Nifty
:
25285.35
Sensex
:
82500.82
103.55 (0.41%)
328.72 (0.40%)
Nifty
Sensex
:
:
25285.35
82500.82
103.55 (0.41%)
328.72 (0.40%)

Basilic Fly Studio Ltd.

Film Production, Distribution & Entertainment

Rating :
68/99

BSE: Not Listed | NSE: BASILIC

NSE BSE
367.75
10-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  367.9
  •  370
  •  362
  •  364.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7800
  •  2859870
  •  509.8
  •  223.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 929.12
  • 24.82
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 937.49
  • N/A
  • 4.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.90%
  • 3.01%
  • 31.45%
  • FII
  • DII
  • Others
  • 0.24%
  • 0.00%
  • 5.40%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Net Sales
-
304.09
102.67
78.67
25.16
Net Sales Growth
-
196.18%
30.51%
212.68%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
Gross Profit
-
304.09
102.67
78.67
25.16
GP Margin
-
100%
100%
100%
100%
Total Expenditure
-
239.34
53.59
40.25
23.56
Power & Fuel Cost
-
0.04
0.04
0.73
0.62
% Of Sales
-
0.01%
0.04%
0.93%
2.46%
Employee Cost
-
189.41
29.45
16.34
12.31
% Of Sales
-
62.29%
28.68%
20.77%
48.93%
Manufacturing Exp.
-
16.79
10.68
10.12
6.18
% Of Sales
-
5.52%
10.40%
12.86%
24.56%
General & Admin Exp.
-
27.56
12.76
12.77
4.42
% Of Sales
-
9.06%
12.43%
16.23%
17.57%
Selling & Distn. Exp.
-
0.41
0.41
0.06
0.02
% Of Sales
-
0.13%
0.40%
0.08%
0.08%
Miscellaneous Exp.
-
5.13
0.25
0.23
0.00
% Of Sales
-
1.69%
0.24%
0.29%
0%
EBITDA
-
64.75
49.08
38.42
1.60
EBITDA Margin
-
21.29%
47.80%
48.84%
6.36%
Other Income
-
1.98
3.12
0.43
0.13
Interest
-
4.11
0.53
0.78
0.12
Depreciation
-
6.19
1.05
0.56
0.28
PBT
-
56.43
50.62
37.50
1.33
Tax
-
6.81
14.06
9.60
0.42
Tax Rate
-
12.99%
27.78%
25.60%
31.58%
PAT
-
37.43
36.54
27.74
0.90
PAT before Minority Interest
-
45.60
36.56
27.90
0.91
Minority Interest
-
-8.17
-0.02
-0.16
-0.01
PAT Margin
-
12.31%
35.59%
35.26%
3.58%
PAT Growth
-
2.44%
31.72%
2,982.22%
 
EPS
-
16.13
15.75
11.96
0.39

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Shareholder's Funds
202.24
123.14
31.67
3.94
Share Capital
23.24
23.24
17.00
1.00
Total Reserves
179.00
99.90
14.67
2.94
Non-Current Liabilities
41.93
2.95
4.18
3.68
Secured Loans
17.43
0.13
0.40
0.54
Unsecured Loans
18.27
0.43
2.12
2.55
Long Term Provisions
4.39
3.03
1.96
0.64
Current Liabilities
54.84
15.90
16.89
7.81
Trade Payables
3.77
6.04
4.09
2.00
Other Current Liabilities
30.48
5.68
6.04
5.77
Short Term Borrowings
13.20
0.00
0.00
0.00
Short Term Provisions
7.39
4.18
6.76
0.04
Total Liabilities
307.40
142.40
53.13
15.66
Net Block
94.91
1.92
2.32
1.12
Gross Block
164.44
4.84
4.20
2.59
Accumulated Depreciation
69.53
2.92
1.88
1.47
Non Current Assets
100.08
6.38
12.21
7.47
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
5.17
2.46
1.74
1.89
Other Non Current Assets
0.00
2.00
8.15
4.47
Current Assets
207.32
136.02
40.92
8.19
Current Investments
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
Sundry Debtors
77.54
53.10
15.46
2.61
Cash & Bank
42.85
42.76
10.18
4.51
Other Current Assets
86.93
31.29
12.74
0.69
Short Term Loans & Adv.
4.78
8.87
2.55
0.39
Net Current Assets
152.48
120.12
24.03
0.38
Total Assets
307.40
142.40
53.13
15.66

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
9.63
-27.90
11.45
0.79
PBT
52.41
50.61
37.50
1.33
Adjustment
9.10
-0.85
1.03
0.24
Changes in Working Capital
-47.48
-60.64
-23.85
-0.55
Cash after chg. in Working capital
14.03
-10.88
14.68
1.02
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-4.40
-17.02
-3.23
-0.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-71.72
-31.92
-5.22
-0.52
Net Fixed Assets
-0.03
-0.55
-1.58
Net Investments
-40.47
-4.21
0.00
Others
-31.22
-27.16
-3.64
Cash from Financing Activity
88.81
52.57
-0.55
3.07
Net Cash Inflow / Outflow
26.72
-7.25
5.68
3.34
Opening Cash & Equivalents
2.97
10.18
4.51
1.10
Closing Cash & Equivalent
29.85
2.97
10.18
4.51

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
87.02
52.99
18.63
2.32
ROA
20.28%
37.40%
81.11%
5.83%
ROE
28.03%
47.23%
156.70%
23.18%
ROCE
29.82%
63.34%
173.94%
17.92%
Fixed Asset Turnover
3.59
22.72
23.20
9.73
Receivable days
78.40
121.87
41.92
37.80
Inventory Days
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
Cash Conversion Cycle
78.40
121.87
41.92
37.80
Total Debt/Equity
0.25
0.02
0.13
1.05
Interest Cover
13.75
96.51
49.29
12.45

Annual Reports:

FY 2025
FY 2024
FY 2023

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.