Nifty

:

23547.75

Sensex

:

74775.74

-359.40 (-1.50%)
-1092.06 (-1.44%)

Login

Nifty
Sensex

:
:

23547.75
74775.74

-359.40 (-1.50%)
-1092.06 (-1.44%)

Bayer CropScience Ltd.

Pesticides & Agrochemicals

Rating :

56/99

BSE: 506285 | NSE: BAYERCROP

Watchlist

NSE BSE

4509.50

29-May-2026

Open
High
Low
Previous Close

4668.9
4670
4473.8
4615.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

37890
172090293.4
6511
4273

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

20,299.67
29.45
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

18,877.87
3.32%
6.84

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.05
5.13
2.12

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.71
-3.20
-5.55

PAT CAGR (%)

10 Years
5 Years
3 Years

6.07
2.87
-9.18

P:E (Median)

8 Years
5 Years
3 Years

42.36
35.75
33.66

P:BV (Average)

8 Years
5 Years
3 Years

8.08
7.84
7.82

EV:EBITDA (Average)

8 Years
5 Years
3 Years

27.09
24.69
25.12

Earnings Forecasts:

(Updated: 30-05-2026)

Description 2024 2025 2026 2027
Adj EPS 149.08 170.18 196.93 217.34
P/E Ratio 30.25 26.50 22.90 20.75
Revenue 5702.33 6262.19 6890.19 7610.5
EBITDA 850.89 992.61 1150.39 1281.7
Net Income 672.27 764.97 875.18 975.9
ROA
P/B Ratio 6.92 6.66 6.29 6.14
ROE 23.03 25.4 27.75 30.14
FCFF 660.52 659.54 730.52 767.97
FCFF Yield 3.62 3.62 4.01 4.21
Net Debt -840.4 -781.8 -858.2
BVPS 651.51 677.05 716.78 734.73

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 1,100.80 1,046.40 5.20% 1,106.20 1,057.40 4.62% 1,553.40 1,738.20 -10.63% 1,914.60 1,631.40 17.36%
Expenses 897.90 875.60 2.55% 989.10 1,037.20 -4.64% 1,348.10 1,553.80 -13.24% 1,566.20 1,317.20 18.90%
EBITDA 202.90 170.80 18.79% 117.10 20.20 479.70% 205.30 184.40 11.33% 348.40 314.20 10.88%
EBIDTM 18.43% 16.32% 10.59% 1.91% 13.22% 10.61% 18.20% 19.26%
Other Income 46.60 37.10 25.61% 15.90 32.20 -50.62% 13.80 23.10 -40.26% 18.70 27.30 -31.50%
Interest 5.50 5.70 -3.51% 5.20 3.70 40.54% 4.40 3.40 29.41% 4.70 4.20 11.90%
Depreciation 37.60 34.30 9.62% 14.80 15.10 -1.99% 14.40 14.00 2.86% 27.20 21.50 26.51%
PBT 206.40 167.90 22.93% 113.00 33.60 236.31% 200.30 190.10 5.37% 335.20 315.80 6.14%
Tax 44.30 24.60 80.08% 17.30 -0.60 - 47.60 53.80 -11.52% 56.50 61.60 -8.28%
PAT 162.10 143.30 13.12% 95.70 34.20 179.82% 152.70 136.30 12.03% 278.70 254.20 9.64%
PATM 14.73% 13.69% 8.65% 3.23% 9.83% 7.84% 14.56% 15.58%
EPS 36.10 31.92 13.10% 21.31 7.62 179.66% 34.01 30.36 12.02% 62.07 56.61 9.64%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 5,675.00 5,473.40 5,106.20 5,139.70 4,734.40 4,261.30 3,609.40 3,167.30 2,709.90 2,802.80 2,769.00 Net Sales Growth 3.68% 7.19% -0.65% 8.56% 11.10% 18.06% 13.96% 16.88% -3.31% 1.22% Cost Of Goods Sold 3,377.50 3,241.50 2,779.80 2,692.80 2,536.10 2,321.10 1,821.60 1,577.00 1,543.60 1,573.20 1,432.30 Gross Profit 2,297.50 2,231.90 2,326.40 2,446.90 2,198.30 1,940.20 1,787.80 1,590.30 1,166.30 1,229.60 1,336.70 GP Margin 40.48% 40.78% 45.56% 47.61% 46.43% 45.53% 49.53% 50.21% 43.04% 43.87% 48.27% Total Expenditure 4,801.30 4,785.40 4,152.40 4,224.50 3,928.60 3,451.70 2,883.70 2,686.50 2,300.90 2,390.70 2,334.90 Power & Fuel Cost - 14.10 14.70 15.70 14.20 12.30 14.00 11.40 6.60 6.40 6.10 % Of Sales - 0.26% 0.29% 0.31% 0.30% 0.29% 0.39% 0.36% 0.24% 0.23% 0.22% Employee Cost - 449.80 435.40 534.30 463.10 362.20 361.60 364.20 263.90 245.90 220.70 % Of Sales - 8.22% 8.53% 10.40% 9.78% 8.50% 10.02% 11.50% 9.74% 8.77% 7.97% Manufacturing Exp. - 320.30 271.20 265.90 262.40 255.40 189.90 189.00 107.80 182.50 281.70 % Of Sales - 5.85% 5.31% 5.17% 5.54% 5.99% 5.26% 5.97% 3.98% 6.51% 10.17% General & Admin Exp. - 224.30 231.50 210.00 148.60 143.00 174.80 189.40 130.00 130.40 128.60 % Of Sales - 4.10% 4.53% 4.09% 3.14% 3.36% 4.84% 5.98% 4.80% 4.65% 4.64% Selling & Distn. Exp. - 384.90 328.70 433.50 437.00 303.90 287.30 303.00 217.10 211.80 226.40 % Of Sales - 7.03% 6.44% 8.43% 9.23% 7.13% 7.96% 9.57% 8.01% 7.56% 8.18% Miscellaneous Exp. - 150.50 91.10 72.30 67.20 53.80 34.50 52.50 31.90 40.50 226.40 % Of Sales - 2.75% 1.78% 1.41% 1.42% 1.26% 0.96% 1.66% 1.18% 1.44% 1.41% EBITDA 873.70 688.00 953.80 915.20 805.80 809.60 725.70 480.80 409.00 412.10 434.10 EBITDA Margin 15.40% 12.57% 18.68% 17.81% 17.02% 19.00% 20.11% 15.18% 15.09% 14.70% 15.68% Other Income 95.00 121.30 81.20 72.90 59.90 65.90 66.70 53.40 39.20 71.60 82.20 Interest 19.80 17.00 19.60 22.30 12.90 12.60 13.80 10.40 11.30 6.90 10.00 Depreciation 94.00 84.90 74.00 79.50 64.50 73.50 65.30 43.80 33.10 28.90 24.70 PBT 854.90 707.40 941.40 886.30 788.30 789.40 713.30 480.00 403.80 447.90 481.60 Tax 165.70 139.40 200.90 231.90 201.50 301.40 108.60 142.90 103.70 156.90 166.50 Tax Rate 19.38% 19.71% 21.34% 23.42% 23.80% 37.94% 18.62% 29.77% 25.68% 35.03% 34.57% PAT 689.20 568.00 740.50 758.20 645.30 493.10 474.50 337.10 300.10 291.00 315.10 PAT before Minority Interest 689.20 568.00 740.50 758.20 645.30 493.10 474.50 337.10 300.10 291.00 315.10 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.14% 10.38% 14.50% 14.75% 13.63% 11.57% 13.15% 10.64% 11.07% 10.38% 11.38% PAT Growth 21.34% -23.30% -2.33% 17.50% 30.87% 3.92% 40.76% 12.33% 3.13% -7.65% EPS 153.50 126.50 164.92 168.86 143.72 109.82 105.68 75.08 66.84 64.81 70.18

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 2,850.40 2,849.40 2,712.10 2,524.30 2,550.30 2,572.50 2,239.40 1,778.30 2,056.70 1,839.40 Share Capital 44.90 44.90 44.90 44.90 44.90 44.90 34.30 34.30 35.40 35.40 Total Reserves 2,805.50 2,804.50 2,667.20 2,479.40 2,505.40 2,527.60 2,194.50 1,744.00 2,021.30 1,804.00 Non-Current Liabilities 3,116.60 2,951.90 2,792.40 2,364.50 1,783.10 1,590.20 1,614.20 1,501.90 1,539.30 1,359.20 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3,064.70 2,926.90 2,755.70 2,320.00 1,786.90 1,603.40 1,623.00 1,491.50 1,537.30 1,361.80 Current Liabilities 2,441.30 1,815.00 1,995.10 2,072.90 2,273.20 1,765.10 1,683.80 949.80 829.30 537.90 Trade Payables 1,098.40 605.10 873.20 819.80 830.30 474.90 644.20 283.80 287.40 204.30 Other Current Liabilities 1,036.50 938.60 788.40 713.80 622.60 577.40 466.70 179.00 178.30 125.70 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 1.50 0.00 0.00 0.00 0.00 Short Term Provisions 306.40 271.30 333.50 539.30 820.30 711.30 572.90 487.00 363.60 207.90 Total Liabilities 8,408.30 7,616.30 7,499.60 6,961.70 6,606.60 5,927.80 5,537.40 4,230.00 4,425.30 3,736.50 Net Block 445.10 389.40 436.80 441.40 394.70 438.00 409.30 304.20 311.30 290.30 Gross Block 845.70 760.80 764.30 713.30 649.10 634.80 547.80 383.90 360.80 314.20 Accumulated Depreciation 385.10 360.30 327.50 271.90 254.40 196.80 138.50 79.70 49.50 23.90 Non Current Assets 3,719.10 3,493.20 3,385.60 2,972.60 2,360.10 2,287.70 2,261.70 1,866.00 1,904.90 1,699.10 Capital Work in Progress 118.70 118.60 109.20 98.30 76.30 55.90 47.20 36.10 24.10 16.90 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 3,130.40 2,959.70 2,813.60 2,406.30 1,858.80 1,762.90 1,773.20 1,494.60 1,538.20 1,359.80 Other Non Current Assets 0.30 0.40 0.40 0.50 0.30 0.40 1.10 0.90 0.60 0.90 Current Assets 4,689.20 4,123.10 4,114.00 3,989.10 4,246.50 3,640.10 3,271.40 2,364.00 2,520.40 2,037.40 Current Investments 35.40 53.90 41.10 38.50 52.20 40.80 0.00 0.00 49.70 36.40 Inventories 2,361.80 1,545.20 1,807.20 1,512.00 1,325.10 963.50 1,157.00 739.90 768.10 664.60 Sundry Debtors 952.10 960.10 975.60 1,004.70 754.90 718.00 698.60 658.80 556.50 405.00 Cash & Bank 893.70 1,164.00 868.00 787.40 1,209.50 1,071.00 582.00 417.80 839.00 763.20 Other Current Assets 446.20 50.00 68.40 82.90 904.80 846.80 833.80 547.50 307.10 168.20 Short Term Loans & Adv. 390.60 349.90 353.70 563.60 869.00 818.80 770.40 519.40 281.80 153.20 Net Current Assets 2,247.90 2,308.10 2,118.90 1,916.20 1,973.30 1,875.00 1,587.60 1,414.20 1,691.10 1,499.50 Total Assets 8,408.30 7,616.30 7,499.60 6,961.70 6,606.60 5,927.80 5,533.10 4,230.00 4,425.30 3,736.50

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 262.00 951.60 609.30 215.50 686.70 665.90 432.80 121.40 157.30 206.50 PBT 707.40 941.40 990.10 846.80 794.50 583.10 480.00 403.80 447.90 481.60 Adjustment 71.70 108.40 -0.40 39.10 62.10 190.60 67.30 37.80 5.40 -22.40 Changes in Working Capital -355.30 33.90 -140.90 -406.20 -7.40 28.10 90.20 -224.80 -148.30 -87.30 Cash after chg. in Working capital 423.80 1,083.70 848.80 479.70 849.20 801.80 637.50 216.80 305.00 371.90 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -161.80 -132.10 -239.50 -264.20 -162.50 -135.90 -204.70 -95.40 -147.70 -165.40 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 85.60 0.40 83.30 64.20 6.70 -28.90 -414.70 38.30 -8.40 15.80 Net Fixed Assets -85.00 -5.90 -61.90 -86.20 -34.70 -95.70 -175.00 -35.10 -53.80 103.50 Net Investments 18.50 -12.80 -2.60 13.70 -11.40 -40.80 0.00 49.70 -13.30 -7.60 Others 152.10 19.10 147.80 136.70 52.80 107.60 -239.70 23.70 58.70 -80.10 Cash from Financing Activity -619.40 -656.30 -613.20 -703.30 -555.80 -148.30 -158.30 -581.10 -73.30 -589.60 Net Cash Inflow / Outflow -271.80 295.70 79.40 -423.60 137.60 488.70 -140.20 -421.40 75.60 -367.30 Opening Cash & Equivalents 1,156.80 860.80 780.90 1,204.50 1,066.90 578.20 416.60 838.00 762.40 1,129.70 Closing Cash & Equivalent 885.00 1,156.50 860.30 780.90 1,204.50 1,066.90 578.20 416.60 838.00 762.40

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 634.83 634.61 604.03 562.20 568.00 572.94 649.80 518.45 580.99 519.60 ROA 7.09% 9.80% 10.49% 9.51% 7.87% 8.28% 6.90% 6.93% 7.13% 8.10% ROE 19.93% 26.63% 28.96% 25.43% 19.25% 19.77% 16.83% 15.65% 14.94% 16.27% ROCE 25.42% 34.56% 38.67% 33.88% 31.50% 24.80% 24.41% 21.65% 23.35% 25.39% Fixed Asset Turnover 7.82 8.05 7.99 8.00 7.53 6.95 7.53 7.38 8.74 7.72 Receivable days 55.55 57.56 61.25 58.91 55.61 62.93 70.58 80.68 59.51 61.65 Inventory Days 113.49 99.69 102.67 94.98 86.40 94.20 98.63 100.11 88.68 77.64 Payable days 95.91 97.05 114.74 118.74 102.62 76.16 68.70 49.58 38.04 38.64 Cash Conversion Cycle 73.13 60.20 49.18 35.14 39.39 80.97 100.52 131.21 110.15 100.66 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 42.61 49.03 45.40 66.64 64.06 43.25 47.15 36.73 65.91 49.16

Description Dec 06 Dec 05 Dec 02
Book Value (Rs.) 84.51 73.29 54.32 ROA 6.32% 4.82% 3.93% ROE 17.78% 13.93% 17.56% ROCE 22.36% 22.45% 19.65% Fixed Asset Turnover 2.52 2.46 2.49 Receivable days 81.86 75.15 56.75 Inventory Days 78.41 73.82 65.92 Payable days 90.54 101.67 41.81 Cash Conversion Cycle 69.73 47.31 80.86 Total Debt/Equity 0.34 0.42 1.67 Interest Cover 10.91 11.10 2.50

Top Investors:

quant mutual fund - quant small cap fund

nippon life india trustee ltd-a/c nippon india small cap fund

aditya birla sun life trustee private limited a/c - aditya birla sun life large cap fund

bandhan elss tax saver fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

Bayer CropScience - Quarterly Results
27th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback