370.36 6,294.51 Current Investments 0.00 0.00 Inventories 2,922.16 2,116.05 Sundry Debtors 2,594.13 2,521.93 Cash & Bank 820.40 624.29 Other Current Assets 1,033.67 47.03 Short Term Loans & Adv. 1,004.06 985.21 Net Current Assets 2,572.53 2,269.94 Total Assets 10,065.61 8,679.15

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 389.06 807.24 530.81 329.93 483.10 571.61 -77.15 290.00 221.07 198.86 PBT 669.92 758.95 543.40 759.92 839.96 9.90 71.86 261.03 -12.47 -30.37 Adjustment 128.06 134.49 142.11 163.17 -174.51 336.45 67.31 63.65 281.84 194.95 Changes in Working Capital -215.56 117.32 -0.35 -338.52 -114.27 239.01 -168.78 9.54 -39.69 50.86 Cash after chg. in Working capital 582.42 1,010.76 685.16 584.57 551.18 585.36 -29.61 334.22 229.68 215.44 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -193.36 -203.52 -154.35 -254.64 -68.08 -13.75 -47.54 -44.22 -8.61 -16.58 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -111.34 -449.90 -199.13 -119.90 181.86 -86.95 176.80 158.25 -65.96 199.31 Net Fixed Assets 0.28 -187.52 -72.44 -141.49 -64.78 -99.09 94.87 -60.40 -78.86 600.67 Net Investments -213.40 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 101.78 -262.37 -126.69 21.59 246.64 12.14 81.93 218.65 12.90 -401.36 Cash from Financing Activity -136.77 -102.07 -90.69 -257.03 -591.80 -463.84 -94.97 -464.65 -132.99 -425.09 Net Cash Inflow / Outflow 140.95 255.27 240.99 -47.00 73.16 20.82 4.68 -16.40 22.12 -26.92 Opening Cash & Equivalents 621.86 366.59 125.60 172.60 99.44 12.78 8.10 24.50 2.38 29.30 Closing Cash & Equivalent 762.81 621.86 366.59 125.60 172.60 99.44 12.78 8.10 24.50 2.38

Description Mar 25 Mar 24
Cash From Operating Activity 372.74 807.24 PBT 646.06 758.87 Adjustment 137.98 134.49 Changes in Working Capital -217.33 117.40 Cash after chg. in Working capital 566.71 1,010.76 Interest Paid 0.00 0.00 Tax Paid -193.97 -203.52 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -113.51 -449.89 Net Fixed Assets 0.28 Net Investments -213.40 Others 99.61 Cash from Financing Activity -128.57 -102.07 Net Cash Inflow / Outflow 130.66 255.28 Opening Cash & Equivalents 621.87 366.59 Closing Cash & Equivalent 752.53 621.87

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 844.10 743.84 622.72 538.59 411.59 286.62 325.79 309.97 254.37 257.80 ROA 5.36% 7.34% 6.21% 10.18% 10.94% 0.54% 2.13% 6.38% -0.37% -0.71% ROE 14.52% 19.05% 16.03% 28.92% 36.57% 1.73% 5.94% 20.18% -1.27% -2.82% ROCE 19.92% 26.14% 22.13% 36.48% 46.15% 7.09% 10.46% 16.30% 5.34% 4.62% Fixed Asset Turnover 7.68 7.17 7.64 7.87 5.98 4.85 3.86 3.61 3.68 2.96 Receivable days 58.51 62.52 64.76 63.58 64.60 59.16 64.49 68.81 69.81 69.82 Inventory Days 57.11 55.67 54.25 47.26 57.35 66.47 67.59 61.85 57.13 63.64 Payable days 110.01 111.62 107.31 101.49 115.41 85.29 80.06 88.91 90.74 86.51 Cash Conversion Cycle 5.62 6.58 11.71 9.35 6.55 40.33 52.03 41.74 36.19 46.95 Total Debt/Equity 0.00 0.00 0.00 0.00 0.09 0.53 0.65 0.65 1.16 1.21 Interest Cover 44.08 49.87 40.07 39.52 18.75 1.07 1.43 3.31 0.91 0.79

Description Mar 25 Mar 24 Mar 10 Mar 09 Mar 08 Mar 07 Mar 06
Book Value (Rs.) 838.82 743.82 206.75 128.82 119.77 107.57 98.01 ROA 5.11% 11.29% 9.74% 7.79% 10.66% 11.02% 11.20% ROE 13.98% 27.73% 15.93% 13.87% 17.93% 17.27% 16.40% ROCE 19.21% 38.09% 24.80% 25.23% 27.12% 26.28% 25.90% Fixed Asset Turnover 7.46 10.53 3.37 3.96 3.43 3.09 2.74 Receivable days 59.13 36.42 51.90 46.62 56.03 61.23 70.91 Inventory Days 58.23 32.35 66.16 47.00 44.46 48.76 55.75 Payable days 110.94 63.50 78.47 64.24 59.48 53.38 54.96 Cash Conversion Cycle 6.42 5.27 39.60 29.38 41.01 56.61 71.70 Total Debt/Equity 0.01 0.00 0.00 0.06 0.08 0.10 0.02 Interest Cover 41.81 49.86 91.20 14.38 26.36 29.24 30.87

Top Investors:

tata mutual fund - tata small cap fund

general insurance corporation of india

tata indian opportunities fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

BASF India - Quarterly Results
20th May 2026, 00:00 AM

Read More
BASF India’s consolidated net profit jumps over two-fold in Q4
19th May 2026, 16:44 PM

The total consolidated income of the company increased by 8.74% at Rs 3,455.03 crore for Q4FY26
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback