Nifty
Sensex
:
:
26172.40
85567.48
206.00 (0.79%)
638.12 (0.75%)

Textile - Spinning

Rating :
36/99

BSE: 532674 | NSE: BASML

27.06
22-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  27.48
  •  27.48
  •  26.82
  •  26.94
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  47808
  •  1299011.62
  •  57.42
  •  24.9

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 217.47
  • 16.72
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 659.69
  • N/A
  • 0.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.55%
  • 2.24%
  • 43.53%
  • FII
  • DII
  • Others
  • 0.19%
  • 0.00%
  • 4.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.72
  • -2.72
  • -5.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.88
  • -3.60
  • 25.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -28.47
  • -62.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.37
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.82
  • 0.78
  • 0.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.19
  • 11.06
  • 12.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
228.32
232.87
-1.95%
217.39
215.86
0.71%
225.52
248.24
-9.15%
213.11
197.84
7.72%
Expenses
205.79
212.97
-3.37%
194.56
212.52
-8.45%
204.44
257.37
-20.57%
192.87
181.52
6.25%
EBITDA
22.54
19.90
13.27%
22.84
3.34
583.83%
21.08
-9.12
-
20.24
16.33
23.94%
EBIDTM
9.87%
8.55%
10.50%
1.55%
9.35%
-3.67%
9.50%
8.25%
Other Income
0.95
1.13
-15.93%
1.31
0.31
322.58%
0.84
16.81
-95.00%
0.17
0.86
-80.23%
Interest
9.82
11.29
-13.02%
10.70
11.72
-8.70%
11.04
12.52
-11.82%
10.97
12.46
-11.96%
Depreciation
6.86
6.57
4.41%
6.68
6.45
3.57%
6.39
7.43
-14.00%
6.48
7.02
-7.69%
PBT
6.81
3.17
114.83%
6.77
-14.52
-
4.50
-12.26
-
2.96
-2.29
-
Tax
1.65
1.20
37.50%
1.97
-5.51
-
1.43
-2.65
-
1.04
-0.81
-
PAT
5.16
1.97
161.93%
4.80
-9.01
-
3.06
-9.61
-
1.92
-1.48
-
PATM
2.26%
0.85%
2.21%
-4.17%
1.36%
-3.87%
0.90%
-0.75%
EPS
0.69
0.17
305.88%
0.57
0.46
23.91%
0.27
-1.89
-
0.16
-0.30
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
884.34
887.36
923.52
1,045.68
1,560.24
1,018.54
1,133.88
1,174.49
1,007.86
868.45
825.74
Net Sales Growth
-1.17%
-3.92%
-11.68%
-32.98%
53.18%
-10.17%
-3.46%
16.53%
16.05%
5.17%
 
Cost Of Goods Sold
609.32
627.81
698.63
822.26
1,038.17
683.02
761.17
774.67
674.38
631.06
551.59
Gross Profit
275.02
259.55
224.89
223.41
522.07
335.51
372.71
399.83
333.47
237.40
274.15
GP Margin
31.10%
29.25%
24.35%
21.37%
33.46%
32.94%
32.87%
34.04%
33.09%
27.34%
33.20%
Total Expenditure
797.66
822.79
893.54
1,024.65
1,393.53
940.99
1,037.68
1,057.02
911.40
783.00
729.82
Power & Fuel Cost
-
61.83
58.93
59.91
73.15
52.40
51.57
57.65
44.50
30.44
52.41
% Of Sales
-
6.97%
6.38%
5.73%
4.69%
5.14%
4.55%
4.91%
4.42%
3.51%
6.35%
Employee Cost
-
80.85
82.54
81.85
168.64
122.64
142.64
136.99
113.01
54.20
57.99
% Of Sales
-
9.11%
8.94%
7.83%
10.81%
12.04%
12.58%
11.66%
11.21%
6.24%
7.02%
Manufacturing Exp.
-
26.61
24.78
27.35
48.98
31.08
36.19
44.39
36.45
26.78
30.63
% Of Sales
-
3.00%
2.68%
2.62%
3.14%
3.05%
3.19%
3.78%
3.62%
3.08%
3.71%
General & Admin Exp.
-
10.36
11.25
13.94
21.24
11.59
12.36
19.83
19.47
12.69
13.50
% Of Sales
-
1.17%
1.22%
1.33%
1.36%
1.14%
1.09%
1.69%
1.93%
1.46%
1.63%
Selling & Distn. Exp.
-
14.13
13.94
16.67
37.23
20.00
17.06
19.71
21.96
25.88
23.06
% Of Sales
-
1.59%
1.51%
1.59%
2.39%
1.96%
1.50%
1.68%
2.18%
2.98%
2.79%
Miscellaneous Exp.
-
1.19
3.47
2.66
6.12
20.27
16.69
3.79
1.63
1.95
23.06
% Of Sales
-
0.13%
0.38%
0.25%
0.39%
1.99%
1.47%
0.32%
0.16%
0.22%
0.08%
EBITDA
86.70
64.57
29.98
21.03
166.71
77.55
96.20
117.47
96.46
85.45
95.92
EBITDA Margin
9.80%
7.28%
3.25%
2.01%
10.68%
7.61%
8.48%
10.00%
9.57%
9.84%
11.62%
Other Income
3.27
2.45
19.22
3.23
6.05
5.18
18.50
8.85
5.97
2.35
1.21
Interest
42.53
45.02
49.10
42.77
53.33
62.01
72.03
67.15
59.99
43.79
37.83
Depreciation
26.41
25.89
29.89
28.31
33.70
32.74
32.63
33.97
31.33
29.57
30.12
PBT
21.04
-3.90
-29.78
-46.82
85.73
-12.03
10.04
25.20
11.12
14.44
29.18
Tax
6.09
-1.83
-7.63
-13.32
29.53
-1.65
4.13
1.53
1.72
3.25
9.64
Tax Rate
28.94%
46.92%
25.62%
28.45%
34.45%
13.72%
41.14%
6.07%
15.47%
22.51%
33.04%
PAT
14.94
-2.06
-29.99
-40.45
52.44
-11.00
2.42
20.91
8.40
11.19
19.54
PAT before Minority Interest
14.94
-2.06
-22.15
-33.50
56.20
-10.38
5.90
23.66
9.40
11.19
19.54
Minority Interest
0.00
0.00
-7.84
-6.95
-3.76
-0.62
-3.48
-2.75
-1.00
0.00
0.00
PAT Margin
1.69%
-0.23%
-3.25%
-3.87%
3.36%
-1.08%
0.21%
1.78%
0.83%
1.29%
2.37%
PAT Growth
182.40%
-
-
-
-
-
-88.43%
148.93%
-24.93%
-42.73%
 
EPS
1.87
-0.26
-3.75
-5.06
6.56
-1.38
0.30
2.62
1.05
1.40
2.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
414.98
399.34
420.84
452.46
301.95
312.34
312.33
294.91
284.57
260.68
Share Capital
32.42
32.42
32.42
32.42
15.75
15.75
15.75
15.75
15.75
15.75
Total Reserves
376.01
366.92
388.42
420.04
286.19
296.58
296.58
279.15
268.81
244.92
Non-Current Liabilities
153.08
235.61
304.32
310.74
228.79
242.86
267.01
314.83
235.80
261.42
Secured Loans
130.86
202.03
258.42
234.01
147.87
174.17
225.61
270.14
190.60
182.20
Unsecured Loans
12.00
17.05
17.00
20.00
39.00
22.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
3.04
2.41
2.31
1.26
1.13
0.00
0.37
Current Liabilities
409.87
407.08
415.44
432.70
548.07
657.04
648.90
569.58
420.99
425.09
Trade Payables
51.51
99.32
96.08
146.41
128.29
147.32
112.31
115.36
37.49
89.67
Other Current Liabilities
95.26
57.31
51.35
34.38
78.30
86.54
84.80
56.62
65.35
79.89
Short Term Borrowings
254.57
249.10
266.65
248.07
337.34
420.11
443.78
394.92
315.35
250.04
Short Term Provisions
8.53
1.37
1.37
3.83
4.14
3.07
8.01
2.69
2.80
5.49
Total Liabilities
977.93
1,094.03
1,187.10
1,235.38
1,114.43
1,247.09
1,259.46
1,208.08
941.36
947.19
Net Block
477.84
482.36
505.21
598.72
613.28
639.56
659.04
669.09
573.58
514.15
Gross Block
685.21
665.52
630.41
751.46
734.00
739.25
750.64
727.46
601.06
839.10
Accumulated Depreciation
207.37
183.16
125.21
152.75
120.72
99.70
91.60
58.36
27.47
324.95
Non Current Assets
513.17
510.33
529.26
654.52
640.46
658.97
671.84
681.64
617.44
604.92
Capital Work in Progress
15.09
10.09
5.48
30.06
16.64
4.39
1.32
1.06
2.56
20.12
Non Current Investment
3.89
3.84
6.25
2.35
0.26
0.25
0.88
1.14
20.56
4.01
Long Term Loans & Adv.
16.35
14.03
12.32
22.27
10.28
14.77
10.61
10.35
20.73
64.28
Other Non Current Assets
0.00
0.00
0.00
1.13
0.00
0.00
0.00
0.00
0.00
2.35
Current Assets
444.46
460.99
514.19
580.29
473.40
588.12
587.62
526.43
323.93
342.27
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
217.28
211.48
284.26
306.59
259.14
326.56
317.99
320.09
197.57
205.86
Sundry Debtors
155.44
167.25
174.67
189.08
140.00
166.58
189.59
124.07
85.39
97.17
Cash & Bank
5.61
8.00
6.55
19.64
17.49
35.92
13.25
16.82
21.88
13.16
Other Current Assets
66.13
47.39
16.98
29.21
56.76
59.07
66.79
65.45
19.09
26.08
Short Term Loans & Adv.
32.35
26.87
31.72
35.77
14.97
16.71
20.02
16.70
5.52
6.16
Net Current Assets
34.59
53.91
98.75
147.59
-74.68
-68.92
-61.28
-43.15
-97.07
-82.81
Total Assets
957.63
971.32
1,043.45
1,234.81
1,113.86
1,247.09
1,259.46
1,208.07
941.37
947.19

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
22.82
125.35
0.58
56.02
160.21
139.42
67.47
22.05
25.66
58.59
PBT
11.23
-19.86
-33.45
85.73
-12.03
10.04
25.20
11.12
14.44
29.18
Adjustment
47.03
95.07
92.72
89.63
94.94
85.80
95.59
90.76
73.13
67.30
Changes in Working Capital
-32.15
55.23
-54.09
-106.17
76.08
45.31
-48.19
-77.39
-56.03
-31.30
Cash after chg. in Working capital
26.10
130.44
5.17
69.19
159.00
141.14
72.59
24.49
31.53
65.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.28
-5.08
-4.59
-13.17
1.22
-1.72
-5.12
-2.44
-5.87
-6.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
54.12
-6.86
-47.57
-33.77
-11.97
6.91
-25.93
-48.57
-67.10
-60.01
Net Fixed Assets
-24.69
-9.05
7.05
-21.33
10.03
17.57
-20.56
-50.60
231.74
-58.76
Net Investments
-0.05
28.47
-4.20
-1.67
-0.01
0.63
0.24
-2.29
2.00
-0.11
Others
78.86
-26.28
-50.42
-10.77
-21.99
-11.29
-5.61
4.32
-300.84
-1.14
Cash from Financing Activity
-81.62
-112.62
38.33
-21.05
-165.03
-122.69
-47.56
18.66
53.36
-2.85
Net Cash Inflow / Outflow
-4.68
5.87
-8.66
1.19
-16.78
23.64
-6.02
-7.87
11.92
-4.27
Opening Cash & Equivalents
7.89
2.02
13.29
17.46
34.24
10.60
16.62
17.86
5.94
17.43
Closing Cash & Equivalent
3.21
7.89
4.63
18.66
17.46
34.24
10.60
16.62
17.86
13.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
60.32
58.97
64.90
69.78
61.81
63.94
99.13
93.60
90.31
82.73
ROA
-0.18%
-1.76%
-2.66%
4.78%
-0.88%
0.47%
1.92%
0.87%
1.19%
2.17%
ROE
-0.51%
-5.40%
-7.67%
14.90%
-3.38%
1.89%
7.79%
3.24%
4.10%
7.75%
ROCE
4.60%
2.04%
-0.41%
14.99%
5.33%
8.10%
9.08%
7.74%
7.28%
9.15%
Fixed Asset Turnover
1.32
1.43
1.52
2.10
1.38
1.52
1.59
1.52
1.21
1.04
Receivable days
66.31
67.51
63.37
38.49
54.93
57.25
48.74
37.93
38.36
39.12
Inventory Days
88.10
97.88
102.94
66.17
104.94
103.61
99.15
93.74
84.78
80.95
Payable days
43.84
51.04
53.82
48.29
73.64
62.25
37.07
29.64
8.51
0.00
Cash Conversion Cycle
110.56
114.35
112.50
56.38
86.23
98.61
110.82
102.03
114.63
120.07
Total Debt/Equity
1.14
1.27
1.34
1.15
1.93
2.17
2.32
2.38
1.95
1.91
Interest Cover
0.91
0.39
-0.09
2.61
0.81
1.14
1.38
1.19
1.33
1.77

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.