Nifty
Sensex
:
:
22967.65
75418.04
369.85 (1.64%)
1196.98 (1.61%)

Footwear

Rating :
51/99

BSE: 500043 | NSE: BATAINDIA

1355.95
23-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1366.90
  •  1369.75
  •  1348.10
  •  1366.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  203479
  •  2757.66
  •  1771.45
  •  1294.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17,421.27
  • 65.87
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 16,993.85
  • 1.00%
  • 11.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.16%
  • 0.62%
  • 11.43%
  • FII
  • DII
  • Others
  • 8.24%
  • 28.30%
  • 1.25%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.32
  • 26.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.52
  • 36.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -0.37
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 58.75
  • 64.51
  • 67.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.66
  • 12.56
  • 13.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.80
  • 38.38
  • 40.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
903.47
900.21
0.36%
819.12
829.75
-1.28%
958.15
943.02
1.60%
778.59
665.25
17.04%
Expenses
721.03
694.09
3.88%
637.47
668.82
-4.69%
718.63
698.35
2.90%
596.52
503.10
18.57%
EBITDA
182.44
206.12
-11.49%
181.65
160.93
12.88%
239.52
244.67
-2.10%
182.06
162.14
12.29%
EBIDTM
20.19%
22.90%
22.18%
19.40%
25.00%
25.95%
23.38%
24.37%
Other Income
11.05
7.59
45.59%
15.50
11.86
30.69%
13.27
9.29
42.84%
9.94
18.75
-46.99%
Interest
29.46
28.58
3.08%
28.44
27.17
4.67%
28.14
24.90
13.01%
27.21
24.54
10.88%
Depreciation
85.99
75.38
14.08%
81.71
73.58
11.05%
81.09
69.33
16.96%
76.50
71.75
6.62%
PBT
78.03
109.76
-28.91%
46.10
72.05
-36.02%
143.56
159.73
-10.12%
88.30
84.60
4.37%
Tax
20.06
26.56
-24.47%
12.11
17.23
-29.72%
36.67
40.36
-9.14%
22.67
21.64
4.76%
PAT
57.98
83.19
-30.30%
33.99
54.82
-38.00%
106.89
119.37
-10.45%
65.62
62.96
4.22%
PATM
6.42%
9.24%
4.15%
6.61%
11.16%
12.66%
8.43%
9.46%
EPS
4.51
6.47
-30.29%
2.64
4.27
-38.17%
8.32
9.29
-10.44%
5.11
4.90
4.29%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Net Sales
3,459.33
3,451.57
2,387.72
1,708.48
3,056.11
2,931.10
2,634.17
2,474.26
2,422.71
2,693.99
2,065.17
Net Sales Growth
3.63%
44.56%
39.76%
-44.10%
4.26%
11.27%
6.46%
2.13%
-10.07%
30.45%
 
Cost Of Goods Sold
1,497.96
1,513.63
1,086.80
837.50
1,296.58
1,287.11
1,202.39
1,158.06
1,151.62
1,237.82
948.84
Gross Profit
1,961.37
1,937.94
1,300.91
870.98
1,759.53
1,644.00
1,431.77
1,316.20
1,271.09
1,456.17
1,116.33
GP Margin
56.70%
56.15%
54.48%
50.98%
57.57%
56.09%
54.35%
53.20%
52.47%
54.05%
54.06%
Total Expenditure
2,673.65
2,647.39
1,962.61
1,541.72
2,213.05
2,443.31
2,272.18
2,184.72
2,132.87
2,342.95
1,731.39
Power & Fuel Cost
-
56.22
43.40
38.83
60.22
57.71
55.96
53.72
55.28
64.25
51.23
% Of Sales
-
1.63%
1.82%
2.27%
1.97%
1.97%
2.12%
2.17%
2.28%
2.38%
2.48%
Employee Cost
-
418.69
378.68
339.82
376.42
331.08
295.61
273.19
261.49
311.93
213.31
% Of Sales
-
12.13%
15.86%
19.89%
12.32%
11.30%
11.22%
11.04%
10.79%
11.58%
10.33%
Manufacturing Exp.
-
93.06
62.17
107.59
140.27
124.44
111.16
110.61
99.14
96.53
73.17
% Of Sales
-
2.70%
2.60%
6.30%
4.59%
4.25%
4.22%
4.47%
4.09%
3.58%
3.54%
General & Admin Exp.
-
278.52
168.23
85.57
112.93
440.56
425.13
429.88
415.36
450.46
317.46
% Of Sales
-
8.07%
7.05%
5.01%
3.70%
15.03%
16.14%
17.37%
17.14%
16.72%
15.37%
Selling & Distn. Exp.
-
242.05
190.05
74.80
129.99
119.87
97.19
90.73
95.35
113.91
78.17
% Of Sales
-
7.01%
7.96%
4.38%
4.25%
4.09%
3.69%
3.67%
3.94%
4.23%
3.79%
Miscellaneous Exp.
-
45.21
33.26
57.61
96.64
82.54
84.74
68.55
54.62
68.05
78.17
% Of Sales
-
1.31%
1.39%
3.37%
3.16%
2.82%
3.22%
2.77%
2.25%
2.53%
2.38%
EBITDA
785.67
804.18
425.11
166.76
843.06
487.79
361.99
289.54
289.84
351.04
333.78
EBITDA Margin
22.71%
23.30%
17.80%
9.76%
27.59%
16.64%
13.74%
11.70%
11.96%
13.03%
16.16%
Other Income
49.76
38.68
55.99
94.08
68.68
68.22
50.33
46.02
26.61
43.41
31.49
Interest
113.25
118.24
99.43
108.12
128.71
14.28
14.82
14.99
15.79
17.77
13.12
Depreciation
325.29
294.78
241.96
264.75
295.80
64.05
60.45
65.04
78.82
79.28
59.22
PBT
355.99
429.83
139.70
-112.03
487.24
477.69
337.04
255.53
221.84
297.41
292.94
Tax
91.51
106.83
36.71
-27.33
158.28
148.69
116.53
74.91
79.16
97.59
91.96
Tax Rate
25.71%
24.85%
26.28%
23.43%
32.49%
31.13%
34.57%
32.03%
26.69%
29.67%
32.51%
PAT
264.48
323.00
102.99
-89.31
328.95
328.99
220.51
158.95
217.39
231.34
190.90
PAT before Minority Interest
264.48
323.00
102.99
-89.31
328.95
328.99
220.51
158.95
217.39
231.34
190.90
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.65%
9.36%
4.31%
-5.23%
10.76%
11.22%
8.37%
6.42%
8.97%
8.59%
9.24%
PAT Growth
-17.44%
213.62%
-
-
-0.01%
49.20%
38.73%
-26.88%
-6.03%
21.18%
 
EPS
20.58
25.14
8.01
-6.95
25.60
25.60
17.16
12.37
16.92
18.00
14.86

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Shareholder's Funds
1,438.21
1,814.65
1,758.09
1,893.93
1,741.84
1,474.69
1,324.32
1,220.92
1,021.19
839.87
Share Capital
64.26
64.26
64.26
64.26
64.26
64.26
64.26
64.26
64.26
64.26
Total Reserves
1,373.95
1,750.39
1,693.83
1,829.66
1,677.58
1,410.43
1,260.06
1,156.66
956.92
775.61
Non-Current Liabilities
897.67
789.16
723.33
926.87
-7.33
0.45
3.43
13.79
10.14
11.20
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
2.03
2.06
2.51
2.28
2.19
0.00
0.00
0.00
0.00
Current Liabilities
822.44
817.17
712.63
800.68
629.72
560.78
494.84
409.26
518.03
462.87
Trade Payables
409.35
456.15
439.73
503.39
515.78
479.79
408.45
328.62
356.75
286.14
Other Current Liabilities
404.56
334.37
246.65
282.36
62.61
52.76
70.69
74.07
85.04
87.66
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
8.54
26.66
26.25
14.93
51.33
28.24
15.71
6.57
76.23
89.07
Total Liabilities
3,158.32
3,420.98
3,194.05
3,621.48
2,364.23
2,035.92
1,822.59
1,643.97
1,549.36
1,313.94
Net Block
1,391.84
1,225.90
1,119.51
1,369.43
316.50
296.43
267.95
304.10
308.71
248.30
Gross Block
2,055.11
1,859.33
1,474.55
1,674.92
569.21
489.68
406.04
381.76
697.84
603.89
Accumulated Depreciation
663.27
633.42
355.05
305.48
252.70
193.26
138.09
77.66
389.13
355.59
Non Current Assets
1,544.82
1,420.93
1,336.28
1,618.25
523.75
481.03
460.69
486.36
533.67
390.78
Capital Work in Progress
3.77
5.17
33.61
19.86
17.25
12.12
29.84
19.04
48.17
23.71
Non Current Investment
0.50
0.00
0.00
0.00
0.00
0.50
0.50
0.50
0.00
0.00
Long Term Loans & Adv.
148.71
188.40
176.38
214.73
159.35
142.75
127.71
126.12
172.05
115.56
Other Non Current Assets
0.00
1.45
6.79
14.22
30.64
29.24
34.69
36.59
4.74
3.21
Current Assets
1,613.51
2,000.05
1,857.77
2,003.23
1,840.49
1,554.89
1,361.91
1,157.62
1,015.69
923.16
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
904.55
870.91
608.28
873.68
839.37
765.17
713.80
685.35
704.70
582.69
Sundry Debtors
82.55
71.72
79.37
63.27
66.35
89.35
69.41
71.00
58.42
50.92
Cash & Bank
531.20
968.78
1,096.82
963.92
840.32
591.19
522.04
342.47
210.06
255.75
Other Current Assets
95.20
29.77
59.33
89.94
94.46
109.18
56.67
58.81
42.51
33.79
Short Term Loans & Adv.
45.20
58.88
13.98
12.41
7.74
6.14
16.15
30.64
25.60
15.93
Net Current Assets
791.07
1,182.88
1,145.14
1,202.55
1,210.76
994.11
867.07
748.36
497.66
460.29
Total Assets
3,158.33
3,420.98
3,194.05
3,621.48
2,364.24
2,035.92
1,822.60
1,643.98
1,549.36
1,313.94

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Cash From Operating Activity
628.82
211.51
461.05
581.71
344.85
160.27
256.50
203.64
118.76
182.50
PBT
429.83
139.70
-116.64
487.24
477.69
337.04
233.86
296.55
328.94
282.86
Adjustment
373.99
282.70
310.73
349.75
3.19
23.04
34.99
55.66
54.87
71.21
Changes in Working Capital
-77.57
-204.05
220.19
-68.25
4.98
-84.44
52.79
-40.89
-121.50
-60.92
Cash after chg. in Working capital
726.25
218.35
414.28
768.74
485.86
275.64
321.64
311.32
262.31
293.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-97.44
-6.84
46.77
-187.03
-141.01
-115.37
-65.14
-107.68
-143.54
-110.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
438.53
92.80
-52.68
-189.00
-277.65
-111.90
-228.82
-114.31
-66.04
-118.15
Net Fixed Assets
-193.42
-356.33
186.61
-1,108.31
-84.66
-65.92
-35.04
344.86
-118.41
-45.84
Net Investments
0.00
0.10
0.00
0.00
0.00
0.00
0.00
0.00
-0.10
0.00
Others
631.95
449.03
-239.29
919.31
-192.99
-45.98
-193.78
-459.17
52.47
-72.31
Cash from Financing Activity
-1,010.53
-341.03
-369.10
-436.08
-63.14
-55.56
-55.70
-51.88
-50.43
-46.22
Net Cash Inflow / Outflow
56.81
-36.72
39.28
-43.37
4.07
-7.18
-28.01
37.45
2.30
18.13
Opening Cash & Equivalents
17.77
54.49
15.21
58.58
54.51
63.07
91.08
53.62
51.33
33.20
Closing Cash & Equivalent
74.59
17.77
54.49
15.21
58.58
55.88
63.07
91.08
53.62
51.33

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Book Value (Rs.)
111.90
141.19
136.79
147.36
135.52
114.74
103.04
94.99
77.37
63.17
ROA
9.82%
3.11%
-2.62%
10.99%
14.95%
11.43%
9.17%
13.62%
16.16%
15.91%
ROE
19.86%
5.77%
-4.89%
18.10%
20.46%
15.76%
12.49%
19.63%
25.61%
25.76%
ROCE
33.70%
13.39%
-0.47%
33.88%
30.59%
25.14%
19.55%
28.20%
38.39%
39.94%
Fixed Asset Turnover
1.76
1.43
1.08
2.72
5.54
5.90
6.36
4.55
4.21
3.59
Receivable days
8.16
11.55
15.24
7.74
9.69
10.97
10.23
9.62
7.29
8.34
Inventory Days
93.88
113.06
158.30
102.30
99.90
102.19
101.96
103.30
85.82
90.87
Payable days
104.35
150.44
205.52
79.49
87.63
86.03
74.61
71.72
58.00
59.70
Cash Conversion Cycle
-2.32
-25.83
-31.98
30.55
21.96
27.13
37.59
41.19
35.12
39.51
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
4.64
2.40
-0.08
4.79
34.46
23.74
16.60
19.78
19.51
22.56

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.