Nifty
Sensex
:
:
17331.80
58222.10
57.50 (0.33%)
156.63 (0.27%)

Footwear

Rating :
61/99

BSE: 500043 | NSE: BATAINDIA

1800.80
06-Oct-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1826.65
  • 1838.70
  • 1797.40
  • 1817.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  200844
  •  3643.44
  •  2262.00
  •  1607.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 23,143.31
  • 79.23
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22,174.54
  • 3.03%
  • 11.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.16%
  • 0.61%
  • 11.16%
  • FII
  • DII
  • Others
  • 6.84%
  • 30.09%
  • 1.14%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -1.95
  • -7.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.27
  • -12.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -14.12
  • -32.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 44.49
  • 58.42
  • 50.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.36
  • 10.83
  • 11.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.90
  • 40.60
  • 46.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
943.02
267.05
253.12%
665.25
589.91
12.77%
841.30
615.63
36.66%
614.12
367.87
66.94%
Expenses
698.35
298.56
133.91%
503.10
477.78
5.30%
672.66
497.85
35.11%
494.90
349.73
41.51%
EBITDA
244.67
-31.51
-
162.14
112.13
44.60%
168.64
117.78
43.18%
119.22
18.15
556.86%
EBIDTM
25.95%
-11.80%
24.37%
19.01%
20.05%
19.13%
19.41%
4.93%
Other Income
9.29
12.20
-23.85%
18.75
14.38
30.39%
13.51
13.22
2.19%
11.53
14.44
-20.15%
Interest
24.90
22.99
8.31%
24.54
24.16
1.57%
23.34
25.02
-6.71%
21.96
26.54
-17.26%
Depreciation
69.33
50.07
38.47%
71.75
61.97
15.78%
61.55
65.24
-5.66%
58.59
64.46
-9.11%
PBT
159.73
-92.36
-
84.60
40.38
109.51%
97.26
36.13
169.19%
50.21
-58.41
-
Tax
40.36
-22.89
-
21.64
10.91
98.35%
24.94
9.71
156.85%
13.02
-14.09
-
PAT
119.37
-69.48
-
62.96
29.47
113.64%
72.32
26.42
173.73%
37.19
-44.32
-
PATM
12.66%
-26.02%
9.46%
5.00%
8.60%
4.29%
6.06%
-12.05%
EPS
9.29
-5.41
-
4.90
2.29
113.97%
5.63
2.06
173.30%
2.89
-3.45
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Dec 12
Net Sales
3,063.69
2,387.72
1,708.48
3,056.11
2,931.10
2,634.17
2,474.26
2,422.71
2,693.99
2,065.17
1,842.45
Net Sales Growth
66.46%
39.76%
-44.10%
4.26%
11.27%
6.46%
2.13%
-10.07%
30.45%
12.09%
 
Cost Of Goods Sold
1,378.88
1,086.80
837.50
1,296.58
1,287.11
1,202.39
1,158.06
1,151.62
1,237.82
948.84
868.04
Gross Profit
1,684.81
1,300.91
870.98
1,759.53
1,644.00
1,431.77
1,316.20
1,271.09
1,456.17
1,116.33
974.41
GP Margin
54.99%
54.48%
50.98%
57.57%
56.09%
54.35%
53.20%
52.47%
54.05%
54.06%
52.89%
Total Expenditure
2,369.01
1,962.61
1,541.72
2,213.05
2,443.31
2,272.18
2,184.72
2,132.87
2,342.95
1,731.39
1,556.50
Power & Fuel Cost
-
43.40
38.83
60.22
57.71
55.96
53.72
55.28
64.25
51.23
44.60
% Of Sales
-
1.82%
2.27%
1.97%
1.97%
2.12%
2.17%
2.28%
2.38%
2.48%
2.42%
Employee Cost
-
378.68
339.82
376.42
331.08
295.61
273.19
261.49
311.93
213.31
195.93
% Of Sales
-
15.86%
19.89%
12.32%
11.30%
11.22%
11.04%
10.79%
11.58%
10.33%
10.63%
Manufacturing Exp.
-
142.45
107.59
140.27
124.44
111.16
110.61
99.14
96.53
73.17
53.78
% Of Sales
-
5.97%
6.30%
4.59%
4.25%
4.22%
4.47%
4.09%
3.58%
3.54%
2.92%
General & Admin Exp.
-
144.01
85.57
112.93
440.56
425.13
429.88
415.36
450.46
317.46
266.84
% Of Sales
-
6.03%
5.01%
3.70%
15.03%
16.14%
17.37%
17.14%
16.72%
15.37%
14.48%
Selling & Distn. Exp.
-
109.77
74.80
129.99
119.87
97.19
90.73
95.35
113.91
78.17
72.15
% Of Sales
-
4.60%
4.38%
4.25%
4.09%
3.69%
3.67%
3.94%
4.23%
3.79%
3.92%
Miscellaneous Exp.
-
57.48
57.61
96.64
82.54
84.74
68.55
54.62
68.05
49.21
72.15
% Of Sales
-
2.41%
3.37%
3.16%
2.82%
3.22%
2.77%
2.25%
2.53%
2.38%
2.99%
EBITDA
694.67
425.11
166.76
843.06
487.79
361.99
289.54
289.84
351.04
333.78
285.95
EBITDA Margin
22.67%
17.80%
9.76%
27.59%
16.64%
13.74%
11.70%
11.96%
13.03%
16.16%
15.52%
Other Income
53.08
55.99
94.08
68.68
68.22
50.33
46.02
26.61
43.41
31.49
30.06
Interest
94.74
99.43
108.12
128.71
14.28
14.82
14.99
15.79
17.77
13.12
11.99
Depreciation
261.22
241.96
264.75
295.80
64.05
60.45
65.04
78.82
79.28
59.22
51.40
PBT
391.80
139.70
-112.03
487.24
477.69
337.04
255.53
221.84
297.41
292.94
252.63
Tax
99.96
36.71
-27.33
158.28
148.69
116.53
74.91
79.16
97.59
91.96
80.54
Tax Rate
25.51%
26.28%
23.43%
32.49%
31.13%
34.57%
32.03%
26.69%
29.67%
32.51%
31.88%
PAT
291.84
102.99
-89.31
328.95
328.99
220.51
158.95
217.39
231.34
190.90
172.08
PAT before Minority Interest
291.84
102.99
-89.31
328.95
328.99
220.51
158.95
217.39
231.34
190.90
172.08
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.53%
4.31%
-5.23%
10.76%
11.22%
8.37%
6.42%
8.97%
8.59%
9.24%
9.34%
PAT Growth
603.95%
-
-
-0.01%
49.20%
38.73%
-26.88%
-6.03%
21.18%
10.94%
 
EPS
22.71
8.01
-6.95
25.60
25.60
17.16
12.37
16.92
18.00
14.86
13.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Dec 12
Shareholder's Funds
1,814.65
1,758.09
1,893.93
1,741.84
1,474.69
1,324.32
1,220.92
1,021.19
839.87
699.04
Share Capital
64.26
64.26
64.26
64.26
64.26
64.26
64.26
64.26
64.26
64.26
Total Reserves
1,750.39
1,693.83
1,829.66
1,677.58
1,410.43
1,260.06
1,156.66
956.92
775.61
634.78
Non-Current Liabilities
789.16
723.33
926.87
-7.33
0.45
3.43
13.79
10.14
11.20
11.75
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.03
2.06
2.51
2.28
2.19
0.00
0.00
0.00
0.00
0.00
Current Liabilities
817.17
712.63
800.68
629.72
560.78
494.84
409.26
518.03
462.87
374.38
Trade Payables
456.15
439.73
503.39
515.78
479.79
408.45
328.62
356.75
286.14
218.60
Other Current Liabilities
334.37
246.65
282.36
62.61
52.76
70.69
74.07
85.04
87.66
75.94
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
26.66
26.25
14.93
51.33
28.24
15.71
6.57
76.23
89.07
79.83
Total Liabilities
3,420.98
3,194.05
3,621.48
2,364.23
2,035.92
1,822.59
1,643.97
1,549.36
1,313.94
1,085.17
Net Block
1,225.90
1,119.51
1,369.43
316.50
296.43
267.95
304.10
308.71
248.30
243.44
Gross Block
1,859.33
1,474.55
1,674.92
569.21
489.68
406.04
381.76
697.84
603.89
563.65
Accumulated Depreciation
633.42
355.05
305.48
252.70
193.26
138.09
77.66
389.13
355.59
320.21
Non Current Assets
1,420.93
1,336.28
1,618.25
523.75
481.03
460.69
486.36
533.67
390.78
362.46
Capital Work in Progress
5.17
33.61
19.86
17.25
12.12
29.84
19.04
48.17
23.71
18.12
Non Current Investment
0.00
0.00
0.00
0.00
0.50
0.50
0.50
0.00
0.00
0.00
Long Term Loans & Adv.
182.91
176.38
214.73
159.35
142.75
127.71
126.12
172.05
115.56
97.50
Other Non Current Assets
6.95
6.79
14.22
30.64
29.24
34.69
36.59
4.74
3.21
3.41
Current Assets
2,000.05
1,857.77
2,003.23
1,840.49
1,554.89
1,361.91
1,157.62
1,015.69
923.16
722.71
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
870.91
608.28
873.68
839.37
765.17
713.80
685.35
704.70
582.69
462.09
Sundry Debtors
71.72
79.37
63.27
66.35
89.35
69.41
71.00
58.42
50.92
44.95
Cash & Bank
968.78
1,096.82
963.92
840.32
591.19
522.04
342.47
210.06
255.75
187.69
Other Current Assets
88.64
59.33
89.94
86.72
109.18
56.67
58.81
42.51
33.79
27.98
Short Term Loans & Adv.
15.84
13.98
12.41
7.74
6.14
16.15
30.64
25.60
15.93
12.81
Net Current Assets
1,182.88
1,145.14
1,202.55
1,210.76
994.11
867.07
748.36
497.66
460.29
348.33
Total Assets
3,420.98
3,194.05
3,621.48
2,364.24
2,035.92
1,822.60
1,643.98
1,549.36
1,313.94
1,085.17

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Dec 12
Cash From Operating Activity
211.51
461.05
581.71
344.85
160.27
256.50
203.64
118.76
182.50
184.46
PBT
139.70
-116.64
487.24
477.69
337.04
233.86
296.55
328.94
282.86
252.63
Adjustment
282.61
310.73
349.75
3.19
23.04
34.99
55.66
54.87
71.21
54.71
Changes in Working Capital
-203.96
220.19
-68.25
4.98
-84.44
52.79
-40.89
-121.50
-60.92
-44.12
Cash after chg. in Working capital
218.35
414.28
768.74
485.86
275.64
321.64
311.32
262.31
293.15
263.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.84
46.77
-187.03
-141.01
-115.37
-65.14
-107.68
-143.54
-110.65
-78.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
92.80
-52.68
-189.00
-277.65
-111.90
-228.82
-114.31
-66.04
-118.15
-128.19
Net Fixed Assets
-356.33
186.61
-1,108.31
-84.66
-65.92
-35.04
344.86
-118.41
-45.84
-70.96
Net Investments
0.10
0.00
0.00
0.00
0.00
0.00
0.00
-0.10
0.00
0.00
Others
449.03
-239.29
919.31
-192.99
-45.98
-193.78
-459.17
52.47
-72.31
-57.23
Cash from Financing Activity
-341.03
-369.10
-436.08
-63.14
-55.56
-55.70
-51.88
-50.43
-46.22
-45.62
Net Cash Inflow / Outflow
-36.72
39.28
-43.37
4.07
-7.18
-28.01
37.45
2.30
18.13
10.64
Opening Cash & Equivalents
54.49
15.21
58.58
54.51
63.07
91.08
53.62
51.33
33.20
22.55
Closing Cash & Equivalent
17.77
54.49
15.21
58.58
55.88
63.07
91.08
53.62
51.33
33.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Dec 12
Book Value (Rs.)
141.19
136.79
147.36
135.52
114.74
103.04
94.99
77.37
63.17
52.14
ROA
3.11%
-2.62%
10.99%
14.95%
11.43%
9.17%
13.62%
16.16%
15.91%
17.44%
ROE
5.77%
-4.89%
18.10%
20.46%
15.76%
12.49%
19.63%
25.61%
25.76%
28.37%
ROCE
13.39%
-0.47%
33.88%
30.59%
25.14%
19.55%
28.20%
38.39%
39.94%
43.63%
Fixed Asset Turnover
1.43
1.08
2.72
5.54
5.90
6.36
4.55
4.21
3.59
3.51
Receivable days
11.55
15.24
7.74
9.69
10.97
10.23
9.62
7.29
8.34
7.44
Inventory Days
113.06
158.30
102.30
99.90
102.19
101.96
103.30
85.82
90.87
83.21
Payable days
150.44
205.52
79.49
87.63
86.03
74.61
71.72
58.00
59.70
55.73
Cash Conversion Cycle
-25.83
-31.98
30.55
21.96
27.13
37.59
41.19
35.12
39.51
34.93
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
2.40
-0.08
4.79
34.46
23.74
16.60
19.78
19.51
22.56
22.07

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.