Nifty
Sensex
:
:
17274.30
58065.47
386.95 (2.29%)
1276.66 (2.25%)

Engineering - Industrial Equipments

Rating :
53/99

BSE: 522004 | NSE: BATLIBOI

39.65
04-Oct-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 40.10
  • 40.85
  • 39.05
  • 39.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  56
  •  2.85
  •  53.25
  •  28.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 111.99
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 172.58
  • N/A
  • 0.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.91%
  • 3.56%
  • 18.38%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.03
  • -1.43
  • 0.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.41
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -14.59
  • -33.30

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.68
  • 0.41
  • 0.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.08
  • 17.57
  • 19.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
51.34
38.86
32.12%
55.86
39.37
41.88%
58.45
38.08
53.49%
43.41
35.75
21.43%
Expenses
51.43
37.88
35.77%
52.39
41.31
26.82%
54.00
35.36
52.71%
44.76
33.30
34.41%
EBITDA
-0.09
0.98
-
3.47
-1.94
-
4.45
2.72
63.60%
-1.35
2.45
-
EBIDTM
-0.18%
2.52%
6.22%
-4.93%
7.62%
7.14%
-3.12%
6.85%
Other Income
0.52
0.14
271.43%
0.94
1.04
-9.62%
0.08
1.36
-94.12%
0.97
0.71
36.62%
Interest
1.51
2.12
-28.77%
2.32
2.49
-6.83%
1.93
2.26
-14.60%
1.91
2.46
-22.36%
Depreciation
0.94
0.99
-5.05%
0.89
1.01
-11.88%
0.94
1.03
-8.74%
0.86
1.04
-17.31%
PBT
-2.02
-1.98
-
1.21
9.60
-87.40%
1.66
0.79
110.13%
-3.16
-0.35
-
Tax
-0.96
-1.14
-
2.46
0.36
583.33%
0.53
0.02
2,550.00%
0.58
0.00
0
PAT
-1.06
-0.85
-
-1.24
9.23
-
1.12
0.77
45.45%
-3.74
-0.34
-
PATM
-2.07%
-2.18%
-2.23%
23.45%
1.92%
2.03%
-8.61%
-0.96%
EPS
-0.37
-0.29
-
-0.43
3.22
-
0.39
0.27
44.44%
-1.30
-0.12
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
209.06
196.59
151.99
195.27
248.92
211.22
204.34
216.59
266.73
267.03
267.29
Net Sales Growth
37.49%
29.34%
-22.16%
-21.55%
17.85%
3.37%
-5.66%
-18.80%
-0.11%
-0.10%
 
Cost Of Goods Sold
131.14
116.99
84.90
103.11
128.34
108.11
109.43
111.10
153.09
145.14
145.33
Gross Profit
77.92
79.60
67.09
92.15
120.57
103.10
94.91
105.49
113.63
121.89
121.96
GP Margin
37.27%
40.49%
44.14%
47.19%
48.44%
48.81%
46.45%
48.70%
42.60%
45.65%
45.63%
Total Expenditure
202.58
189.03
148.32
202.12
244.16
216.56
210.26
220.66
268.02
260.04
262.38
Power & Fuel Cost
-
0.93
0.93
1.87
2.15
2.60
1.77
2.08
1.90
1.99
2.59
% Of Sales
-
0.47%
0.61%
0.96%
0.86%
1.23%
0.87%
0.96%
0.71%
0.75%
0.97%
Employee Cost
-
37.54
33.98
51.84
50.57
48.39
49.97
50.13
52.26
56.79
54.83
% Of Sales
-
19.10%
22.36%
26.55%
20.32%
22.91%
24.45%
23.15%
19.59%
21.27%
20.51%
Manufacturing Exp.
-
14.15
9.55
13.75
17.46
16.78
13.93
13.80
19.25
17.87
18.35
% Of Sales
-
7.20%
6.28%
7.04%
7.01%
7.94%
6.82%
6.37%
7.22%
6.69%
6.87%
General & Admin Exp.
-
13.04
11.18
21.37
29.90
24.18
20.89
24.13
23.58
23.08
23.19
% Of Sales
-
6.63%
7.36%
10.94%
12.01%
11.45%
10.22%
11.14%
8.84%
8.64%
8.68%
Selling & Distn. Exp.
-
2.00
1.42
4.49
6.03
4.25
7.49
6.74
8.47
6.23
8.48
% Of Sales
-
1.02%
0.93%
2.30%
2.42%
2.01%
3.67%
3.11%
3.18%
2.33%
3.17%
Miscellaneous Exp.
-
4.37
6.35
5.68
9.70
12.25
6.78
12.68
9.46
8.95
8.48
% Of Sales
-
2.22%
4.18%
2.91%
3.90%
5.80%
3.32%
5.85%
3.55%
3.35%
3.60%
EBITDA
6.48
7.56
3.67
-6.85
4.76
-5.34
-5.92
-4.07
-1.29
6.99
4.91
EBITDA Margin
3.10%
3.85%
2.41%
-3.51%
1.91%
-2.53%
-2.90%
-1.88%
-0.48%
2.62%
1.84%
Other Income
2.51
2.13
3.76
4.05
6.46
8.17
2.09
2.61
1.79
5.55
3.90
Interest
7.67
8.29
9.11
9.00
7.72
6.95
8.01
8.75
7.77
7.36
8.93
Depreciation
3.63
3.68
4.39
5.74
4.12
4.79
5.29
6.16
6.72
7.15
6.60
PBT
-2.31
-2.27
-6.07
-17.53
-0.63
-8.91
-17.14
-16.37
-13.99
-1.97
-6.73
Tax
2.61
2.43
-0.19
-1.67
-13.51
1.45
-3.62
0.07
-1.97
0.90
0.94
Tax Rate
-112.99%
-107.05%
-2.40%
9.53%
2144.44%
-16.27%
21.12%
-100.00%
14.08%
-45.69%
27.73%
PAT
-4.92
-4.71
8.13
-15.87
12.88
-10.36
-13.52
-0.14
-12.02
-2.87
2.44
PAT before Minority Interest
-4.92
-4.71
8.13
-15.87
12.88
-10.36
-13.52
-0.14
-12.02
-2.87
2.44
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-2.35%
-2.40%
5.35%
-8.13%
5.17%
-4.90%
-6.62%
-0.06%
-4.51%
-1.07%
0.91%
PAT Growth
-155.85%
-
-
-
-
-
-
-
-
-
 
EPS
-1.71
-1.64
2.83
-5.53
4.49
-3.61
-4.71
-0.05
-4.19
-1.00
0.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
125.50
129.22
119.93
136.90
123.87
138.48
45.51
43.97
59.49
60.96
Share Capital
14.36
14.36
14.36
14.36
14.36
14.36
21.28
21.28
21.27
21.27
Total Reserves
110.72
114.41
104.93
122.04
109.15
123.72
23.97
22.59
38.22
39.69
Non-Current Liabilities
66.13
66.50
65.40
59.19
73.25
70.89
34.21
35.51
40.14
39.07
Secured Loans
7.78
8.14
6.12
6.05
6.01
6.16
4.90
6.07
10.93
13.26
Unsecured Loans
34.48
36.00
33.43
26.06
26.23
27.37
17.49
13.55
6.19
4.56
Long Term Provisions
3.67
3.77
5.81
5.19
5.29
3.94
4.97
5.98
6.07
6.89
Current Liabilities
95.05
74.20
116.43
110.43
116.43
88.13
113.58
128.54
122.89
120.02
Trade Payables
28.79
21.99
44.06
41.08
47.13
23.64
45.81
55.32
55.83
49.80
Other Current Liabilities
36.20
21.18
41.34
27.15
34.37
33.18
36.30
36.38
40.02
43.16
Short Term Borrowings
27.90
28.56
27.68
37.80
31.16
27.71
27.96
33.27
23.46
24.55
Short Term Provisions
2.16
2.47
3.34
4.40
3.77
3.60
3.51
3.57
3.59
2.51
Total Liabilities
286.68
269.92
301.76
306.52
313.55
297.50
193.30
208.02
222.52
220.05
Net Block
193.81
194.74
201.46
201.68
221.49
224.39
84.90
86.96
98.95
97.00
Gross Block
232.88
231.40
248.37
242.71
260.39
229.38
200.54
196.66
209.46
199.64
Accumulated Depreciation
39.08
36.66
46.92
41.03
38.91
4.99
115.65
109.70
110.51
102.64
Non Current Assets
200.24
197.97
205.44
205.30
224.03
228.92
97.08
98.66
110.24
107.69
Capital Work in Progress
1.61
0.24
0.49
0.34
0.34
0.30
3.04
2.97
2.94
2.81
Non Current Investment
0.05
0.05
0.05
0.05
0.05
0.05
1.97
1.97
1.97
1.97
Long Term Loans & Adv.
4.78
2.93
3.44
3.22
2.15
4.09
7.17
6.75
6.38
5.91
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.09
0.00
0.00
0.00
0.00
Current Assets
86.44
71.96
96.32
101.22
89.52
68.58
96.22
109.35
112.28
112.36
Current Investments
0.00
0.00
0.00
0.00
0.00
0.89
0.53
1.40
0.11
0.08
Inventories
34.23
27.44
36.40
37.35
32.81
32.49
45.78
41.64
42.14
41.04
Sundry Debtors
18.80
16.55
25.35
33.44
44.11
23.33
36.86
52.48
49.18
54.78
Cash & Bank
12.03
5.91
8.96
6.75
3.73
6.20
6.08
7.15
15.57
8.40
Other Current Assets
21.38
19.22
19.16
19.00
8.88
5.67
6.97
6.70
5.29
8.06
Short Term Loans & Adv.
2.35
2.84
6.46
4.67
7.14
5.52
6.97
6.70
5.29
8.06
Net Current Assets
-8.61
-2.24
-20.11
-9.21
-26.91
-19.55
-17.36
-19.18
-10.61
-7.66
Total Assets
286.68
269.93
301.76
306.52
313.55
297.50
193.30
208.01
222.52
220.05

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
19.62
-2.67
10.73
1.76
1.17
-9.31
-2.45
-18.90
21.00
22.73
PBT
-2.27
7.93
-17.53
-0.63
-8.63
-17.73
-16.37
-13.99
-1.97
-6.73
Adjustment
10.83
28.58
12.92
10.00
11.14
10.31
13.67
12.99
8.84
12.48
Changes in Working Capital
11.73
-38.49
15.23
-7.78
-1.34
-1.53
-0.72
-16.25
15.37
17.71
Cash after chg. in Working capital
20.28
-1.98
10.61
1.59
1.17
-8.96
-3.42
-17.24
22.23
23.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.66
-0.70
0.11
0.16
0.00
-0.35
0.97
-1.66
-1.23
-0.74
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.62
7.11
-1.66
0.85
-1.01
9.80
13.61
1.90
-3.05
-0.51
Net Fixed Assets
-1.21
0.32
-1.34
18.29
-0.36
-102.95
0.98
-0.44
-0.62
-3.32
Net Investments
0.34
0.27
0.14
-0.22
-0.83
30.60
-2.79
3.82
-3.66
0.20
Others
-1.75
6.52
-0.46
-17.22
0.18
82.15
15.42
-1.48
1.23
2.61
Cash from Financing Activity
-10.69
-7.09
-6.91
0.37
-2.87
-0.74
-12.20
9.75
-10.97
-20.63
Net Cash Inflow / Outflow
6.31
-2.66
2.15
2.97
-2.71
-0.25
-1.03
-7.25
6.98
1.59
Opening Cash & Equivalents
5.38
8.04
5.88
2.91
5.62
5.87
6.90
14.16
7.18
5.58
Closing Cash & Equivalent
11.69
5.38
8.04
5.88
2.91
5.62
5.87
6.90
14.16
7.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
43.56
44.84
41.54
47.50
43.01
48.08
11.81
12.47
17.92
18.49
ROA
-1.69%
2.84%
-5.22%
4.15%
-3.39%
-5.51%
-0.07%
-5.58%
-1.30%
1.10%
ROE
-3.71%
6.55%
-12.41%
9.91%
-7.92%
-15.72%
-0.41%
-27.56%
-5.50%
4.69%
ROCE
2.98%
8.59%
-4.27%
3.59%
-1.01%
-6.22%
9.07%
-6.25%
5.18%
10.89%
Fixed Asset Turnover
0.85
0.63
0.80
0.99
0.87
0.99
1.13
1.35
1.35
1.42
Receivable days
32.81
50.31
54.94
56.86
57.80
51.59
72.48
67.64
68.60
66.71
Inventory Days
57.25
76.66
68.93
51.44
55.96
67.08
70.92
55.74
54.89
61.26
Payable days
79.22
141.99
150.68
76.60
67.91
67.14
96.32
83.41
81.55
73.99
Cash Conversion Cycle
10.84
-15.03
-26.81
31.70
45.85
51.53
47.08
39.97
41.94
53.97
Total Debt/Equity
0.58
0.59
0.61
0.52
0.52
0.45
1.27
1.30
0.72
0.79
Interest Cover
0.73
1.87
-0.95
0.92
-0.28
-1.14
0.99
-0.80
0.73
1.38

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.