Nifty
Sensex
:
:
16156.75
54008.97
-57.95 (-0.36%)
-279.64 (-0.52%)

Footwear

Rating :
52/99

BSE: 500043 | NSE: BATAINDIA

1765.00
23-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  1760.00
  •  1815.00
  •  1760.00
  •  1752.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  276021
  •  4925.36
  •  2262.00
  •  1489.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22,685.75
  • 326.81
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 21,588.93
  • 0.23%
  • 12.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.96%
  • 1.04%
  • 11.17%
  • FII
  • DII
  • Others
  • 6.66%
  • 27.38%
  • 0.79%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -7.14
  • -16.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -10.45
  • -19.32

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 43.01
  • 56.19
  • 50.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.23
  • 10.38
  • 11.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.00
  • 39.44
  • 46.17

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
841.30
615.63
36.66%
614.12
367.87
66.94%
267.05
135.07
97.71%
589.91
620.57
-4.94%
Expenses
672.66
497.85
35.11%
494.90
349.73
41.51%
298.56
220.94
35.13%
477.78
480.90
-0.65%
EBITDA
168.64
117.78
43.18%
119.22
18.15
556.86%
-31.51
-85.87
-
112.13
139.68
-19.72%
EBIDTM
20.05%
19.13%
19.41%
4.93%
-11.80%
-63.57%
19.01%
22.51%
Other Income
13.51
13.22
2.19%
11.53
14.44
-20.15%
12.20
52.04
-76.56%
14.38
17.08
-15.81%
Interest
23.34
25.02
-6.71%
21.96
26.54
-17.26%
22.99
27.84
-17.42%
24.16
27.12
-10.91%
Depreciation
61.55
65.24
-5.66%
58.59
64.46
-9.11%
50.07
73.08
-31.49%
61.97
71.45
-13.27%
PBT
97.26
36.13
169.19%
50.21
-58.41
-
-92.36
-134.74
-
40.38
58.19
-30.61%
Tax
24.94
9.71
156.85%
13.02
-14.09
-
-22.89
-33.85
-
10.91
19.78
-44.84%
PAT
72.32
26.42
173.73%
37.19
-44.32
-
-69.48
-100.89
-
29.47
38.41
-23.28%
PATM
8.60%
4.29%
6.06%
-12.05%
-26.02%
-74.69%
5.00%
6.19%
EPS
5.63
2.06
173.30%
2.89
-3.45
-
-5.41
-7.85
-
2.29
2.99
-23.41%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Net Sales
2,312.38
1,708.48
3,056.11
2,931.10
2,634.17
2,474.26
2,422.71
2,693.99
2,065.17
1,842.45
1,549.05
Net Sales Growth
32.96%
-44.10%
4.26%
11.27%
6.46%
2.13%
-10.07%
30.45%
12.09%
18.94%
 
Cost Of Goods Sold
1,081.34
837.50
1,296.58
1,287.11
1,202.39
1,158.06
1,151.62
1,237.82
948.84
868.04
726.54
Gross Profit
1,231.04
870.98
1,759.53
1,644.00
1,431.77
1,316.20
1,271.09
1,456.17
1,116.33
974.41
822.51
GP Margin
53.24%
50.98%
57.57%
56.09%
54.35%
53.20%
52.47%
54.05%
54.06%
52.89%
53.10%
Total Expenditure
1,943.90
1,541.72
2,213.05
2,443.31
2,272.18
2,184.72
2,132.87
2,342.95
1,731.39
1,556.50
1,309.96
Power & Fuel Cost
-
38.83
60.22
57.71
55.96
53.72
55.28
64.25
51.23
44.60
38.43
% Of Sales
-
2.27%
1.97%
1.97%
2.12%
2.17%
2.28%
2.38%
2.48%
2.42%
2.48%
Employee Cost
-
339.82
376.42
331.08
295.61
273.19
261.49
311.93
213.31
195.93
177.14
% Of Sales
-
19.89%
12.32%
11.30%
11.22%
11.04%
10.79%
11.58%
10.33%
10.63%
11.44%
Manufacturing Exp.
-
107.59
140.27
124.44
111.16
110.61
99.14
96.53
73.17
53.78
54.88
% Of Sales
-
6.30%
4.59%
4.25%
4.22%
4.47%
4.09%
3.58%
3.54%
2.92%
3.54%
General & Admin Exp.
-
67.32
112.93
440.56
425.13
429.88
415.36
450.46
317.46
266.84
200.21
% Of Sales
-
3.94%
3.70%
15.03%
16.14%
17.37%
17.14%
16.72%
15.37%
14.48%
12.92%
Selling & Distn. Exp.
-
74.80
129.99
119.87
97.19
90.73
95.35
113.91
78.17
72.15
59.16
% Of Sales
-
4.38%
4.25%
4.09%
3.69%
3.67%
3.94%
4.23%
3.79%
3.92%
3.82%
Miscellaneous Exp.
-
75.86
96.64
82.54
84.74
68.55
54.62
68.05
49.21
55.15
59.16
% Of Sales
-
4.44%
3.16%
2.82%
3.22%
2.77%
2.25%
2.53%
2.38%
2.99%
3.46%
EBITDA
368.48
166.76
843.06
487.79
361.99
289.54
289.84
351.04
333.78
285.95
239.09
EBITDA Margin
15.94%
9.76%
27.59%
16.64%
13.74%
11.70%
11.96%
13.03%
16.16%
15.52%
15.43%
Other Income
51.62
94.08
68.68
68.22
50.33
46.02
26.61
43.41
31.49
30.06
164.97
Interest
92.45
108.12
128.71
14.28
14.82
14.99
15.79
17.77
13.12
11.99
10.33
Depreciation
232.18
264.75
295.80
64.05
60.45
65.04
78.82
79.28
59.22
51.40
41.24
PBT
95.49
-112.03
487.24
477.69
337.04
255.53
221.84
297.41
292.94
252.63
352.48
Tax
25.98
-27.33
158.28
148.69
116.53
74.91
79.16
97.59
91.96
80.54
93.62
Tax Rate
27.21%
23.43%
32.49%
31.13%
34.57%
32.03%
26.69%
29.67%
32.51%
31.88%
26.56%
PAT
69.50
-89.31
328.95
328.99
220.51
158.95
217.39
231.34
190.90
172.08
258.86
PAT before Minority Interest
69.50
-89.31
328.95
328.99
220.51
158.95
217.39
231.34
190.90
172.08
258.86
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.01%
-5.23%
10.76%
11.22%
8.37%
6.42%
8.97%
8.59%
9.24%
9.34%
16.71%
PAT Growth
186.46%
-
-0.01%
49.20%
38.73%
-26.88%
-6.03%
21.18%
10.94%
-33.52%
 
EPS
5.41
-6.95
25.60
25.60
17.16
12.37
16.92
18.00
14.86
13.39
20.14

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Shareholder's Funds
1,758.09
1,893.93
1,741.84
1,474.69
1,324.32
1,220.92
1,021.19
839.87
699.04
572.54
Share Capital
64.26
64.26
64.26
64.26
64.26
64.26
64.26
64.26
64.26
64.26
Total Reserves
1,693.83
1,829.66
1,677.58
1,410.43
1,260.06
1,156.66
956.92
775.61
634.78
508.27
Non-Current Liabilities
723.33
926.87
-7.33
0.45
3.43
13.79
10.14
11.20
11.75
28.36
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.06
2.51
2.28
2.19
0.00
0.00
0.00
0.00
0.00
21.62
Current Liabilities
712.63
800.68
629.72
560.78
494.84
409.26
518.03
462.87
374.38
287.53
Trade Payables
439.73
503.39
515.78
479.79
408.45
328.62
356.75
286.14
218.60
193.63
Other Current Liabilities
246.65
282.36
62.61
52.76
70.69
74.07
85.04
87.66
75.94
43.66
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
26.25
14.93
51.33
28.24
15.71
6.57
76.23
89.07
79.83
50.24
Total Liabilities
3,194.05
3,621.48
2,364.23
2,035.92
1,822.59
1,643.97
1,549.36
1,313.94
1,085.17
888.43
Net Block
1,119.51
1,369.43
316.50
296.43
267.95
304.10
308.71
248.30
243.44
221.12
Gross Block
1,693.11
1,674.92
569.21
489.68
406.04
381.76
697.84
603.89
563.65
502.81
Accumulated Depreciation
573.60
305.48
252.70
193.26
138.09
77.66
389.13
355.59
320.21
281.70
Non Current Assets
1,336.28
1,618.25
523.75
481.03
460.69
486.36
533.67
390.78
362.46
314.93
Capital Work in Progress
33.61
19.86
17.25
12.12
29.84
19.04
48.17
23.71
18.12
8.07
Non Current Investment
0.00
0.00
0.00
0.50
0.50
0.50
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
176.38
214.73
159.35
142.75
127.71
126.12
172.05
115.56
97.50
82.48
Other Non Current Assets
6.79
14.22
30.64
29.24
34.69
36.59
4.74
3.21
3.41
3.26
Current Assets
1,857.77
2,003.23
1,840.49
1,554.89
1,361.91
1,157.62
1,015.69
923.16
722.71
573.50
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
608.28
873.68
839.37
765.17
713.80
685.35
704.70
582.69
462.09
391.32
Sundry Debtors
79.37
63.27
66.35
89.35
69.41
71.00
58.42
50.92
44.95
31.39
Cash & Bank
1,096.82
963.92
840.32
591.19
522.04
342.47
210.06
255.75
187.69
123.03
Other Current Assets
73.31
89.94
86.72
103.04
56.67
58.81
42.51
33.79
27.98
27.75
Short Term Loans & Adv.
13.98
12.41
7.74
6.14
16.15
30.64
25.60
15.93
12.81
15.89
Net Current Assets
1,145.14
1,202.55
1,210.76
994.11
867.07
748.36
497.66
460.29
348.33
285.97
Total Assets
3,194.05
3,621.48
2,364.24
2,035.92
1,822.60
1,643.98
1,549.36
1,313.94
1,085.17
888.43

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Cash From Operating Activity
461.05
581.71
344.85
160.27
256.50
203.64
118.76
182.50
184.46
31.36
PBT
-116.64
487.24
477.69
337.04
233.86
296.55
328.94
282.86
252.63
352.48
Adjustment
310.73
349.75
3.19
23.04
34.99
55.66
54.87
71.21
54.71
-99.85
Changes in Working Capital
220.19
-68.25
4.98
-84.44
52.79
-40.89
-121.50
-60.92
-44.12
-134.73
Cash after chg. in Working capital
414.28
768.74
485.86
275.64
321.64
311.32
262.31
293.15
263.22
117.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
46.77
-187.03
-141.01
-115.37
-65.14
-107.68
-143.54
-110.65
-78.76
-86.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-52.68
-189.00
-277.65
-111.90
-228.82
-114.31
-66.04
-118.15
-128.19
3.35
Net Fixed Assets
-31.95
-1,108.31
-84.66
-65.92
-35.04
344.86
-118.41
-45.84
-70.96
-90.56
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
-0.10
0.00
0.00
12.40
Others
-20.73
919.31
-192.99
-45.98
-193.78
-459.17
52.47
-72.31
-57.23
81.51
Cash from Financing Activity
-369.10
-436.08
-63.14
-55.56
-55.70
-51.88
-50.43
-46.22
-45.62
-27.74
Net Cash Inflow / Outflow
39.28
-43.37
4.07
-7.18
-28.01
37.45
2.30
18.13
10.64
6.97
Opening Cash & Equivalents
15.21
58.58
54.51
63.07
91.08
53.62
51.33
33.20
22.55
15.58
Closing Cash & Equivalent
54.49
15.21
58.58
55.88
63.07
91.08
53.62
51.33
33.20
22.55

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Book Value (Rs.)
136.79
147.36
135.52
114.74
103.04
94.99
77.37
63.17
52.14
42.24
ROA
-2.62%
10.99%
14.95%
11.43%
9.17%
13.62%
16.16%
15.91%
17.44%
29.08%
ROE
-4.89%
18.10%
20.46%
15.76%
12.49%
19.63%
25.61%
25.76%
28.37%
57.46%
ROCE
-0.47%
33.88%
30.59%
25.14%
19.55%
28.20%
38.39%
39.94%
43.63%
74.26%
Fixed Asset Turnover
1.01
2.72
5.54
5.90
6.36
4.55
4.21
3.59
3.51
3.40
Receivable days
15.24
7.74
9.69
10.97
10.23
9.62
7.29
8.34
7.44
7.20
Inventory Days
158.30
102.30
99.90
102.19
101.96
103.30
85.82
90.87
83.21
92.69
Payable days
205.52
79.49
87.63
86.03
74.61
71.72
58.00
59.70
55.73
70.46
Cash Conversion Cycle
-31.98
30.55
21.96
27.13
37.59
41.19
35.12
39.51
34.93
29.43
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
-0.08
4.79
34.46
23.74
16.60
19.78
19.51
22.56
22.07
35.11

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.