Nifty
Sensex
:
:
23465.60
76992.77
66.70 (0.29%)
181.87 (0.24%)

Engineering - Industrial Equipments

Rating :
59/99

BSE: 522004 | NSE: BATLIBOI

122.30
14-Jun-2024
  • Open
  • High
  • Low
  • Previous Close
  •  120.25
  •  122.30
  •  120.25
  •  119.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  30
  •  22.45
  •  162.65
  •  61.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 419.61
  • 45.79
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 481.33
  • N/A
  • 2.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.06%
  • 2.16%
  • 19.62%
  • FII
  • DII
  • Others
  • 0.08%
  • 0.00%
  • 4.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.51
  • 0.39
  • 18.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.60
  • 27.36
  • 34.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -3.89
  • 9.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.29
  • 20.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.70
  • 0.93
  • 1.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.49
  • 17.55
  • 22.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
75.13
66.58
12.84%
78.05
69.60
12.14%
69.88
66.31
5.38%
63.34
51.34
23.37%
Expenses
72.41
64.39
12.46%
71.78
60.67
18.31%
65.59
61.38
6.86%
59.87
51.43
16.41%
EBITDA
2.73
2.19
24.66%
6.26
8.93
-29.90%
4.28
4.93
-13.18%
3.46
-0.09
-
EBIDTM
3.63%
3.29%
8.02%
12.83%
6.13%
7.43%
5.46%
-0.18%
Other Income
2.71
2.42
11.98%
1.11
0.96
15.62%
1.34
0.63
112.70%
0.91
0.52
75.00%
Interest
1.25
1.00
25.00%
1.23
1.47
-16.33%
1.12
1.25
-10.40%
1.25
1.51
-17.22%
Depreciation
0.92
1.24
-25.81%
0.99
1.00
-1.00%
1.05
0.99
6.06%
1.05
0.94
11.70%
PBT
3.27
2.37
37.97%
5.14
7.43
-30.82%
3.45
3.33
3.60%
2.08
-2.02
-
Tax
2.15
0.41
424.39%
1.47
-0.17
-
1.03
1.26
-18.25%
0.14
-0.96
-
PAT
1.13
1.96
-42.35%
3.68
7.60
-51.58%
2.42
2.06
17.48%
1.94
-1.06
-
PATM
1.50%
2.95%
4.71%
10.92%
3.46%
3.11%
3.06%
-2.07%
EPS
0.39
0.68
-42.65%
1.27
2.65
-52.08%
0.83
0.72
15.28%
0.67
-0.37
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
286.40
253.83
196.59
151.99
195.27
248.92
211.22
204.34
216.59
266.73
267.03
Net Sales Growth
12.83%
29.12%
29.34%
-22.16%
-21.55%
17.85%
3.37%
-5.66%
-18.80%
-0.11%
 
Cost Of Goods Sold
166.38
147.47
116.99
84.90
103.11
128.34
108.11
109.43
111.10
153.09
145.14
Gross Profit
120.02
106.37
79.60
67.09
92.15
120.57
103.10
94.91
105.49
113.63
121.89
GP Margin
41.91%
41.91%
40.49%
44.14%
47.19%
48.44%
48.81%
46.45%
48.70%
42.60%
45.65%
Total Expenditure
269.65
237.88
189.03
148.32
202.12
244.16
216.56
210.26
220.66
268.02
260.04
Power & Fuel Cost
-
1.51
0.93
0.93
1.87
2.15
2.60
1.77
2.08
1.90
1.99
% Of Sales
-
0.59%
0.47%
0.61%
0.96%
0.86%
1.23%
0.87%
0.96%
0.71%
0.75%
Employee Cost
-
42.42
37.54
33.98
51.84
50.57
48.39
49.97
50.13
52.26
56.79
% Of Sales
-
16.71%
19.10%
22.36%
26.55%
20.32%
22.91%
24.45%
23.15%
19.59%
21.27%
Manufacturing Exp.
-
17.92
14.53
9.55
13.75
17.46
16.78
13.93
13.80
19.25
17.87
% Of Sales
-
7.06%
7.39%
6.28%
7.04%
7.01%
7.94%
6.82%
6.37%
7.22%
6.69%
General & Admin Exp.
-
17.78
13.04
11.18
21.37
29.90
24.18
20.89
24.13
23.58
23.08
% Of Sales
-
7.00%
6.63%
7.36%
10.94%
12.01%
11.45%
10.22%
11.14%
8.84%
8.64%
Selling & Distn. Exp.
-
2.98
2.00
1.42
4.49
6.03
4.25
7.49
6.74
8.47
6.23
% Of Sales
-
1.17%
1.02%
0.93%
2.30%
2.42%
2.01%
3.67%
3.11%
3.18%
2.33%
Miscellaneous Exp.
-
7.79
4.00
6.35
5.68
9.70
12.25
6.78
12.68
9.46
6.23
% Of Sales
-
3.07%
2.03%
4.18%
2.91%
3.90%
5.80%
3.32%
5.85%
3.55%
3.35%
EBITDA
16.73
15.95
7.56
3.67
-6.85
4.76
-5.34
-5.92
-4.07
-1.29
6.99
EBITDA Margin
5.84%
6.28%
3.85%
2.41%
-3.51%
1.91%
-2.53%
-2.90%
-1.88%
-0.48%
2.62%
Other Income
6.07
4.54
2.13
3.76
4.05
6.46
8.17
2.09
2.61
1.79
5.55
Interest
4.85
5.22
8.29
9.11
9.00
7.72
6.95
8.01
8.75
7.77
7.36
Depreciation
4.01
4.17
3.68
4.39
5.74
4.12
4.79
5.29
6.16
6.72
7.15
PBT
13.94
11.10
-2.27
-6.07
-17.53
-0.63
-8.91
-17.14
-16.37
-13.99
-1.97
Tax
4.79
0.54
2.43
-0.19
-1.67
-13.51
1.45
-3.62
0.07
-1.97
0.90
Tax Rate
34.36%
4.86%
-107.05%
-2.40%
9.53%
2144.44%
-16.27%
21.12%
-100.00%
14.08%
-45.69%
PAT
9.17
10.56
-4.71
8.13
-15.87
12.88
-10.36
-13.52
-0.14
-12.02
-2.87
PAT before Minority Interest
9.17
10.56
-4.71
8.13
-15.87
12.88
-10.36
-13.52
-0.14
-12.02
-2.87
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.20%
4.16%
-2.40%
5.35%
-8.13%
5.17%
-4.90%
-6.62%
-0.06%
-4.51%
-1.07%
PAT Growth
-13.16%
-
-
-
-
-
-
-
-
-
 
EPS
3.16
3.64
-1.62
2.80
-5.47
4.44
-3.57
-4.66
-0.05
-4.14
-0.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
136.17
125.50
129.22
119.93
136.90
123.87
138.48
45.51
43.97
59.49
Share Capital
14.44
14.36
14.36
14.36
14.36
14.36
14.36
21.28
21.28
21.27
Total Reserves
121.49
110.72
114.41
104.93
122.04
109.15
123.72
23.97
22.59
38.22
Non-Current Liabilities
84.44
66.13
66.50
65.40
59.19
73.25
70.89
34.21
35.51
40.14
Secured Loans
6.80
7.78
8.14
6.12
6.05
6.01
6.16
4.90
6.07
10.93
Unsecured Loans
54.46
34.48
36.00
33.43
26.06
26.23
27.37
17.49
13.55
6.19
Long Term Provisions
3.76
3.67
3.77
5.81
5.19
5.29
3.94
4.97
5.98
6.07
Current Liabilities
67.89
95.05
74.20
116.43
110.43
116.43
88.13
113.58
128.54
122.89
Trade Payables
27.89
28.79
21.99
44.06
41.08
47.13
23.64
45.81
55.32
55.83
Other Current Liabilities
25.99
36.20
21.18
41.34
27.15
34.37
33.18
36.30
36.38
40.02
Short Term Borrowings
11.30
27.90
28.56
27.68
37.80
31.16
27.71
27.96
33.27
23.46
Short Term Provisions
2.71
2.16
2.47
3.34
4.40
3.77
3.60
3.51
3.57
3.59
Total Liabilities
288.50
286.68
269.92
301.76
306.52
313.55
297.50
193.30
208.02
222.52
Net Block
192.54
193.81
194.74
201.46
201.68
221.49
224.39
84.90
86.96
98.95
Gross Block
238.35
236.90
231.40
248.37
242.71
260.39
229.38
200.54
196.66
209.46
Accumulated Depreciation
45.81
43.09
36.66
46.92
41.03
38.91
4.99
115.65
109.70
110.51
Non Current Assets
196.16
200.24
197.97
205.44
205.30
224.03
228.92
97.08
98.66
110.24
Capital Work in Progress
0.23
1.61
0.24
0.49
0.34
0.34
0.30
3.04
2.97
2.94
Non Current Investment
0.05
0.05
0.05
0.05
0.05
0.05
0.05
1.97
1.97
1.97
Long Term Loans & Adv.
3.34
4.78
2.93
3.44
3.22
2.15
4.09
7.17
6.75
6.38
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.09
0.00
0.00
0.00
Current Assets
74.54
68.64
71.96
96.32
101.22
89.52
68.58
96.22
109.35
112.28
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.89
0.53
1.40
0.11
Inventories
33.28
34.23
27.44
36.40
37.35
32.81
32.49
45.78
41.64
42.14
Sundry Debtors
31.59
18.80
16.55
25.35
33.44
44.11
23.33
36.86
52.48
49.18
Cash & Bank
6.63
12.03
5.91
8.96
6.75
3.73
6.20
6.08
7.15
15.57
Other Current Assets
3.04
1.23
19.22
19.16
23.67
8.88
5.67
6.97
6.70
5.29
Short Term Loans & Adv.
2.56
2.35
2.84
6.46
4.67
7.14
5.52
6.97
6.70
5.29
Net Current Assets
6.65
-26.40
-2.24
-20.11
-9.21
-26.91
-19.55
-17.36
-19.18
-10.61
Total Assets
270.70
268.88
269.93
301.76
306.52
313.55
297.50
193.30
208.01
222.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
0.94
19.62
-2.67
10.73
1.76
1.17
-9.31
-2.45
-18.90
21.00
PBT
11.10
-2.27
7.93
-17.53
-0.63
-8.63
-17.73
-16.37
-13.99
-1.97
Adjustment
10.38
10.83
28.58
12.92
10.00
11.14
10.31
13.67
12.99
8.84
Changes in Working Capital
-19.83
11.73
-38.49
15.23
-7.78
-1.34
-1.53
-0.72
-16.25
15.37
Cash after chg. in Working capital
1.65
20.28
-1.98
10.61
1.59
1.17
-8.96
-3.42
-17.24
22.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.71
-0.66
-0.70
0.11
0.16
0.00
-0.35
0.97
-1.66
-1.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.03
-2.62
7.11
-1.66
0.85
-1.01
9.80
13.61
1.90
-3.05
Net Fixed Assets
0.90
-5.22
0.32
-1.34
18.29
-0.36
-102.95
0.98
-0.44
-0.62
Net Investments
-0.26
0.34
0.27
0.14
-0.22
-0.83
30.60
-2.79
3.82
-3.66
Others
-3.67
2.26
6.52
-0.46
-17.22
0.18
82.15
15.42
-1.48
1.23
Cash from Financing Activity
-4.96
-10.69
-7.09
-6.91
0.37
-2.87
-0.74
-12.20
9.75
-10.97
Net Cash Inflow / Outflow
-7.05
6.31
-2.66
2.15
2.97
-2.71
-0.25
-1.03
-7.25
6.98
Opening Cash & Equivalents
11.69
5.38
8.04
5.88
2.91
5.62
5.87
6.90
14.16
7.18
Closing Cash & Equivalent
4.64
11.69
5.38
8.04
5.88
2.91
5.62
5.87
6.90
14.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
47.06
43.56
44.84
41.54
47.50
43.01
48.08
11.81
12.47
17.92
ROA
3.67%
-1.69%
2.84%
-5.22%
4.15%
-3.39%
-5.51%
-0.07%
-5.58%
-1.30%
ROE
8.09%
-3.71%
6.55%
-12.41%
9.91%
-7.92%
-15.72%
-0.41%
-27.56%
-5.50%
ROCE
8.00%
2.98%
8.59%
-4.27%
3.59%
-1.01%
-6.22%
9.07%
-6.25%
5.18%
Fixed Asset Turnover
1.07
0.84
0.63
0.80
0.99
0.87
0.99
1.13
1.35
1.35
Receivable days
36.22
32.81
50.31
54.94
56.86
57.80
51.59
72.48
67.64
68.60
Inventory Days
48.54
57.25
76.66
68.93
51.44
55.96
67.08
70.92
55.74
54.89
Payable days
70.15
79.22
141.99
150.68
76.60
67.91
67.14
96.32
83.41
81.55
Cash Conversion Cycle
14.61
10.84
-15.03
-26.81
31.70
45.85
51.53
47.08
39.97
41.94
Total Debt/Equity
0.54
0.58
0.59
0.61
0.52
0.52
0.45
1.27
1.30
0.72
Interest Cover
3.13
0.73
1.87
-0.95
0.92
-0.28
-1.14
0.99
-0.80
0.73

News Update:


  • Batliboi - Quarterly Results
    27th May 2024, 16:32 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.