Nifty
:
22419.95
Sensex
:
73730.16
-150.40 (-0.67%)
-609.28 (-0.82%)
Nifty
Sensex
:
:
22419.95
73730.16
-150.40 (-0.67%)
-609.28 (-0.82%)

Basilic Fly Studio Ltd.

Film Production, Distribution & Entertainment

Rating :
69/99

BSE: Not Listed | NSE: BASILIC

NSE BSE
417.45
26-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  413.90
  •  422.80
  •  404.95
  •  413.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  108000
  •  446.34
  •  507.75
  •  252.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 970.15
  • 34.97
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 964.25
  • N/A
  • 41.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.90%
  • 2.47%
  • 33.50%
  • FII
  • DII
  • Others
  • 0.33%
  • 0.00%
  • 3.80%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
-
78.67
25.16
Net Sales Growth
-
212.68%
 
Cost Of Goods Sold
-
0.00
0.00
Gross Profit
-
78.67
25.16
GP Margin
-
100%
100%
Total Expenditure
-
40.11
23.56
Power & Fuel Cost
-
0.77
0.62
% Of Sales
-
0.98%
2.46%
Employee Cost
-
16.18
12.31
% Of Sales
-
20.57%
48.93%
Manufacturing Exp.
-
10.17
6.18
% Of Sales
-
12.93%
24.56%
General & Admin Exp.
-
12.62
4.42
% Of Sales
-
16.04%
17.57%
Selling & Distn. Exp.
-
0.29
0.02
% Of Sales
-
0.37%
0.08%
Miscellaneous Exp.
-
0.08
0.00
% Of Sales
-
0.10%
0%
EBITDA
-
38.56
1.60
EBITDA Margin
-
49.01%
6.36%
Other Income
-
0.28
0.13
Interest
-
0.78
0.12
Depreciation
-
0.56
0.28
PBT
-
37.50
1.33
Tax
-
9.60
0.42
Tax Rate
-
25.60%
31.58%
PAT
-
27.74
0.90
PAT before Minority Interest
-
27.90
0.91
Minority Interest
-
-0.16
-0.01
PAT Margin
-
35.26%
3.58%
PAT Growth
-
2,982.22%
 
EPS
-
11.96
0.39

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
31.67
3.94
Share Capital
17.00
1.00
Total Reserves
14.67
2.94
Non-Current Liabilities
4.18
3.68
Secured Loans
0.40
0.54
Unsecured Loans
2.12
2.55
Long Term Provisions
1.96
0.64
Current Liabilities
16.60
7.81
Trade Payables
3.54
2.00
Other Current Liabilities
6.29
5.77
Short Term Borrowings
0.00
0.00
Short Term Provisions
6.76
0.04
Total Liabilities
52.84
15.66
Net Block
2.32
1.12
Gross Block
4.20
2.59
Accumulated Depreciation
1.88
1.47
Non Current Assets
12.22
7.47
Capital Work in Progress
0.00
0.00
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
1.76
1.89
Other Non Current Assets
8.15
4.47
Current Assets
40.62
8.19
Current Investments
0.00
0.00
Inventories
0.00
0.00
Sundry Debtors
15.17
2.61
Cash & Bank
10.18
4.51
Other Current Assets
15.28
0.69
Short Term Loans & Adv.
2.54
0.39
Net Current Assets
24.02
0.38
Total Assets
52.84
15.66

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
7.83
0.79
PBT
37.50
1.33
Adjustment
1.03
0.24
Changes in Working Capital
-27.49
-0.55
Cash after chg. in Working capital
11.04
1.02
Interest Paid
0.00
0.00
Tax Paid
-3.21
-0.24
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-0.90
-0.52
Net Fixed Assets
-1.58
Net Investments
0.00
Others
0.68
Cash from Financing Activity
-1.25
3.07
Net Cash Inflow / Outflow
5.68
3.34
Opening Cash & Equivalents
4.51
1.10
Closing Cash & Equivalent
10.18
4.51

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
18.63
2.32
ROA
81.46%
5.83%
ROE
156.70%
23.18%
ROCE
173.94%
17.92%
Fixed Asset Turnover
23.20
9.73
Receivable days
41.23
37.80
Inventory Days
0.00
0.00
Payable days
0.00
0.00
Cash Conversion Cycle
41.23
37.80
Total Debt/Equity
0.13
1.05
Interest Cover
49.29
12.45

Annual Reports:

FY 2023

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.