Nifty

:

24080.40

Sensex

:

76957.27

-95.25 (-0.39%)
-307.24 (-0.40%)

Login

Nifty
Sensex

:
:

24080.40
76957.27

-95.25 (-0.39%)
-307.24 (-0.40%)

Bayer CropScience Ltd.

Pesticides & Agrochemicals

Rating :

57/99

BSE: 506285 | NSE: BAYERCROP

Watchlist

NSE BSE

3970.90

31-Aug-2026

Open
High
Low
Previous Close

4059.9
4074.4
3940
4048.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

42798
170929843.5
5489
3940

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

17,844.03
24.86
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

16,422.23
3.78%
5.54

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.31
3.69
3.58

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.76
1.55
-1.82

PAT CAGR (%)

10 Years
5 Years
3 Years

9.00
1.33
-2.36

P:E (Median)

8 Years
5 Years
3 Years

41.20
33.74
33.66

P:BV (Average)

8 Years
5 Years
3 Years

8.01
7.65
7.73

EV:EBITDA (Average)

8 Years
5 Years
3 Years

26.68
24.16
24.95

Earnings Forecasts:

(Updated: 29-08-2026)

Description 2026 2027 2028 2029
Adj EPS 50 -26 14.12 149.08
P/E Ratio 80.97 -155.72 286.74 27.16
Revenue 24.73 21.41 18.76 5702.33
EBITDA 6223.04 6831.27 7409.5 850.89
Net Income 975.44 1128.73 1303.05 672.27
ROA 754.83 872.09 994.75 -
P/B Ratio -3.58 -3.42 - 6.21
ROE 6.07 5.7 5.71 23.03
FCFF 24.99 27.45 30.97 660.52
FCFF Yield 686.07 750.2 825.53 3.82
Net Debt 3.97 4.34 4.78 -840.4
BVPS -1130.5 -1182.35 - 651.51

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 1,835.00 1,914.60 -4.16% 1,100.80 1,046.40 5.20% 1,106.20 1,056.90 4.66% 1,553.40 1,737.60 -10.60%
Expenses 1,467.40 1,566.20 -6.31% 897.90 875.60 2.55% 989.10 1,037.20 -4.64% 1,348.10 1,553.80 -13.24%
EBITDA 367.60 348.40 5.51% 202.90 170.80 18.79% 117.10 19.70 494.42% 205.30 183.80 11.70%
EBIDTM 20.03% 18.20% 18.43% 16.32% 10.59% 1.86% 13.22% 10.58%
Other Income 88.90 18.70 375.40% 46.60 37.10 25.61% 15.90 32.70 -51.38% 13.80 23.70 -41.77%
Interest 4.30 4.70 -8.51% 5.50 5.70 -3.51% 5.20 3.70 40.54% 4.40 3.40 29.41%
Depreciation 50.10 27.20 84.19% 37.60 34.30 9.62% 14.80 15.10 -1.99% 14.40 14.00 2.86%
PBT 402.10 335.20 19.96% 206.40 167.90 22.93% 113.00 33.60 236.31% 200.30 190.10 5.37%
Tax 80.50 56.50 42.48% 44.30 24.60 80.08% 17.30 -0.60 - 47.60 53.80 -11.52%
PAT 321.60 278.70 15.39% 162.10 143.30 13.12% 95.70 34.20 179.82% 152.70 136.30 12.03%
PATM 17.53% 14.56% 14.73% 13.69% 8.65% 3.24% 9.83% 7.84%
EPS 71.63 62.07 15.40% 36.10 31.92 13.10% 21.31 7.62 179.66% 34.01 30.36 12.02%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 5,595.40 5,675.00 5,473.40 5,106.20 5,139.70 4,734.40 4,261.30 3,609.40 3,167.30 2,709.90 2,802.80 Net Sales Growth -2.78% 3.68% 7.19% -0.65% 8.56% 11.10% 18.06% 13.96% 16.88% -3.31% Cost Of Goods Sold 3,243.70 3,240.60 3,241.50 2,779.80 2,692.80 2,536.10 2,321.10 1,821.60 1,577.00 1,543.60 1,573.20 Gross Profit 2,351.70 2,434.40 2,231.90 2,326.40 2,446.90 2,198.30 1,940.20 1,787.80 1,590.30 1,166.30 1,229.60 GP Margin 42.03% 42.90% 40.78% 45.56% 47.61% 46.43% 45.53% 49.53% 50.21% 43.04% 43.87% Total Expenditure 4,702.50 4,804.90 4,785.40 4,152.40 4,224.50 3,928.60 3,451.70 2,883.70 2,686.50 2,300.90 2,390.70 Power & Fuel Cost - 15.30 14.10 14.70 15.70 14.20 12.30 14.00 11.40 6.60 6.40 % Of Sales - 0.27% 0.26% 0.29% 0.31% 0.30% 0.29% 0.39% 0.36% 0.24% 0.23% Employee Cost - 438.10 449.80 435.40 534.30 463.10 362.20 361.60 364.20 263.90 245.90 % Of Sales - 7.72% 8.22% 8.53% 10.40% 9.78% 8.50% 10.02% 11.50% 9.74% 8.77% Manufacturing Exp. - 305.90 320.30 271.20 265.90 262.40 255.40 189.90 189.00 107.80 182.50 % Of Sales - 5.39% 5.85% 5.31% 5.17% 5.54% 5.99% 5.26% 5.97% 3.98% 6.51% General & Admin Exp. - 222.80 223.60 231.50 210.00 148.60 143.00 174.80 189.40 130.00 130.40 % Of Sales - 3.93% 4.09% 4.53% 4.09% 3.14% 3.36% 4.84% 5.98% 4.80% 4.65% Selling & Distn. Exp. - 490.20 406.10 328.70 433.50 437.00 303.90 287.30 303.00 217.10 211.80 % Of Sales - 8.64% 7.42% 6.44% 8.43% 9.23% 7.13% 7.96% 9.57% 8.01% 7.56% Miscellaneous Exp. - 92.00 130.00 91.10 72.30 67.20 53.80 34.50 52.50 31.90 211.80 % Of Sales - 1.62% 2.38% 1.78% 1.41% 1.42% 1.26% 0.96% 1.66% 1.18% 1.44% EBITDA 892.90 870.10 688.00 953.80 915.20 805.80 809.60 725.70 480.80 409.00 412.10 EBITDA Margin 15.96% 15.33% 12.57% 18.68% 17.81% 17.02% 19.00% 20.11% 15.18% 15.09% 14.70% Other Income 165.20 98.60 121.30 81.20 72.90 59.90 65.90 66.70 53.40 39.20 71.60 Interest 19.40 19.80 17.00 19.60 22.30 12.90 12.60 13.80 10.40 11.30 6.90 Depreciation 116.90 94.00 84.90 74.00 79.50 64.50 73.50 65.30 43.80 33.10 28.90 PBT 921.80 854.90 707.40 941.40 886.30 788.30 789.40 713.30 480.00 403.80 447.90 Tax 189.70 165.70 139.40 200.90 231.90 201.50 301.40 108.60 142.90 103.70 156.90 Tax Rate 20.58% 19.38% 19.71% 21.34% 23.42% 23.80% 37.94% 18.62% 29.77% 25.68% 35.03% PAT 732.10 689.20 568.00 740.50 758.20 645.30 493.10 474.50 337.10 300.10 291.00 PAT before Minority Interest 732.10 689.20 568.00 740.50 758.20 645.30 493.10 474.50 337.10 300.10 291.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.08% 12.14% 10.38% 14.50% 14.75% 13.63% 11.57% 13.15% 10.64% 11.07% 10.38% PAT Growth 23.56% 21.34% -23.30% -2.33% 17.50% 30.87% 3.92% 40.76% 12.33% 3.13% EPS 163.05 153.50 126.50 164.92 168.86 143.72 109.82 105.68 75.08 66.84 64.81

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 2,965.70 2,850.40 2,849.40 2,712.10 2,524.30 2,550.30 2,572.50 2,239.40 1,778.30 2,056.70 Share Capital 44.90 44.90 44.90 44.90 44.90 44.90 44.90 34.30 34.30 35.40 Total Reserves 2,920.80 2,805.50 2,804.50 2,667.20 2,479.40 2,505.40 2,527.60 2,194.50 1,744.00 2,021.30 Non-Current Liabilities 3,107.80 3,116.60 2,951.90 2,792.40 2,364.50 1,783.10 1,590.20 1,614.20 1,501.90 1,539.30 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3,081.40 3,064.70 2,926.90 2,755.70 2,320.00 1,786.90 1,603.40 1,623.00 1,491.50 1,537.30 Current Liabilities 2,947.10 2,441.30 1,815.00 1,995.10 2,072.90 2,273.20 1,765.10 1,683.80 949.80 829.30 Trade Payables 1,237.90 1,098.40 605.10 873.20 819.80 830.30 474.90 644.20 283.80 287.40 Other Current Liabilities 1,223.20 1,036.50 938.60 788.40 713.80 622.60 577.40 466.70 179.00 178.30 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 1.50 0.00 0.00 0.00 Short Term Provisions 486.00 306.40 271.30 333.50 539.30 820.30 711.30 572.90 487.00 363.60 Total Liabilities 9,020.60 8,408.30 7,616.30 7,499.60 6,961.70 6,606.60 5,927.80 5,537.40 4,230.00 4,425.30 Net Block 434.30 445.10 389.40 436.80 441.40 394.70 438.00 409.30 304.20 311.30 Gross Block 899.50 845.70 760.80 764.30 713.30 649.10 634.80 547.80 383.90 360.80 Accumulated Depreciation 449.70 385.10 360.30 327.50 271.90 254.40 196.80 138.50 79.70 49.50 Non Current Assets 3,722.70 3,719.10 3,493.20 3,385.60 2,972.60 2,360.10 2,287.70 2,261.70 1,866.00 1,904.90 Capital Work in Progress 127.40 118.70 118.60 109.20 98.30 76.30 55.90 47.20 36.10 24.10 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 3,136.60 3,130.40 2,959.70 2,813.60 2,406.30 1,858.80 1,762.90 1,773.20 1,494.60 1,538.20 Other Non Current Assets 0.30 0.30 0.40 0.40 0.50 0.30 0.40 1.10 0.90 0.60 Current Assets 5,297.90 4,689.20 4,123.10 4,114.00 3,989.10 4,246.50 3,640.10 3,271.40 2,364.00 2,520.40 Current Investments 57.40 35.40 53.90 41.10 38.50 52.20 40.80 0.00 0.00 49.70 Inventories 2,135.50 2,361.80 1,545.20 1,807.20 1,512.00 1,325.10 963.50 1,157.00 739.90 768.10 Sundry Debtors 1,115.50 952.10 960.10 975.60 1,004.70 754.90 718.00 698.60 658.80 556.50 Cash & Bank 1,421.80 893.70 1,164.00 868.00 787.40 1,209.50 1,071.00 582.00 417.80 839.00 Other Current Assets 567.70 55.60 50.00 68.40 646.50 904.80 846.80 833.80 547.50 307.10 Short Term Loans & Adv. 495.10 390.60 349.90 353.70 563.60 869.00 818.80 770.40 519.40 281.80 Net Current Assets 2,350.80 2,247.90 2,308.10 2,118.90 1,916.20 1,973.30 1,875.00 1,587.60 1,414.20 1,691.10 Total Assets 9,020.60 8,408.30 7,616.30 7,499.60 6,961.70 6,606.60 5,927.80 5,533.10 4,230.00 4,425.30

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 1,078.50 262.00 951.60 609.30 215.50 686.70 665.90 432.80 121.40 157.30 PBT 854.90 707.40 941.40 990.10 846.80 794.50 583.10 480.00 403.80 447.90 Adjustment 86.50 81.50 108.40 -0.40 39.10 62.10 190.60 67.30 37.80 5.40 Changes in Working Capital 300.60 -365.10 33.90 -140.90 -406.20 -7.40 28.10 90.20 -224.80 -148.30 Cash after chg. in Working capital 1,242.00 423.80 1,083.70 848.80 479.70 849.20 801.80 637.50 216.80 305.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -163.50 -161.80 -132.10 -239.50 -264.20 -162.50 -135.90 -204.70 -95.40 -147.70 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 72.50 85.60 0.40 83.30 64.20 6.70 -28.90 -414.70 38.30 -8.40 Net Fixed Assets -62.50 -85.00 -5.90 -61.90 -86.20 -34.70 -95.70 -175.00 -35.10 -53.80 Net Investments -22.00 18.50 -12.80 -2.60 13.70 -11.40 -40.80 0.00 49.70 -13.30 Others 157.00 152.10 19.10 147.80 136.70 52.80 107.60 -239.70 23.70 58.70 Cash from Financing Activity -623.80 -619.40 -656.30 -613.20 -703.30 -555.80 -148.30 -158.30 -581.10 -73.30 Net Cash Inflow / Outflow 527.20 -271.80 295.70 79.40 -423.60 137.60 488.70 -140.20 -421.40 75.60 Opening Cash & Equivalents 885.50 1,156.80 860.80 780.90 1,204.50 1,066.90 578.20 416.60 838.00 762.40 Closing Cash & Equivalent 1,412.70 885.00 1,156.50 860.30 780.90 1,204.50 1,066.90 578.20 416.60 838.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 660.51 634.83 634.61 604.03 562.20 568.00 572.94 649.80 518.45 580.99 ROA 7.91% 7.09% 9.80% 10.49% 9.51% 7.87% 8.28% 6.90% 6.93% 7.13% ROE 23.70% 19.93% 26.63% 28.96% 25.43% 19.25% 19.77% 16.83% 15.65% 14.94% ROCE 30.08% 25.42% 34.56% 38.67% 33.88% 31.50% 24.80% 24.41% 21.65% 23.35% Fixed Asset Turnover 7.68 8.06 8.05 7.99 8.00 7.53 6.95 7.53 7.38 8.74 Receivable days 56.33 53.89 57.56 61.25 58.91 55.61 62.93 70.58 80.68 59.51 Inventory Days 122.54 110.11 99.69 102.67 94.98 86.40 94.20 98.63 100.11 88.68 Payable days 131.57 95.91 97.05 114.74 118.74 102.62 76.16 68.70 49.58 38.04 Cash Conversion Cycle 47.30 68.10 60.20 49.18 35.14 39.39 80.97 100.52 131.21 110.15 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 44.18 42.61 49.03 45.40 66.64 64.06 43.25 47.15 36.73 65.91

Description Dec 06 Dec 05 Dec 02
Book Value (Rs.) 84.51 73.29 54.32 ROA 6.32% 4.82% 3.93% ROE 17.78% 13.93% 17.56% ROCE 22.36% 22.45% 19.65% Fixed Asset Turnover 2.52 2.46 2.49 Receivable days 81.86 75.15 56.75 Inventory Days 78.41 73.82 65.92 Payable days 90.54 101.67 41.81 Cash Conversion Cycle 69.73 47.31 80.86 Total Debt/Equity 0.34 0.42 1.67 Interest Cover 10.91 11.10 2.50

Top Investors:

quant mutual fund - quant small cap fund

dsp small cap fund

nippon life india trustee ltd-a/c nippon india small cap fund

bandhan elss tax saver fund

aditya birla sun life trustee private limited a/c - aditya birla sun life large cap fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

Bayer CropScience - Quarterly Results
6th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback