Nifty
Sensex
:
:
16266.15
54326.39
456.75 (2.89%)
1534.16 (2.91%)

Engineering - Industrial Equipments

Rating :
59/99

BSE: 522004 | NSE: BATLIBOI

38.50
20-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  37.10
  •  39.00
  •  37.10
  •  37.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  32
  •  0.82
  •  53.25
  •  19.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 110.56
  • 19.15
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 180.16
  • N/A
  • 0.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.91%
  • 3.50%
  • 18.31%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.28%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.65
  • -5.75
  • -15.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.63
  • -
  • -5.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -10.95
  • -14.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.71
  • 0.36
  • 0.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.55
  • 15.33
  • 18.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
58.45
38.08
53.49%
43.41
35.75
21.43%
38.86
38.79
0.18%
39.37
46.12
-14.64%
Expenses
54.00
35.36
52.71%
44.76
33.30
34.41%
37.88
38.34
-1.20%
41.31
53.09
-22.19%
EBITDA
4.45
2.72
63.60%
-1.35
2.45
-
0.98
0.44
122.73%
-1.94
-6.97
-
EBIDTM
7.62%
7.14%
-3.12%
6.85%
2.52%
1.14%
-4.93%
-15.11%
Other Income
0.08
1.36
-94.12%
0.97
0.71
36.62%
0.14
0.65
-78.46%
1.04
2.01
-48.26%
Interest
1.93
2.26
-14.60%
1.91
2.46
-22.36%
2.12
1.89
12.17%
2.49
2.54
-1.97%
Depreciation
0.94
1.03
-8.74%
0.86
1.04
-17.31%
0.99
1.32
-25.00%
1.01
1.61
-37.27%
PBT
1.66
0.79
110.13%
-3.16
-0.35
-
-1.98
-2.11
-
9.60
-9.12
-
Tax
0.53
0.02
2,550.00%
0.58
0.00
0
-1.14
-0.57
-
0.36
-0.85
-
PAT
1.12
0.77
45.45%
-3.74
-0.34
-
-0.85
-1.53
-
9.23
-8.27
-
PATM
1.92%
2.03%
-8.61%
-0.96%
-2.18%
-3.96%
23.45%
-17.92%
EPS
0.39
0.27
44.44%
-1.30
-0.12
-
-0.29
-0.53
-
3.22
-2.88
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
180.09
151.99
195.27
248.92
211.22
204.34
216.59
266.73
267.03
267.29
244.70
Net Sales Growth
13.45%
-22.16%
-21.55%
17.85%
3.37%
-5.66%
-18.80%
-0.11%
-0.10%
9.23%
 
Cost Of Goods Sold
109.34
84.90
103.11
128.34
108.11
109.43
111.10
153.09
145.14
145.33
131.38
Gross Profit
70.75
67.09
92.15
120.57
103.10
94.91
105.49
113.63
121.89
121.96
113.32
GP Margin
39.28%
44.14%
47.19%
48.44%
48.81%
46.45%
48.70%
42.60%
45.65%
45.63%
46.31%
Total Expenditure
177.95
148.32
202.12
244.16
216.56
210.26
220.66
268.02
260.04
262.38
238.15
Power & Fuel Cost
-
0.93
1.87
2.15
2.60
1.77
2.08
1.90
1.99
2.59
2.19
% Of Sales
-
0.61%
0.96%
0.86%
1.23%
0.87%
0.96%
0.71%
0.75%
0.97%
0.89%
Employee Cost
-
33.98
51.84
50.57
48.39
49.97
50.13
52.26
56.79
54.83
48.51
% Of Sales
-
22.36%
26.55%
20.32%
22.91%
24.45%
23.15%
19.59%
21.27%
20.51%
19.82%
Manufacturing Exp.
-
9.55
13.75
17.46
16.78
13.93
13.80
19.25
17.87
18.35
17.70
% Of Sales
-
6.28%
7.04%
7.01%
7.94%
6.82%
6.37%
7.22%
6.69%
6.87%
7.23%
General & Admin Exp.
-
11.18
21.37
29.90
24.18
20.89
24.13
23.58
23.08
23.19
21.68
% Of Sales
-
7.36%
10.94%
12.01%
11.45%
10.22%
11.14%
8.84%
8.64%
8.68%
8.86%
Selling & Distn. Exp.
-
1.42
4.49
6.03
4.25
7.49
6.74
8.47
6.23
8.48
6.62
% Of Sales
-
0.93%
2.30%
2.42%
2.01%
3.67%
3.11%
3.18%
2.33%
3.17%
2.71%
Miscellaneous Exp.
-
6.35
5.68
9.70
12.25
6.78
12.68
9.46
8.95
9.61
6.62
% Of Sales
-
4.18%
2.91%
3.90%
5.80%
3.32%
5.85%
3.55%
3.35%
3.60%
4.11%
EBITDA
2.14
3.67
-6.85
4.76
-5.34
-5.92
-4.07
-1.29
6.99
4.91
6.55
EBITDA Margin
1.19%
2.41%
-3.51%
1.91%
-2.53%
-2.90%
-1.88%
-0.48%
2.62%
1.84%
2.68%
Other Income
2.23
3.76
4.05
6.46
8.17
2.09
2.61
1.79
5.55
3.90
9.03
Interest
8.45
9.11
9.00
7.72
6.95
8.01
8.75
7.77
7.36
8.93
8.78
Depreciation
3.80
4.39
5.74
4.12
4.79
5.29
6.16
6.72
7.15
6.60
6.31
PBT
6.12
-6.07
-17.53
-0.63
-8.91
-17.14
-16.37
-13.99
-1.97
-6.73
0.49
Tax
0.33
-0.19
-1.67
-13.51
1.45
-3.62
0.07
-1.97
0.90
0.94
1.02
Tax Rate
5.39%
-2.40%
9.53%
2144.44%
-16.27%
21.12%
-100.00%
14.08%
-45.69%
27.73%
208.16%
PAT
5.76
8.13
-15.87
12.88
-10.36
-13.52
-0.14
-12.02
-2.87
2.44
-0.53
PAT before Minority Interest
5.76
8.13
-15.87
12.88
-10.36
-13.52
-0.14
-12.02
-2.87
2.44
-0.53
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.20%
5.35%
-8.13%
5.17%
-4.90%
-6.62%
-0.06%
-4.51%
-1.07%
0.91%
-0.22%
PAT Growth
161.47%
-
-
-
-
-
-
-
-
-
 
EPS
2.01
2.83
-5.53
4.49
-3.61
-4.71
-0.05
-4.19
-1.00
0.85
-0.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
129.22
119.93
136.90
123.87
138.48
45.51
43.97
59.49
60.96
58.88
Share Capital
14.36
14.36
14.36
14.36
14.36
21.28
21.28
21.27
21.27
21.27
Total Reserves
114.41
104.93
122.04
109.15
123.72
23.97
22.59
38.22
39.69
37.62
Non-Current Liabilities
64.32
65.40
59.19
73.25
70.89
34.21
35.51
40.14
39.07
44.87
Secured Loans
8.14
6.12
6.05
6.01
6.16
4.90
6.07
10.93
13.26
16.96
Unsecured Loans
36.00
33.43
26.06
26.23
27.37
17.49
13.55
6.19
4.56
6.77
Long Term Provisions
3.77
5.81
5.19
5.29
3.94
4.97
5.98
6.07
6.89
7.66
Current Liabilities
76.38
116.43
110.43
116.43
88.13
113.58
128.54
122.89
120.02
117.96
Trade Payables
21.99
44.06
41.08
47.13
23.64
45.81
55.32
55.83
49.80
45.20
Other Current Liabilities
23.36
41.34
27.15
34.37
33.18
36.30
36.38
40.02
43.16
42.03
Short Term Borrowings
28.56
27.68
37.80
31.16
27.71
27.96
33.27
23.46
24.55
28.96
Short Term Provisions
2.47
3.34
4.40
3.77
3.60
3.51
3.57
3.59
2.51
1.77
Total Liabilities
269.92
301.76
306.52
313.55
297.50
193.30
208.02
222.52
220.05
221.71
Net Block
194.74
201.46
201.68
221.49
224.39
84.90
86.96
98.95
97.00
92.59
Gross Block
231.40
248.37
242.71
260.39
229.38
200.54
196.66
209.46
199.64
190.84
Accumulated Depreciation
36.66
46.92
41.03
38.91
4.99
115.65
109.70
110.51
102.64
98.24
Non Current Assets
197.97
205.44
205.30
224.03
228.92
97.08
98.66
110.24
107.69
102.75
Capital Work in Progress
0.24
0.49
0.34
0.34
0.30
3.04
2.97
2.94
2.81
2.81
Non Current Investment
0.05
0.05
0.05
0.05
0.05
1.97
1.97
1.97
1.97
1.97
Long Term Loans & Adv.
2.93
3.44
3.22
2.15
4.09
7.17
6.75
6.38
5.91
5.38
Other Non Current Assets
0.00
0.00
0.00
0.00
0.09
0.00
0.00
0.00
0.00
0.00
Current Assets
71.96
96.32
101.22
89.52
68.58
96.22
109.35
112.28
112.36
118.96
Current Investments
0.00
0.00
0.00
0.00
0.89
0.53
1.40
0.11
0.08
2.49
Inventories
27.44
36.40
37.35
32.81
32.49
45.78
41.64
42.14
41.04
52.12
Sundry Debtors
16.55
25.35
33.44
44.11
23.33
36.86
52.48
49.18
54.78
46.67
Cash & Bank
5.91
8.96
6.75
3.73
6.20
6.08
7.15
15.57
8.40
7.00
Other Current Assets
22.06
19.16
19.00
1.74
5.67
6.97
6.70
5.29
8.06
10.68
Short Term Loans & Adv.
2.84
6.46
4.67
7.14
5.52
6.97
6.70
5.29
8.06
10.68
Net Current Assets
-4.42
-20.11
-9.21
-26.91
-19.55
-17.36
-19.18
-10.61
-7.66
1.00
Total Assets
269.93
301.76
306.52
313.55
297.50
193.30
208.01
222.52
220.05
221.71

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-4.80
10.73
1.76
1.17
-9.31
-2.45
-18.90
21.00
22.73
10.15
PBT
7.93
-17.53
-0.63
-8.63
-17.73
-16.37
-13.99
-1.97
-6.73
0.49
Adjustment
28.58
12.92
10.00
11.14
10.31
13.67
12.99
8.84
12.48
7.34
Changes in Working Capital
-40.62
15.23
-7.78
-1.34
-1.53
-0.72
-16.25
15.37
17.71
2.87
Cash after chg. in Working capital
-4.11
10.61
1.59
1.17
-8.96
-3.42
-17.24
22.23
23.46
10.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.70
0.11
0.16
0.00
-0.35
0.97
-1.66
-1.23
-0.74
-0.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
7.11
-1.66
0.85
-1.01
9.80
13.61
1.90
-3.05
-0.51
-4.78
Net Fixed Assets
0.32
-1.34
18.29
-0.36
-102.95
0.98
-0.44
-0.62
-3.32
0.22
Net Investments
0.27
0.14
-0.22
-0.83
30.60
-2.79
3.82
-3.66
0.20
-3.46
Others
6.52
-0.46
-17.22
0.18
82.15
15.42
-1.48
1.23
2.61
-1.54
Cash from Financing Activity
-4.96
-6.91
0.37
-2.87
-0.74
-12.20
9.75
-10.97
-20.63
-5.65
Net Cash Inflow / Outflow
-2.66
2.15
2.97
-2.71
-0.25
-1.03
-7.25
6.98
1.59
-0.28
Opening Cash & Equivalents
8.04
5.88
2.91
5.62
5.87
6.90
14.16
7.18
5.58
5.86
Closing Cash & Equivalent
5.38
8.04
5.88
2.91
5.62
5.87
6.90
14.16
7.18
5.58

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
44.84
41.54
47.50
43.01
48.08
11.81
12.47
17.92
18.49
17.77
ROA
2.84%
-5.22%
4.15%
-3.39%
-5.51%
-0.07%
-5.58%
-1.30%
1.10%
-0.23%
ROE
6.55%
-12.41%
9.91%
-7.92%
-15.72%
-0.41%
-27.56%
-5.50%
4.69%
-1.03%
ROCE
8.59%
-4.27%
3.59%
-1.01%
-6.22%
9.07%
-6.25%
5.18%
10.89%
7.83%
Fixed Asset Turnover
0.63
0.80
0.99
0.87
0.99
1.13
1.35
1.35
1.42
1.35
Receivable days
50.31
54.94
56.86
57.80
51.59
72.48
67.64
68.60
66.71
75.17
Inventory Days
76.66
68.93
51.44
55.96
67.08
70.92
55.74
54.89
61.26
76.18
Payable days
141.99
150.68
76.60
67.91
67.14
96.32
83.41
81.55
73.99
86.26
Cash Conversion Cycle
-15.03
-26.81
31.70
45.85
51.53
47.08
39.97
41.94
53.97
65.09
Total Debt/Equity
0.59
0.61
0.52
0.52
0.45
1.27
1.30
0.72
0.79
1.06
Interest Cover
1.87
-0.95
0.92
-0.28
-1.14
0.99
-0.80
0.73
1.38
1.06

News Update:


  • Batliboi - Quarterly Results
    11th Feb 2022, 15:52 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.