PBT
8.33
-4.70
-6.92
-9.84
-7.21
-7.61
-14.65
-15.93
-8.70
-5.04
Adjustment
9.11
9.90
11.39
9.34
6.87
6.32
7.09
8.56
6.92
2.60
Changes in Working Capital
-9.71
7.11
1.96
2.05
1.12
2.86
-2.15
-0.32
-2.39
7.77
Cash after chg. in Working capital
7.73
12.31
6.43
1.56
0.77
1.57
-9.71
-7.68
-4.17
5.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.27
-0.01
-0.12
0.27
-0.15
-0.12
0.03
0.20
-0.03
-0.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00