Nifty
Sensex
:
:
10778.30
36563.18
72.55 (0.68%)
234.17 (0.64%)

Footwear

Rating :
69/99

BSE: 500043 | NSE: BATAINDIA

1294.30
08-Jul-2020
  • Open
  • High
  • Low
  • Previous Close
  •  1325.00
  •  1330.00
  •  1288.00
  •  1316.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  952132
  •  12433.34
  •  1895.45
  •  1000.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16,635.32
  • 50.57
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,795.00
  • 0.48%
  • 8.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.96%
  • 1.96%
  • 12.30%
  • FII
  • DII
  • Others
  • 9.24%
  • 22.37%
  • 1.17%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 1.70
  • 5.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 6.80
  • 11.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.30
  • 27.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.24
  • 50.87
  • 59.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.42
  • 8.06
  • 9.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.49
  • 25.32
  • 29.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
620.57
680.24
-8.77%
830.82
779.79
6.54%
721.96
673.07
7.26%
882.75
798.00
10.62%
Expenses
480.90
585.24
-17.83%
567.06
616.15
-7.97%
536.61
586.40
-8.49%
639.45
666.23
-4.02%
EBITDA
139.68
95.00
47.03%
263.76
163.63
61.19%
185.35
86.67
113.86%
243.30
131.77
84.64%
EBIDTM
22.51%
13.96%
31.75%
20.98%
25.67%
12.88%
27.56%
16.51%
Other Income
17.08
27.86
-38.69%
17.02
13.64
24.78%
17.71
14.79
19.74%
16.87
11.92
41.53%
Interest
27.12
0.59
4,496.61%
28.50
0.93
2,964.52%
30.77
1.13
2,623.01%
31.35
0.90
3,383.33%
Depreciation
71.45
16.63
329.65%
76.46
17.04
348.71%
74.88
15.35
387.82%
73.01
15.02
386.09%
PBT
58.19
105.64
-44.92%
175.83
159.31
10.37%
97.41
84.98
14.63%
155.81
127.77
21.95%
Tax
19.78
16.97
16.56%
57.56
56.25
2.33%
26.11
30.12
-13.31%
54.84
45.35
20.93%
PAT
38.41
88.67
-56.68%
118.27
103.06
14.76%
71.30
54.86
29.97%
100.97
82.41
22.52%
PATM
6.19%
13.03%
14.24%
13.22%
9.88%
8.15%
11.44%
10.33%
EPS
2.99
6.90
-56.67%
9.20
8.02
14.71%
5.55
4.27
29.98%
7.86
6.41
22.62%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Net Sales
3,056.10
2,931.10
2,634.17
2,474.26
2,422.71
2,693.99
2,065.17
1,842.45
1,549.05
1,275.77
1,092.39
Net Sales Growth
4.26%
11.27%
6.46%
2.13%
-10.07%
30.45%
12.09%
18.94%
21.42%
16.79%
 
Cost Of Goods Sold
1,296.57
1,287.11
1,202.39
1,158.06
1,151.62
1,237.82
948.84
868.04
726.54
573.49
490.53
Gross Profit
1,759.53
1,644.00
1,431.77
1,316.20
1,271.09
1,456.17
1,116.33
974.41
822.51
702.27
601.86
GP Margin
57.57%
56.09%
54.35%
53.20%
52.47%
54.05%
54.06%
52.89%
53.10%
55.05%
55.10%
Total Expenditure
2,224.02
2,443.31
2,272.18
2,184.72
2,132.87
2,342.95
1,731.39
1,556.50
1,309.96
1,115.95
970.15
Power & Fuel Cost
-
57.71
55.96
53.72
55.28
64.25
51.23
44.60
38.43
32.77
28.83
% Of Sales
-
1.97%
2.12%
2.17%
2.28%
2.38%
2.48%
2.42%
2.48%
2.57%
2.64%
Employee Cost
-
331.08
295.61
273.19
261.49
311.93
213.31
195.93
177.14
171.95
165.91
% Of Sales
-
11.30%
11.22%
11.04%
10.79%
11.58%
10.33%
10.63%
11.44%
13.48%
15.19%
Manufacturing Exp.
-
124.44
111.16
110.61
99.14
96.53
73.17
53.78
54.88
50.80
32.95
% Of Sales
-
4.25%
4.22%
4.47%
4.09%
3.58%
3.54%
2.92%
3.54%
3.98%
3.02%
General & Admin Exp.
-
440.56
425.13
429.88
415.36
450.46
317.46
266.84
200.21
182.96
159.18
% Of Sales
-
15.03%
16.14%
17.37%
17.14%
16.72%
15.37%
14.48%
12.92%
14.34%
14.57%
Selling & Distn. Exp.
-
119.87
97.19
90.73
95.35
113.91
78.17
72.15
59.16
81.94
66.66
% Of Sales
-
4.09%
3.69%
3.67%
3.94%
4.23%
3.79%
3.92%
3.82%
6.42%
6.10%
Miscellaneous Exp.
-
82.54
84.74
68.55
54.62
68.05
49.21
55.15
53.60
22.03
66.66
% Of Sales
-
2.82%
3.22%
2.77%
2.25%
2.53%
2.38%
2.99%
3.46%
1.73%
2.39%
EBITDA
832.09
487.79
361.99
289.54
289.84
351.04
333.78
285.95
239.09
159.82
122.24
EBITDA Margin
27.23%
16.64%
13.74%
11.70%
11.96%
13.03%
16.16%
15.52%
15.43%
12.53%
11.19%
Other Income
68.68
68.22
50.33
46.02
26.61
43.41
31.49
30.06
164.97
17.14
11.52
Interest
117.74
14.28
14.82
14.99
15.79
17.77
13.12
11.99
10.33
7.68
9.70
Depreciation
295.80
64.05
60.45
65.04
78.82
79.28
59.22
51.40
41.24
33.20
28.34
PBT
487.24
477.69
337.04
255.53
221.84
297.41
292.94
252.63
352.48
136.08
95.72
Tax
158.29
148.69
116.53
74.91
79.16
97.59
91.96
80.54
93.62
47.71
33.15
Tax Rate
32.49%
31.13%
34.57%
32.03%
26.69%
29.67%
32.51%
31.88%
26.56%
35.06%
34.63%
PAT
328.95
328.99
220.51
158.95
217.39
231.34
190.90
172.08
258.86
88.37
62.58
PAT before Minority Interest
328.95
328.99
220.51
158.95
217.39
231.34
190.90
172.08
258.86
88.37
62.58
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.76%
11.22%
8.37%
6.42%
8.97%
8.59%
9.24%
9.34%
16.71%
6.93%
5.73%
PAT Growth
-0.02%
49.20%
38.73%
-26.88%
-6.03%
21.18%
10.94%
-33.52%
192.93%
41.21%
 
EPS
25.60
25.60
17.16
12.37
16.92
18.00
14.86
13.39
20.14
6.88
4.87

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Shareholder's Funds
1,741.84
1,474.69
1,324.32
1,220.92
1,021.19
839.87
699.04
572.54
392.78
335.82
Share Capital
64.26
64.26
64.26
64.26
64.26
64.26
64.26
64.26
64.26
64.26
Total Reserves
1,677.58
1,410.43
1,260.06
1,156.66
956.92
775.61
634.78
508.27
328.52
271.55
Non-Current Liabilities
-7.33
0.45
3.43
13.79
10.14
11.20
11.75
28.36
45.07
5.94
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
59.00
14.65
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
17.17
15.40
Long Term Provisions
2.28
2.19
0.00
0.00
0.00
0.00
0.00
21.62
0.00
0.00
Current Liabilities
629.72
560.78
494.84
409.26
518.03
462.87
374.38
287.53
454.04
327.68
Trade Payables
515.78
479.79
408.45
328.62
356.75
286.14
218.60
193.63
269.47
228.73
Other Current Liabilities
62.61
52.76
70.69
74.07
85.04
87.66
75.94
43.66
61.32
12.91
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
51.33
28.24
15.71
6.57
76.23
89.07
79.83
50.24
123.25
86.04
Total Liabilities
2,364.23
2,035.92
1,822.59
1,643.97
1,549.36
1,313.94
1,085.17
888.43
891.89
669.44
Net Block
316.50
296.43
267.95
304.10
308.71
248.30
243.44
221.12
157.33
133.99
Gross Block
569.21
489.68
406.04
381.76
697.84
603.89
563.65
502.81
422.96
379.34
Accumulated Depreciation
252.70
193.26
138.09
77.66
389.13
355.59
320.21
281.70
265.63
245.36
Non Current Assets
523.75
481.03
460.69
486.36
533.67
390.78
362.46
314.93
169.92
149.58
Capital Work in Progress
17.25
12.12
29.84
19.04
48.17
23.71
18.12
8.07
0.32
3.32
Non Current Investment
0.00
0.50
0.50
0.50
0.00
0.00
0.00
0.00
12.27
12.27
Long Term Loans & Adv.
159.35
142.75
127.71
126.12
172.05
115.56
97.50
82.48
0.00
0.00
Other Non Current Assets
30.64
29.24
34.69
36.59
4.74
3.21
3.41
3.26
0.00
0.00
Current Assets
1,840.49
1,554.89
1,361.91
1,157.62
1,015.69
923.16
722.71
573.50
721.98
518.32
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.14
4.66
Inventories
839.37
765.17
713.80
685.35
704.70
582.69
462.09
391.32
406.85
346.80
Sundry Debtors
66.35
89.35
69.41
71.00
58.42
50.92
44.95
31.39
30.64
25.45
Cash & Bank
840.32
591.19
522.04
342.47
210.06
255.75
187.69
123.03
138.89
57.34
Other Current Assets
94.46
103.04
40.52
28.17
42.51
33.79
27.98
27.75
145.46
84.07
Short Term Loans & Adv.
7.74
6.14
16.15
30.64
25.60
15.93
12.81
15.89
136.19
80.30
Net Current Assets
1,210.76
994.11
867.07
748.36
497.66
460.29
348.33
285.97
267.94
190.65
Total Assets
2,364.24
2,035.92
1,822.60
1,643.98
1,549.36
1,313.94
1,085.17
888.43
891.90
669.43

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Cash From Operating Activity
345.07
160.27
256.50
203.64
118.76
182.50
184.46
31.36
58.85
100.27
PBT
477.69
337.04
233.86
296.55
328.94
282.86
252.63
352.48
136.08
95.72
Adjustment
3.19
23.04
34.99
55.66
54.87
71.21
54.71
-99.85
41.92
48.33
Changes in Working Capital
5.20
-84.44
52.79
-40.89
-121.50
-60.92
-44.12
-134.73
-33.54
-9.33
Cash after chg. in Working capital
486.08
275.64
321.64
311.32
262.31
293.15
263.22
117.90
144.46
134.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-141.01
-115.37
-65.14
-107.68
-143.54
-110.65
-78.76
-86.54
-85.61
-34.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-277.65
-111.90
-228.82
-114.31
-66.04
-118.15
-128.19
3.35
-85.20
-58.34
Net Fixed Assets
-84.66
-65.92
-35.04
344.86
-118.41
-45.84
-70.96
-90.56
-42.39
-24.84
Net Investments
0.00
0.00
0.00
0.00
-0.10
0.00
0.00
12.40
0.00
0.00
Others
-192.99
-45.98
-193.78
-459.17
52.47
-72.31
-57.23
81.51
-42.81
-33.50
Cash from Financing Activity
-63.14
-55.56
-55.70
-51.88
-50.43
-46.22
-45.62
-27.74
26.24
-35.03
Net Cash Inflow / Outflow
4.29
-7.18
-28.01
37.45
2.30
18.13
10.64
6.97
-0.11
6.90
Opening Cash & Equivalents
55.88
63.07
91.08
53.62
51.33
33.20
22.55
15.58
17.70
10.80
Closing Cash & Equivalent
60.17
55.88
63.07
91.08
53.62
51.33
33.20
22.55
17.60
17.70

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Book Value (Rs.)
135.52
114.74
103.04
94.99
77.37
63.17
52.14
42.24
27.86
23.19
ROA
14.95%
11.43%
9.17%
13.62%
16.16%
15.91%
17.44%
29.08%
11.32%
9.56%
ROE
20.46%
15.76%
12.49%
19.63%
25.61%
25.76%
28.37%
57.46%
26.93%
22.75%
ROCE
30.59%
25.14%
19.55%
28.20%
38.39%
39.94%
43.63%
74.26%
37.71%
33.75%
Fixed Asset Turnover
5.54
5.90
6.36
4.55
4.21
3.59
3.51
3.40
3.23
3.04
Receivable days
9.69
10.97
10.23
9.62
7.29
8.34
7.44
7.20
7.91
8.45
Inventory Days
99.90
102.19
101.96
103.30
85.82
90.87
83.21
92.69
106.24
114.56
Payable days
87.63
86.03
74.61
71.72
58.00
59.70
55.73
70.46
87.00
87.02
Cash Conversion Cycle
21.96
27.13
37.59
41.19
35.12
39.51
34.93
29.43
27.14
35.99
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.21
0.10
Interest Cover
34.46
23.74
16.60
19.78
19.51
22.56
22.07
35.11
18.72
10.87

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.