Nifty
Sensex
:
:
25044.35
82055.11
72.45 (0.29%)
158.32 (0.19%)

Textile - Spinning

Rating :
33/99

BSE: 532674 | NSE: BASML

33.87
24-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  34
  •  34.56
  •  33.71
  •  33.52
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  150785
  •  5135681.28
  •  68.68
  •  27.07

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 272.05
  • 37.83
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 733.09
  • N/A
  • 0.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.33%
  • 2.78%
  • 37.98%
  • FII
  • DII
  • Others
  • 0.28%
  • 0.00%
  • 3.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.35
  • -4.02
  • -16.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.65
  • -20.80
  • -29.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.30
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.89
  • 0.78
  • 0.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.30
  • 11.18
  • 12.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
225.52
248.24
-9.15%
213.11
197.84
7.72%
232.87
279.14
-16.58%
215.86
194.19
11.16%
Expenses
204.44
257.37
-20.57%
192.87
181.52
6.25%
212.97
274.22
-22.34%
212.52
180.25
17.90%
EBITDA
21.08
-9.12
-
20.24
16.33
23.94%
19.90
4.92
304.47%
3.34
13.94
-76.04%
EBIDTM
9.35%
-3.67%
9.50%
8.25%
8.55%
1.76%
1.55%
7.18%
Other Income
0.84
16.81
-95.00%
0.17
0.86
-80.23%
1.13
1.30
-13.08%
0.31
0.25
24.00%
Interest
11.04
12.52
-11.82%
10.97
12.46
-11.96%
11.29
11.37
-0.70%
11.72
12.74
-8.01%
Depreciation
6.39
7.43
-14.00%
6.48
7.02
-7.69%
6.57
7.73
-15.01%
6.45
7.70
-16.23%
PBT
4.50
-12.26
-
2.96
-2.29
-
3.17
-12.89
-
-14.52
-6.24
-
Tax
1.43
-2.65
-
1.04
-0.81
-
1.20
-2.83
-
-5.51
-1.82
-
PAT
3.06
-9.61
-
1.92
-1.48
-
1.97
-10.06
-
-9.01
-4.42
-
PATM
1.36%
-3.87%
0.90%
-0.75%
0.85%
-3.61%
-4.17%
-2.28%
EPS
0.27
-1.89
-
0.16
-0.30
-
0.17
-0.35
-
0.46
-0.71
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
887.36
923.52
1,045.68
1,560.24
1,018.54
1,133.88
1,174.49
1,007.86
868.45
825.74
732.09
Net Sales Growth
-3.49%
-11.68%
-32.98%
53.18%
-10.17%
-3.46%
16.53%
16.05%
5.17%
12.79%
 
Cost Of Goods Sold
627.81
698.63
822.26
1,038.17
683.02
761.17
774.67
674.38
631.06
551.59
498.72
Gross Profit
259.55
224.89
223.41
522.07
335.51
372.71
399.83
333.47
237.40
274.15
233.37
GP Margin
29.25%
24.35%
21.37%
33.46%
32.94%
32.87%
34.04%
33.09%
27.34%
33.20%
31.88%
Total Expenditure
822.80
893.54
1,024.65
1,393.53
940.99
1,037.68
1,057.02
911.40
783.00
729.82
649.34
Power & Fuel Cost
-
58.93
59.91
73.15
52.40
51.57
57.65
44.50
30.44
52.41
40.83
% Of Sales
-
6.38%
5.73%
4.69%
5.14%
4.55%
4.91%
4.42%
3.51%
6.35%
5.58%
Employee Cost
-
82.54
81.85
168.64
122.64
142.64
136.99
113.01
54.20
57.99
45.95
% Of Sales
-
8.94%
7.83%
10.81%
12.04%
12.58%
11.66%
11.21%
6.24%
7.02%
6.28%
Manufacturing Exp.
-
24.78
27.35
48.98
31.08
36.19
44.39
36.45
26.78
30.63
30.22
% Of Sales
-
2.68%
2.62%
3.14%
3.05%
3.19%
3.78%
3.62%
3.08%
3.71%
4.13%
General & Admin Exp.
-
11.25
13.94
21.24
11.59
12.36
19.83
19.47
12.69
13.50
13.19
% Of Sales
-
1.22%
1.33%
1.36%
1.14%
1.09%
1.69%
1.93%
1.46%
1.63%
1.80%
Selling & Distn. Exp.
-
13.94
16.67
37.23
20.00
17.06
19.71
21.96
25.88
23.06
19.86
% Of Sales
-
1.51%
1.59%
2.39%
1.96%
1.50%
1.68%
2.18%
2.98%
2.79%
2.71%
Miscellaneous Exp.
-
3.47
2.66
6.12
20.27
16.69
3.79
1.63
1.95
0.64
19.86
% Of Sales
-
0.38%
0.25%
0.39%
1.99%
1.47%
0.32%
0.16%
0.22%
0.08%
0.08%
EBITDA
64.56
29.98
21.03
166.71
77.55
96.20
117.47
96.46
85.45
95.92
82.75
EBITDA Margin
7.28%
3.25%
2.01%
10.68%
7.61%
8.48%
10.00%
9.57%
9.84%
11.62%
11.30%
Other Income
2.45
19.22
3.23
6.05
5.18
18.50
8.85
5.97
2.35
1.21
2.01
Interest
45.02
49.10
42.77
53.33
62.01
72.03
67.15
59.99
43.79
37.83
38.04
Depreciation
25.89
29.89
28.31
33.70
32.74
32.63
33.97
31.33
29.57
30.12
28.08
PBT
-3.89
-29.78
-46.82
85.73
-12.03
10.04
25.20
11.12
14.44
29.18
18.64
Tax
-1.84
-7.63
-13.32
29.53
-1.65
4.13
1.53
1.72
3.25
9.64
6.54
Tax Rate
47.30%
25.62%
28.45%
34.45%
13.72%
41.14%
6.07%
15.47%
22.51%
33.04%
33.08%
PAT
-2.06
-29.99
-40.45
52.44
-11.00
2.42
20.91
8.40
11.19
19.54
13.23
PAT before Minority Interest
-2.06
-22.15
-33.50
56.20
-10.38
5.90
23.66
9.40
11.19
19.54
13.23
Minority Interest
0.00
-7.84
-6.95
-3.76
-0.62
-3.48
-2.75
-1.00
0.00
0.00
0.00
PAT Margin
-0.23%
-3.25%
-3.87%
3.36%
-1.08%
0.21%
1.78%
0.83%
1.29%
2.37%
1.81%
PAT Growth
0.00%
-
-
-
-
-88.43%
148.93%
-24.93%
-42.73%
47.69%
 
EPS
-0.32
-4.63
-6.24
8.09
-1.70
0.37
3.23
1.30
1.73
3.02
2.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
399.34
420.84
452.46
301.95
312.34
312.33
294.91
284.57
260.68
244.25
Share Capital
32.42
32.42
32.42
15.75
15.75
15.75
15.75
15.75
15.75
15.75
Total Reserves
366.92
388.42
420.04
286.19
296.58
296.58
279.15
268.81
244.92
228.50
Non-Current Liabilities
235.61
304.32
310.74
228.79
242.86
267.01
314.83
235.80
261.42
281.79
Secured Loans
202.03
258.42
234.01
147.87
174.17
225.61
270.14
190.60
182.20
210.41
Unsecured Loans
17.05
17.00
20.00
39.00
22.00
0.00
0.00
0.00
0.00
0.90
Long Term Provisions
0.00
0.00
3.04
2.41
2.31
1.26
1.13
0.00
0.37
0.30
Current Liabilities
439.58
415.44
432.70
548.07
657.04
648.90
569.58
420.99
425.09
325.66
Trade Payables
99.32
96.08
146.41
128.29
147.32
112.31
115.36
37.49
89.67
61.59
Other Current Liabilities
89.81
51.35
34.38
78.30
86.54
84.80
56.62
65.35
79.89
75.23
Short Term Borrowings
249.10
266.65
248.07
337.34
420.11
443.78
394.92
315.35
250.04
184.28
Short Term Provisions
1.37
1.37
3.83
4.14
3.07
8.01
2.69
2.80
5.49
4.56
Total Liabilities
1,126.53
1,187.10
1,235.38
1,114.43
1,247.09
1,259.46
1,208.08
941.36
947.19
851.70
Net Block
482.36
505.21
598.72
613.28
639.56
659.04
669.09
573.58
514.15
452.35
Gross Block
634.85
630.41
751.46
734.00
739.25
750.64
727.46
601.06
839.10
747.21
Accumulated Depreciation
152.49
125.21
152.75
120.72
99.70
91.60
58.36
27.47
324.95
294.86
Non Current Assets
510.33
529.26
654.52
640.46
658.97
671.84
681.64
617.44
604.92
563.21
Capital Work in Progress
10.09
5.48
30.06
16.64
4.39
1.32
1.06
2.56
20.12
49.84
Non Current Investment
3.84
6.25
2.35
0.26
0.25
0.88
1.14
20.56
4.01
5.19
Long Term Loans & Adv.
14.03
12.32
22.27
10.28
14.77
10.61
10.35
20.73
64.28
53.47
Other Non Current Assets
0.00
0.00
1.13
0.00
0.00
0.00
0.00
0.00
2.35
2.36
Current Assets
460.99
514.19
580.29
473.40
588.12
587.62
526.43
323.93
342.27
287.98
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
211.48
284.26
306.59
259.14
326.56
317.99
320.09
197.57
205.86
160.41
Sundry Debtors
167.25
174.67
189.08
140.00
166.58
189.59
124.07
85.39
97.17
79.85
Cash & Bank
8.00
6.55
19.64
17.49
35.92
13.25
16.82
21.88
13.16
17.43
Other Current Assets
74.26
16.98
29.21
41.79
59.07
66.79
65.45
19.09
26.08
30.29
Short Term Loans & Adv.
26.87
31.72
35.77
14.97
16.71
20.02
16.70
5.52
6.16
12.32
Net Current Assets
21.41
98.75
147.59
-74.68
-68.92
-61.28
-43.15
-97.07
-82.81
-37.69
Total Assets
971.32
1,043.45
1,234.81
1,113.86
1,247.09
1,259.46
1,208.07
941.37
947.19
851.70

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
125.35
0.58
56.02
160.21
139.42
67.47
22.05
25.66
58.59
112.77
PBT
-19.86
-33.45
85.73
-12.03
10.04
25.20
11.12
14.44
29.18
19.77
Adjustment
95.07
92.72
89.63
94.94
85.80
95.59
90.76
73.13
67.30
65.36
Changes in Working Capital
55.23
-54.09
-106.17
76.08
45.31
-48.19
-77.39
-56.03
-31.30
32.95
Cash after chg. in Working capital
130.44
5.17
69.19
159.00
141.14
72.59
24.49
31.53
65.18
118.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.08
-4.59
-13.17
1.22
-1.72
-5.12
-2.44
-5.87
-6.58
-5.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.86
-47.57
-33.77
-11.97
6.91
-25.93
-48.57
-67.10
-60.01
-74.55
Net Fixed Assets
-9.05
7.05
-21.33
10.03
17.57
-20.56
-50.60
231.74
-58.76
-73.79
Net Investments
28.47
-4.20
-1.67
-0.01
0.63
0.24
-2.29
2.00
-0.11
-3.00
Others
-26.28
-50.42
-10.77
-21.99
-11.29
-5.61
4.32
-300.84
-1.14
2.24
Cash from Financing Activity
-112.62
38.33
-21.05
-165.03
-122.69
-47.56
18.66
53.36
-2.85
-44.13
Net Cash Inflow / Outflow
5.87
-8.66
1.19
-16.78
23.64
-6.02
-7.87
11.92
-4.27
-5.92
Opening Cash & Equivalents
2.02
13.29
17.46
34.24
10.60
16.62
17.86
5.94
17.43
23.34
Closing Cash & Equivalent
7.89
4.63
18.66
17.46
34.24
10.60
16.62
17.86
13.16
17.43

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
58.97
64.90
69.78
61.81
63.94
99.13
93.60
90.31
82.73
77.36
ROA
-1.76%
-2.66%
4.78%
-0.88%
0.47%
1.92%
0.87%
1.19%
2.17%
1.59%
ROE
-5.40%
-7.67%
14.90%
-3.38%
1.89%
7.79%
3.24%
4.10%
7.75%
5.46%
ROCE
2.04%
-0.41%
14.99%
5.33%
8.10%
9.08%
7.74%
7.28%
9.15%
8.29%
Fixed Asset Turnover
1.46
1.52
2.10
1.38
1.52
1.59
1.52
1.21
1.04
1.01
Receivable days
67.51
63.37
38.49
54.93
57.25
48.74
37.93
38.36
39.12
36.66
Inventory Days
97.88
102.94
66.17
104.94
103.61
99.15
93.74
84.78
80.95
85.70
Payable days
51.04
53.82
48.29
73.64
62.25
37.07
29.64
8.51
0.00
0.00
Cash Conversion Cycle
114.35
112.50
56.38
86.23
98.61
110.82
102.03
114.63
120.07
122.36
Total Debt/Equity
1.27
1.34
1.15
1.93
2.17
2.32
2.38
1.95
1.91
1.90
Interest Cover
0.39
-0.09
2.61
0.81
1.14
1.38
1.19
1.33
1.77
1.52

News Update:


  • Bannari Amman Spinning Mills gets nod for investment in captive solar power project
    11th Jun 2025, 16:52 PM

    The Board of Directors of the company in their meeting held on June 11, 2025 has approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.