PBT
-6.48
6.80
14.62
8.33
-4.70
-6.92
-9.84
-7.21
-7.61
-14.65
Adjustment
7.32
4.13
6.41
9.11
9.90
11.39
9.34
6.87
6.32
7.09
Changes in Working Capital
15.13
-15.32
-26.28
-9.71
7.11
1.96
2.05
1.12
2.86
-2.15
Cash after chg. in Working capital
15.97
-4.38
-5.25
7.73
12.31
6.43
1.56
0.77
1.57
-9.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.09
-0.62
-1.08
0.27
-0.01
-0.12
0.27
-0.15
-0.12
0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00